|
Cash & Equivalents (Quarter)
|
30.50M | 17.22M | 24.01M | 55.51M | 65.67M | 100.74M | 29.89M | 82.17M | 58.36M | 49.33M | 48.85M | 57.85M | 34.74M | 59.58M | 31.08M | 39.18M |
|
Short-term Investments (Quarter)
|
| | 0.80M | 0.55M | | | | | | | 0.82M | 4.22M | 9.91M | 3.72M | 2.28M | 5.21M |
|
Cash & Current Investments (Quarter)
|
30.50M | 17.22M | 24.80M | 56.06M | 65.67M | 100.74M | 29.89M | 82.17M | 58.36M | 49.33M | 49.67M | 62.07M | 44.65M | 63.30M | 33.36M | 44.38M |
|
Receivables - Net (Quarter)
|
22.68M | 11.05M | 17.60M | 0.05M | 18.80M | 15.74M | 28.60M | 17.50M | 21.70M | 22.10M | 24.60M | 6.35M | 9.37M | 20.50M | 26.30M | 16.20M |
|
Receivables - Other (Quarter)
|
| 9.00M | 9.00M | 12.90M | 14.95M | 29.59M | 37.35M | 35.61M | 15.31M | 0.49M | 13.12M | 4.64M | 10.49M | 24.00M | 11.18M | 6.57M |
|
Receivables (Quarter)
|
22.68M | 20.05M | 26.60M | 12.95M | 33.75M | 45.33M | 65.95M | 53.11M | 37.01M | 22.59M | 37.72M | 10.99M | 19.86M | 44.50M | 37.48M | 22.77M |
|
Inventory (Quarter)
|
| 3.60M | 7.59M | 4.05M | 24.28M | 22.22M | 14.84M | 20.89M | 23.09M | 20.29M | 22.48M | 19.41M | 20.87M | 25.43M | 31.18M | 21.93M |
|
Prepaid Assets (Quarter)
|
57.02M | 39.77M | 31.77M | 1.18M | 5.44M | 2.03M | 4.37M | 4.48M | 3.38M | 3.83M | 3.34M | 1.57M | 4.85M | 3.48M | 4.32M | 3.44M |
|
Current Assets (Quarter)
|
110.20M | 71.64M | 83.10M | 78.57M | 131.40M | 176.50M | 118.18M | 163.71M | 126.99M | 112.94M | 129.37M | 99.52M | 107.11M | 142.66M | 108.91M | 98.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-825.45M | 988.26M | 1,022.79M | 964.86M | 911.43M | 909.99M | 962.68M | 0.34M | 0.17M | 0.13M | 0.07M | 0.24M | 0.76M | 0.73M | 0.15M | 1.82M |
|
Long-Term Investments (Quarter)
|
| | 0.05M | 0.27M | | | 64.88M | 16.55M | 12.16M | 4.20M | | | | | | |
|
Goodwill (Quarter)
|
| | | | 18.98M | 18.98M | 18.98M | 18.98M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 18.98M | 18.98M | 18.98M | 18.98M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
10.93M | 1.14M | 0.49M | 5.21M | 10.50M | 8.33M | 64.00M | 82.13M | 50.13M | 0.08M | 0.12M | | 0.80M | 0.15M | 1.12M | 2.57M |
|
Non-Current Assets (Quarter)
|
836.38M | 1,011.44M | 1,042.29M | 1,007.05M | 1,005.04M | 999.36M | 1,121.02M | 1,186.19M | 1,014.08M | 958.17M | 901.53M | 874.83M | 744.04M | 737.22M | 770.29M | 718.82M |
|
Assets (Quarter)
|
946.58M | 1,083.08M | 1,125.38M | 1,085.62M | 1,136.44M | 1,175.86M | 1,239.19M | 1,349.90M | 1,141.06M | 1,071.11M | 1,030.90M | 974.35M | 851.15M | 879.88M | 879.20M | 817.59M |
|
Accounts Payables (Quarter)
|
3.36M | 0.90M | 4.38M | 1.54M | 6.45M | 6.66M | 4.25M | 4.29M | 3.22M | 3.58M | 8.40M | 4.10M | 6.55M | 6.96M | 3.45M | 4.26M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | 12.53M | 8.47M |
|
Payables (Quarter)
|
3.36M | 0.90M | 4.38M | 1.54M | 6.45M | 6.66M | 4.25M | 4.29M | 3.22M | 3.58M | 8.40M | 4.10M | 6.55M | 6.96M | 15.97M | 12.73M |
|
Accumulated Expenses (Quarter)
|
2.91M | 4.06M | 0.18M | 10.34M | 6.25M | 8.59M | 9.58M | 1.44M | 10.87M | 5.06M | 11.52M | 5.25M | 14.98M | 11.31M | 11.75M | 12.29M |
|
Other Accumulated Expenses (Quarter)
|
| 3.03M | 4.62M | 8.61M | 4.97M | 4.48M | 7.94M | 6.21M | 11.24M | 8.96M | 15.56M | 5.69M | 8.56M | 6.47M | 5.29M | 7.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 18.69M | 23.54M | 22.09M | 37.55M | 39.70M | 31.90M | 21.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.32M | 2.79M |
|
Current Deferred Revenue (Quarter)
|
0.54M | | | | | 2.65M | | | | | 2.15M | 0.14M | 2.76M | 6.15M | 3.95M | 5.63M |
|
Total Current Liabilities (Quarter)
|
6.81M | 6.99M | 17.95M | 14.97M | 19.26M | 24.04M | 20.86M | 21.52M | 25.33M | 36.29M | 59.03M | 39.68M | 67.64M | 72.41M | 70.48M | 59.78M |
|
Non-Current Debt (Quarter)
|
| 75.00M | 230.00M | 250.00M | 250.00M | 250.00M | 324.57M | 442.82M | 388.86M | 417.84M | 375.36M | 334.62M | 283.41M | 266.34M | 269.70M | 248.14M |
|
Non-Current Deffered Revenue (Quarter)
|
5.68M | 8.13M | 9.88M | 11.27M | 12.15M | 12.91M | 13.05M | 14.51M | 15.81M | 14.95M | 0.15M | 0.20M | 0.72M | | | |
|
Pension (Quarter)
|
| | | | | 0.40M | 0.20M | 0.10M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.04M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.90M | 0.93M | 0.73M | 1.15M | 0.54M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.72M | 0.61M | 0.72M | 0.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 276.24M | 281.45M | 286.95M | 337.61M | 457.33M | 404.67M | 432.79M | 376.45M | 335.54M | 285.28M | 267.49M | 270.41M | 248.99M |
|
Total Liabilities (Quarter)
|
12.49M | 90.13M | 257.82M | 276.24M | 281.45M | 286.95M | 363.90M | 478.86M | 430.00M | 469.08M | 435.48M | 375.22M | 352.93M | 339.90M | 340.89M | 308.77M |
|
Total Debt (Quarter)
|
| 75.00M | 230.00M | 250.00M | 250.00M | 250.00M | 324.57M | 442.82M | 388.86M | 436.53M | 398.90M | 356.71M | 320.96M | 306.04M | 301.60M | 269.70M |
|
Common Equity (Quarter)
|
934.08M | 992.96M | 867.56M | 809.38M | 854.98M | 888.91M | 880.72M | 871.05M | 711.06M | 602.03M | 595.42M | 599.13M | 498.22M | 539.98M | 538.30M | 508.81M |
|
Shareholder's Equity (Quarter)
|
934.08M | 992.96M | 867.56M | 809.38M | 854.98M | 888.91M | 880.72M | 871.05M | 711.06M | 602.03M | 595.42M | 599.13M | 498.22M | 539.98M | 538.30M | 508.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
946.58M | 1,083.08M | 1,125.38M | 1,085.62M | 1,136.44M | 1,175.86M | 1,239.19M | 1,349.90M | 1,141.06M | 1,071.11M | 1,030.90M | 974.35M | 851.15M | 879.88M | 879.20M | 817.59M |
|
Retained Earnings (Quarter)
|
| | -0.21M | -73.19M | -0.16M | -8.03M | | -4.46M | -4.10M | -308.80M | -10.35M | -1.32M | -171.33M | -156.23M | -57.52M | -1.82M |
|
Treasury Shares (Quarter)
|
0.00M | | 0.24M | 0.16M | 0.01M | 0.01M | 0.87M | 0.01M | 0.14M | 0.02M | 0.04M | 0.00M | | | | |