Net Income
-0.28M -1.32M -1.01M -1.00M -1.04M -2.41M -86.04M 37.26M -238.78M -1.80M
Depreciation and Depletion Dep. & Depletion
0.02M 0.03M 0.03M 0.06M 0.02M 0.01M 0.01M 0.04M
Share-based Compensation Stock Comp.
2.23M
Gains from Investment Securities Gains Investment
-0.79M
Asset Writedowns and Impairment Writedown
0.01M 0.00M 0.00M 0.01M
Cash from Operations Cash from Ops.
-3.25M
Amortization of Goodwill Amort. of Goodwill
105.20M
Amortizatization of Intangibles Amort. of Intangibles
0.05M 0.00M 0.02M 0.01M 0.06M 0.04M 0.03M 0.03M
Depreciation & Amortization (CF) Dep. & Amort.
2.43M
Change in Receivables Change Receivables
-0.02M -0.00M 0.04M -0.01M -0.01M -0.00M
Change in Inventory Change Inventory
-0.01M -0.05M -0.00M -0.00M -517.00 -0.00M
Change in Accured Expenses Change Accured Exp.
2.10M
Other Working Capital Changes Other WC Changes
-11.23M
Capital Expenditures Capex
0.01M 0.00M 0.38M 0.17M 0.06M 0.00M 1.00
Acquisitions
-0.06M
Cash from Investing Activities Cash from Investing
-2.26M
Other financing activities Other financing
114.00
Cash from Financing Activities Cash from Financing
-9.21M
Net Equity Issued and Repurchased Net Equity Issued
5.66M
Change in Cash
-14.71M
Free Cash Flow FCF
-3.25M
Net Cash Flow NCF
-14.71M