Nakamoto reported revenue of $35.87M and net income of -$133.09M for the quarter ended Jun 2026. This income statement covers 11 quarters of results from Dec 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||
| Revenue | 0.83M | 0.64M | 0.65M | 0.60M | 0.58M | 0.41M | 0.39M | 0.44M | 2.68M | 35.87M | |
| Cost of RevenueCost of Rev | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.23M | 15.13M | ||
| Gross Profit | 0.82M | 0.58M | 0.64M | 0.60M | 0.57M | 0.40M | 0.39M | 2.45M | 20.74M | ||
| Operating items | |||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.02M | 0.03M | 0.03M | 0.06M | 0.02M | 0.01M | 0.01M | 0.04M | |||
| Research & DevelopmentR&D | 0.04M | 0.34M | 97.00 | 4.00 | |||||||
| Selling, General & AdministrativeSG&A | 0.29M | 0.44M | 0.53M | 0.65M | 0.59M | 1.12M | 4.98M | 5.07M | 9.78M | 4.70M | |
| Other Operating ExpensesOther Opex | 0.72M | 0.86M | 1.15M | 0.92M | 1.01M | -0.01M | -0.62M | 178.64M | 119.06M | 180.25M | |
| Operating ExpensesOpex | 1.07M | 1.68M | 1.70M | 1.63M | 1.62M | 2.80M | 10.79M | 183.75M | 128.85M | 184.95M | |
| Operating IncomeOp. Inc | -0.24M | -1.04M | -1.05M | -1.02M | -1.04M | -2.39M | -10.41M | -183.30M | -126.17M | -149.08M | |
| EBIT | -0.24M | -1.04M | -1.05M | -1.02M | -1.04M | -2.39M | -10.41M | -183.30M | -126.17M | -149.08M | |
| Non-operating items | |||||||||||
| Non Operating Interest Expenses | 0.06M | 0.32M | 0.01M | 0.01M | 0.01M | 0.00M | 0.24M | 6.82M | 4.22M | 4.02M | |
| Non Operating Investment IncomeNon-Op. Investment Inc. | -0.04M | -22.07M | |||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.01M | 0.06M | 0.05M | 0.09M | 0.01M | 0.03M | -14.45M | 14.53M | -0.64M | 0.47M | |
| Non Operating IncomeNon Op. Inc. | -0.05M | -0.28M | 0.04M | 0.02M | 0.00M | -0.02M | -75.63M | 220.56M | -112.61M | -3.54M | |
| Net income details | |||||||||||
| EBT | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -2.41M | -86.04M | 37.26M | -238.78M | -152.62M | |
| Tax ProvisionsTaxes | -21.42M | ||||||||||
| Profit After TaxPAT | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -2.41M | -86.04M | 37.26M | -238.78M | -133.09M | |
| Income from Non-Controlling InterestsInc. Minority | 1.20M | ||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -2.41M | -86.04M | 37.26M | -238.78M | -131.20M | |
| Income from Discontinued OperationsIncome (Discontinued) | -2.41M | -1.80M | |||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -4.83M | -86.04M | 37.26M | -238.78M | -133.00M | |
| Income towards Parent CompanyParent Net Inc | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -4.83M | -86.04M | 37.26M | -238.78M | -133.00M | |
| Net Income towards Common StockholdersNet Income | -0.28M | -1.32M | -1.01M | -1.00M | -1.04M | -4.83M | -86.04M | 37.26M | -238.78M | -133.00M | |
| Additional items | |||||||||||
| EPS (Basic) | -2.45 | -10.54 | -6.82 | -7.43 | -6.89 | -28.33 | -16.95 | 7.44 | -15.01 | -6.65 | |
| EPS (Diluted) | -2.45 | -10.54 | -6.82 | -7.43 | -6.89 | -28.33 | -16.95 | 7.44 | -15.01 | -6.65 | |
| Shares Outstanding | 0.11M | 0.12M | 0.13M | 0.15M | 0.13M | 0.15M | 0.17M | 5.08M | 5.01M | 15.91M | 20.00M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.11M | 0.12M | 0.13M | 0.15M | 0.13M | 0.15M | 0.17M | 5.08M | 5.01M | 15.91M | 20.00M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.12M | 0.12M | 0.15M | 0.15M | 0.15M | 0.15M | 0.19M | 5.08M | 5.01M | 17.25M | 17.89M |
| EBITDA | -0.21M | -1.01M | -1.02M | -0.96M | -1.02M | -2.38M | -10.40M | -183.26M | -126.17M | -149.08M | |
| Interest ExpensesInt Expense | 0.06M | 0.32M | 0.01M | 0.01M | 0.01M | 0.00M | 0.24M | 6.82M | 4.22M | 4.02M | |
| Tax Rate | 14.04% |