|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.08M | 528.47M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 0.53M | 0.53M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.55M | 0.55M | 0.56M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.31M | 2.30M | 1.82M | 1.71M | 1.41M | 2.17M | 1.68M | 1.35M | 1.18M | 1.51M | 1.31M | 0.66M | 0.68M | 1.46M | 1.42M | 0.91M | 1.26M | 1.69M | 2.09M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.19M | 0.00M | 0.00M | 0.00M | 1.44M | 0.31M | 0.31M | 0.30M | 0.18M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.09M | | | | -0.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.91M | -5.83M | 1.65M | 1.97M | 1.63M | -2.79M | 1.81M | 1.95M | 2.00M | -2.77M | 1.94M | 1.71M | 1.57M | -2.84M | 1.81M | 1.78M | 1.65M | -3.00M | 2.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.22M | -3.53M | 3.47M | 3.69M | 3.04M | -0.62M | 3.49M | 3.30M | 3.19M | -1.26M | 3.25M | 2.37M | 2.26M | -1.38M | 3.23M | 2.69M | 2.91M | -1.30M | 4.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.90M | 3.30M | 3.54M | 4.88M | 5.79M | 4.67M | 5.29M | 4.68M | 3.11M | 3.47M | 3.94M | 2.90M | 2.67M | -22.37M | 4.02M | 3.27M | 4.71M | -28.69M | 4.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.90M | 3.30M | 3.54M | 4.88M | 5.79M | 4.67M | 5.29M | 4.68M | 3.11M | 3.47M | 3.94M | 2.90M | 2.67M | -22.37M | 4.02M | 3.27M | 4.71M | -28.69M | 4.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.16M | 0.54M | -13.96M | 24.03M | 5.14M | 0.95M | -88.35M | -19.94M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | 0.25M | -0.03M | -0.04M | -0.06M | -0.08M | -0.07M | -0.06M | -0.02M | -0.05M | -0.18M | -0.14M | -0.16M | 1.09M | -0.09M | -0.08M | -0.13M | 0.72M | -0.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.02M | -0.73M | -0.00M | | -0.05M | | -0.01M | -0.01M | 0.03M | | -0.22M | -0.07M | 0.15M | | 0.02M | 0.11M | -0.01M | | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 6.84M | 3.54M | 3.50M | 3.03M | 5.69M | -31.32M | 5.21M | 1.92M | 3.12M | 2.68M | -2.01M | -0.96M | 3.34M | -35.52M | 28.14M | 4.54M | 5.68M | -117.69M | -15.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.05M | | | | 0.10M | | -0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 6.88M | 3.28M | 3.52M | 4.85M | 5.69M | 4.70M | 5.22M | 4.62M | 3.13M | 2.60M | 3.95M | 2.67M | 3.39M | -35.62M | 28.33M | 8.61M | 5.77M | -118.05M | -16.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | | -7.40M | | 0.25M | | -2.33M | | | | | | 28.14M | | | | -15.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 6.84M | 3.54M | 3.50M | 3.03M | 5.69M | -31.32M | 5.21M | 1.92M | 3.11M | 2.68M | -2.01M | -0.96M | 3.29M | -35.52M | 28.14M | 4.54M | 5.58M | -117.69M | -15.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 6.84M | 3.54M | 3.50M | 3.03M | 5.69M | -31.32M | 5.21M | 1.92M | 3.11M | 2.68M | -2.01M | -0.96M | 3.29M | -35.52M | 28.14M | 4.54M | 5.58M | -117.69M | -15.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 6.84M | 3.54M | 3.50M | 3.03M | 5.69M | -31.32M | 5.21M | 1.92M | 3.11M | 2.68M | -2.01M | -0.96M | 3.29M | -35.52M | 28.14M | 4.54M | 5.58M | -117.69M | -15.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 6.84M | 3.54M | 3.50M | 3.03M | 5.69M | -31.32M | 5.21M | 1.92M | 3.11M | 2.68M | -2.01M | -0.96M | 3.29M | -35.52M | 28.14M | 4.54M | 5.58M | -117.69M | -15.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.06 | 0.01 | 0.00 | 5.88 | 5.06 | -3.74 | -1.79 | 6.12 | -66.05 | 52.28 | 8.41 | 10.15 | -215.77 | -27.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | -0.09 | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | -0.07 | 0.05 | 0.01 | 0.01 | -0.21 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.08M | 528.47M | 521.46M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 529.78M | 0.53M | 0.53M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.55M | 0.55M | 0.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 336.86M | 537.72M | 537.72M | 537.75M | 538.17M | 539.21M | 550.02M | 554.12M | 604.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 6.90M | 3.30M | 3.54M | 4.88M | 5.79M | 4.67M | 5.29M | 4.68M | 3.11M | 3.47M | 3.94M | 2.90M | 2.67M | -22.37M | 4.02M | 3.27M | 4.71M | -28.69M | 4.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.15M | 0.16M | 0.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | | | | 1.43 | | | | 1.69 | | 0.33 |