|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 33.73M | 11.24M | 17.60M | 17.48M | 17.09M | 10.44M | 10.48M | 10.55M | 10.57M | 13.37M | 13.51M | 13.31M | 13.34M | 11.56M | 11.25M | 11.65M | 11.73M | 39.25M | 38.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 33.73M | 11.24M | 17.60M | 17.48M | 17.09M | 10.44M | 10.48M | 10.55M | 10.57M | 13.37M | 13.51M | 13.31M | 13.34M | 11.56M | 11.25M | 11.65M | 11.73M | 39.25M | 38.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.74M | 1.48M | 0.37M | 1.10M | -1.21M | 1.96M | 0.46M | -5.32M | -0.53M | 2.14M | 0.75M | 1.31M | 1.80M | 1.37M | 0.15M | 0.64M | 0.95M | 1.51M | 1.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.04M | 0.05M | | | 0.04M | | 0.04M | 21.59 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | | 0.05M | 0.04M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | -0.70M | 1.53M | 0.37M | 1.10M | -1.17M | 1.96M | 0.50M | -5.32M | -0.52M | 2.15M | 0.76M | 1.32M | 1.81M | 1.44M | 0.22M | 0.64M | 1.00M | 1.55M | 1.17M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.78M | 1.07M | | | 2.56M | 0.00M | 0.00M | 943.97 | 312.54 | 0.00M | 0.00M | 807.91 | 270.50 | 0.00M | 0.00M | | 374.94 | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.84M | 24.20M | 19.17M | 15.27M | 10.51M | 21.44M | 12.40M | 8.52M | 9.88M | 3.56M | 15.52M | 12.73M | 9.48M | 16.41M | 12.92M | 9.41M | 18.94M | 33.06M | 40.76M | 39.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.09M | 107.12M | 89.28M | 104.89M | 107.22M | 99.85M | 73.31M | 94.06M | 92.74M | 95.22M | 0.07M | 92.39M | 92.17M | 81.43M | 0.08M | 82.32M | 68.82M | 58.72M | 45.30M | 46.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.25 | | | | 1.60M | | | | 1.66M | | | | 1.37M | | | | 1.52M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.61M | 0.63M | 0.66M | 0.63M | 0.64M | 0.63M | 0.66M | 0.64M | 0.67M | 0.67M | 0.68M | 0.70M | 0.69M | 0.68M | 0.71M | 0.70M | 0.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.71M | 107.75M | 107.20M | 105.50M | 107.85M | 100.52M | 94.58M | 94.70M | 93.38M | 95.88M | 90.14M | 93.06M | 92.84M | 82.10M | 85.26M | 83.01M | 69.50M | 59.44M | 46.00M | 47.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.55M | 131.95M | 126.36M | 120.77M | 118.36M | 121.96M | 106.98M | 103.21M | 103.25M | 99.44M | 105.66M | 105.79M | 102.32M | 98.51M | 98.19M | 92.42M | 88.44M | 92.50M | 86.76M | 86.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | | | 1.24M | | | | 0.68M | | | | 0.78M | | | | 0.64M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | | | 1.24M | | | | 0.68M | | | | 0.78M | | | | 0.64M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97M | | | | 11.12M | 7.66M | | 3.85M | 14.45M | 12.00M | 9.30M | 16.78M | 12.33M | 8.99M | | 33.35M | 39.99M | 39.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.11M | | | | 0.09M | | | | 0.13M | | | | 0.13M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.43M | 1.92M | 1.61M | 1.80M | 4.81M | 1.52M | 2.53M | 8.19M | 4.83M | 14.86M | 15.99M | 15.57M | 15.72M | 28.22M | 52.42M | 59.29M | 48.31M | 73.79M | 55.67M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.72M | 1.78M | 1.82M | 1.97M | 1.99M | 2.03M | 1.87M | 1.90M | 2.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.45M | | 0.29M | 0.27M | 0.34M | | | | 0.39M | | | | 0.26M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -1.10M | 1.08M | -0.42M | -0.09M | 2.74M | 0.34M | 0.89M | 6.59M | 3.17M | 0.25M | 0.53M | 0.47M | 0.12M | 0.39M | 0.53M | 1.29M | 1.22M | 0.64M | 0.51M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.47M | 1.08M | 1.04M | 1.04M | 1.06M | 0.34M | 0.31M | 0.29M | 0.27M | 0.25M | 0.25M | 0.24M | 0.38M | 0.39M | 0.35M | 0.32M | 0.30M | 0.26M | 0.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | 4.90M | 3.01M | 2.66M | 2.84M | 5.87M | 1.87M | 2.84M | 8.48M | 5.10M | 15.10M | 16.24M | 15.81M | 16.10M | 28.61M | 52.78M | 59.61M | 48.61M | 74.04M | 55.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97M | | | | 11.12M | 7.66M | | 3.85M | 14.45M | 12.00M | 9.30M | 16.78M | 12.33M | 8.99M | | 33.35M | 39.99M | 39.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.36M | | | | 105.12M | | | | 90.56M | | | | 69.58M | | | | 12.71M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.24M | 127.05M | 123.36M | 118.11M | 115.53M | 116.09M | 105.12M | 100.37M | 94.78M | 94.35M | 90.56M | 89.55M | 86.52M | 82.41M | 69.58M | 39.65M | 28.83M | 43.89M | 12.71M | 30.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.55M | 131.95M | 126.36M | 120.77M | 118.36M | 121.96M | 106.98M | 103.21M | 103.25M | 99.44M | 105.66M | 105.79M | 102.32M | 98.51M | 98.19M | 92.42M | 88.44M | 92.50M | 86.76M | 86.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 2.42M | -516.87M | 1.13M | 3.03M | -9.27M | -497.98M | 0.25M | 2.18M | -2.33M | -511.94M | -2.01M | -2.94M | 2.00M | -524.62M | 0.19M | 4.73M | 84.78M | 81.90M | -1.08M |