|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 6.77M | 3.29M | 3.50M | 4.80M | 5.69M | 4.62M | 5.21M | 4.54M | 3.11M | 2.68M | 3.63M | 2.44M | 3.29M | -35.52M | 28.14M | 2.93M | 5.58M | -117.69M | -15.30M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.04M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.01M | 0.01M | | 0.09M | 0.22M | 0.18M | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 813.53 | -0.16M | | 0.02M | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.06M | -2.50M | 0.11M | -0.15M | | -0.78M | 0.11M | -0.07M | 0.01M | 1.49M | 0.16M | -0.23M | -0.02M | 0.34M | 0.12M | 0.47M | 0.65M | 0.09M | 0.11M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.75M | -8.79M | -4.28M | -3.41M | -3.97M | -3.56M | -7.32M | -3.51M | -4.50M | -1.54M | -6.80M | -2.48M | -2.75M | -2.58M | -4.68M | -3.27M | -2.80M | -3.90M | -6.64M | -3.59M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.04M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -766.75 | 0.04M | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 739.70 | | | | | | | | | | | 12.08M | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 11.91M | 0.06M | 0.05M | 0.06M | 0.02M | 2.04M | 0.12M | 0.15M | 10.27M | 0.16M | 0.06M | 11.95M | 12.27M | 12.20M | 0.07M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 1.36M | -0.29M | -0.02M | -0.02M | -0.03M | -0.03M | -0.03M | -0.03M | -0.03M | 17.21M | -0.03M | -0.03M | -0.03M | -0.01M | 0.20M | 0.89M | 5.45M | 2.12M | 1.43M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.20M | -0.03M | -0.03M | 0.05M | 0.55M | -0.33M | -0.01M | -0.01M | 0.02M | -0.09M | 0.15M | 0.10M | -0.26M | 0.45M | 0.00M | -0.40M | 0.49M | -0.59M | 0.46M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -7.38M | -4.53M | -3.42M | -3.97M | 8.33M | -7.28M | -3.49M | -4.47M | -1.54M | 12.45M | -2.39M | -2.63M | 7.67M | -4.52M | -3.02M | 10.04M | 13.82M | 7.68M | -2.09M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.75M | -8.79M | -4.28M | -3.41M | -3.97M | -3.55M | -7.36M | -3.51M | -4.50M | -1.54M | -6.80M | -2.48M | -2.75M | -2.58M | -4.68M | -3.27M | -2.80M | -3.90M | -6.64M | -3.59M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -7.38M | -4.53M | -3.42M | -3.97M | 8.33M | -7.28M | -3.49M | -4.47M | -1.54M | 12.45M | -2.39M | -2.63M | 7.67M | -4.52M | -3.02M | 10.04M | 13.82M | 7.68M | -2.09M |