|
Gross Margin
|
| 32.34% | 35.57% | 33.50% | | 42.22% | 38.14% | 32.18% | | 40.18% | 29.98% | 25.52% | 22.35% | -33.85% | 28.63% | 34.53% | 24.43% | 28.82% | 32.04% | 36.27% | 36.79% | 33.44% | 36.64% | 40.49% | 39.47% | 36.68% | 48.59% | 49.50% | 47.32% | 45.14% | 48.04% | 50.00% | 47.91% | 50.92% | 47.77% | 49.29% | 53.71% | 51.96% | 52.76% | 56.34% | 55.99% | 57.03% | 57.94% | 59.45% | 59.62% | 61.00% | 62.89% | 61.08% | 61.12% | 61.20% | 61.02% | 60.02% | 59.82% | 57.23% | 59.93% | 60.80% | 61.40% | 61.04% | 60.74% | 60.22% | 63.49% | 62.48% | 63.42% | 65.00% | 64.52% |
|
EBT Margin
|
| -22.60% | -21.74% | -12.41% | | 1.73% | -14.96% | -56.53% | | -45.57% | -95.08% | -131.59% | -134.24% | -247.36% | -149.55% | -42.34% | -46.57% | 63.57% | -59.81% | -42.87% | -15.93% | -26.01% | -17.22% | -5.17% | -0.06% | -40.58% | 4.55% | -1.17% | -24.32% | -49.19% | -57.27% | -65.53% | -49.56% | -117.14% | -128.57% | -102.55% | -105.97% | -90.64% | -83.32% | -64.36% | -59.75% | -67.64% | -41.06% | -24.20% | -29.72% | -39.48% | -50.27% | -31.45% | -51.17% | -29.98% | -44.85% | -38.23% | -17.99% | -6.88% | -8.72% | -11.07% | -4.92% | 0.54% | -2.22% | -0.07% | 7.34% | 25.70% | 17.16% | 12.01% | 14.12% |
|
EBIT Margin
|
| -22.13% | -21.37% | -12.12% | | 2.03% | -14.42% | -55.92% | | -45.21% | -94.68% | -131.20% | -137.39% | -247.89% | -149.31% | -42.17% | -48.05% | 63.20% | -59.81% | -42.57% | -15.64% | -26.01% | -17.22% | -3.02% | 2.82% | -28.43% | 0.55% | 2.14% | -23.47% | -48.78% | -52.64% | -62.83% | -52.20% | -116.56% | -127.90% | -101.72% | -105.86% | -90.88% | -83.32% | -64.68% | -57.15% | -67.69% | -41.06% | -24.12% | -29.59% | -39.37% | -50.14% | -31.38% | -51.08% | -29.93% | -44.80% | -38.17% | -17.96% | -6.88% | -8.72% | -11.40% | -5.88% | -0.79% | -3.30% | -1.13% | 6.26% | 24.42% | 15.66% | 10.24% | 12.46% |
|
EBITDA Margin
|
| -22.13% | -21.37% | -12.12% | | 2.03% | -14.42% | -55.92% | | -45.21% | -94.68% | -131.20% | -137.39% | -247.89% | -149.31% | -42.17% | -48.05% | 63.20% | -59.81% | -42.57% | -15.64% | -26.01% | -17.22% | -3.02% | 2.82% | -28.43% | 0.55% | 2.14% | -23.47% | -48.78% | -52.64% | -62.83% | -52.20% | -116.56% | -127.90% | -101.72% | -105.86% | -90.88% | -83.32% | -64.68% | -57.15% | -67.69% | -41.06% | -24.12% | -29.59% | -39.37% | -50.14% | -31.38% | -51.08% | -29.93% | -44.80% | -38.17% | -17.96% | -6.88% | -8.72% | -11.40% | -5.88% | -0.79% | -3.30% | -1.13% | 6.26% | 24.42% | 15.66% | 10.24% | 12.46% |
|
Operating Margin
|
| -22.13% | -21.37% | -12.12% | | 2.03% | -14.42% | -55.92% | | -45.21% | -94.68% | -131.20% | -137.39% | -247.89% | -149.31% | -42.17% | -48.05% | 63.20% | -59.81% | -42.57% | -15.64% | -26.01% | -17.22% | -3.02% | 2.82% | -28.43% | 0.55% | 2.14% | -23.47% | -48.78% | -52.64% | -62.83% | -52.20% | -116.56% | -127.90% | -101.72% | -105.86% | -90.88% | -83.32% | -64.68% | -57.15% | -67.69% | -41.06% | -24.12% | -29.59% | -39.37% | -50.14% | -31.38% | -51.08% | -29.93% | -44.80% | -38.17% | -17.96% | -6.88% | -8.72% | -11.40% | -5.88% | -0.79% | -3.30% | -1.13% | 6.26% | 24.42% | 15.66% | 10.24% | 12.46% |
|
Net Margin
|
| -22.60% | -21.74% | -12.41% | | 1.73% | -14.96% | -56.53% | | -45.57% | -95.08% | -131.59% | -134.24% | -247.36% | -149.55% | -42.34% | -46.57% | 63.57% | -59.81% | -42.87% | -15.93% | -26.01% | -17.22% | -5.17% | -0.06% | -40.69% | 7.03% | 2.73% | -0.79% | 0.90% | -3.80% | -1.85% | 88.07% | -117.14% | -128.57% | -102.55% | -105.97% | -90.64% | -83.32% | -64.36% | -59.75% | -67.64% | -41.06% | -24.20% | -29.72% | -39.48% | -50.27% | -31.45% | -51.17% | -29.98% | -44.85% | -38.23% | -17.99% | -6.88% | -8.72% | -11.07% | -4.92% | 0.54% | -2.22% | -0.07% | 7.34% | 24.65% | 16.61% | 11.60% | 13.47% |
|
FCF Margin
|
| -16.60% | -14.31% | -4.22% | | 11.37% | | | | 7.43% | -69.75% | -79.95% | -89.91% | -261.12% | -138.65% | -28.08% | -21.59% | -30.55% | | | | | | | | -5.69% | -49.77% | -4.12% | -21.59% | -8.37% | -6.32% | -133.81% | -17.29% | -53.94% | -63.19% | -98.18% | -64.93% | -56.76% | -32.71% | -81.88% | -65.67% | -6.80% | -36.50% | -9.38% | -26.83% | -1.61% | -37.12% | -46.10% | -34.75% | -27.85% | -41.85% | -23.41% | -22.22% | -2.38% | 11.97% | 16.09% | 1.90% | 2.96% | 1.15% | -1.21% | 13.50% | 29.23% | 25.81% | 3.53% | 10.79% |
|
Inventory Average
|
0.29M | 0.32M | -0.11M | -0.16M | 0.37M | 0.43M | -0.15M | 0.61M | 1.45M | 1.36M | | | 2.70M | | | 5.35M | 5.32M | 3.39M | | | | | | | | | | | | 7.11M | 8.43M | 8.37M | 7.20M | 6.21M | 5.43M | 5.79M | 6.80M | 7.66M | 8.46M | 9.69M | 10.27M | 10.68M | 11.41M | 11.81M | | | | | 12.43M | 13.14M | 14.45M | 15.53M | 15.69M | 15.16M | 13.29M | 11.94M | 12.30M | 13.57M | 13.51M | 12.00M | 11.03M | 9.87M | 10.19M | 12.80M | 16.60M |
|
Assets Average
|
4.82M | 3.98M | 3.71M | 3.52M | 3.54M | 3.93M | 5.84M | 7.20M | 6.76M | | | | 6.79M | | | 9.81M | 9.23M | 9.88M | | | | | | | | | | | | 19.26M | 20.40M | 26.99M | 37.36M | 52.26M | 60.08M | 54.81M | 49.59M | 44.63M | 42.08M | 43.23M | 43.84M | 41.69M | 37.93M | 38.80M | | | | | 63.15M | 59.15M | 55.38M | 49.77M | 46.14M | 49.86M | 53.91M | 53.47M | 53.33M | 54.22M | 54.52M | 54.06M | 55.28M | 62.40M | 74.81M | 86.43M | 94.83M |
|
Equity Average
|
| | | | | 28.84M | 44.47M | 60.14M | 32.55M | 34.06M | | | 3.56M | | | 5.42M | 4.61M | 5.36M | | | | | | | | | | | 12.15M | 10.92M | 9.67M | 17.55M | 29.73M | 43.79M | 50.25M | 43.58M | 36.95M | 30.29M | 24.08M | 18.06M | 21.14M | 23.79M | 18.50M | 19.06M | | | | | 38.80M | 33.59M | 28.80M | 23.33M | 20.90M | 24.85M | 28.34M | 27.58M | 27.23M | 27.88M | 28.70M | 29.83M | 32.54M | 40.23M | 50.72M | 59.77M | 67.44M |
|
Invested Capital
|
| | | | 28.84M | 28.84M | 60.11M | 60.16M | 4.94M | 63.19M | | 4.55M | 2.56M | | 5.60M | 5.23M | 3.99M | 6.73M | | | | 4.00M | | | | 6.80M | | 12.45M | 11.86M | 10.32M | 9.37M | 25.72M | 33.74M | 54.14M | 46.66M | 40.50M | 33.40M | 27.32M | 20.98M | 15.14M | 27.14M | 20.45M | 16.55M | 21.74M | | 16.42M | | 42.14M | 35.45M | 31.73M | 25.88M | 20.78M | 21.02M | 28.67M | 28.02M | 27.15M | 27.31M | 28.46M | 28.95M | 30.72M | 34.37M | 46.09M | 55.34M | 64.19M | 70.68M |
|
Asset Utilization Ratio
|
1.54 | 1.96 | 2.14 | 2.36 | 2.20 | 2.11 | 1.54 | 1.26 | 1.78 | | | | 1.20 | | | 1.01 | 1.26 | 1.23 | | | | | | | | | | | | 1.12 | 0.94 | 0.59 | 0.49 | 0.41 | 0.41 | 0.51 | 0.61 | 0.71 | 0.83 | 0.89 | 0.96 | 1.11 | 1.33 | 1.41 | | | | | 1.03 | 1.14 | 1.26 | 1.39 | 1.49 | 1.45 | 1.43 | 1.51 | 1.56 | 1.54 | 1.53 | 1.58 | 1.66 | 1.60 | 1.44 | 1.35 | 1.32 |
|
Interest Coverage Ratio
|
| -61.05 | -62.35 | -44.12 | | 6.90 | -27.34 | -86.25 | | -129.38 | -223.51 | -318.76 | 43.77 | 535.43 | -527.30 | -223.11 | 32.74 | -189.38 | | -136.57 | -52.01 | | | -1.40 | 0.97 | -2.33 | 0.17 | 1.10 | -408.92 | -118.30 | -63.32 | -73.61 | -70.58 | -199.50 | -190.89 | -122.11 | -955.11 | 374.55 | | 205.14 | -21.94 | 0.00M | | -307.25 | -220.84 | -380.06 | -387.47 | -462.83 | -589.40 | -590.67 | -966.50 | -638.70 | -613.00 | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | | | | 0.03 | | | | 0.01 | | | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | | | | 0.02 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | 8.09 | 6.73 | 8.14 | 8.58 | 0.76 | | | 0.62 | 0.41 | | 0.55 | 0.55 | 0.44 | 0.63 | | | | | | | | 0.28 | | | 0.63 | 0.50 | 0.45 | 0.78 | 0.81 | 0.86 | 0.81 | 0.78 | 0.71 | 0.64 | 0.50 | 0.34 | 0.63 | 0.51 | 0.46 | 0.51 | | 0.43 | | 0.64 | 0.59 | 0.55 | 0.49 | 0.45 | 0.46 | 0.53 | 0.52 | 0.51 | 0.51 | 0.52 | 0.54 | 0.57 | 0.61 | 0.68 | 0.68 | 0.70 | 0.72 |
|
Times Interest Earned
|
| -61.05 | -62.35 | -44.12 | | 6.90 | -27.34 | -86.25 | | -129.38 | -223.51 | -318.76 | 43.77 | 535.43 | -527.30 | -223.11 | 32.74 | -189.38 | | -136.57 | -52.01 | | | -1.40 | 0.97 | -2.33 | 0.17 | 1.10 | -408.92 | -118.30 | -63.32 | -73.61 | -70.58 | -199.50 | -190.89 | -122.11 | -955.11 | 374.55 | | 205.14 | -21.94 | 0.00M | | -307.25 | -220.84 | -380.06 | -387.47 | -462.83 | -589.40 | -590.67 | -966.50 | -638.70 | -613.00 | | | | | | | | | | | | |
|
Enterprise Value
|
-0.47M | 5.21M | 5.16M | 8.73M | 10.46M | 13.02M | 40.04M | 78.16M | 79.59M | 99.69M | 110.73M | 55.45M | 41.04M | 60.93M | 63.02M | 72.26M | 51.88M | 68.52M | 196.38M | 137.99M | 112.87M | 92.27M | 166.29M | 131.05M | 129.60M | 127.57M | 153.63M | 146.87M | 110.55M | 123.82M | 100.79M | 137.86M | 174.20M | 237.95M | 189.27M | 170.17M | 207.97M | 166.39M | 212.32M | 238.42M | 200.37M | 237.97M | 181.30M | 263.29M | 247.11M | 279.88M | 578.64M | 631.04M | 394.49M | 227.19M | 147.05M | 97.05M | 70.80M | 104.67M | 91.36M | 97.40M | 93.43M | 80.10M | 234.51M | 178.34M | 244.76M | 360.55M | 480.86M | 1,074.60M | 679.81M |
|
Market Capitalization
|
| 6.06M | 5.77M | 9.23M | 12.69M | 13.55M | 43.43M | 81.15M | 81.82M | 102.59M | 110.73M | 55.45M | 41.04M | 60.93M | 63.02M | 72.26M | 51.88M | 68.52M | 196.38M | 137.99M | 112.87M | 96.23M | 166.29M | 131.05M | 134.31M | 133.12M | 156.62M | 150.24M | 112.81M | 125.46M | 101.97M | 152.00M | 198.20M | 283.34M | 230.31M | 203.55M | 236.19M | 189.00M | 231.65M | 258.18M | 219.25M | 256.78M | 194.91M | 282.18M | 247.11M | 296.58M | 623.34M | 669.81M | 427.59M | 255.41M | 168.04M | 114.12M | 84.06M | 125.11M | 114.50M | 123.80M | 120.20M | 107.43M | 262.08M | 206.22M | 277.16M | 405.21M | 536.48M | 1,135.07M | 744.10M |
|
Return on Sales
|
| -0.23% | -0.25% | -0.18% | | -0.09% | -0.08% | -0.15% | | -0.18% | -0.33% | -0.49% | -0.97% | -1.51% | -1.64% | -1.25% | -1.00% | -0.47% | -0.28% | -0.29% | -0.20% | -0.34% | -0.25% | -0.15% | -0.11% | -0.14% | -0.07% | -0.05% | -0.06% | 0.03% | 0.00% | -0.01% | 0.29% | -0.17% | -0.49% | -0.71% | -1.13% | -1.05% | -0.95% | -0.84% | -0.73% | -0.68% | -0.58% | -0.47% | -0.40% | -0.34% | -0.36% | -0.38% | -0.43% | -0.40% | -0.39% | -0.41% | -0.33% | -0.26% | -0.17% | -0.11% | -0.08% | -0.06% | -0.04% | -0.02% | 0.02% | 0.09% | 0.13% | 0.15% | 0.16% |
|
Return on Capital Employed
|
| -0.97% | -1.18% | -1.09% | | -0.55% | -0.16% | -0.22% | | | | | -2.28% | | | -2.10% | -2.60% | -0.92% | | | | | | | | | | | | -0.28% | -0.49% | -0.36% | -0.32% | -0.37% | -0.46% | -0.65% | -0.92% | -1.10% | -1.25% | -1.70% | -0.93% | -1.18% | -1.23% | -1.11% | | | | | -0.61% | -0.65% | -0.75% | -0.88% | -0.76% | -0.58% | -0.36% | -0.26% | -0.20% | -0.17% | -0.12% | -0.06% | 0.01% | 0.17% | 0.25% | 0.26% | 0.27% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19% | 0.25% | 0.27% | 0.28% |
|
Return on Assets
|
| -0.46% | -0.54% | -0.43% | | -0.19% | -0.13% | -0.18% | | | | | -1.15% | | | -1.26% | -1.26% | -0.58% | | | | | | | | | | | | 0.03% | 0.00% | -0.01% | 0.14% | -0.07% | -0.20% | -0.36% | -0.68% | -0.75% | -0.79% | -0.75% | -0.71% | -0.76% | -0.77% | -0.66% | | | | | -0.44% | -0.46% | -0.50% | -0.57% | -0.49% | -0.37% | -0.24% | -0.16% | -0.12% | -0.09% | -0.07% | -0.03% | 0.03% | 0.14% | 0.19% | 0.21% | 0.22% |
|
Return on Equity
|
| | | | | -0.03% | -0.02% | -0.02% | | -0.07% | | | -2.20% | | | -2.28% | -2.51% | -1.06% | | | | | | | | | | | -0.10% | 0.06% | 0.01% | -0.01% | 0.17% | -0.08% | -0.24% | -0.46% | -0.92% | -1.10% | -1.38% | -1.79% | -1.46% | -1.33% | -1.57% | -1.35% | | | | | -0.72% | -0.81% | -0.95% | -1.21% | -1.08% | -0.75% | -0.45% | -0.32% | -0.24% | -0.18% | -0.12% | -0.05% | 0.05% | 0.21% | 0.28% | 0.30% | 0.30% |