|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 17.31M | 17.76M | 17.26M | 16.73M | 17.06M | 21.00M | 22.56M | 20.32M | 19.50M | 21.20M | 22.15M | 22.74M | 25.58M | 29.12M | 30.48M | 31.12M | 33.99M | 33.84M | 31.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 6.73M | 6.89M | 6.73M | 6.69M | 6.86M | 8.98M | 9.04M | 7.97M | 7.53M | 8.26M | 8.70M | 2.12M | 9.34M | 10.93M | 2.48M | 2.56M | 12.06M | 3.84M | 11.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 10.58M | 10.87M | 10.53M | 10.04M | 10.21M | 12.02M | 13.52M | 12.36M | 11.97M | 12.94M | 13.46M | 13.69M | 16.24M | 18.20M | 19.33M | 20.23M | 21.93M | 21.70M | 19.98M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 25.57M | 8.24M | 1.25M | 5.87M | 24.77M | 1.19M | 1.36M | 1.24M | 22.64M | 2.10M | 1.32M | 7.04M | 8.72M | 1.26M | 1.57M | 1.79M | 1.71M | 1.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 11.20M | 6.50M | 8.95M | 7.16M | 6.18M | 5.99M | 6.42M | 7.30M | 5.84M | 5.43M | 5.35M | 5.66M | 6.30M | 1.05M | 5.18M | 7.27M | 7.13M | 7.48M | 7.24M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 7.22M | -15.88M | 1.08M | 8.02M | 1.22M | -17.30M | 7.87M | 6.01M | 6.04M | -14.96M | 6.74M | 6.97M | 1.29M | 1.31M | | 8.21M | 8.77M | 8.43M | 4.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 19.42M | 16.18M | 18.26M | 16.43M | 13.27M | 13.46M | 15.49M | 14.67M | 13.12M | 13.11M | 14.19M | 13.95M | 14.64M | 11.09M | 14.56M | 17.04M | 17.69M | 17.62M | 18.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.55M | -8.84M | -5.32M | -7.73M | -6.39M | -3.06M | -1.44M | -1.97M | -2.32M | -1.15M | -0.17M | -0.73M | -0.26M | 1.60M | 7.11M | 4.77M | 3.19M | 4.24M | 4.09M | 1.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.55M | -8.84M | -5.32M | -7.73M | -6.39M | -3.06M | -1.44M | -1.97M | -2.32M | -1.15M | -0.17M | -0.73M | -0.26M | 1.60M | 7.11M | 4.77M | 3.19M | 4.24M | 4.09M | 1.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.19M | 0.28M | 0.24M | 0.24M | 0.28M | 0.37M | 0.46M | 0.55M | 0.56M | 0.34M | 0.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68M | -9.68M | -4.84M | -8.23M | -11.66M | -8.11M | -1.58M | -6.68M | -6.79M | -5.39M | -0.27M | -0.49M | -0.01M | 1.88M | 7.48M | 5.23M | 3.74M | 4.80M | 4.42M | 6.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.17M | 0.13M | 0.22M | 0.29M | 0.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -8.86M | -5.33M | -7.74M | -6.40M | -0.98M | -1.42M | -1.90M | -2.19M | -0.96M | 0.11M | -0.49M | -0.01M | 1.88M | 7.18M | 5.06M | 3.61M | 4.58M | 4.08M | 6.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68M | -9.68M | -4.84M | -8.23M | -11.66M | -8.11M | -1.58M | -6.68M | -6.79M | -5.39M | -0.27M | -0.49M | -0.01M | 1.88M | 7.18M | 5.06M | 3.61M | 4.58M | 4.13M | 6.32M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68M | -9.68M | -4.84M | -8.23M | -11.66M | -8.11M | -1.58M | -6.68M | -6.79M | -5.39M | -0.27M | -0.49M | -0.01M | 1.88M | 7.18M | 5.06M | 3.61M | 4.58M | 4.13M | 6.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68M | -9.68M | -4.84M | -8.23M | -11.66M | -8.11M | -1.58M | -6.68M | -6.79M | -5.39M | -0.27M | -0.49M | -0.01M | 1.88M | 7.18M | 5.06M | 3.61M | 4.58M | 4.13M | 6.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.68M | -9.68M | -4.84M | -8.23M | -11.66M | -8.11M | -1.58M | -6.68M | -6.79M | -5.39M | -0.27M | -0.49M | -0.01M | 1.88M | 7.18M | 5.06M | 3.61M | 4.58M | 4.13M | 6.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.14 | -0.07 | -0.12 | -0.17 | -0.12 | -0.02 | -0.09 | -0.09 | -0.07 | 0.00 | -0.01 | 0.00 | 0.02 | 0.09 | 0.07 | 0.05 | 0.06 | 0.05 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.14 | -0.07 | -0.12 | -0.17 | -0.12 | -0.02 | -0.09 | -0.09 | -0.07 | 0.00 | -0.01 | 0.00 | 0.02 | 0.09 | 0.06 | 0.04 | 0.05 | 0.05 | 0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.99M | 68.24M | 67.19M | 68.31M | 68.34M | 68.34M | 69.73M | 74.80M | 74.97M | 75.05M | 74.98M | 75.23M | 75.56M | 75.97M | 75.93M | 77.81M | 79.25M | 79.78M | 79.18M | 79.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.99M | 68.24M | 67.19M | 68.31M | 68.34M | 68.34M | 69.73M | 74.80M | 74.97M | 75.05M | 74.98M | 75.23M | 75.56M | 77.77M | 78.12M | 83.23M | 86.24M | 86.62M | 85.44M | 84.57M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.01M | 68.09M | 68.13M | 68.15M | 68.16M | 68.17M | 74.57M | 74.67M | 74.86M | 74.91M | 74.98M | 75.15M | 75.47M | 76.03M | 77.33M | 78.43M | 79.59M | 79.64M | 79.71M | 79.46M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.55M | -8.84M | -5.32M | -7.73M | -6.39M | -3.06M | -1.44M | -1.97M | -2.32M | -1.15M | -0.17M | -0.73M | -0.26M | 1.60M | 7.11M | 4.77M | 3.19M | 4.24M | 4.09M | 1.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 0.84M | -0.47M | 0.50M | 5.27M | 5.05M | 0.14M | 4.71M | 4.48M | 4.25M | 0.10M | 0.49M | 0.25M | 3.13M | 0.24M | 4.03M | 3.89M | 0.66M | -0.64M | 0.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08% | 3.21% | 3.43% | 4.63% | 6.60% | 6.19% |