Niagen Bioscience Income Statement (2010-2026) | NAGE

Income Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
17.31M17.76M17.26M16.73M17.06M21.00M22.56M20.32M19.50M21.20M22.15M22.74M25.58M29.12M30.48M31.12M33.99M33.84M31.47M29.79M
Cost of Revenue (Quarter)
6.73M6.89M6.73M6.69M6.86M8.98M9.04M7.97M7.53M8.26M8.70M2.12M9.34M10.93M2.48M2.56M12.06M3.84M11.50M10.47M
Gross Profit (Quarter)
10.58M10.87M10.53M10.04M10.21M12.02M13.52M12.36M11.97M12.94M13.46M13.69M16.24M18.20M19.33M20.23M21.93M21.70M19.98M19.31M
Operating items
Research & Development (Quarter)
1.00M25.57M8.24M1.25M5.87M24.77M1.19M1.36M1.24M22.64M2.10M1.32M7.04M8.72M1.26M1.57M1.79M1.71M1.48M10.13M
Selling, General & Administrative (Quarter)
11.20M6.50M8.95M7.16M6.18M5.99M6.42M7.30M5.84M5.43M5.35M5.66M6.30M1.05M5.18M7.27M7.13M7.48M7.24M6.97M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
7.22M-15.88M1.08M8.02M1.22M-17.30M7.87M6.01M6.04M-14.96M6.74M6.97M1.29M1.31M8.21M8.77M8.43M4.80M-0.00M
Operating Expenses (Quarter)
19.42M16.18M18.26M16.43M13.27M13.46M15.49M14.67M13.12M13.11M14.19M13.95M14.64M11.09M14.56M17.04M17.69M17.62M18.40M18.61M
Operating Income (Quarter)
-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M1.58M0.70M
EBIT (Quarter)
-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M1.58M0.70M
Non-operating items
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
0.12M0.19M0.28M0.24M0.24M0.28M0.37M0.46M0.55M0.56M0.34M0.38M0.37M
Net income details
EBT (Quarter)
-9.68M-4.84M-8.23M-11.66M-8.11M-1.58M-6.68M-6.79M-5.39M-0.27M-0.49M-0.01M1.88M7.48M5.23M3.74M4.80M4.42M6.74M1.07M
Tax Provisions (Quarter)
0.30M0.17M0.13M0.22M0.29M0.42M0.11M
Profit After Tax (Quarter)
-8.86M-5.33M-7.74M-6.40M-0.98M-1.42M-1.90M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.08M6.32M0.96M
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
-9.68M-4.84M-8.23M-11.66M-8.11M-1.58M-6.68M-6.79M-5.39M-0.27M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M6.32M0.96M
Consolidated Net Income (Quarter)
-9.68M-4.84M-8.23M-11.66M-8.11M-1.58M-6.68M-6.79M-5.39M-0.27M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M6.32M0.96M
Income towards Parent Company (Quarter)
-9.68M-4.84M-8.23M-11.66M-8.11M-1.58M-6.68M-6.79M-5.39M-0.27M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M6.32M0.96M
Net Income towards Common Stockholders (Quarter)
-9.68M-4.84M-8.23M-11.66M-8.11M-1.58M-6.68M-6.79M-5.39M-0.27M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M6.32M0.96M
Additional items
EPS (Basic) (Quarter)
-0.14-0.07-0.12-0.17-0.12-0.02-0.09-0.09-0.070.00-0.010.000.020.090.070.050.060.050.080.01
EPS (Diluted) (Quarter)
-0.14-0.07-0.12-0.17-0.12-0.02-0.09-0.09-0.070.00-0.010.000.020.090.060.040.050.050.070.01
Shares Outstanding (Quarter)
68.24M67.19M68.31M68.34M68.34M69.73M74.80M74.97M75.05M74.98M75.23M75.56M75.97M75.93M77.81M79.25M79.78M79.18M79.92M79.32M
Shares Outstanding (Diluted) (Quarter)
68.24M67.19M68.31M68.34M68.34M69.73M74.80M74.97M75.05M74.98M75.23M75.56M77.77M78.12M83.23M86.24M86.62M85.44M84.57M82.50M
Shares Outstanding (Entity) (Quarter)
68.09M68.13M68.15M68.16M68.17M74.57M74.67M74.86M74.91M74.98M75.15M75.47M76.03M77.33M78.43M79.59M79.64M79.71M79.46M78.91M
EBITDA (Quarter)
-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M1.58M0.70M
Interest Expenses (Quarter)
0.84M-0.47M0.50M5.27M5.05M0.14M4.71M4.48M4.25M0.10M0.49M0.25M3.13M0.24M4.03M3.89M0.66M-0.64M0.42M2.63M
Tax Rate (Quarter)
4.08%3.21%3.43%4.63%6.60%6.19%9.92%