NAGE Income Statement (2010-2025) | NAGE

Income Statement Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1.56M1.94M1.83M-6.26M1.79M2.67M3.63M3.52M2.33M3.07M3.86M4.14M4.24M5.26M6.10M6.29M4.36M5.85M7.42M3.94M4.45M0.97M4.22M6.08M7.53M6.57M7.80M8.12M9.07M10.05M11.10M12.05M13.09M14.35M15.29M14.18M15.45M14.68M17.70M17.31M17.76M17.26M16.73M17.06M21.00M22.56M20.32M19.50M21.20M22.15M22.74M25.58M29.12M30.48M31.12M33.99M33.84M
Cost of Revenue (Quarter) 0.24M1.36M0.65M1.27M2.39M1.87M0.80M4.81M1.66M2.09M2.46M0.52M2.82M3.33M0.64M3.81M3.19M3.88M4.70M0.29M2.44M1.75M0.55M1.10M3.70M3.27M3.96M4.84M3.62M4.17M4.85M4.63M3.32M6.03M4.96M5.73M6.02M6.26M6.23M6.73M6.89M6.73M6.69M5.87M6.19M7.87M6.01M6.04M6.52M6.74M6.97M7.04M8.72M2.48M10.89M12.06M10.41M
Gross Profit (Quarter) 0.50M0.58M0.47M0.32M-0.60M0.76M1.25M0.86M0.67M0.99M1.40M1.52M1.42M1.93M2.47M2.48M1.60M2.84M3.67M1.86M2.01M1.62M2.11M2.92M3.83M3.14M3.85M4.36M4.71M5.30M6.25M6.75M7.46M8.31M9.09M8.45M9.42M9.23M10.81M10.58M10.87M10.53M10.04M10.21M12.02M13.52M12.36M11.97M12.94M13.46M13.69M16.24M18.20M19.33M20.23M21.93M21.70M
Operating items
Research & Development (Quarter) 0.19M0.46M0.75M0.77M0.53M0.66M0.85M1.04M1.45M1.44M1.41M1.35M1.27M1.17M1.07M1.04M1.14M0.92M0.90M0.84M0.87M0.79M1.00M1.00M1.04M1.08M1.25M1.22M1.28M1.19M1.36M1.24M1.16M2.10M1.32M1.29M1.31M1.26M1.57M1.79M1.71M
Selling, General & Administrative (Quarter) 1.14M1.85M2.21M2.01M1.96M2.88M1.98M1.56M1.36M2.47M1.65M2.02M1.56M0.74M1.99M2.31M1.73M3.28M2.32M2.61M3.95M8.76M6.83M6.60M6.77M6.94M8.33M7.93M7.97M10.08M8.84M6.92M6.59M8.31M9.55M9.13M11.20M6.50M8.95M7.16M6.18M5.99M6.42M7.30M5.84M5.43M5.35M5.66M6.30M1.05M5.18M7.27M7.13M7.48M
Restructuring Costs (Quarter) 1.02M0.39M0.44M0.01M
Other Operating Expenses (Quarter) 0.24M0.57M0.65M0.88M1.86M1.87M0.80M5.52M-2.16M2.82M-0.45M0.13M2.52M2.83M0.20M0.54M2.10M0.36M0.46M0.41M1.30M5.47M3.27M3.77M4.17M4.43M4.63M5.11M4.45M4.96M5.22M6.32M6.26M6.23M7.22M8.64M8.24M8.02M5.87M6.19M7.87M6.01M6.04M6.52M6.74M6.97M7.04M8.72M8.12M8.21M8.77M8.43M
Operating Expenses (Quarter) 1.38M2.42M2.86M2.89M3.82M4.75M2.79M7.08M-0.80M2.82M3.04M2.17M2.52M2.83M2.65M2.30M2.84M2.81M3.51M2.79M4.18M3.39M4.76M6.09M12.61M11.54M11.78M12.96M12.95M13.67M13.43M13.64M16.32M14.20M12.78M12.65M15.50M16.60M16.36M19.42M16.18M18.26M16.43M13.27M13.46M15.49M14.67M13.12M13.11M14.19M13.95M14.64M11.09M14.56M17.04M17.69M17.62M
Operating Income (Quarter) -0.87M-1.83M-2.40M4.40M-4.42M-3.99M-1.53M-1.69M1.48M-1.84M-1.64M-0.65M-1.10M-0.91M-0.18M0.18M-1.24M0.03M0.16M-0.92M-2.17M-1.77M-2.65M-3.18M-8.78M-8.40M-7.94M-8.60M-8.24M-8.37M-7.18M-6.89M-8.86M-5.89M-3.69M-4.20M-6.08M-7.36M-5.55M-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M
EBIT (Quarter) -0.87M-1.83M-2.40M4.40M-4.42M-3.99M-1.53M-1.69M1.48M-1.84M-1.64M-0.65M-1.10M-0.91M-0.18M0.18M-1.24M0.03M0.16M-0.92M-2.17M-1.77M-2.65M-3.18M-8.78M-8.40M-7.94M-8.60M-8.24M-8.37M-7.18M-6.89M-8.86M-5.89M-3.69M-4.20M-6.08M-7.36M-5.55M-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M
Non-operating items
Interest & Investment Income (Quarter) 578.00430.00295.00238.000.00M0.00M469.00289.00884.00305.00230.00838.00645.00976.00794.00565.00-92.002.000.12M0.19M0.28M0.24M0.24M0.28M0.37M0.46M0.55M0.56M0.55M
Other Non Operating Income (Quarter) -0.31M-0.07M
Non Operating Income (Quarter) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.12M-0.12M-0.13M-0.18M-0.18M-0.18M-0.45M-0.00M-0.02M-0.03M0.75M-0.04M-0.04M-0.04M-0.14M0.04M0.12M-0.01M
Net income details
EBT (Quarter) -0.88M-1.84M-2.40M4.45M-4.42M-3.99M-1.54M-1.64M1.48M-1.84M-1.65M-0.66M-1.10M-0.91M-0.32M-0.00M-1.77M0.27M-0.09M-0.96M-2.19M-1.93M-2.76M-3.02M-8.82M-8.44M-7.99M-8.61M-8.25M-8.37M-7.75M-6.89M-8.86M-5.89M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-3.07M-1.44M-1.97M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.48M5.23M3.74M4.80M4.42M
Tax Provisions (Quarter) 0.00M-0.01M0.00M0.00M0.00M0.30M0.17M0.13M0.22M0.29M
Profit After Tax (Quarter) -0.88M-1.16M-1.84M-2.40M-2.49M-4.43M-3.99M-1.54M-1.70M1.47M-1.85M-1.65M-0.66M-1.23M-1.03M-0.32M-0.00M-1.43M-0.16M-0.29M-0.92M-2.19M-1.80M-2.69M2.14M-8.82M-8.44M-8.05M-8.61M-8.22M-8.34M-7.75M-7.20M-8.85M-5.90M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-0.98M-1.42M-1.90M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M
Income from Continuing Operations (Quarter) -0.88M-1.84M-2.40M4.45M-4.42M-3.99M-1.54M-1.64M1.48M-1.84M-1.65M-0.66M-1.10M-0.91M-0.32M-0.00M-1.78M0.28M-0.09M-0.96M-2.19M-1.93M-2.76M-3.02M-8.82M-8.44M-7.99M-8.61M-8.25M-8.37M-7.75M-6.89M-8.86M-5.89M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-3.07M-1.44M-1.97M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M
Consolidated Net Income (Quarter) -0.88M-1.84M-2.40M4.45M-4.42M-3.99M-1.54M-1.64M1.48M-1.84M-1.65M-0.66M-1.10M-0.91M-0.32M-0.00M-1.78M0.41M0.20M-0.03M0.04M-0.13M-0.08M-0.11M-8.37M-7.75M-6.89M-8.86M-5.89M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-3.07M-1.44M-1.97M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M
Income towards Parent Company (Quarter) -0.88M-1.84M-2.40M4.45M-4.42M-3.99M-1.54M-1.64M1.48M-1.84M-1.65M-0.66M-1.10M-0.91M-0.32M-0.00M-1.78M0.41M0.20M-0.03M0.04M-0.13M-0.08M-0.11M-8.37M-7.75M-6.89M-8.86M-5.89M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-3.07M-1.44M-1.97M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M
Net Income towards Common Stockholders (Quarter) -0.88M-1.84M-2.40M4.45M-4.42M-3.99M-1.54M-1.64M1.48M-1.84M-1.65M-0.66M-1.10M-0.91M-0.32M-0.00M-1.78M0.41M0.20M-0.03M0.04M-0.13M-0.08M-0.11M-8.37M-7.75M-6.89M-8.86M-5.89M-3.71M-4.21M-6.10M-7.38M-5.57M-8.86M-5.33M-7.74M-6.40M-3.07M-1.44M-1.97M-2.19M-0.96M0.11M-0.49M-0.01M1.88M7.18M5.06M3.61M4.58M4.13M
Additional items
EPS (Basic) (Quarter) -0.02-0.03-0.03-0.04-0.05-0.04-0.02-0.02-0.02-0.01-0.05-0.05-0.02-0.03-0.03-0.010.00-0.040.010.01-0.03-0.06-0.05-0.060.05-0.17-0.15-0.15-0.16-0.15-0.15-0.14-0.12-0.15-0.10-0.06-0.07-0.10-0.12-0.08-0.13-0.07-0.11-0.09-0.01-0.02-0.03-0.03-0.010.00-0.010.000.020.090.070.050.060.05
EPS (Weighted Average and Diluted) (Quarter) -0.01-0.03-0.03-0.09-0.05-0.040.01-0.01-0.03-0.010.010.01-0.02-0.05-0.070.04-0.16-0.06-0.07-0.10-0.12-0.08-0.13-0.07-0.11-0.09-0.01-0.02-0.03-0.03-0.010.00-0.010.000.020.090.060.040.050.05
Shares Outstanding (Weighted Average) (Quarter) 60.88M63.19M63.97M70.63M68.31M84.71M88.03M92.36M90.27M94.63M99.83M35.36M35.40M35.54M35.64M35.73M35.80M35.81M35.88M36.41M36.99M37.87M37.29M0.04M0.04M0.05M0.04M0.05M0.05M0.05M0.06M0.06M0.06M56.18M57.06M59.78M60.91M61.70M61.07M64.16M66.09M68.24M67.19M68.31M68.33M68.34M69.73M74.80M74.88M75.05M74.98M75.23M75.39M75.59M75.93M77.81M78.53M78.95M79.18M
Shares Outstanding (Diluted Average) (Quarter) 60.12M48.25M62.94M65.00M70.63M68.31M84.71M91.36M97.92M97.49M35.73M35.80M37.47M36.99M37.87M38.03M40.08M0.04M0.06M60.34M60.80M61.07M64.16M67.99M66.81M67.19M68.31M68.33M68.34M69.73M74.80M74.97M75.05M74.98M75.23M75.39M77.77M78.12M83.23M84.88M86.62M85.44M
EBITDA (Quarter) -0.87M-1.83M-2.40M4.40M-4.42M-3.99M-1.53M-1.69M1.48M-1.84M-1.64M-0.65M-1.10M-0.91M-0.18M0.18M-1.24M0.03M0.16M-0.92M-2.17M-1.77M-2.65M-3.18M-8.78M-8.40M-7.94M-8.60M-8.24M-8.37M-7.18M-6.89M-8.86M-5.89M-3.69M-4.20M-6.08M-7.36M-5.55M-8.84M-5.32M-7.73M-6.39M-3.06M-1.44M-1.97M-2.32M-1.15M-0.17M-0.73M-0.26M1.60M7.11M4.77M3.19M4.24M4.09M
Interest Expenses (Quarter) 0.01M0.01M0.01M-0.06M-0.01M0.01M0.01M-0.05M-0.01M0.01M0.01M0.13M0.18M0.53M0.19M0.14M0.00M0.02M0.03M0.04M0.04M0.04M0.04M0.05M0.01M0.01M0.57M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Tax Rate (Quarter) -0.26%-4.03%-4.71%-0.33%-0.16%4.08%3.21%3.43%4.63%6.60%