Marzetti Growth Metrics (2009-2025) | MZTI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.08%5.97%8.38%10.75%9.73%13.31%-7.86%-9.38%-9.18%-11.11%10.53%4.41%1.18%3.20%2.09%9.67%11.93%14.13%-10.46%-10.97%-9.60%-10.33%14.50%15.70%12.87%11.09%10.56%10.47%12.30%12.15%14.52%12.68%12.54%14.54%12.36%12.05%9.71%6.45%7.18%7.58%10.87%8.86%6.25%3.30%-0.99%1.44%1.52%4.91%2.07%-0.08%1.03%1.23%8.44%7.60%7.91%8.92%5.62%10.05%7.18%
Assets Growth (3y) 1.87%2.19%3.35%1.57%0.28%1.30%1.31%1.24%0.94%1.54%0.34%0.65%0.79%1.84%1.53%4.15%4.53%4.37%4.26%4.40%4.64%3.76%13.18%12.93%12.57%12.58%12.47%11.73%11.51%10.99%11.31%10.75%11.03%9.90%8.56%7.58%6.39%5.54%4.95%5.25%3.86%3.33%2.91%3.14%3.10%2.93%3.44%4.97%5.34%5.77%5.33%
Assets Growth (5y) 3.67%4.68%0.18%0.46%0.40%1.24%1.28%1.34%0.97%0.84%5.04%5.44%5.35%5.64%5.79%7.06%7.61%7.87%7.84%7.52%7.18%6.38%11.79%11.66%11.65%10.58%10.13%9.16%8.76%8.59%8.27%8.04%6.71%6.11%5.59%5.75%5.92%4.79%4.74%5.15%5.11%5.49%4.74%
Assets (QoQ) 2.01%0.05%0.48%3.44%1.90%2.33%2.67%2.49%5.23%-16.79%0.98%2.71%2.99%3.48%-4.60%-0.47%5.04%2.36%2.48%1.58%7.10%-19.70%1.90%3.14%6.24%2.53%2.97%0.62%4.57%2.04%2.89%2.28%4.44%4.20%1.24%2.16%6.29%2.22%0.95%0.03%3.12%2.92%1.33%3.08%1.26%0.45%-1.48%-1.20%3.75%0.52%1.81%-3.87%1.56%1.65%2.01%2.98%0.77%1.94%2.96%-0.15%5.00%-0.72%
Capital Expenditures Growth (1y) 250.44%320.76%187.99%78.84%-36.39%-35.96%-75.48%-50.87%27.02%2.56%182.96%20.46%-60.99%-54.31%-56.96%55.68%274.53%127.96%-28.89%-67.43%-57.68%-21.97%58.22%98.90%23.33%92.25%93.66%37.16%104.97%-11.71%-11.52%21.85%14.67%167.89%120.35%217.98%343.42%-20.26%-10.74%-60.48%-66.63%4.36%82.07%203.35%109.75%140.82%46.63%-16.06%-18.67%-12.52%-41.45%-58.15%-25.44%-41.05%-33.49%37.36%-3.80%-41.37%1.23%-8.24%-11.39%60.29%
Capital Expenditures Growth (3y) 41.48%40.34%25.95%1.91%-31.94%-33.05%-33.16%-2.70%22.89%2.22%-4.68%-15.16%-14.81%-6.68%-21.47%0.28%25.03%50.66%29.64%-3.87%2.27%9.82%39.44%49.25%42.58%65.67%55.72%74.51%118.43%23.55%20.28%15.26%19.27%30.63%52.99%56.21%45.86%26.08%33.57%0.21%-17.12%30.03%16.05%2.14%8.35%7.49%-17.04%-21.57%-16.44%-32.88%-26.68%-19.20%-14.02%-17.87%
Capital Expenditures Growth (5y) 32.85%23.54%-9.37%-11.71%-12.96%-11.80%-19.60%-9.81%-0.63%9.89%21.55%10.75%9.34%6.64%-3.66%11.00%35.66%51.90%33.55%28.05%40.32%23.12%39.76%33.10%33.80%30.49%43.74%44.83%48.80%36.51%35.96%31.28%23.68%36.25%25.18%6.01%13.48%0.66%-1.49%-10.37%-16.40%-5.35%1.03%6.08%1.63%3.14%
Capital Expenditures (QoQ) -7.14%146.18%8.16%41.73%11.49%68.50%-32.83%-49.59%12.25%-35.49%34.57%30.34%-9.37%77.99%-42.71%-57.79%6.13%67.69%107.21%1.56%-35.40%-47.69%-5.11%31.97%19.11%6.07%19.29%-18.17%85.67%6.85%-15.51%22.29%-20.03%7.08%16.36%15.08%86.84%-11.92%67.92%60.47%-66.40%-1.41%-25.65%35.49%5.08%72.01%23.87%-6.31%20.65%4.73%-29.09%-9.23%29.76%-29.91%-49.31%61.73%2.59%-20.91%4.68%13.28%-37.48%36.55%-5.11%9.39%13.09%
Cash & Equivalents Growth (1y) 66.72%30.34%12.59%31.10%46.70%36.32%55.95%44.89%50.22%-43.02%-40.10%-35.61%-30.93%90.51%100.11%71.45%71.00%45.32%-19.82%-13.87%-12.37%-65.98%-41.50%-35.19%-26.91%35.99%32.11%21.19%7.84%50.85%50.16%43.78%38.65%8.82%0.03%-4.60%-20.41%3.96%-5.12%1.01%7.28%7.00%18.74%-5.15%-30.09%-47.31%-68.22%-67.94%-50.63%-16.25%23.52%46.76%14.84%40.17%98.83%84.74%83.14%51.72%-24.40%-1.20%34.87%-0.73%
Cash & Equivalents Growth (3y) 54.31%0.41%1.70%6.94%15.03%13.95%23.19%16.95%21.06%16.41%-1.32%-1.67%1.15%-1.98%-2.09%-1.45%3.08%-12.40%-14.75%-12.21%-11.60%-11.30%5.09%4.14%3.01%30.69%25.67%18.46%5.97%19.50%12.54%11.48%5.79%6.57%4.07%-2.95%-15.80%-16.31%-28.99%-32.53%-28.20%-22.13%-22.47%-23.58%-26.55%-14.80%-7.93%-4.57%1.26%21.22%22.91%38.88%41.55%28.28%
Cash & Equivalents Growth (5y) 34.12%22.89%11.03%12.55%17.93%-6.06%-2.60%-2.24%2.59%-6.11%-5.77%-5.67%-3.99%14.08%13.24%10.77%10.37%1.99%-1.42%-1.49%-5.28%-4.62%1.95%1.70%-1.37%19.95%17.46%9.75%-2.25%-0.77%-11.67%-15.88%-16.39%-11.79%-15.05%-15.53%-19.48%-7.20%-2.54%-3.60%-4.88%0.08%-6.87%-4.02%-0.43%-1.41%
Cash & Equivalents (QoQ) 74.28%4.67%5.47%-13.34%36.24%-9.58%22.81%-3.02%26.60%3.44%14.10%0.54%-51.98%8.74%22.64%7.85%32.45%14.22%5.07%7.57%12.56%-36.98%12.88%9.44%-56.30%8.36%25.05%23.43%-18.69%5.27%14.71%9.83%13.74%4.79%9.83%5.92%-10.74%-3.67%4.75%-11.63%16.58%-12.08%11.52%-6.15%16.28%-2.43%-10.93%-30.82%-12.36%-41.16%-10.14%6.53%48.69%-13.22%6.77%-16.65%81.50%23.09%-0.80%-17.37%50.36%-38.66%29.64%12.80%10.67%
Cash from Investing Activities Growth (1y) -186.69%-241.24%-177.56%-79.42%25.72%35.36%75.43%57.35%-22.75%1.31%-162.97%8.45%53.93%50.82%362.55%-128.68%-204.05%-151.51%-540.59%63.85%53.90%32.29%95.45%-80.99%-9.42%-954.05%-89.65%-5.78%-117.28%84.09%11.01%-51.37%-11.44%-1,028.75%-113.70%-190.07%-341.80%80.98%7.49%56.10%66.44%-5.44%-81.33%-201.89%-106.85%-137.57%-46.54%17.19%21.97%11.56%39.82%56.35%15.92%36.61%25.94%15.06%-0.88%37.53%-469.06%-78.18%5.53%-64.20%
Cash from Investing Activities Growth (3y) -37.75%-29.60%-21.49%11.18%25.11%32.05%54.61%3.70%-19.80%-6.88%-212.16%8.87%13.57%5.73%19.27%-14.37%-15.32%-161.84%-33.52%11.55%-3.10%-4.32%57.50%-42.57%-38.37%-166.48%-53.35%-66.84%-120.34%30.10%-20.72%-24.45%-18.22%-31.30%-53.05%-56.65%-45.30%21.90%-34.96%-3.15%18.48%-30.36%-16.94%-2.95%-10.71%-10.03%13.24%32.54%12.85%29.51%-36.38%12.91%7.12%13.37%
Cash from Investing Activities Growth (5y) -29.64%-21.91%-83.39%10.35%10.05%11.78%19.41%10.19%2.81%-54.18%-21.28%-7.70%-8.95%-7.03%2.35%-19.09%-30.00%-100.29%-22.18%-24.89%-40.09%-19.50%31.41%-29.84%-31.48%-30.57%-43.33%-43.83%-49.33%3.08%-36.13%-36.96%-21.68%-36.60%-25.89%-6.80%-15.01%23.20%-1.84%16.46%14.40%2.58%-46.46%-10.55%-5.28%-6.44%
Cash from Investing Activities (QoQ) -1.23%-107.02%-10.64%-23.65%-20.49%-68.39%28.48%48.81%-4.86%36.01%-24.18%-47.32%15.69%-70.51%56.77%25.87%9.99%1,010.22%-137.65%1.44%25.54%-1,494.47%96.91%-25.70%-9.37%-7.11%-22.91%24.01%-953.53%80.73%31.45%-56.10%22.88%-7.82%-16.61%-14.92%-681.18%79.59%-58.28%-75.04%66.37%0.71%24.89%-33.84%-5.65%-70.75%-25.04%8.29%-21.34%-5.32%29.34%13.59%-37.54%28.33%48.75%-66.45%-3.70%16.27%41.23%-97.68%35.79%-662.76%81.60%-4.80%-11.61%
Cash from Operations Growth (1y) -50.93%31.61%27.50%137.43%89.62%-25.91%-17.80%-24.57%-6.86%4.76%46.45%-1.37%62.19%11.96%-45.79%-17.62%35.38%-18.19%-7.82%19.52%-7.26%-12.62%92.51%25.20%36.62%-25.58%19.00%-13.58%-14.49%47.13%5.77%12.00%5.00%60.64%-8.14%23.48%-1.87%-9.77%-54.45%-4.70%-41.03%2.95%247.72%-31.26%-104.96%-35.80%-65.15%21.62%4,439.93%107.58%162.20%-3.27%-29.98%18.23%73.71%-18.33%-44.15%1.61%-39.67%158.60%249.44%-17.66%
Cash from Operations Growth (3y) -4.66%0.72%15.35%20.89%42.02%-4.57%-13.26%-15.05%26.93%-1.37%-9.88%-0.97%26.75%-7.15%-1.28%7.22%19.70%-18.97%28.29%8.94%2.71%-1.46%34.31%6.61%7.05%20.71%4.96%6.12%-4.13%28.71%-23.79%9.64%-15.30%14.27%13.31%-6.83%-26.59%-15.83%-17.97%-7.30%8.25%11.12%47.01%-6.84%14.63%16.37%16.65%-1.32%166.71%35.61%40.06%26.89%10.97%-0.36%
Cash from Operations Growth (5y) 13.73%-1.32%-5.17%11.71%29.17%-9.08%2.98%-1.71%20.98%-9.00%10.89%0.99%18.93%-2.60%3.90%3.59%9.02%4.69%15.46%12.33%2.22%6.76%0.28%7.35%-6.63%10.32%12.86%-4.78%-15.16%7.11%-11.72%1.96%5.50%14.74%5.86%-0.99%-2.71%7.92%20.24%-8.84%-13.08%10.51%27.19%11.30%24.07%5.68%
Cash from Operations (QoQ) 166.50%-64.83%17.66%-55.51%614.82%-65.93%119.10%-64.47%179.31%-62.20%101.06%-56.13%214.18%-47.16%35.41%-27.85%116.88%-74.41%105.77%18.56%31.06%-71.17%166.81%-8.00%23.49%-36.49%73.52%0.39%-32.73%1.55%26.01%-0.66%15.74%-26.99%33.42%-6.87%77.08%-58.25%79.34%-25.99%62.82%-78.92%275.25%-54.21%184.28%-28.82%-25.82%-103.30%3,781.91%-61.37%158.90%17.84%76.11%-51.20%-4.49%-14.69%197.37%-28.30%-55.09%-41.66%441.01%-57.44%92.50%-21.17%27.49%
Dividends Paid - Common Growth (1y) 4.76%8.25%7.09%6.91%7.12%7.14%8.24%8.47%9.07%1,397.45%5.68%11.26%11.22%-91.83%15.88%10.06%10.09%4.79%4.61%4.63%4.62%1,096.67%8.87%8.93%8.93%-89.98%10.18%10.10%10.08%9.18%9.22%9.23%9.30%8.54%8.44%8.36%8.33%7.66%7.82%7.79%7.84%7.33%7.16%7.26%7.29%6.68%6.66%6.62%6.73%6.48%6.32%6.34%6.24%5.75%6.15%5.97%6.06%5.84%5.32%5.54%5.84%5.08%
Dividends Paid - Common Growth (3y) 6.97%158.97%7.00%8.86%9.12%9.45%9.85%9.92%10.12%8.64%8.61%8.61%8.61%0.82%9.69%7.85%7.86%7.90%7.86%7.86%7.85%9.39%9.42%9.42%9.43%-50.85%9.28%9.23%9.23%8.46%8.49%8.46%8.49%7.84%7.80%7.81%7.82%7.22%7.21%7.23%7.29%6.83%6.71%6.74%6.76%6.30%6.38%6.31%6.35%6.02%5.93%5.95%6.05%5.55%
Dividends Paid - Common Growth (5y) 8.43%8.26%8.23%8.24%8.40%75.06%8.59%8.65%8.76%8.98%8.97%8.97%8.96%-35.45%9.69%8.57%8.59%8.29%8.25%8.23%8.23%8.87%8.90%8.88%8.89%-32.78%8.56%8.55%8.56%7.87%7.85%7.85%7.89%7.33%7.28%7.27%7.29%6.78%6.82%6.80%6.83%6.41%6.32%6.35%6.43%5.96%
Dividends Paid - Common (QoQ) 5.39%0.14%-0.01%-0.73%8.91%-0.93%-0.19%-0.53%8.93%0.09%0.02%0.02%1,395.47%-92.94%5.30%-0.02%9.87%0.17%0.01%0.02%4.58%0.01%0.02%0.01%1,096.19%-90.90%0.08%0.01%10.02%0.05%0.01%-0.01%9.12%0.09%0.02%0.05%8.37%-0.01%-0.04%0.02%7.70%0.14%-0.07%0.06%7.19%-0.02%0.03%0.09%6.58%-0.04%0.00%0.19%6.32%-0.19%0.02%0.10%5.82%0.19%-0.15%0.18%5.60%-0.30%0.06%0.46%4.84%
EBITDA Margin Growth (1y) -1193.00-298.00-332.00-221.00-130.00-246.00-136.00156.00446.00528.00212.00127.00-162.00-8.00-51.00-229.00-137.00-267.00-7.00150.0093.00-50.00342.00241.00318.00212.00-778.00-182.00-264.00-343.00517.00-70.0073.00275.00-92.00-49.00-17.00-227.00-241.00-86.00-132.0040.00113.00-191.00-368.00-505.00-1235.00-316.00125.0018.00821.00-493.0072.00278.00113.00668.00-33.00132.00344.00-102.004.00-34.00
EBITDA Margin Growth (3y) -876.00-15.00-255.0061.00154.00275.0026.0054.00147.00253.00154.0048.00-206.00-326.00284.00161.00274.00-106.00-443.00208.00147.00-181.0082.00-11.00127.00145.00-353.00-300.00-208.00-294.00184.00-205.00-76.0089.00-220.00-326.00-518.00-692.00-1363.00-593.00-376.00-448.00-301.00-1000.00-172.00-209.00-301.00-141.00164.00428.001,278.0073.0042.00376.00
EBITDA Margin Growth (5y) -1176.00-290.00-314.00-18.00110.00-43.00360.00444.00558.00415.00-282.00106.00-152.00-456.0023.00-91.0083.00-173.00-18.0090.00203.00-132.00-252.00-146.00-23.00-42.00-481.00-578.00-709.00-759.00-938.00-712.00-319.00-399.00-634.00-1135.00-321.00-396.00-429.00-418.00-337.00-37.00156.00-434.00-201.00-111.00
EBITDA Margin (QoQ) -561.00-447.00-82.00-102.00334.00-481.0028.00-11.00218.00-371.00320.00279.00300.00-687.00234.00-9.00454.00-730.0056.0082.00324.00-470.00213.0026.00180.00-78.00112.00103.0075.00-1067.00708.0021.00-4.00-207.00120.00164.00198.00-575.00164.00196.00-11.00-590.00319.00149.00161.00-516.0015.00-28.0024.00-1246.00934.00413.00-83.00-443.00-380.00978.00123.00-608.00175.00277.00288.00-396.00-271.00382.00251.00
EBIT Growth (1y) -45.33%-11.92%-21.42%-12.88%-6.64%-16.12%-5.16%20.95%24.79%20.40%9.89%-2.10%-10.21%6.76%-6.14%-10.80%-5.01%-10.62%8.23%20.17%21.05%3.78%40.81%20.06%21.17%13.90%-49.91%-9.42%-12.96%-20.63%70.42%1.21%11.19%29.80%-0.50%1.35%5.26%-11.57%-19.66%-7.26%-5.33%8.36%24.67%1.85%-17.24%-22.68%-120.37%-17.61%21.69%13.29%486.08%-65.96%15.17%28.11%19.51%263.29%-1.60%15.07%41.91%-6.65%6.08%-0.63%
EBIT Growth (3y) -13.96%-3.83%-6.44%1.04%1.51%2.54%-0.73%1.84%2.10%4.73%3.74%1.62%1.07%-0.32%12.67%8.77%11.69%1.85%-8.61%9.33%8.48%-2.10%6.33%3.25%5.45%5.48%-5.29%-2.42%0.62%-3.06%10.86%-1.65%3.48%7.54%-0.11%-1.44%-6.22%-9.52%-30.14%-8.02%-1.58%-1.73%-0.65%-34.14%5.07%3.92%-2.04%0.62%11.31%18.64%104.47%4.90%6.33%13.57%
EBIT Growth (5y) -11.49%-3.23%-3.61%2.03%3.76%0.00%8.32%8.79%9.32%6.31%-4.67%2.68%1.72%-2.19%4.08%3.36%6.16%1.71%5.30%6.04%8.36%1.49%-0.79%0.68%3.16%2.37%-3.18%-2.58%-4.41%-5.26%-18.60%-4.41%2.22%1.73%-4.75%-23.13%2.94%1.46%-1.20%-0.77%1.56%6.95%10.71%-0.64%3.90%5.11%
EBIT Margin Growth (1y) -1193.00-298.00-332.00-221.00-130.00-246.00-136.00156.00446.00528.00212.00127.00-162.00-8.00-51.00-229.00-137.00-267.00-7.00150.0093.00-50.00342.00241.00318.00212.00-778.00-182.00-264.00-343.00517.00-70.0073.00275.00-92.00-49.00-17.00-227.00-241.00-86.00-132.0040.00113.00-191.00-368.00-505.00-1235.00-316.00125.0018.00821.00-493.0072.00278.00113.00668.00-33.00132.00344.00-102.004.00-34.00
EBIT Margin Growth (3y) -876.00-15.00-255.0061.00154.00275.0026.0054.00147.00253.00154.0048.00-206.00-326.00284.00161.00274.00-106.00-443.00208.00147.00-181.0082.00-11.00127.00145.00-353.00-300.00-208.00-294.00184.00-205.00-76.0089.00-220.00-326.00-518.00-692.00-1363.00-593.00-376.00-448.00-301.00-1000.00-172.00-209.00-301.00-141.00164.00428.001,278.0073.0042.00376.00
EBIT Margin Growth (5y) -1176.00-290.00-314.00-18.00110.00-43.00360.00444.00558.00415.00-282.00106.00-152.00-456.0023.00-91.0083.00-173.00-18.0090.00203.00-132.00-252.00-146.00-23.00-42.00-481.00-578.00-709.00-759.00-938.00-712.00-319.00-399.00-634.00-1135.00-321.00-396.00-429.00-418.00-337.00-37.00156.00-434.00-201.00-111.00
EBIT Margin (QoQ) -561.00-447.00-82.00-102.00334.00-481.0028.00-11.00218.00-371.00320.00279.00300.00-687.00234.00-9.00454.00-730.0056.0082.00324.00-470.00213.0026.00180.00-78.00112.00103.0075.00-1067.00708.0021.00-4.00-207.00120.00164.00198.00-575.00164.00196.00-11.00-590.00319.00149.00161.00-516.0015.00-28.0024.00-1246.00934.00413.00-83.00-443.00-380.00978.00123.00-608.00175.00277.00288.00-396.00-271.00382.00251.00
EBIT (QoQ) -7.14%-36.60%-6.36%-0.84%49.62%-43.44%3.81%6.26%34.44%-36.05%32.38%9.64%29.71%-41.62%17.93%0.56%54.22%-48.68%12.07%7.08%45.12%-37.85%24.43%7.87%24.42%-15.68%6.10%8.86%16.95%-62.91%91.84%4.61%6.65%-20.38%13.93%14.92%24.50%-38.96%16.05%19.35%4.59%-44.54%33.96%21.83%19.71%-36.20%9.44%-0.99%11.84%-116.81%542.58%46.24%4.12%-42.70%-60.98%394.77%15.82%-46.55%18.61%34.00%35.44%-34.08%-21.98%52.28%26.87%
EBT Growth (1y) -45.31%-11.55%-21.26%25.27%-6.70%-12.60%-5.20%-22.10%24.85%13.84%9.69%5.44%-10.33%6.09%-6.75%-11.00%-4.89%-10.57%8.52%20.35%21.37%3.47%41.84%20.52%21.02%14.74%-49.72%-7.91%-12.11%-19.96%71.68%1.97%12.87%30.45%1.62%1.04%5.35%-11.64%-20.54%-9.00%-7.87%6.58%21.57%1.50%-17.20%-22.46%-120.08%-16.98%20.96%14.07%500.31%-63.32%17.55%29.68%22.92%251.92%0.44%-5.87%40.50%-7.53%5.02%20.73%
EBT Growth (3y) -13.95%-4.17%-6.45%0.95%1.46%1.82%-1.02%-9.92%2.11%2.60%3.54%4.14%1.16%-0.61%12.80%8.89%11.79%2.02%-8.19%10.13%8.89%-1.68%6.98%4.21%6.28%6.21%-4.27%-1.74%1.48%-2.65%11.50%-2.12%3.09%7.10%-0.61%-2.28%-7.03%-9.95%-29.94%-8.47%-2.64%-1.95%-0.77%-32.39%5.59%4.68%-0.40%2.34%12.61%11.66%107.34%6.08%7.43%13.80%
EBT Growth (5y) -11.49%-3.54%-3.69%1.96%3.81%-0.47%8.34%1.18%9.36%5.10%-4.57%4.62%1.94%-2.05%4.38%3.93%6.74%2.08%6.19%6.60%8.95%1.84%-0.23%0.80%3.11%2.44%-3.26%-2.60%-4.43%-5.28%-18.52%-4.60%1.87%1.67%-4.63%-22.25%2.70%1.55%-0.93%-0.20%1.73%2.85%11.03%0.12%4.43%5.44%
EBT Margin Growth (1y) -1192.00-295.00-329.00302.00-130.00-191.00-136.00-467.00447.00450.00210.00223.00-164.00-20.00-59.00-231.00-135.00-266.00-4.00151.0097.00-55.00352.00246.00316.00224.00-777.00-158.00-250.00-331.00530.00-60.0098.00288.00-68.00-54.00-16.00-232.00-260.00-112.00-175.0014.0089.00-195.00-368.00-502.00-1231.00-310.00118.0025.00831.00-476.0096.00297.00137.00694.00-8.00-141.00350.00-115.00-9.00232.00
EBT Margin Growth (3y) -876.00-36.00-255.0058.00152.00239.0015.00-476.00147.00164.00147.00143.00-202.00-341.00289.00166.00278.00-97.00-430.00239.00164.00-162.00105.0028.00164.00181.00-315.00-272.00-169.00-275.00202.00-227.00-93.0070.00-239.00-361.00-559.00-719.00-1402.00-617.00-424.00-462.00-310.00-981.00-153.00-179.00-263.00-93.00207.00181.001,318.00102.0080.00389.00
EBT Margin Growth (5y) -1175.00-322.00-319.00-22.00114.00-82.00363.00-78.00561.00333.00-279.00231.00-136.00-448.0042.00-52.00126.00-140.0032.00125.00245.00-106.00-224.00-138.00-27.00-37.00-486.00-579.00-711.00-763.00-940.00-732.00-343.00-406.00-639.00-1148.00-344.00-397.00-434.00-400.00-336.00-306.00176.00-403.00-170.00-88.00
EBT Margin (QoQ) -531.00-478.00-82.00-101.00366.00-512.00549.00-534.00306.00-457.00218.00380.00309.00-697.00231.00-7.00453.00-736.0059.0089.00322.00-474.00214.0035.00170.00-67.00108.00105.0078.00-1069.00728.0013.00-3.00-207.00137.00171.00186.00-563.00151.00209.00-29.00-592.00299.00146.00160.00-517.0015.00-26.0026.00-1246.00936.00402.00-67.00-440.00-372.00975.00134.00-600.00185.00273.001.00-109.00-280.00380.00242.00
EBT (QoQ) -5.68%-37.59%-6.37%-0.77%52.54%-44.44%48.97%-26.10%42.88%-39.73%22.41%18.44%30.29%-41.93%17.66%0.73%54.15%-48.96%12.31%7.64%44.95%-38.07%24.56%8.55%23.57%-15.10%5.84%9.00%17.16%-62.80%93.86%4.03%6.70%-20.21%15.15%15.14%23.32%-37.84%14.49%20.05%3.43%-44.11%31.11%21.55%19.65%-36.24%9.46%-0.85%12.05%-116.51%552.63%44.46%5.66%-42.06%-58.52%362.94%16.57%-45.08%18.75%32.12%9.24%-18.02%-21.85%50.06%25.59%
Enterprise Value Growth (1y) -66.72%-30.34%-12.59%-31.10%-46.70%-36.32%-55.95%-44.89%-50.22%43.02%40.10%35.61%30.93%-90.51%-100.11%-71.45%-71.00%-45.32%19.82%13.87%12.37%65.98%41.50%35.19%26.91%-35.99%-32.11%-21.19%-7.84%-50.85%-50.16%-43.78%-38.65%-8.82%-0.03%4.60%20.41%-3.96%5.12%-1.01%-7.28%-7.00%-18.74%5.15%30.09%47.31%68.22%67.94%50.63%16.25%-23.52%-46.76%-14.84%-40.17%-98.83%-84.74%-83.14%-51.72%24.40%1.20%-34.87%0.73%
Enterprise Value Growth (3y) -54.31%-0.41%-1.70%-6.94%-15.03%-13.95%-23.19%-16.95%-21.06%-16.41%1.32%1.67%-1.15%1.98%2.09%1.45%-3.08%12.40%14.75%12.21%11.60%11.30%-5.09%-4.14%-3.01%-30.69%-25.67%-18.46%-5.97%-19.50%-12.54%-11.48%-5.79%-6.57%-4.07%2.95%15.80%16.31%28.99%32.53%28.20%22.13%22.47%23.58%26.55%14.80%7.93%4.57%-1.26%-21.22%-22.91%-38.88%-41.55%-28.28%
Enterprise Value Growth (5y) -34.12%-22.89%-11.03%-12.55%-17.93%6.06%2.60%2.24%-2.59%6.11%5.77%5.67%3.99%-14.08%-13.24%-10.77%-10.37%-1.99%1.42%1.49%5.28%4.62%-1.95%-1.70%1.37%-19.95%-17.46%-9.75%2.25%0.77%11.67%15.88%16.39%11.79%15.05%15.53%19.48%7.20%2.54%3.60%4.88%-0.08%6.87%4.02%0.43%1.41%
Enterprise Value (QoQ) -74.28%-4.67%-5.47%13.34%-36.24%9.58%-22.81%3.02%-26.60%-3.44%-14.10%-0.54%51.98%-8.74%-22.64%-7.85%-32.45%-14.22%-5.07%-7.57%-12.56%36.98%-12.88%-9.44%56.30%-8.36%-25.05%-23.43%18.69%-5.27%-14.71%-9.83%-13.74%-4.79%-9.83%-5.92%10.74%3.67%-4.75%11.63%-16.58%12.08%-11.52%6.15%-16.28%2.43%10.93%30.82%12.36%41.16%10.14%-6.53%-48.69%13.22%-6.77%16.65%-81.50%-23.09%0.80%17.37%-50.36%38.66%-29.64%-12.80%-10.67%
EPS (Basic) Growth (1y) -10.97%-18.53%30.62%-3.70%-11.21%-4.35%-21.99%-98.08%-87.41%-93.98%-99.66%83.77%-44.82%-2,761.26%460.28%2,921.69%1,469.72%169.84%5,916.00%21.84%4.37%41.49%19.14%20.70%12.72%-50.19%-7.08%-12.12%17.75%90.69%13.58%32.68%4.18%10.63%1.53%4.00%-9.52%-26.46%-8.33%-8.78%2.53%28.05%4.55%-17.78%-22.84%-116.19%-7.83%23.42%16.00%623.53%-68.87%16.79%28.97%15.73%284.85%1.25%-4.81%44.66%-6.76%5.56%20.79%
EPS (Basic) Growth (3y) -53.66%-63.93%-84.90%-67.63%-60.49%-52.31%-75.47%2.09%2.92%3.83%4.40%307.48%108.31%197.37%637.77%254.20%164.32%35.58%305.34%8.92%11.47%10.35%7.93%12.06%11.41%1.66%2.33%6.63%3.54%15.77%1.87%7.97%-1.13%1.37%-0.91%-7.95%-10.54%-29.12%-4.05%-2.54%-2.82%2.77%-33.06%5.83%4.90%-0.64%3.36%13.43%12.50%120.80%3.76%7.67%14.03%
EPS (Basic) Growth (5y) -2.93%-2.69%3.01%4.54%0.20%8.66%1.13%9.37%5.10%-4.63%4.73%135.06%64.37%90.33%235.30%120.23%86.65%24.89%138.27%12.26%5.48%1.80%3.19%5.95%5.11%-0.21%0.53%-1.88%-2.57%-18.35%0.37%5.02%-2.86%-2.46%-22.52%2.37%1.38%-1.57%1.14%1.82%2.41%12.69%1.49%4.84%5.82%
EPS (Basic) (QoQ) -38.78%-5.71%-0.08%54.35%-43.97%51.17%-26.34%42.31%-39.64%23.29%-98.19%834.65%-71.12%-93.09%884.95%180.63%-1,493.18%101.45%5,212.00%45.78%-38.02%25.33%7.59%24.87%-15.97%5.53%8.99%16.62%-62.87%96.88%3.08%56.26%-39.87%17.26%20.41%22.70%-36.15%7.63%23.33%6.76%-48.10%34.15%22.73%20.00%-35.19%9.52%-3.48%12.61%-113.60%723.53%29.25%5.84%-38.62%-62.92%384.85%16.87%-44.92%23.30%27.56%9.88%-16.29%-20.52%44.40%25.73%
EPS (Weighted Average and Diluted) Growth (1y) -19.80%-10.71%-17.44%30.64%-3.70%-11.20%-5.63%-22.01%25.64%15.32%19.40%-99.66%-7.14%12.50%-13.75%460.05%-8.79%-16.67%8.70%5,861.61%21.69%4.17%41.33%20.26%20.79%13.60%-50.00%-7.18%-12.30%17.61%88.68%13.61%32.71%3.59%11.00%1.63%4.28%-8.67%-27.03%-7.81%-8.92%2.53%29.63%4.07%-17.69%-22.84%-116.19%-8.70%22.52%16.00%623.53%-68.57%16.91%28.97%15.73%281.82%1.89%-4.81%44.66%-6.08%5.56%20.79%
EPS (Weighted Average and Diluted) Growth (3y) -1.00%-2.94%-2.38%-84.90%3.96%4.83%-0.95%-75.48%2.09%2.63%3.83%4.07%1.01%-0.79%9.83%637.74%10.27%-0.47%-8.42%305.24%8.83%11.65%10.06%8.24%12.03%11.44%1.55%2.34%6.67%3.62%15.19%2.10%8.02%-1.01%1.64%-0.84%-7.88%-10.27%-29.13%-4.32%-2.80%-2.82%3.19%-33.16%5.64%4.90%-0.64%3.09%13.43%12.50%120.80%4.07%7.93%14.03%
EPS (Weighted Average and Diluted) Growth (5y) -3.85%-3.04%-2.70%2.81%4.51%0.00%8.35%1.12%9.36%5.05%-4.58%4.70%1.77%5.46%4.56%235.24%9.31%3.74%9.98%138.30%12.27%5.66%1.55%3.51%5.95%5.32%-0.19%0.56%-1.87%-2.52%-18.34%0.23%4.91%-2.79%-2.30%-22.49%2.29%1.57%-1.48%1.00%1.81%2.41%12.96%1.38%4.86%5.82%
EPS (Weighted Average and Diluted) (QoQ) 38.61%-38.57%-5.84%0.03%54.32%-43.20%49.00%-26.27%42.31%-39.64%23.15%18.78%30.61%-37.50%-99.65%32,570.20%58.24%-52.08%-97.74%5,220.57%44.58%-37.50%24.00%8.60%23.76%-15.20%5.51%9.08%16.39%-62.68%95.88%3.07%56.07%-40.12%17.95%20.39%21.83%-35.84%8.00%23.52%6.70%-48.73%36.43%22.04%20.13%-35.19%9.52%-3.48%12.61%-113.60%717.65%29.52%6.62%-38.62%-62.92%381.82%17.61%-44.92%22.33%28.57%9.88%-16.29%-20.58%44.51%25.73%
FCF Margin Growth (1y) -571.00261.00-139.00951.00388.00-437.00177.00-390.00-45.00285.00175.0086.00545.00187.00-292.00-426.0092.00-509.00-39.00344.00-58.00-239.00347.00203.00401.00-442.0018.00-304.00-402.00495.0086.0037.00-35.00353.00-419.00-307.00-1075.00-119.00-463.00435.00356.00-41.00627.00-1194.00-1065.00-1232.00-1143.00272.001,418.001,052.00993.00314.00-243.00584.00836.00-260.00-326.00104.00-623.001,145.001,044.00-527.00
FCF Margin Growth (3y) -228.00109.00213.00647.00888.0035.0060.00-730.00592.00-37.00-156.003.00580.00-561.0016.00120.00436.00-1190.00326.00243.00-58.00-186.00451.00-63.00-36.00406.00-314.00-573.00-1511.00728.00-795.00166.00-753.00192.00-255.00-1065.00-1784.00-1393.00-979.00-487.00709.00-222.00476.00-609.00110.00404.00685.00326.00849.001,741.001,205.001,199.00474.00162.00
FCF Margin Growth (5y) 409.00-213.00-118.00564.00923.00-713.00367.00-184.00936.00-718.00209.00-97.00579.00-508.00120.00-146.00-1.00-343.00-7.00-26.00-1168.0047.00-430.0066.00-754.00245.00-150.00-1332.00-2221.00-545.00-1312.00-756.00-400.0012.00-405.00-480.00-608.00243.00849.00-433.00140.00467.00689.00277.00828.00-19.00
FCF Margin (QoQ) 928.00-1064.00117.00-552.001,761.00-1464.001,206.00-1115.00935.00-850.00639.00-770.001,265.00-960.00551.00-311.00908.00-1439.00416.00208.00306.00-969.00799.00-194.00125.00-383.00655.004.00-718.0077.00334.00-94.00179.00-332.00284.00-166.00566.00-1103.00396.00-934.001,522.00-1447.001,295.00-1013.001,124.00-778.00-526.00-885.00957.00-689.00889.00262.00591.00-749.00210.00-295.001,418.00-497.00-886.00-361.001,848.00-1225.00883.00-462.00278.00
FCF Payout Ratio Growth (1y) 600.20%-10.53%43.58%-58.03%-79.54%42.14%-30.45%34.10%32.64%1,326.10%-11.24%16.04%-50.23%-93.13%94.62%55.46%-3.94%38.13%5.21%-30.13%-2.27%1,251.74%-45.82%-8.94%-21.13%-83.77%5.42%37.57%49.68%-34.57%-2.48%-0.59%6.84%-23.35%95.85%40.76%-1,189.60%14.84%-2,895.08%-28.32%136.14%4.65%102.69%1,263.08%-131.55%731.07%-208.02%-78.61%227.53%-87.66%207.17%-43.79%61.54%-29.98%-62.88%73.94%712.21%-4.56%109.11%-73.53%-95.57%43.06%
FCF Payout Ratio Growth (3y) 23.86%162.73%-3.94%-13.24%-48.69%11.66%6.31%34.24%-14.09%10.60%22.04%8.02%-22.40%8.64%3.52%-0.36%-9.53%44.72%-15.62%-4.34%4.88%12.81%-17.72%7.59%8.05%-56.66%26.27%24.40%-168.81%-16.80%-281.18%0.10%61.44%-2.70%13.76%139.59%-48.01%115.36%-41.15%27.86%28.97%2.38%26.64%17.91%-13.38%-10.45%-24.54%-40.64%165.58%-56.47%41.48%-36.27%-16.53%-1.49%
FCF Payout Ratio Growth (5y) -1.90%11.46%12.66%-6.64%-33.84%91.85%-7.29%9.01%-13.34%24.31%0.75%9.56%-11.22%-32.88%2.66%6.23%3.44%8.74%2.79%4.14%-72.86%4.79%-100.61%4.67%37.79%-37.18%8.64%79.83%-31.86%38.02%-28.84%23.94%11.10%-1.13%11.25%10.59%20.68%-2.90%-20.23%15.37%31.34%-6.43%15.15%-5.47%-25.21%-0.39%
FCF Payout Ratio (QoQ) -63.17%265.19%-17.22%528.87%-95.29%486.04%-75.80%206.53%-67.30%186.77%-53.35%203.20%251.56%-82.15%-39.01%30.05%-51.49%405.82%-51.28%-19.64%-30.24%285.27%-67.65%12.40%864.83%-84.56%-45.62%-2.64%98.56%0.28%-29.03%5.93%-13.21%49.47%-27.66%13.84%-37.73%281.90%-48.01%-981.24%106.56%-9,395.11%101.33%344.33%-81.00%138.85%575.83%-110.28%600.66%-131.04%233.85%-38.70%-51.56%169.62%-29.79%76.15%-79.00%42.93%229.01%722.53%-97.53%213.16%-58.36%37.77%-20.37%
Free Cash Flow Growth (1y) -85.04%20.99%-25.41%154.73%423.65%-24.62%55.63%-19.11%-17.77%5.00%19.07%-4.12%123.46%18.99%-40.46%-29.21%14.61%-24.14%-0.57%49.76%7.05%-11.47%100.96%19.62%38.11%-38.28%4.52%-19.97%-26.46%66.88%11.99%9.88%2.30%41.59%-44.63%-23.02%-109.94%-6.25%-103.86%50.38%398.38%2.55%4,084.64%-92.13%-440.11%-87.16%-198.74%398.39%183.69%762.88%199.20%89.18%-34.23%51.02%185.99%-39.07%-86.94%10.90%-49.64%298.76%2,287.37%-26.55%
Free Cash Flow Growth (3y) -13.63%-1.43%11.39%25.48%112.69%-1.98%3.33%-18.12%28.18%-1.77%-11.00%0.55%39.96%-7.20%5.96%8.24%19.22%-25.44%27.82%12.76%2.83%-3.03%32.99%1.70%1.28%13.40%-13.46%-12.19%-27.54%30.36%-26.49%8.35%-32.80%10.83%-5.23%-55.00%-44.37%-50.21%-52.09%-16.14%118.93%4.34%244.91%-9.47%23.25%18.71%40.97%79.09%27.48%143.58%50.79%66.26%27.04%7.15%
Free Cash Flow Growth (5y) 10.53%-2.87%-3.93%15.94%63.84%-8.75%17.13%-0.33%25.50%-12.33%8.16%-0.54%22.73%-3.82%6.85%2.21%4.98%-0.41%5.31%3.93%-16.11%3.89%-15.44%4.02%-20.97%7.00%-0.08%-39.64%-22.50%-21.84%-24.08%-12.98%-2.88%8.56%-3.57%-3.00%-11.10%9.97%33.91%-7.43%22.24%13.73%125.43%12.51%42.31%6.38%
Free Cash Flow (QoQ) 186.15%-72.58%20.79%-84.21%2,214.11%-83.09%312.49%-67.55%233.11%-65.10%114.39%-67.01%325.38%-60.42%72.65%-23.12%126.50%-80.20%105.28%24.47%49.92%-74.04%209.18%-11.03%23.98%-41.08%84.04%2.72%-44.59%-0.23%40.93%-5.61%25.73%-33.04%38.27%-12.12%74.03%-73.82%92.25%-111.35%1,741.01%-101.08%7,594.52%-77.48%464.02%-58.14%-85.20%-1,073.31%121.29%-421.99%174.70%63.45%119.47%-62.98%42.46%-43.17%403.95%-29.90%-69.65%-87.82%4,179.71%-68.16%140.29%-27.08%31.66%
Gross Margin Growth (1y) -316.00-313.00-394.00-324.00-172.00-234.00-95.00135.00437.00402.00194.00126.00-152.00150.00-32.00-118.00-95.00-200.003.00104.00102.00-18.00384.00301.00456.00295.00-87.00-141.00-243.00-243.00-154.00-29.0039.00-12.0079.00-56.00168.00199.0023.00360.00-80.0036.00140.00-269.00-297.00-594.00-841.00-332.00-28.00-116.00333.00-126.0028.00361.00190.00106.0020.00107.0098.0076.0032.0043.00
Gross Margin Growth (3y) -51.00-145.00-295.00-63.00113.00318.0067.00143.00190.00352.00165.00113.00-145.00-69.00356.00288.00463.0076.00301.00265.00316.0034.00143.00132.00253.0040.00-162.00-225.00-35.00-56.00-52.00276.00128.00223.00242.0035.00-208.00-360.00-678.00-241.00-405.00-674.00-368.00-727.00-298.00-349.00-318.00-352.0019.00352.00621.0056.0080.00511.00
Gross Margin Growth (5y) -298.00-195.00-324.00-76.00120.00100.00455.00549.00748.00628.00463.00273.0069.00-17.00114.00118.00260.00-178.00226.00180.00524.00221.00245.00436.00342.00275.000.00-134.00-412.00-614.00-754.00-325.00-197.00-487.00-266.00-423.00-209.00-115.00-155.00-261.00-357.00-206.00-80.00-545.00-245.00-199.00
Gross Margin (QoQ) 281.00-314.00-57.00-225.00283.00-395.0013.00-74.00221.00-256.00243.00228.00187.00-464.00175.00-50.00489.00-646.0090.00-27.00384.00-443.00190.00-29.00263.00-40.00107.00126.00101.00-421.0053.0024.00101.00-333.00179.0092.0050.00-242.0044.00316.0080.00-418.00381.00-123.00196.00-314.00-27.00-151.00-101.00-561.00482.00152.00-189.00-112.0022.00306.00144.00-283.00-61.00220.00232.00-292.00-83.00176.00242.00
Gross Profit Growth (1y) -8.85%-7.71%-15.16%-10.59%-4.55%-10.72%2.41%13.89%10.27%3.13%0.06%-5.43%-6.46%13.29%-3.58%0.28%0.44%-3.64%9.09%12.31%18.36%6.28%28.78%15.62%18.64%12.14%-1.40%-3.54%-6.40%-10.45%-5.55%5.10%7.58%8.88%11.02%2.66%13.43%9.30%2.08%13.89%0.59%6.96%17.66%8.53%-0.31%-9.59%-24.54%1.80%7.24%5.69%37.91%-5.33%9.76%18.97%10.88%4.77%1.93%9.30%1.40%8.68%7.21%3.38%
Gross Profit Growth (3y) -1.37%-5.28%-4.56%-1.25%-0.52%1.42%-0.40%2.60%1.19%4.03%1.72%2.12%3.60%5.08%10.65%9.20%12.15%4.72%11.47%7.80%9.54%2.19%6.25%5.44%6.11%3.02%1.12%1.34%4.53%2.14%2.29%7.11%7.07%8.38%10.07%8.26%4.39%1.87%-3.23%7.96%2.45%0.73%6.98%1.51%5.48%4.37%4.89%0.32%6.26%11.18%15.75%2.53%6.25%10.37%
Gross Profit Growth (5y) -2.06%-1.49%-1.77%1.64%3.20%1.33%6.78%7.00%7.78%6.06%5.97%3.50%4.31%3.10%4.76%5.71%7.27%2.29%7.75%6.21%9.91%4.90%6.33%6.51%6.39%5.03%4.42%5.17%2.75%0.60%-1.01%6.31%5.59%4.00%6.77%4.11%6.01%5.85%6.74%4.53%3.77%5.86%6.60%3.56%5.10%5.14%
Gross Profit (QoQ) 33.07%-26.96%-3.23%-3.09%34.74%-32.86%1.99%3.45%26.03%-22.98%13.42%0.17%17.87%-25.28%7.20%-0.93%42.77%-36.41%11.48%-0.76%36.97%-28.01%14.77%4.58%22.99%-12.76%3.04%7.31%16.25%-23.29%0.81%4.12%11.21%-19.09%12.18%6.59%12.55%-17.50%3.73%17.77%8.45%-22.95%15.74%4.02%15.32%-15.25%6.76%-4.46%4.58%-29.26%44.03%0.65%3.08%-7.70%-1.13%16.69%11.72%-13.97%-6.58%13.53%19.80%-20.19%0.12%12.00%15.52%
Net Cash Flow Growth (1y) -196.45%-18.64%-367.31%369.85%70.27%7.66%148.87%-3.62%125.99%-393.56%45.01%-3.81%831.63%143.12%209.84%-55.17%65.36%-33.81%-477.93%103.55%7.40%-492.73%107.69%13.80%60.78%75.74%-14.30%-22.41%-49.13%179.25%37.14%0.38%-13.44%-208.41%-183.41%-51.69%-287.37%222.91%-242.03%130.08%46.62%5.31%78.47%-212.65%-375.72%-153.07%-792.13%70.51%106.79%294.48%73.09%182.51%-474.16%92.22%344.80%-123.40%-92.74%13.17%-354.02%2,911.50%172.84%-71.43%
Net Cash Flow Growth (3y) -57.92%-65.96%23.73%63.32%39.59%10.87%61.29%-25.37%81.75%-5.72%-166.75%-4.25%154.82%-3.88%-3.43%1.27%41.87%-38.05%-37.08%21.58%-4.23%-8.93%27.86%-3.94%-10.87%40.71%-43.91%-27.81%-41.37%45.12%-80.82%3.71%-42.04%11.95%-37.76%-48.16%-89.06%11.76%-87.30%-40.35%29.51%2.82%19.75%-35.04%-6.52%25.66%98.96%61.53%21.18%84.01%-18.72%95.11%73.83%-14.66%
Net Cash Flow Growth (5y) 2.80%-6.00%-89.10%31.79%26.80%-40.85%21.41%-0.75%54.88%-22.85%2.28%-4.97%68.37%17.25%1.14%-4.15%4.69%-20.51%-17.97%-2.71%-27.92%0.12%23.74%-0.30%-22.05%17.81%-22.17%-24.37%-32.57%10.01%-56.92%-18.84%-22.50%7.69%-28.29%-21.16%-26.26%35.50%44.63%-16.52%-4.45%18.78%-26.30%12.51%29.89%-8.50%
Net Cash Flow (QoQ) 179.10%-89.03%22.41%-357.46%335.43%-136.03%315.15%-116.29%952.50%-83.65%324.38%-95.61%-9,730.29%108.08%181.52%-57.46%345.74%-41.96%-59.26%56.91%78.42%-431.38%121.94%-17.21%-752.42%106.49%224.64%16.97%-198.46%122.92%193.93%-23.31%53.40%-60.34%115.13%-33.87%-292.10%69.48%224.60%-356.51%226.01%-184.92%183.82%-159.51%348.61%-117.36%-338.52%-151.30%72.26%-191.86%85.50%157.87%694.41%-140.38%144.45%-362.42%508.11%-48.57%-104.25%-2,061.84%339.62%-215.43%147.02%-43.99%-6.01%
Net Income Growth (1y) -64.26%-11.80%-19.74%28.39%-6.63%-12.88%-6.27%-23.20%-98.09%-87.47%-93.96%-99.66%84.03%-44.80%-2,761.45%460.53%20.89%12.88%-50.12%-6.95%-12.02%17.88%90.87%13.69%32.81%4.33%10.80%1.92%4.40%-9.36%-26.71%-7.95%-9.00%2.78%28.84%4.41%-17.33%-22.99%-115.51%-8.45%22.63%16.30%647.74%-68.44%16.92%28.80%15.46%279.97%1.71%-4.84%45.06%-6.60%5.55%20.59%
Net Income Growth (3y) -81.44%-54.17%-64.32%-85.07%-67.96%-60.79%-51.91%-75.59%307.93%108.53%197.66%638.53%254.61%164.68%35.62%305.89%12.20%11.55%1.80%2.54%6.85%3.69%15.73%2.17%8.06%-0.95%1.52%-0.68%-7.73%-10.48%-29.00%-4.18%-2.65%-2.72%3.06%-32.93%5.83%4.88%-0.64%3.16%13.40%12.54%123.56%3.85%7.87%13.91%
Net Income Growth (5y) 3.95%-0.20%8.34%0.89%9.46%5.10%-4.51%4.84%135.35%64.55%90.53%235.67%120.48%86.89%24.95%138.70%6.06%5.28%-0.08%0.72%-1.70%-2.47%-18.23%0.39%5.05%-2.74%-2.33%-22.31%2.40%1.45%-1.52%1.08%1.87%2.44%12.89%1.37%4.94%5.77%
Net Income (QoQ) -37.96%-38.72%-5.81%-0.21%53.13%-44.24%50.68%-27.43%42.88%-40.01%23.46%-98.19%835.14%-71.10%-93.09%885.53%180.51%-1,493.43%101.46%24.91%-15.94%5.53%9.10%16.63%-62.85%96.86%3.16%56.26%-39.85%17.25%20.51%22.75%-36.12%7.86%23.43%6.58%-48.35%35.47%22.03%20.36%-35.25%9.79%-3.38%12.12%-113.04%747.87%29.43%6.33%-38.57%-62.67%379.50%17.14%-44.93%22.85%28.35%9.60%-16.06%-20.90%45.05%25.22%
Net Income towards Common Stockholders Growth (1y) -64.26%-11.80%-19.74%28.39%-6.63%-12.88%-6.27%-23.20%-98.09%-87.47%-93.96%-99.66%84.03%-44.80%-2,761.45%460.53%20.89%12.88%-50.12%-6.95%-12.02%17.88%90.87%13.69%32.81%4.33%10.80%1.92%4.40%-9.36%-26.71%-7.95%-9.00%2.78%28.84%4.41%-17.33%-22.99%-115.51%-8.45%22.63%16.30%647.74%-68.44%16.92%28.80%15.46%279.97%1.71%-4.84%45.06%-6.60%5.55%20.59%
Net Income towards Common Stockholders Growth (3y) -81.44%-54.17%-64.32%-85.07%-67.96%-60.79%-51.91%-75.59%307.93%108.53%197.66%638.53%254.61%164.68%35.62%305.89%12.20%11.55%1.80%2.54%6.85%3.69%15.73%2.17%8.06%-0.95%1.52%-0.68%-7.73%-10.48%-29.00%-4.18%-2.65%-2.72%3.06%-32.93%5.83%4.88%-0.64%3.16%13.40%12.54%123.56%3.85%7.87%13.91%
Net Income towards Common Stockholders Growth (5y) 3.95%-0.20%8.34%0.89%9.46%5.10%-4.51%4.84%135.35%64.55%90.53%235.67%120.48%86.89%24.95%138.70%6.06%5.28%-0.08%0.72%-1.70%-2.47%-18.23%0.39%5.05%-2.74%-2.33%-22.31%2.40%1.45%-1.52%1.08%1.87%2.44%12.89%1.37%4.94%5.77%
Net Income towards Common Stockholders (QoQ) -37.96%-38.72%-5.81%-0.21%53.13%-44.24%50.68%-27.43%42.88%-40.01%23.46%-98.19%835.14%-71.10%-93.09%885.53%180.51%-1,493.43%101.46%24.91%-15.94%5.53%9.10%16.63%-62.85%96.86%3.16%56.26%-39.85%17.25%20.51%22.75%-36.12%7.86%23.43%6.58%-48.35%35.47%22.03%20.36%-35.25%9.79%-3.38%12.12%-113.04%747.87%29.43%6.33%-38.57%-62.67%379.50%17.14%-44.93%22.85%28.35%9.60%-16.06%-20.90%45.05%25.22%
Net Margin Growth (1y) -1648.00-197.00-198.00224.00-85.00-128.00-97.00-323.00-758.00-835.00-628.00-818.0014.00-68.00-1255.0013.00207.00130.00-516.00-93.00-163.00244.00440.0068.00249.00-66.0030.00-31.00-24.00-148.00-265.00-73.00-147.00-33.00111.00-124.00-280.00-388.00-920.00-181.00101.0035.00639.00-440.0069.00222.0073.00568.006.00-98.00297.00-85.00-2.00179.00
Net Margin Growth (3y) -2490.00-1160.00-923.00-917.00-829.00-1031.00-1980.00-1128.00923.00923.00964.001,073.001,116.001,120.001,703.00966.00293.00308.00-45.00-56.0063.0031.00205.00-36.0079.00-246.00-124.00-228.00-451.00-568.00-1074.00-378.00-325.00-385.00-170.00-745.00-110.00-131.00-208.00-54.00176.00160.001,009.0042.0073.00303.00
Net Margin Growth (5y) 80.00-40.00239.00-68.00372.00218.00-180.00162.00967.001,297.00888.001,048.001,202.001,299.002,173.001,003.00122.00127.00-199.00-253.00-364.00-390.00-604.00-341.00-100.00-599.00-404.00-849.00-280.00-311.00-361.00-251.00-251.00-261.00200.00-263.00-106.00-49.00
Net Margin (QoQ) -1207.00-332.00-48.00-61.00243.00-333.00375.00-370.00200.00-302.00149.00-805.00123.00-95.00-41.0027.0042.00-1282.001,227.00123.00-54.0068.0070.0046.00-700.00490.000.00453.00-504.00118.00182.00138.00-408.0057.00189.0014.00-525.00249.00115.00128.00-381.0014.00-41.0020.00-913.00753.00241.00-46.00-309.00-327.00751.00107.00-458.00168.00189.004.00-64.00-214.00272.00185.00
Operating Income Growth (1y) -45.33%-11.92%-21.42%-12.88%-6.64%-16.12%-5.16%20.95%24.79%20.40%9.89%-2.10%-10.21%6.76%-6.14%-10.80%-5.01%-10.62%8.23%20.17%21.05%3.78%40.81%20.06%21.17%13.90%-49.91%-9.42%-12.96%-20.63%70.42%1.21%11.19%29.80%-0.50%1.35%5.26%-11.57%-19.66%-7.26%-5.33%8.36%24.67%1.85%-17.24%-22.68%-120.37%-17.61%21.69%13.29%486.08%-65.96%15.17%28.11%19.51%263.29%-1.60%15.07%41.91%-6.65%6.08%-0.63%
Operating Income Growth (3y) -13.96%-3.83%-6.44%1.04%1.51%2.54%-0.73%1.84%2.10%4.73%3.74%1.62%1.07%-0.32%12.67%8.77%11.69%1.85%-8.61%9.33%8.48%-2.10%6.33%3.25%5.45%5.48%-5.29%-2.42%0.62%-3.06%10.86%-1.65%3.48%7.54%-0.11%-1.44%-6.22%-9.52%-30.14%-8.02%-1.58%-1.73%-0.65%-34.14%5.07%3.92%-2.04%0.62%11.31%18.64%104.47%4.90%6.33%13.57%
Operating Income Growth (5y) -11.49%-3.23%-3.61%2.03%3.76%0.00%8.32%8.79%9.32%6.31%-4.67%2.68%1.72%-2.19%4.08%3.36%6.16%1.71%5.30%6.04%8.36%1.49%-0.79%0.68%3.16%2.37%-3.18%-2.58%-4.41%-5.26%-18.60%-4.41%2.22%1.73%-4.75%-23.13%2.94%1.46%-1.20%-0.77%1.56%6.95%10.71%-0.64%3.90%5.11%
Operating Income (QoQ) -7.14%-36.60%-6.36%-0.84%49.62%-43.44%3.81%6.26%34.44%-36.05%32.38%9.64%29.71%-41.62%17.93%0.56%54.22%-48.68%12.07%7.08%45.12%-37.85%24.43%7.87%24.42%-15.68%6.10%8.86%16.95%-62.91%91.84%4.61%6.65%-20.38%13.93%14.92%24.50%-38.96%16.05%19.35%4.59%-44.54%33.96%21.83%19.71%-36.20%9.44%-0.99%11.84%-116.81%542.58%46.24%4.12%-42.70%-60.98%394.77%15.82%-46.55%18.61%34.00%35.44%-34.08%-21.98%52.28%26.87%
Operating Margin Growth (1y) -1193.00-298.00-332.00-221.00-130.00-246.00-136.00156.00446.00528.00212.00127.00-162.00-8.00-51.00-229.00-137.00-267.00-7.00150.0093.00-50.00342.00241.00318.00212.00-778.00-182.00-264.00-343.00517.00-70.0073.00275.00-92.00-49.00-17.00-227.00-241.00-86.00-132.0040.00113.00-191.00-368.00-505.00-1235.00-316.00125.0018.00821.00-493.0072.00278.00113.00668.00-33.00132.00344.00-102.004.00-34.00
Operating Margin Growth (3y) -876.00-15.00-255.0061.00154.00275.0026.0054.00147.00253.00154.0048.00-206.00-326.00284.00161.00274.00-106.00-443.00208.00147.00-181.0082.00-11.00127.00145.00-353.00-300.00-208.00-294.00184.00-205.00-76.0089.00-220.00-326.00-518.00-692.00-1363.00-593.00-376.00-448.00-301.00-1000.00-172.00-209.00-301.00-141.00164.00428.001,278.0073.0042.00376.00
Operating Margin Growth (5y) -1176.00-290.00-314.00-18.00110.00-43.00360.00444.00558.00415.00-282.00106.00-152.00-456.0023.00-91.0083.00-173.00-18.0090.00203.00-132.00-252.00-146.00-23.00-42.00-481.00-578.00-709.00-759.00-938.00-712.00-319.00-399.00-634.00-1135.00-321.00-396.00-429.00-418.00-337.00-37.00156.00-434.00-201.00-111.00
Operating Margin (QoQ) -561.00-447.00-82.00-102.00334.00-481.0028.00-11.00218.00-371.00320.00279.00300.00-687.00234.00-9.00454.00-730.0056.0082.00324.00-470.00213.0026.00180.00-78.00112.00103.0075.00-1067.00708.0021.00-4.00-207.00120.00164.00198.00-575.00164.00196.00-11.00-590.00319.00149.00161.00-516.0015.00-28.0024.00-1246.00934.00413.00-83.00-443.00-380.00978.00123.00-608.00175.00277.00288.00-396.00-271.00382.00251.00
Profit After Tax Growth (1y) -19.85%-11.80%-19.74%28.39%-6.63%-12.88%-6.27%-11.40%25.42%16.15%19.82%-1.84%-6.98%11.22%-13.43%-16.29%-8.23%-16.01%7.95%19.89%21.38%4.72%42.19%19.74%20.89%12.88%-50.12%-6.95%-12.02%17.88%90.87%13.69%32.81%4.33%10.80%1.92%4.40%-9.36%-26.71%-7.95%-9.00%2.78%28.84%4.41%-17.33%-22.99%-115.51%-8.45%22.63%16.30%647.74%-68.44%16.92%28.80%15.46%279.97%1.71%-4.84%45.06%-6.60%5.55%20.59%
Profit After Tax Growth (3y) -2.09%-3.72%-3.40%3.75%2.89%4.02%-0.94%-10.04%2.30%2.76%3.84%-0.50%1.19%-0.73%9.94%6.31%10.43%-0.24%-8.52%10.13%8.89%11.69%10.62%8.20%12.20%11.55%1.80%2.54%6.85%3.69%15.73%2.17%8.06%-0.95%1.52%-0.68%-7.73%-10.48%-29.00%-4.18%-2.65%-2.72%3.06%-32.93%5.83%4.88%-0.64%3.16%13.40%12.54%123.56%3.85%7.87%13.91%
Profit After Tax Growth (5y) -4.33%-3.57%-3.37%2.30%3.95%-0.20%8.34%0.89%9.46%5.10%-4.51%1.88%1.96%5.41%4.82%4.92%9.49%4.08%10.12%9.13%12.35%5.67%1.91%3.51%6.06%5.28%-0.08%0.72%-1.70%-2.47%-18.23%0.39%5.05%-2.74%-2.33%-22.31%2.40%1.45%-1.52%1.08%1.87%2.44%12.89%1.37%4.94%5.77%
Profit After Tax (QoQ) 39.16%-38.72%-5.81%-0.21%53.13%-44.24%50.68%-27.43%42.88%-40.01%42.44%2.72%32.31%-38.11%16.69%-2.65%58.20%-51.83%12.84%6.72%44.78%-38.09%25.31%8.06%24.91%-15.94%5.53%9.10%16.63%-62.85%96.86%3.16%56.26%-39.85%17.25%20.51%22.75%-36.12%7.86%23.43%6.58%-48.35%35.47%22.03%20.36%-35.25%9.79%-3.38%12.12%-113.04%747.87%29.43%6.33%-38.57%-62.67%379.50%17.14%-44.93%22.85%28.35%9.60%-16.06%-20.90%45.05%25.22%
Property, Plant & Equipment (Net) Growth (1y) 11.55%10.78%7.84%1.63%-0.62%-0.95%1.37%4.32%-8.72%0.96%-2.21%-14.58%0.36%-8.79%-7.12%7.02%2.16%0.31%-0.70%-3.81%-1.58%-1.88%4.14%6.89%6.53%9.48%4.57%3.87%5.61%6.52%16.22%19.79%29.47%43.46%35.31%32.04%18.72%6.63%8.13%11.36%24.32%30.91%34.04%32.77%23.79%19.40%14.07%10.67%6.83%4.49%1.94%-0.28%-0.94%-1.78%-2.42%11.21%11.90%12.79%13.01%
Property, Plant & Equipment (Net) Growth (3y) 0.40%3.47%2.25%-3.25%-3.08%-3.02%-2.72%-1.57%-2.19%-2.61%-3.38%-4.19%0.30%-3.53%-1.34%3.24%2.32%2.52%2.64%2.21%3.46%4.60%8.17%9.97%13.36%18.71%18.04%18.00%17.53%17.67%19.36%20.77%24.09%26.04%25.17%24.98%22.25%18.56%18.25%17.84%18.03%17.76%15.94%13.58%9.42%7.01%4.30%7.06%5.80%5.00%3.98%
Property, Plant & Equipment (Net) Growth (5y) 0.74%0.27%-0.28%-1.39%-1.75%-2.13%-0.98%-0.39%-0.38%-0.15%-0.36%-0.48%2.57%0.92%3.14%6.48%7.93%10.49%11.20%11.05%11.22%11.85%13.12%14.35%16.54%18.49%18.97%19.42%20.10%20.56%21.06%20.95%20.37%20.10%17.93%16.59%14.10%11.33%10.46%12.66%12.76%12.59%11.44%
Property, Plant & Equipment (Net) (QoQ) 1.63%2.09%5.08%2.32%0.93%-0.62%-0.98%0.06%0.59%1.70%1.91%-12.45%11.26%-1.49%-10.98%2.86%1.12%0.32%2.57%-1.81%-0.71%-0.70%-0.64%0.47%-1.01%5.39%1.99%0.13%1.73%0.66%1.29%1.81%2.60%9.84%4.40%10.04%13.69%3.60%1.88%-1.06%2.11%5.06%4.92%10.46%7.52%7.58%3.92%2.98%3.70%2.77%0.82%-0.58%1.43%0.26%-1.37%-1.23%0.56%-0.38%12.40%-0.62%1.37%-0.19%
Return on Assets Growth (1y) -2.00-2.00-2.00-4.00-6.00-9.00-10.00-13.00-9.00-6.00-9.00-5.00-5.00-5.004.008.0013.0015.0016.0010.002.00-3.00-4.00-4.000.001.002.002.000.000.00-1.00-2.00-3.00-3.00-3.00-2.00-1.00-1.00-1.00-2.00-5.00-5.00-4.00-2.003.002.002.002.000.004.003.001.002.000.000.001.00
Return on Assets Growth (3y) -18.00-17.00-21.00-22.00-21.00-20.00-15.00-6.002.0010.0019.0019.0019.0021.0020.0019.0020.0017.0014.008.002.00-3.00-3.00-4.00-3.00-2.00-2.00-3.00-4.00-4.00-5.00-6.00-9.00-9.00-8.00-6.00-3.00-4.00-3.00-2.00-2.000.001.002.005.005.004.004.00
Return on Assets Growth (5y) -15.00-8.00-2.002.003.004.002.002.005.009.0012.0016.0017.0017.0021.0021.0020.0020.0014.009.004.00-2.00-6.00-7.00-8.00-8.00-8.00-6.00-7.00-6.00-7.00-7.00-6.00-6.00-3.00-3.00-2.00-1.00-1.000.001.00
Return on Assets (QoQ) -1.00-1.001.00-1.00-1.00-1.00-1.00-3.00-3.00-2.00-4.000.000.00-5.000.000.000.004.005.006.005.000.000.00-3.00-1.00-1.000.001.000.001.000.000.000.00-1.00-1.00-1.000.00-1.000.000.000.00-1.00-1.00-3.000.001.000.002.00-2.001.001.000.002.000.000.001.000.000.000.00
Return on Capital Employed Growth (1y) -6.00-6.00-6.00-4.00-2.003.007.006.004.000.00-3.00-2.00-2.00-3.00-3.00-3.00-1.003.008.009.009.005.00-4.00-6.00-8.00-10.00-4.00-3.00-2.002.000.000.000.00-3.00-4.00-4.00-4.00-2.00-1.000.00-1.00-2.00-8.00-8.00-6.00-4.004.003.002.003.000.005.004.003.003.000.001.000.00
Return on Capital Employed Growth (3y) -4.00-2.00-2.000.000.001.001.001.001.000.002.003.006.005.002.000.00-1.00-1.001.000.00-1.00-2.00-8.00-9.00-10.00-11.00-8.00-7.00-6.00-3.00-5.00-4.00-6.00-8.00-12.00-13.00-11.00-9.00-4.00-6.00-4.00-3.00-3.00-1.000.002.008.008.007.006.00
Return on Capital Employed Growth (5y) -7.00-3.004.006.008.009.006.004.002.00-4.00-6.00-6.00-4.00-2.00-3.00-3.00-3.00-2.00-3.00-5.00-6.00-7.00-13.00-13.00-15.00-15.00-17.00-15.00-13.00-10.00-8.00-10.00-9.00-9.00-7.00-5.00-5.00-3.000.000.000.000.00
Return on Capital Employed (QoQ) -2.00-1.00-2.00-1.00-2.00-1.000.001.003.003.00-1.00-1.00-1.000.000.00-1.00-2.000.000.001.002.006.001.001.00-2.00-3.00-2.00-1.00-3.002.00-1.000.001.00-1.000.000.00-2.00-1.00-1.000.000.001.000.00-1.00-2.00-5.00-1.001.000.004.00-3.001.001.001.002.00-1.001.001.00-1.000.00-1.00
Return on Equity Growth (1y) -2.00-2.00-2.00-4.00-8.00-10.00-12.00-15.00-11.00-8.00-11.00-6.00-6.00-6.005.0010.0017.0019.0020.0013.002.00-4.00-5.00-5.000.001.003.002.000.000.00-1.00-2.00-3.00-3.00-4.00-3.00-1.00-1.00-1.00-2.00-6.00-6.00-5.00-3.004.002.002.003.000.004.004.002.003.000.000.001.00
Return on Equity Growth (3y) -21.00-20.00-25.00-26.00-25.00-24.00-18.00-8.003.0013.0023.0023.0023.0026.0025.0024.0025.0021.0017.0010.003.00-3.00-4.00-5.00-3.00-3.00-2.00-3.00-4.00-4.00-6.00-7.00-10.00-10.00-9.00-8.00-3.00-5.00-3.00-2.00-2.000.001.002.006.006.006.006.00
Return on Equity Growth (5y) -18.00-10.00-1.003.004.005.003.004.007.0011.0015.0020.0021.0021.0026.0026.0026.0025.0018.0012.005.00-2.00-7.00-8.00-9.00-10.00-10.00-8.00-8.00-6.00-8.00-8.00-7.00-7.00-4.00-4.00-3.00-1.00-1.000.001.00
Return on Equity (QoQ) -1.00-1.001.00-1.00-1.00-1.00-2.00-4.00-4.00-3.00-5.000.000.00-6.000.000.000.005.007.007.005.000.000.00-3.00-1.00-1.000.001.000.001.00-1.000.000.000.00-1.00-1.000.00-1.000.000.000.00-1.00-1.00-4.000.001.000.003.00-2.001.001.000.003.000.00-1.001.000.000.001.00
Return on Invested Capital Growth (1y) -4.00-4.00-4.00-3.00-1.003.006.005.004.001.00-2.00-3.00-2.00-3.00-3.00-2.00-1.003.007.006.006.004.00-3.00-4.00-5.00-5.000.001.003.002.000.000.00-1.00-2.00-3.00-3.00-3.00-2.00-1.000.00-1.00-2.00-6.00-6.00-5.00-3.004.002.002.002.00-1.004.003.003.003.001.001.000.00
Return on Invested Capital Growth (3y) -2.00-1.000.000.000.001.001.001.001.000.001.002.004.004.001.001.000.002.003.003.003.001.00-3.00-4.00-4.00-5.00-3.00-3.00-2.00-3.00-4.00-4.00-5.00-6.00-10.00-10.00-9.00-7.00-3.00-5.00-3.00-2.00-3.000.000.002.007.007.006.005.00
Return on Invested Capital Growth (5y) -4.00-1.004.005.006.007.005.004.002.00-1.00-2.00-1.001.000.001.001.001.002.000.000.00-1.00-4.00-7.00-7.00-8.00-9.00-10.00-10.00-8.00-8.00-6.00-8.00-8.00-7.00-6.00-4.00-4.00-2.000.000.001.001.00
Return on Invested Capital (QoQ) -1.00-1.00-1.00-1.00-1.00-1.000.001.003.003.000.00-1.000.000.00-1.00-1.00-1.000.001.000.002.004.000.000.000.00-3.00-1.00-1.000.001.000.001.00-1.000.000.000.00-1.00-1.000.00-1.000.001.000.00-1.00-1.00-4.000.001.000.003.00-2.001.001.000.003.000.000.001.000.000.000.00
Return on Sales Growth (1y) -16.00-2.00-2.002.00-1.00-1.00-1.00-3.00-8.00-8.00-6.00-8.000.00-1.00-13.000.00-3.00-3.0012.0012.0013.0010.002.001.00-5.00-1.00-2.002.004.001.002.00-1.000.000.000.00-1.00-3.00-1.00-1.000.001.00-1.00-3.00-4.00-9.00-2.001.000.006.00-4.001.002.001.006.000.00-1.003.00-1.000.002.00
Return on Sales Growth (3y) -25.00-12.00-9.00-9.00-8.00-10.00-20.00-11.00-10.00-12.00-7.009.009.0010.0011.0011.0011.0017.0010.0012.0017.009.003.003.000.00-1.001.000.002.000.001.00-2.00-1.00-2.00-5.00-6.00-11.00-4.00-3.00-4.00-2.00-7.00-1.00-1.00-2.00-1.002.002.0010.000.001.003.00
Return on Sales Growth (5y) -28.00-16.00-10.001.000.002.00-1.004.002.00-2.002.0010.0013.009.0010.0012.0013.0022.0010.0015.0015.007.001.001.00-2.00-3.00-4.00-4.00-6.00-3.00-1.00-6.00-4.00-8.00-3.00-3.00-4.00-3.00-3.00-3.002.00-3.00-1.000.00
Return on Sales (QoQ) -12.00-3.000.00-1.002.00-3.004.00-4.002.00-3.001.00-8.001.00-1.000.000.000.00-13.0012.00-3.000.003.001.00-1.001.001.000.00-7.005.000.005.00-5.001.002.001.00-4.001.002.000.00-5.002.001.001.00-4.000.000.000.00-9.008.002.000.00-3.00-3.008.001.00-5.002.002.000.00-1.00-2.003.002.00
Revenue Growth (1y) 4.29%3.99%0.92%3.24%3.57%-1.41%7.31%7.00%-9.34%-12.56%-8.85%-10.50%-0.30%7.21%-2.12%5.55%4.78%3.81%8.91%7.31%13.12%7.04%9.25%2.44%-0.93%0.62%2.11%1.89%2.59%-2.18%0.80%6.31%5.93%9.36%7.33%5.03%6.44%1.58%1.10%-0.87%3.61%5.60%11.17%20.17%12.26%14.24%12.94%17.34%8.54%11.43%15.23%0.50%8.47%1.79%1.40%-0.40%1.08%4.81%-2.89%4.99%5.77%1.70%
Revenue Growth (3y) -0.70%-3.58%-0.43%-0.38%-2.17%-2.59%-1.44%0.36%-1.80%-0.90%-0.96%0.46%5.72%6.01%5.21%5.08%5.50%3.79%6.71%3.85%4.76%1.75%3.99%3.53%2.50%2.48%3.37%4.39%4.98%2.81%3.03%3.44%5.32%5.47%6.45%7.75%7.38%7.01%8.27%11.81%8.08%10.37%13.10%12.32%9.74%9.02%9.69%5.51%5.97%5.93%4.30%1.67%5.06%2.76%
Revenue Growth (5y) 0.45%-0.05%1.02%2.29%2.10%0.53%2.64%2.13%1.20%0.94%1.62%1.14%3.73%3.23%3.69%4.68%5.00%3.65%5.62%4.57%5.33%3.20%4.06%2.93%3.50%2.92%4.42%6.27%6.12%5.57%6.55%9.31%7.32%8.35%9.44%8.09%7.83%6.81%8.20%6.95%6.72%7.48%7.34%8.18%7.16%6.67%
Revenue (QoQ) 19.65%-17.69%-0.93%6.87%19.31%-20.12%1.35%7.22%13.58%-13.05%1.06%-9.15%9.54%-9.37%-0.77%1.20%17.79%-17.25%7.01%0.46%16.70%-13.19%5.44%5.89%10.43%-11.39%-1.14%2.42%12.15%-10.08%-1.35%3.12%6.94%-7.35%4.05%2.75%10.40%-9.07%1.82%4.14%5.36%-9.51%-0.16%8.85%7.38%-4.74%7.93%1.68%9.28%-5.82%12.12%-5.94%12.19%-2.61%-2.21%1.52%5.27%-2.98%-3.95%3.03%9.16%-10.11%3.84%3.80%4.96%
Share-based Compensation Growth (1y) 57.22%17.32%-26.13%-25.89%-25.72%-26.46%-1.87%0.72%25.35%28.03%19.93%19.28%-3.21%-19.77%13.73%43.06%45.86%77.82%21.35%-4.05%1.57%13.86%22.62%36.64%31.64%59.22%0.77%-8.04%-6.21%-22.28%25.25%24.34%23.40%24.39%14.48%6.41%28.33%46.27%49.00%15.17%8.40%8.11%-34.15%-0.96%4.22%1.96%110.72%12.97%-7.79%-10.79%-55.40%2.71%11.65%3.53%
Share-based Compensation Growth (3y) 13.55%3.37%-4.56%-3.79%-3.41%-8.93%10.20%19.79%20.96%22.24%18.29%17.87%12.77%17.55%19.17%23.33%24.94%47.72%14.46%6.43%7.84%12.11%15.67%16.04%15.07%15.46%13.05%6.76%14.10%12.24%28.79%15.07%19.73%25.29%3.95%6.67%13.18%17.26%27.39%8.82%1.37%-0.56%-14.78%4.74%2.38%-1.98%
Share-based Compensation Growth (5y) 15.63%9.52%3.71%4.10%5.95%8.87%14.77%17.65%18.80%27.06%15.38%15.52%12.11%14.98%16.39%16.49%17.68%25.52%16.54%9.79%14.71%20.72%21.43%13.87%16.21%19.47%7.23%6.77%10.91%9.28%24.28%11.26%10.53%12.34%1.09%7.09%8.34%8.29%
Share-based Compensation (QoQ) 15.70%24.18%16.96%-6.44%-13.66%-21.81%17.35%-6.23%-14.53%4.34%20.45%16.69%-12.70%-2.26%19.80%-5.31%-27.64%38.56%50.70%-3.46%-11.79%-5.45%19.16%2.20%-1.12%1.83%32.79%-1.54%19.60%-35.55%21.19%0.42%-0.91%3.87%20.30%-0.34%-0.11%-4.41%11.82%20.19%13.85%-2.63%-13.57%13.13%13.55%-40.69%30.00%19.05%11.09%22.56%-30.30%-2.83%7.47%-38.73%60.51%5.63%-0.34%
Shareholder's Equity Growth (1y) 6.73%6.81%8.57%10.98%9.03%11.38%-13.30%-12.64%-11.17%-11.87%14.76%7.42%5.46%5.32%3.80%9.81%9.90%10.48%-14.01%-12.45%-11.59%-10.43%15.93%12.17%12.15%10.48%11.00%13.18%13.25%14.13%13.49%12.98%11.44%11.22%9.65%8.15%7.76%6.86%6.94%7.48%7.64%6.11%4.68%0.90%0.18%1.41%1.68%4.12%2.08%1.94%3.27%4.54%7.36%7.54%7.88%9.14%7.86%7.80%5.40%
Shareholder's Equity Growth (3y) 1.11%1.59%2.61%1.36%0.71%1.11%1.08%1.01%0.97%0.84%0.80%1.08%0.82%1.39%1.14%2.55%2.90%3.02%3.43%3.59%3.94%4.14%13.45%12.78%12.27%11.94%11.37%11.41%10.79%10.70%9.99%9.51%8.93%8.04%7.07%5.46%5.13%4.77%4.41%4.13%3.25%3.13%3.20%3.18%3.17%3.59%4.24%5.91%5.73%5.73%5.50%
Shareholder's Equity Growth (5y) 3.68%4.05%-0.73%0.03%-0.15%0.46%0.58%0.24%0.41%0.29%5.68%5.57%5.41%5.62%5.44%6.64%6.58%6.78%6.60%6.31%6.16%6.07%11.36%10.76%10.42%9.72%9.11%8.44%7.96%7.86%7.21%6.65%5.74%5.45%5.21%5.01%4.96%4.74%4.86%5.20%4.97%4.92%4.56%
Shareholder's Equity (QoQ) 0.89%2.31%-0.53%3.96%0.96%4.00%1.68%2.12%3.14%-19.04%2.45%3.84%2.32%5.43%-4.11%1.95%2.18%3.91%1.44%2.03%2.72%-19.12%3.29%3.03%4.07%4.67%-0.05%3.00%2.53%5.16%1.91%3.07%3.33%4.56%1.45%1.66%3.14%3.08%0.07%1.30%2.27%3.15%0.58%1.45%0.82%1.76%-3.05%0.72%2.06%2.03%-0.72%-1.25%1.91%3.36%0.50%1.42%2.08%3.68%1.67%0.23%2.03%1.38%
Tax Rate Growth (1y) 19.00-125.00-162.00-5.0021.0074.0094.00-30.00-132.00-243.00-466.00-40.0052.00151.00531.0033.0051.0034.00-107.000.00-80.00-16.0043.007.00108.0052.00-69.00-7.00-3091.00-730.00-762.00-1162.001,929.00-656.00-65.0070.00-199.00615.00-86.0094.00282.00-436.00-217.0011.0052.001,759.00-797.00-104.00-148.00-2202.001,195.0041.0052.00497.00-587.00-97.00-84.00-249.00-80.00-39.009.00
Tax Rate Growth (3y) -93.00-293.00-533.00-75.00-60.00-17.00159.00-37.00-30.00-57.00-41.00-7.0023.00169.00467.0039.0079.0070.00-132.000.00-3063.00-694.00-787.00-1162.00-1055.00-1334.00-895.00-1099.00-1362.00-771.00-913.00-998.002,012.00-477.00-367.00175.00135.001,938.00-1099.001.00186.00-879.00182.00-52.00-44.0054.00-189.00-159.00-180.00-1954.00528.00-94.00-23.00
Tax Rate Growth (5y) 10.00-108.00-109.00-42.00-89.001.0096.00-30.00-1.00-22.00-67.00-7.00-2960.00-509.00-363.00-1129.00-1084.00-1316.00-959.00-1093.00-1333.00-735.00-938.00-998.00-972.00-1155.00-1198.00-994.00-1027.00552.00-1926.00-1091.001,915.00-920.0031.00112.0039.00233.00-491.00-54.00154.00-632.00-485.00-187.00-119.00
Tax Rate (QoQ) 119.00-39.00-37.00-25.00-24.00-75.00120.000.0030.00-56.00-4.00-102.00-81.00-278.00422.00-10.0018.00101.00-76.007.002.00-40.0030.00-72.0065.0020.00-6.0029.009.00-101.0056.00-3055.002,370.00-133.00-344.0036.00-214.00458.00-210.00-233.00600.00-243.00-30.00-45.00-118.00-23.00198.00-4.001,589.00-2579.00891.00-49.00-465.00818.00-263.00-38.00-20.00-266.00227.00-25.00-185.00-97.00268.0023.00