|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.73M | 30.66M | 34.37M | -4.48M | 29.04M | 37.59M | 39.97M | 24.55M | 9.17M | 43.95M | 51.48M | 28.35M | 34.83M | 44.70M | 48.99M | 41.12M | 32.53M | 47.18M | 59.08M | 37.05M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 2.27M | 2.59M | 2.52M | 2.18M | 2.46M | 2.80M | 1.66M | 2.16M | 2.57M | 2.85M | 3.50M | 2.44M | 2.37M | 2.55M | 1.56M | 2.50M | 2.65M | 2.64M | 2.43M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.80M | 2.05M | -1.27M | 0.64M | 0.20M | 1.66M | 11.86M | -4.26M | 5.76M | -3.49M | -4.89M | -3.93M | 4.74M | -5.88M | 2.03M | -0.39M | 22.96M | 1.04M | 1.54M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.85M | 0.64M | -2.81M | -1.30M | 3.84M | 0.62M | 0.69M | 0.51M | -1.61M | 0.50M | 13.77M | -12.66M | | 0.50M | 20.41M | -19.32M | 0.11M | 0.48M | 13.24M | -11.64M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.51M | 7.85M | | | | 24.97M | | | | 1.52M | | | | 5.10M | 1.14M | 0.25M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | -1.17M | 43.15M | 16.67M | 43.16M | 50.86M | 89.58M | 43.71M | 41.75M | 35.62M | 105.91M | 75.93M | 34.10M | 19.89M | 107.62M | 45.81M | 88.18M | 69.51M | 88.62M | 70.53M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 11.26M | 11.58M | 11.57M | 11.46M | 11.20M | 11.81M | 13.65M | 14.54M | 13.59M | 13.93M | 14.37M | 14.00M | 14.36M | 15.05M | 15.65M | 17.11M | 16.71M | 17.54M | 17.54M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 10.47M | -3.60M | 5.36M | 25.36M | 0.74M | -9.32M | 3.09M | -15.04M | 5.11M | -19.89M | 2.45M | -7.08M | 5.95M | -2.35M | 7.71M | -11.04M | 5.99M | 1.98M | -5.48M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.83M | 36.49M | -3.20M | 10.86M | -21.32M | 21.24M | -26.53M | 15.34M | 3.51M | 19.54M | -19.62M | 2.90M | 12.16M | 20.41M | -26.49M | 19.91M | -21.84M | 4.73M | -11.45M | 12.68M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | -1.30M | -10.73M | 6.82M | -11.88M | 21.99M | -2.26M | 21.24M | -26.36M | -3.68M | 0.01M | 26.75M | -8.69M | -9.44M | -6.83M | 18.67M | -3.68M | 14.18M | -18.82M | 18.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -2.24M | 3.13M | 3.35M | -8.16M | 0.10M | 0.41M | 10.99M | -10.05M | 1.87M | -1.46M | -0.90M | 1.12M | 10.62M | -10.78M | 5.61M | -2.12M | 24.60M | -17.43M | -1.15M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.26M | 30.23M | 36.47M | 38.19M | 27.08M | 24.59M | 31.90M | 22.36M | 11.33M | 18.33M | 18.80M | 14.87M | 15.57M | 17.64M | 11.03M | 15.05M | 14.29M | 15.63M | 17.67M | 21.27M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | 0.06M | 0.09M | 1.16M | | 0.05M | 0.00M | | | 0.05M | 6.92M | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.81M | -30.09M | -36.52M | -38.46M | -27.18M | -23.48M | -32.30M | -23.14M | -11.86M | -19.74M | -20.47M | -17.14M | -10.07M | -19.92M | -12.79M | -97.55M | -17.95M | -18.81M | -21.00M | -24.71M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.64M | -0.67M | -0.67M | -0.68M | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.74M | -26.70M | -22.71M | -25.14M | -22.79M | -23.45M | -26.01M | -33.19M | -24.28M | -30.60M | -25.33M | -27.88M | -25.34M | -28.36M | -26.81M | -26.77M | -33.31M | -30.02M | -48.19M | -28.96M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 20.68M | 22.04M | 22.03M | 22.02M | 22.07M | 23.46M | 23.42M | 23.42M | 23.45M | 24.81M | 24.86M | 24.82M | 24.87M | 26.26M | 26.18M | 26.20M | 26.32M | 27.59M | 27.48M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.07M | -57.97M | -16.08M | -46.93M | -6.80M | 3.94M | 31.27M | -12.63M | 5.61M | -14.73M | 60.10M | 30.91M | -1.31M | -28.39M | 68.02M | -78.51M | 36.91M | 20.68M | 19.43M | 16.86M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | -31.40M | 6.68M | -21.52M | 16.08M | 26.28M | 57.67M | 21.35M | 30.42M | 17.28M | 87.10M | 61.06M | 18.53M | 2.26M | 96.59M | 30.75M | 73.89M | 53.88M | 70.94M | 49.26M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.07M | -57.97M | -16.08M | -46.93M | -6.80M | 3.94M | 31.27M | -12.63M | 5.61M | -14.73M | 60.10M | 30.91M | -1.31M | -28.39M | 68.02M | -78.51M | 36.91M | 20.68M | 19.43M | 16.86M |