Myr Group Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 631.17M597.08M780.36M998.96M902.73M943.97M1061.68M1142.49M1403.32M1531.17M2071.16M2247.39M2498.29M3008.54M3643.91M3362.29M
Cost of Revenue 555.26M526.36M694.79M880.31M777.85M811.55M939.34M1007.76M1278.31M1364.11M1857.00M1971.54M2173.31M2664.58M3279.51M3071.97M
Gross Profit 75.91M70.72M85.57M118.65M124.88M132.41M122.34M134.72M125.00M167.06M214.16M275.85M324.98M343.96M364.40M290.32M
Operating items
Amortization - Intangibles 0.34M0.34M0.34M0.34M0.34M0.33M0.57M0.89M0.50M1.84M3.85M3.60M2.31M9.01M4.91M4.90M
Selling, General & Administrative 48.47M44.63M56.78M63.58M69.82M73.82M79.19M96.42M98.61M118.74M156.67M188.53M207.21M222.42M234.61M238.22M
Other Operating Expenses 33.16M39.55M
Operating Expenses 48.47M44.63M56.78M63.58M69.82M73.82M79.19M96.42M98.61M118.74M156.67M188.53M207.21M222.42M234.61M238.22M
Operating Income 27.52M26.50M29.63M55.76M55.62M58.40M44.84M38.75M29.56M50.31M57.18M86.55M118.56M114.91M129.09M54.08M
EBIT 27.52M26.50M29.63M55.76M55.62M58.40M44.84M38.75M29.56M50.31M57.18M86.55M118.56M114.91M129.09M54.08M
Non-operating items
Interest & Investment Income 0.22M0.06M0.05M0.00M0.01M0.11M0.03M0.01M0.00M0.02M0.00M0.01M0.07M0.19M0.89M0.41M
Other Non Operating Income -0.21M-0.14M-0.08M-0.22M-0.03M0.16M0.17M1.40M-2.32M-3.62M-0.52M-0.61M-0.53M2.67M-0.04M-1.48M
Non Operating Income -0.21M-0.14M-0.08M-0.22M-0.03M0.16M0.17M0.89M-2.32M-3.62M-0.52M-0.61M-0.53M2.67M-0.04M-1.48M
Net income details
EBT 26.68M25.36M29.06M54.69M54.87M57.95M44.30M38.34M24.64M43.07M50.44M81.39M116.31M114.20M125.00M46.49M
Tax Provisions 9.45M9.24M12.09M20.43M20.11M21.41M17.00M16.91M8.58M11.77M14.23M22.63M31.30M30.82M34.01M16.23M
Profit After Tax 17.23M16.12M18.30M34.26M34.76M36.54M27.30M21.43M21.15M31.29M37.69M58.76M85.01M83.38M90.99M30.26M
Net Income - Minority -1.48M
Income from Non-Controlling Interests 0.21M-1.48M-0.00M
Income from Continuing Operations 17.23M16.12M16.97M34.26M34.76M36.54M27.30M21.43M16.06M31.29M36.21M58.76M85.01M83.38M90.99M30.26M
Consolidated Net Income 17.23M16.12M16.97M34.26M34.76M36.54M27.30M21.43M16.06M31.29M36.21M58.76M85.01M83.38M90.99M30.26M
Income towards Parent Company 17.23M16.12M16.97M34.26M34.76M36.54M27.30M21.43M16.06M29.81M36.21M58.76M85.01M83.38M90.99M30.26M
Net Income towards Common Stockholders 17.23M16.12M16.97M34.26M34.76M36.54M27.30M21.43M16.06M29.81M36.21M58.76M85.01M83.38M90.99M30.26M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 19.83M19.97M20.40M20.67M21.16M20.78M20.62M16.06M16.46M16.60M16.66M16.79M16.96M16.60M16.74M16.12M
Shares Outstanding (Diluted Average) 20.70M20.78M20.99M21.17M21.43M21.47M21.04M17.46M16.50M16.59M16.70M16.89M17.16M16.98M16.84M16.53M
EBITDA 27.52M26.50M29.63M55.76M34.76M36.56M27.41M20.88M21.29M31.40M37.44M59.23M85.16M76.91M93.41M21.49M
Tax Rate 35.40%36.44%41.59%37.35%36.65%36.94%38.37%44.11%34.81%27.34%28.21%27.80%26.91%26.99%27.21%34.91%