Myr Group Growth Metrics (2010-2025) | MYRG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.53%15.58%13.65%13.04%6.17%7.19%11.61%12.67%15.64%11.89%2.92%-1.02%2.21%5.43%5.86%0.93%-4.47%-16.14%-10.74%9.25%8.74%20.82%24.22%5.28%7.82%8.03%13.07%24.01%34.42%31.04%40.80%34.61%24.90%17.78%3.13%-1.19%2.62%10.60%4.41%12.58%18.28%20.32%25.02%24.78%12.83%15.85%17.35%12.86%-86.92%-87.86%2.07%-0.30%755.57%792.06%3.28%
Assets Growth (3y) 11.39%11.50%9.29%8.03%7.86%8.14%6.74%4.02%4.13%-0.36%-0.92%2.96%2.02%2.22%5.49%5.10%3.85%3.06%7.83%12.57%16.37%19.59%25.52%20.68%21.87%18.58%17.97%18.15%19.88%19.51%14.88%14.40%14.88%16.16%10.41%11.55%11.05%15.52%15.27%16.60%-44.11%-44.68%14.41%11.98%8.08%7.87%7.35%
Assets Growth (5y) 6.67%4.15%4.29%6.81%5.44%5.08%6.16%5.30%5.77%5.24%6.44%7.34%9.00%8.62%13.32%14.15%13.46%11.06%12.73%13.66%15.10%17.38%16.32%14.35%17.05%17.28%16.47%18.30%18.12%18.93%17.34%16.09%-25.88%-26.09%10.03%9.33%8.91%10.81%10.06%
Assets (QoQ) 5.24%1.88%2.03%5.66%3.48%1.33%-4.17%6.69%7.74%2.28%-1.64%3.23%-0.89%-1.63%1.56%6.48%-0.48%-6.21%-3.87%-6.53%5.92%14.79%-4.32%3.85%8.90%-2.71%-2.02%4.06%13.99%6.71%6.21%1.44%22.48%2.01%-1.45%-4.35%7.24%-2.26%2.35%3.10%1.24%5.38%7.54%4.88%5.19%5.18%-2.76%7.69%6.55%1.15%-88.73%0.00%795.48%-1.19%-3.30%4.27%3.68%
Capital Expenditures Growth (1y) 667.08%129.05%-16.64%-31.85%14.13%2.88%-36.98%49.56%-21.81%-17.51%116.97%-0.14%35.23%11.81%-72.70%31.52%4.50%21.44%24.60%-76.96%-36.66%-56.28%95.14%165.38%25.13%-24.51%-20.06%44.94%27.61%171.49%85.05%-31.63%33.49%-2.66%68.24%-7.80%-56.79%-7.56%-8.60%-23.06%79.05%11.13%16.43%99.64%17.31%54.66%45.14%39.74%34.98%21.88%-26.60%31.45%-8.76%-19.89%-41.26%-49.32%5.18%70.76%
Capital Expenditures Growth (3y) 89.87%24.80%4.46%0.59%6.47%-1.74%-28.00%25.24%3.38%3.85%-9.63%-32.87%-3.63%-15.96%-12.77%-7.02%-6.09%-26.27%24.80%-3.95%0.38%-3.60%42.39%38.03%28.70%25.89%35.52%-2.97%-9.71%34.68%41.70%-21.43%1.08%0.00%21.43%12.30%-3.18%16.69%15.59%29.00%41.54%27.95%7.45%54.21%13.05%14.73%-14.46%-2.36%9.01%18.58%
Capital Expenditures Growth (5y) 57.44%21.42%-17.27%-20.97%-4.39%-12.82%-1.92%3.73%-2.62%-18.05%2.85%3.08%7.41%4.00%-0.37%-4.45%7.13%1.15%43.34%-11.00%-10.22%-4.22%34.73%13.28%10.52%15.43%21.51%7.01%9.11%33.24%36.90%6.23%10.34%13.52%13.79%21.07%2.25%9.18%-7.81%7.41%22.16%23.43%
Capital Expenditures (QoQ) 258.18%98.24%24.56%-13.27%6.95%-27.85%1.83%45.25%-3.59%-55.81%141.67%-24.06%1.71%16.24%11.23%2.83%-15.91%-71.62%435.93%-18.29%-2.28%-70.88%-0.92%124.67%-32.56%29.98%34.74%5.94%-59.31%37.65%144.30%-6.73%-13.44%-6.18%-9.74%82.12%-36.88%62.15%-50.54%-14.64%35.03%60.32%-58.36%98.63%-16.20%67.98%-28.60%16.72%10.48%57.64%-31.26%12.75%-0.24%-5.06%23.10%-21.74%-12.41%-30.38%6.19%62.43%42.19%
Cash & Equivalents Growth (1y) -21.21%-55.22%-45.69%-91.61%-31.37%-5.40%-41.71%467.49%54.85%278.90%285.64%155.51%44.97%2.73%1.55%13.71%-14.06%-52.90%-48.74%-57.89%-92.83%-98.08%-40.08%-73.35%198.13%188.01%-77.59%-75.23%-58.08%-82.16%40.50%-22.16%3.62%2,948.33%65.14%2,440.88%129.41%107.17%82.85%114.93%583.84%285.34%262.15%-74.36%-67.72%-51.01%-37.83%151.12%3.60%-14.81%-51.22%-91.69%-91.82%-75.16%-86.09%178.60%1,128.25%906.88%
Cash & Equivalents Growth (3y) -5.75%17.09%6.88%6.74%15.50%54.42%31.67%154.52%24.49%22.39%26.15%6.96%-55.29%-78.98%-32.18%-49.65%-43.14%-70.36%-59.02%-69.71%-55.24%-78.56%-42.65%-62.82%9.00%150.18%-19.59%69.84%-0.12%124.16%61.89%248.99%153.32%524.33%121.96%141.01%71.73%57.56%60.27%11.43%31.75%17.16%3.18%-62.31%-69.87%-53.02%-65.19%-16.52%1.34%28.68%
Cash & Equivalents Growth (5y) 0.85%-4.93%-8.67%-10.25%-37.55%-49.37%-6.86%13.10%-16.23%-36.74%-23.07%-39.54%-35.49%-65.67%-37.13%-52.33%-39.68%-32.36%-30.71%-11.27%-26.60%-9.04%-10.65%22.92%82.63%162.66%28.05%21.97%17.08%84.30%57.05%93.84%40.30%151.97%27.10%23.93%-15.56%-3.71%-22.51%-20.35%18.10%32.10%
Cash & Equivalents (QoQ) -12.81%59.83%-28.60%-20.81%-50.44%93.84%-88.97%548.00%-31.69%19.43%7.34%76.82%67.14%21.56%-28.88%0.33%18.44%20.16%-20.36%-24.17%-35.10%30.79%-34.57%-87.08%-82.63%3,983.22%-70.90%44.49%-83.22%217.66%-67.83%144.50%-92.86%2,402.33%-82.18%225.49%109.99%35.56%174.24%-70.61%89.63%19.65%222.34%-6.50%6.86%12.45%-77.18%17.75%62.16%42.70%-7.84%-51.42%33.35%-18.29%-84.29%-52.21%304.98%-54.23%214.55%110.68%231.99%
Cash from Investing Activities Growth (1y) -770.13%-131.91%17.27%32.60%-14.49%-2.97%37.15%-49.94%23.44%17.02%-126.76%-0.97%-39.17%-15.73%72.94%-24.40%-92.48%-15.87%-59.94%82.25%68.56%59.63%-295.10%-231.20%-18.41%20.66%76.53%-48.08%-34.22%-1,351.75%-125.38%32.36%-41.53%-55.74%-74.91%8.93%59.14%88.85%9.92%22.84%-84.45%-8.33%-22.33%-1,837.08%-24.61%-63.78%-47.71%85.37%-25.65%-20.37%31.42%-32.24%8.10%33.45%46.25%54.44%-5.33%-95.88%
Cash from Investing Activities Growth (3y) -96.85%-25.60%-5.64%-0.67%-6.85%0.37%27.21%-23.49%-27.05%-3.63%0.62%39.37%5.56%18.50%-19.59%9.91%10.51%28.14%-14.04%4.53%20.65%-66.91%-27.85%-49.14%-31.03%-161.78%2.56%3.02%8.10%-36.09%-52.56%21.96%-2.17%42.71%-24.45%-138.77%2.07%41.74%-17.63%-29.79%-42.41%-28.78%-7.41%-55.32%-12.90%-9.47%18.34%55.50%-6.75%-16.21%
Cash from Investing Activities Growth (5y) -82.84%-21.59%12.59%25.78%5.89%14.29%-19.50%-2.05%5.25%18.64%1.87%-1.80%-6.00%-44.20%1.99%6.04%-6.36%-53.03%-42.35%11.72%21.99%4.19%-26.91%-18.44%-11.13%-16.72%-0.38%-68.62%-12.27%-34.92%-45.03%-6.13%-10.80%18.00%-14.32%-21.36%-1.63%30.82%9.71%-5.66%-22.83%-22.73%
Cash from Investing Activities (QoQ) -291.78%-98.84%-30.86%14.65%-4.42%29.07%-6.61%-44.99%6.09%56.71%-154.35%25.96%-1.78%-18.31%-13.25%-2.05%15.36%72.33%-420.55%-57.90%49.05%61.81%42.25%-179.76%34.57%-273.73%51.59%-0.02%56.16%-10.54%-205.48%9.33%-374.17%82.84%8.32%-89.71%-421.79%80.73%52.27%14.89%-42.36%-55.75%59.11%-103.45%16.39%-75.88%-547.49%86.91%-9.89%-58.63%35.88%-12.43%-5.27%9.62%-23.63%21.87%23.77%27.01%-4.78%-80.65%-41.77%
Cash from Operations Growth (1y) -29.23%-1,602.96%7.91%-187.05%4,845.31%166.38%-79.33%204.05%14.99%166.20%224.69%-171.77%-47.94%-12.52%-9.41%115.28%-42.26%-94.32%51.30%952.99%318.28%-458.04%-56.68%-9.47%-80.90%-586.84%-10.01%68.71%279.62%132.71%107.43%-137.24%-32.84%81.65%26.93%529.53%301.69%26.11%40.38%68.52%-53.46%-35.99%-37.66%-63.85%32.50%-30.76%223.16%73.09%-155.14%-7.78%-54.54%-79.30%206.41%183.91%-50.45%983.04%44.88%168.32%
Cash from Operations Growth (3y) 242.70%217.79%-10.20%-38.38%209.36%52.49%-15.29%28.34%-29.82%-49.05%64.49%4.91%7.94%-29.62%-15.95%51.20%-22.73%-50.33%-16.14%152.42%44.76%100.37%-6.84%-36.95%-21.32%82.53%33.31%39.22%117.17%40.09%54.61%39.17%7.88%13.61%3.56%66.51%35.30%-17.63%41.41%1.78%-32.76%-25.79%-2.89%-49.41%-8.05%21.93%-10.04%57.13%-5.27%91.52%
Cash from Operations Growth (5y) 64.65%28.44%-0.15%0.90%134.89%20.66%-16.81%25.29%-22.69%-39.34%11.65%12.01%-1.83%-16.75%2.08%1.76%3.30%-3.65%9.20%91.46%52.26%79.10%7.58%32.71%-1.86%39.56%15.70%10.45%44.57%18.45%49.41%11.02%-23.88%-1.31%10.29%24.05%7.77%7.91%-8.62%18.77%-12.12%25.50%
Cash from Operations (QoQ) -275.99%3,021.72%-57.62%-96.75%-4,334.60%285.14%-134.19%284.50%-43.16%-42.36%72.12%103.91%31.59%-29.69%-138.05%247.92%121.10%-27.19%-93.58%459.05%-78.25%1,839.08%-55.34%122.07%-118.62%334.59%-6.67%-53.14%-769.44%130.73%74.98%5.45%-42.31%94.88%-131.41%290.18%56.02%36.18%6.30%77.85%-51.02%51.58%27.61%-50.88%-32.63%47.63%-26.01%80.05%-64.80%589.04%-60.37%-157.36%158.87%239.69%-81.96%194.94%57.07%-40.72%294.37%-60.54%190.89%
EBITDA Margin Growth (1y) 7.00-91.00-228.00-81.00278.00253.00231.00140.00117.00-7.00-11.00-96.00-444.00-223.00-57.00-176.0018.00-108.00-345.00-219.00-81.00-13.00-5.00-37.00-175.00-74.00149.00124.00166.0055.00-115.00-7.00-44.00-19.00-23.0038.00102.00105.0083.00147.0073.0086.0016.0010.00-104.00-214.00-22.00-64.0046.0045.00-33.00-85.00-473.00-67.00-152.0079.00547.00184.00
EBITDA Margin Growth (3y) 402.00155.00-8.00-37.00-49.0023.00163.00-132.00-310.00-337.00-413.00-491.00-507.00-344.00-407.00-432.00-238.00-195.00-202.00-131.00-90.00-32.0028.0080.00-53.00-38.0010.00155.00224.00141.00-56.00178.00131.00171.0075.00195.0071.00-23.0077.0094.0015.00-83.00-39.00-139.00-531.00-235.00-207.00-70.00119.00163.00
EBITDA Margin Growth (5y) -25.00-176.00-410.00-432.00-112.00-98.00-188.00-387.00-565.00-425.00-270.00-403.00-516.00-363.00-374.00-314.00-116.00-159.00-341.00-101.00-32.0054.0087.00265.00122.00152.00109.00313.00193.0013.00-62.00124.0073.003.0021.0046.00-356.00-45.00-108.0088.0088.0034.00
EBITDA Margin (QoQ) 90.00222.00-121.00-184.00-8.0085.0025.00175.00-33.0063.00-66.00152.00-157.0058.00-150.00-196.0064.00225.00-270.00-2.00-61.00-13.00-143.00136.006.00-5.00-174.00-2.00107.00218.00-199.0039.00-3.0047.00-91.002.0022.0043.00-30.0067.0024.0021.0035.00-8.0037.00-49.0029.00-122.00-73.00143.00-12.00-12.00-74.0066.00-65.00-400.00333.00-20.00166.0067.00-29.00
EBIT Growth (1y) 27.09%6.88%-3.73%34.17%161.52%114.59%66.66%11.36%-1.88%-8.13%0.93%-11.04%-19.31%2.51%42.34%14.46%5.07%-26.02%-54.16%-71.48%-29.81%12.30%47.23%-85.49%-60.60%2.52%-7.32%1,651.46%187.53%23.79%23.87%14.50%-9.14%22.11%19.92%70.46%105.55%44.42%23.88%67.06%53.37%24.16%18.04%-9.15%-11.53%-12.85%20.48%10.14%23.60%18.73%1.13%-11.50%-163.84%-36.43%-18.94%41.28%292.14%127.25%
EBIT Growth (3y) 48.29%28.20%17.43%9.95%27.45%26.43%33.78%4.28%-5.95%-11.35%-13.00%-33.78%-15.89%-5.21%-1.33%-63.82%-33.76%-5.21%-14.48%-10.17%-7.35%12.54%19.12%42.78%0.97%15.72%11.25%224.54%75.11%29.72%22.54%48.28%42.02%29.85%20.59%37.28%40.76%16.04%20.78%18.68%18.81%8.71%12.88%-3.97%-39.21%-13.03%-0.41%11.25%14.88%19.71%
EBIT Growth (5y) 22.55%9.83%1.11%-15.38%8.83%10.92%10.07%-45.76%-25.46%-4.31%-2.11%-5.89%-7.58%1.57%1.98%-1.02%-5.36%5.18%-1.46%7.19%8.23%20.24%20.22%52.65%26.54%22.68%15.02%120.29%48.76%18.76%21.22%26.68%25.65%17.77%16.40%20.32%-33.25%3.36%7.63%15.88%15.52%13.17%
EBIT Margin Growth (1y) 7.00-91.00-228.00-81.00278.00253.00231.00140.00117.00-7.00-11.00-96.00-177.00-22.00275.005.00-71.00-172.00-515.00-345.00-122.0026.0061.00-114.00-248.00-87.00-65.00227.00204.0048.0014.00-38.00-95.00-58.00-24.00111.00167.00114.0060.00146.0080.0097.0047.00-71.00-86.00-170.00-47.00-53.00-6.004.00-55.00-40.00-615.00-112.00-7.00114.00692.00258.00
EBIT Margin Growth (3y) 402.00155.00-8.00-37.00218.00224.00495.0049.00-130.00-201.00-251.00-435.00-369.00-168.00-179.00-454.00-440.00-234.00-519.00-232.00-166.00-14.0010.0075.00-139.00-97.00-76.00300.00276.00104.0049.00219.00152.00153.0083.00186.00161.0041.0060.0021.00-12.00-69.00-55.00-165.00-707.00-278.00-109.0020.0071.00150.00
EBIT Margin Growth (5y) 155.00-39.00-249.00-377.0026.0078.0041.00-410.00-500.00-262.00-255.00-322.00-413.00-208.00-230.00-264.00-332.00-244.00-530.00-159.00-94.0043.0046.00332.00108.00114.0031.00375.00270.0031.0049.0095.0060.00-13.00-20.0092.00-459.00-67.00-2.0095.0065.0077.00
EBIT Margin (QoQ) 90.00222.00-121.00-184.00-8.0085.0025.00175.00-33.0063.00-66.00152.00-157.0058.00-150.0072.00-2.00356.00-420.00-4.00-103.0012.00-249.00219.0044.0048.00-425.0085.00205.0071.00-133.0062.0049.0036.00-184.004.0086.0070.00-49.0061.0033.0015.0037.00-6.0051.00-35.00-81.00-21.00-33.0089.00-88.0027.00-24.0030.00-73.00-547.00479.00134.0048.0031.0045.00
EBIT (QoQ) 31.76%57.06%-21.81%-21.46%10.81%41.47%8.98%53.08%-9.08%9.87%-27.18%34.87%-14.86%20.70%-35.82%22.34%8.16%67.60%-48.39%12.30%-23.84%3.85%-67.90%176.44%21.84%36.15%-96.84%650.42%217.05%23.08%-40.19%23.19%36.50%23.16%-44.71%-2.24%83.44%20.96%-21.42%17.88%28.89%3.76%5.97%8.22%4.34%-1.36%-18.44%5.39%2.78%36.37%-25.44%18.27%-1.27%16.16%-34.76%-185.32%198.33%48.11%13.70%16.03%16.30%
EBT Growth (1y) 29.90%12.66%-2.25%35.03%164.48%111.20%66.66%11.94%-1.69%-6.35%0.79%-10.74%-18.50%2.95%43.01%13.55%3.71%-23.35%-55.45%-71.53%-30.94%1.27%60.54%-74.01%-57.49%-9.62%-32.80%843.52%155.16%16.33%37.10%15.53%-8.07%31.09%24.14%52.74%107.98%67.67%38.17%92.76%58.47%28.97%17.06%-9.43%-4.14%-15.07%21.29%10.75%13.34%18.14%-0.79%-14.68%-170.06%-39.92%-23.92%41.87%268.92%141.40%
EBT Growth (3y) 50.04%30.61%17.97%10.50%28.44%26.75%33.93%4.30%-5.99%-9.59%-13.73%-33.92%-16.43%-7.20%0.76%-56.20%-32.73%-11.14%-21.67%-11.29%-9.18%2.11%13.93%41.49%-0.09%11.29%4.57%155.35%69.60%36.74%32.98%50.39%44.70%41.53%26.16%38.67%46.73%22.46%25.18%24.58%19.85%8.97%12.10%-5.06%-40.29%-15.52%-2.90%10.26%10.28%19.66%
EBT Growth (5y) 23.34%11.95%0.91%-15.29%8.70%9.59%11.43%-39.08%-24.59%-7.52%-7.08%-6.69%-8.74%-3.42%-1.18%-1.75%-6.51%1.36%-3.94%4.26%7.45%18.54%20.46%52.84%26.87%24.41%13.09%96.19%49.27%22.87%27.27%27.82%26.91%23.25%19.30%20.30%-35.15%5.44%8.17%18.54%15.30%13.42%
EBT Margin Growth (1y) 13.00-69.00-216.00-77.00278.00240.00228.00140.00117.004.00-12.00-93.00-169.00-19.00276.001.00-76.00-157.00-522.00-338.00-126.00-13.0098.00-100.00-232.00-115.00-177.00202.00177.0022.0042.00-34.00-86.00-28.00-10.0074.00161.00148.0095.00185.0090.00112.0042.00-72.00-54.00-177.00-42.00-50.00-38.002.00-61.00-50.00-623.00-120.00-28.00110.00682.00262.00
EBT Margin Growth (3y) 407.00175.000.00-29.00225.00225.00492.0049.00-129.00-173.00-258.00-429.00-371.00-190.00-148.00-436.00-434.00-285.00-601.00-236.00-181.00-106.00-37.0068.00-141.00-120.00-145.00242.00252.00142.00128.00226.00165.00232.00127.00188.00197.0083.0095.0063.00-2.00-64.00-61.00-172.00-715.00-295.00-131.009.0022.00144.00
EBT Margin Growth (5y) 162.00-2.00-246.00-366.0023.0054.0068.00-389.00-487.00-300.00-337.00-327.00-426.00-283.00-283.00-268.00-343.00-291.00-569.00-196.00-106.0015.0048.00328.00110.00140.00-7.00356.00288.0077.00127.00104.0073.0057.0024.0087.00-464.00-35.006.00123.0058.0079.00
EBT Margin (QoQ) 78.00233.00-118.00-179.00-5.0086.0021.00175.00-42.0074.00-67.00152.00-155.0058.00-148.0076.00-5.00354.00-423.00-2.00-86.00-11.00-239.00210.0026.00100.00-436.0078.00144.0037.00-57.0053.00-11.0058.00-133.001.0047.0076.00-49.0088.0034.0022.0041.00-8.0056.00-47.00-73.0010.00-67.0088.00-81.0022.00-27.0025.00-70.00-550.00476.00117.0068.0022.0055.00
EBT (QoQ) 29.03%63.93%-21.85%-21.42%11.90%42.24%7.95%53.93%-10.64%12.24%-27.50%35.19%-14.87%20.80%-35.79%23.42%7.53%67.80%-49.02%12.73%-20.52%-2.47%-67.42%173.45%16.56%54.61%-94.73%347.32%147.79%14.94%-25.94%20.97%12.97%35.47%-37.60%-3.74%61.09%28.29%-23.22%31.07%29.87%5.72%7.12%7.75%5.70%-4.05%-17.12%14.05%-6.35%37.02%-24.33%16.72%-2.39%15.08%-34.93%-195.85%183.71%45.73%21.34%14.12%19.62%
Enterprise Value Growth (1y) 51.81%18.84%-0.09%-17.07%-25.29%14.82%23.45%36.33%28.37%14.11%3.22%-1.73%16.13%0.13%8.25%21.84%23.74%15.97%-21.68%-21.60%-27.46%-7.33%50.99%43.54%15.03%-0.78%0.24%-24.71%20.81%15.70%-12.80%18.35%-1.41%-7.66%-16.11%-31.92%-12.44%33.67%139.69%183.33%192.50%149.43%34.51%25.79%-3.38%-19.37%7.48%43.20%54.99%61.48%93.59%43.93%-0.66%-24.37%-16.26%-38.60%22.89%87.68%
Enterprise Value Growth (3y) 13.34%15.90%8.38%3.57%3.66%9.47%11.32%17.74%22.64%9.84%-4.35%-2.09%1.40%2.47%8.58%11.09%1.07%2.16%5.83%-5.38%0.27%2.08%9.69%8.55%11.07%1.96%-9.83%-15.35%1.41%12.61%20.58%31.67%36.17%45.48%39.33%34.37%35.26%39.05%51.32%72.17%63.62%48.09%40.93%37.38%14.16%-0.51%20.33%8.16%23.68%31.85%
Enterprise Value Growth (5y) 15.91%12.57%1.54%1.20%-0.01%7.11%10.28%12.93%9.01%4.03%5.78%0.29%7.69%4.32%2.27%4.08%4.22%2.64%-2.81%-7.35%-2.74%5.60%21.55%19.79%28.54%28.73%18.78%16.67%24.13%23.49%20.44%32.68%30.47%32.01%41.27%37.98%30.67%26.84%41.22%35.16%39.84%35.75%
Enterprise Value (QoQ) 0.38%23.86%22.02%0.07%-21.42%4.13%1.28%-9.85%20.76%11.96%11.85%-15.12%7.35%1.27%6.49%0.31%-7.44%9.49%19.85%1.88%-13.25%-26.06%19.97%-5.73%10.81%20.48%14.06%-24.46%-4.42%21.71%-14.33%21.22%-8.46%-8.27%16.26%0.99%-14.26%-16.67%-5.65%29.88%30.91%49.42%11.53%34.09%11.63%-19.43%4.30%2.99%-6.84%7.40%38.96%11.48%-2.94%28.76%3.31%-23.06%-26.10%42.56%-24.25%53.99%12.86%
EPS (Basic) Growth (1y) 35.71%5.00%-3.33%30.43%142.11%100.00%62.07%10.00%-2.17%-7.14%0.00%-9.09%-20.00%2.56%44.68%16.67%8.33%-25.00%-57.35%-71.43%-17.95%30.00%68.97%-30.00%-75.00%-17.95%69.39%400.00%425.00%50.00%-21.69%28.57%2.38%29.17%18.46%33.33%86.05%67.74%41.56%98.33%57.50%31.73%12.84%2.52%-7.14%-18.98%20.33%13.93%13.68%16.22%-2.70%-18.71%-168.42%-49.61%-31.94%29.20%286.81%218.46%
EPS (Basic) Growth (3y) 47.58%24.93%16.14%9.26%23.74%23.96%32.85%5.27%-5.35%-10.61%-14.87%-32.83%-10.74%0.00%1.40%-38.44%-39.43%-7.17%6.87%0.00%2.50%16.96%30.87%65.10%10.35%16.71%16.26%104.65%115.44%48.12%9.51%50.37%44.22%41.85%23.69%39.44%39.61%21.43%24.33%32.32%18.46%7.44%9.73%-1.71%-39.63%-22.01%-7.29%6.17%13.26%23.09%
EPS (Basic) Growth (5y) 22.74%8.45%-0.68%-15.34%10.99%13.18%11.06%-25.25%-29.52%-5.29%12.05%1.18%-1.37%4.24%6.70%8.45%3.62%9.16%2.52%11.38%15.45%28.23%30.32%64.10%31.54%28.57%20.21%77.11%71.01%28.24%12.26%31.76%25.93%21.86%17.24%20.22%-32.71%0.95%4.94%19.46%16.27%14.76%
EPS (Basic) (QoQ) 42.86%50.00%-23.33%-17.39%10.53%38.10%3.45%53.33%-8.70%11.90%-29.79%36.36%-13.33%20.51%-36.17%20.00%11.11%70.00%-48.53%11.43%-23.08%-3.33%-65.52%220.00%21.88%25.64%-85.71%14.29%300.00%159.38%-57.83%20.00%14.29%35.42%-30.77%-4.44%44.19%24.19%-22.08%33.33%30.00%4.81%9.17%5.88%8.73%-10.22%-0.81%-4.10%-5.13%33.33%-6.08%-4.32%-3.01%11.63%-21.53%-180.53%171.43%50.77%48.98%16.44%21.76%
EPS (Weighted Average and Diluted) Growth (1y) 28.57%5.26%-6.67%38.10%150.00%105.00%64.29%10.34%-2.22%-7.32%0.00%-9.38%-18.18%2.63%43.48%17.24%5.56%-25.64%-56.06%-70.59%-18.42%31.03%65.52%-30.00%-77.42%-18.42%70.83%385.71%485.71%54.84%-21.95%29.41%4.88%29.17%18.75%34.09%86.05%64.52%40.79%98.31%55.00%32.35%12.15%3.42%-7.26%-19.26%21.67%14.05%15.65%17.43%-2.74%-18.84%-168.42%-49.22%-31.69%29.46%286.81%215.38%
EPS (Weighted Average and Diluted) Growth (3y) 46.48%25.99%15.31%11.36%25.99%24.93%33.08%5.45%-5.48%-10.90%-14.25%-32.14%-11.02%0.00%1.43%-37.74%-42.07%-7.37%7.50%0.00%2.57%18.29%30.19%63.86%11.52%17.73%16.55%103.51%125.25%48.73%9.28%50.97%44.61%41.16%23.31%40.10%38.81%20.69%24.31%32.74%18.46%7.86%9.89%-1.45%-39.83%-21.62%-6.85%6.22%13.92%23.44%
EPS (Weighted Average and Diluted) Growth (5y) 22.10%8.83%-0.68%-13.79%11.49%13.70%11.38%-24.74%-31.07%-5.44%12.26%1.22%-1.40%4.78%6.83%8.70%3.62%9.71%2.86%11.65%16.05%28.60%29.84%63.54%31.95%28.86%20.11%76.82%75.03%28.59%12.23%32.34%26.54%21.67%17.28%20.55%-32.71%0.95%5.00%19.70%16.27%14.98%
EPS (Weighted Average and Diluted) (QoQ) 35.71%57.89%-30.00%-14.29%11.11%40.00%3.57%55.17%-8.89%12.20%-30.43%37.50%-13.64%21.05%-36.96%24.14%8.33%69.23%-48.48%11.76%-23.68%0.00%-65.52%210.00%22.58%26.32%-85.42%0.00%342.86%164.52%-58.54%20.59%17.07%33.33%-31.25%-2.27%44.19%22.58%-22.37%35.59%27.50%4.90%9.35%5.98%8.87%-11.11%0.83%-4.96%-5.22%33.94%-5.48%-3.62%-3.76%10.94%-21.13%-181.25%171.43%49.23%49.48%17.24%20.59%
FCF Margin Growth (1y) -498.00-1043.00-315.00-951.00934.001,477.00-1065.00848.00363.00989.00402.00-995.00-728.00-279.00243.00379.00-227.00-1170.00322.001,034.001,106.0010.00-860.00-318.00-1025.00-800.00-13.00116.00412.001,255.00161.00-605.00-340.00180.00-82.00891.001,124.00110.00231.00380.00-836.00-202.00-343.00-767.0080.00-186.00610.0099.00-803.00-45.00-539.00-438.00519.00303.00-110.001,064.0099.00486.00
FCF Margin Growth (3y) 799.001,423.00-979.00-1097.00568.002,187.00-421.00233.00-593.00-459.00966.00418.00151.00-1438.00-295.001,095.00-146.00-1960.00-551.00832.00492.00465.00-712.00-807.00-954.00634.0066.00402.001,195.001,544.00310.00666.00-52.0088.00-194.00504.00369.00-278.00498.00-287.00-1558.00-433.00-272.00-1106.00-204.0072.00-39.00726.00-185.00744.00
FCF Margin Growth (5y) -156.00-25.00-415.00316.001,448.001,028.00-959.00949.00-512.00-1249.0093.00216.00-463.00-984.00-147.00606.00-75.00-525.00-472.001,118.001,276.00754.00-563.00464.00-666.00542.00-46.0015.00440.001,156.00577.00-2.00-775.00-144.00-123.00165.0085.00-20.00-151.00339.00-940.00356.00
FCF Margin (QoQ) -347.001,862.00-1361.00-652.00-892.002,590.00-1997.001,233.00-349.0048.00-83.00747.00278.00-540.00-1479.001,013.00727.00-18.00-1343.00408.00-216.001,473.00-631.00480.00-1312.00603.00-89.00-228.00-1087.001,391.0040.0068.00-243.00297.00-726.00333.00277.0035.00246.00566.00-738.00156.00396.00-650.00-104.0014.00-28.00198.00-371.00811.00-539.00-705.00387.00317.00-438.00252.00172.00-96.00736.00-713.00559.00
Free Cash Flow Growth (1y) -1,255.54%-399.82%18.51%-1,394.59%199.04%103.06%-92.19%100.18%59.27%2,475.54%488.59%-59,566.67%-97.06%-22.31%47.76%29.97%-1,312.31%-161.38%55.75%171.08%512.75%-2.44%-76.95%-71.31%-118.99%-287.81%1.34%146.44%316.96%103.75%127.38%-340.39%-125.19%662.39%-3.03%244.10%2,343.66%55.72%102.02%100.57%-72.29%-60.59%-68.46%-85.81%46.44%-156.54%597.36%136.11%-295.03%-111.68%-66.76%-203.14%105.76%288.71%-59.34%488.11%364.96%264.37%
Free Cash Flow Growth (3y) 185.96%81.12%-18.33%-150.01%26.96%37.73%-12.10%9.67%-36.94%-142.62%138.38%566.47%13.74%-35.51%-19.05%28.92%-125.74%-64.34%-28.61%35.77%54.68%29.05%-19.01%-54.67%-28.13%45.96%30.73%104.38%142.50%34.73%64.53%90.82%16.12%67.25%-14.83%34.07%123.10%-32.89%64.40%-12.41%-40.80%-35.21%-9.92%-32.87%-45.20%31.20%-1.96%111.43%-19.45%154.87%
Free Cash Flow Growth (5y) -50.12%-13.45%4.62%46.65%34.01%17.37%-24.59%16.55%-19.58%-119.36%25.91%191.18%-9.52%-41.07%4.10%3.28%-48.38%-6.95%-4.31%30.20%63.30%30.40%0.80%37.49%-8.39%21.80%7.32%19.43%47.47%37.00%57.84%18.41%-45.28%-50.02%7.45%0.03%24.77%6.75%-9.70%21.88%-26.67%26.53%
Free Cash Flow (QoQ) -709.61%474.92%-93.09%-746.28%-198.52%188.89%-175.49%149.44%-90.77%126.72%-98.29%44,388.89%49.23%-48.19%-272.87%102.20%3,842.46%-1.45%-181.93%61.91%-99.61%350.05%-62.61%121.15%-149.54%156.27%-53.46%-246.37%-911.64%114.70%13.19%28.86%-82.50%791.05%-219.66%86.50%629.56%13.33%77.83%110.23%-63.25%47.02%76.55%-70.96%-47.72%17.66%-20.56%199.70%-120.18%1,551.36%-73.10%-347.56%78.10%327.89%-183.46%113.83%617.22%-50.90%696.60%-83.43%462.06%
Gross Margin Growth (1y) 36.00-174.00-354.00-350.00100.00239.00277.00269.00307.00215.001.00-100.00-127.00-78.00348.00-53.00-186.00-256.00-474.00-128.0052.00142.0018.00-218.00-428.00-269.00-233.00177.00365.00200.0074.00-119.00-175.00-118.00145.00273.00233.00243.0050.00110.0052.00117.0029.00-35.00-105.00-296.00-172.00-224.00-128.00-96.00-143.0018.00-521.00-113.0065.00105.00659.00307.00
Gross Margin Growth (3y) 442.00280.00-76.00-181.00279.00376.00626.00117.00-7.00-120.00-126.00-280.00-261.00-192.00-109.00-398.00-561.00-384.00-689.00-169.00-11.0073.00-141.00-160.00-238.00-188.00-14.00331.00422.00325.00270.00264.00110.00242.00224.00348.00180.0065.00-93.00-149.00-181.00-275.00-286.00-241.00-755.00-505.00-250.00-102.0010.0098.00
Gross Margin Growth (5y) 129.00-55.00-203.00-361.00146.00261.00169.00-229.00-382.00-247.00-341.00-322.00-324.00-261.00-267.00-340.00-372.00-302.00-470.00-14.0047.00197.0055.00223.0047.00173.0066.00407.00369.00146.00126.005.00-123.00-150.00-91.00141.00-469.00-145.00-171.00-26.00-43.00-81.00
Gross Margin (QoQ) 96.00290.0031.00-382.00-113.00110.0035.0068.0026.00148.0028.00105.00-66.00-66.00-73.0078.00-17.00360.00-474.00-55.00-87.00142.00-127.00125.002.0018.00-363.00-85.00161.0055.0047.00103.00-4.00-72.00-146.0046.0053.00192.00-18.006.0063.00-1.0041.00-52.00128.00-89.00-22.00-122.00-62.0035.00-74.00-26.00-31.00-12.0087.00-565.00378.00165.00127.00-10.0025.00
Gross Profit Growth (1y) 28.81%16.30%12.95%20.91%53.86%49.26%33.67%4.60%3.96%9.84%2.80%-0.82%-2.32%0.74%24.36%8.47%3.96%-12.54%-22.51%-7.13%-0.95%19.02%28.62%-5.65%-12.46%2.32%-12.04%38.90%40.39%29.93%28.45%19.92%11.73%30.72%45.43%43.74%42.03%29.18%10.91%24.86%32.16%9.74%8.68%4.59%-0.20%2.89%15.87%4.85%11.46%6.99%1.27%2.19%-54.68%-16.34%-11.85%12.36%153.93%44.77%
Gross Profit Growth (3y) 27.25%24.00%15.78%7.85%16.04%18.21%19.56%4.01%1.82%-1.08%-0.31%-0.03%0.19%1.60%7.42%-1.68%-3.40%2.12%-4.29%6.77%6.77%16.53%13.27%16.27%11.15%20.23%18.00%33.78%30.61%29.94%27.49%29.11%28.00%22.83%20.58%23.36%23.28%13.41%11.78%11.04%13.71%6.50%8.45%3.87%-20.41%-2.71%1.14%6.38%8.65%9.02%
Gross Profit Growth (5y) 15.91%10.93%8.39%4.79%9.98%11.45%11.24%-0.28%-1.75%3.34%2.31%5.54%4.33%6.87%6.97%9.63%7.17%12.59%10.37%15.98%14.07%21.72%18.58%23.05%20.85%19.76%14.65%25.61%24.06%19.89%21.15%18.74%18.46%15.33%15.52%15.00%-1.10%5.48%4.51%9.47%11.09%7.91%
Gross Profit (QoQ) 12.31%27.98%-0.98%-9.50%1.40%24.29%6.00%15.17%-1.63%11.31%-17.05%14.47%3.94%4.17%-19.97%12.73%7.19%28.60%-30.20%8.04%-9.82%13.94%-16.34%15.23%8.36%23.14%-38.63%6.90%26.66%5.86%-3.09%8.05%17.23%4.65%-9.53%0.67%37.15%16.43%-10.58%-0.53%24.74%-0.04%0.67%5.29%3.58%-1.00%-3.13%0.47%6.78%11.49%-12.34%6.80%2.50%5.53%-11.54%-52.64%89.23%11.20%12.75%7.03%7.89%
Interest Coverage Ratio Growth (1y) 61.24%357.40%191.18%54.81%105.11%-45.77%37.75%10.75%11.82%93.20%-47.94%-8.55%-18.40%0.22%43.86%13.82%-0.54%-26.43%-55.80%-72.11%-45.76%-50.46%-38.39%-94.83%-83.95%-38.94%-46.68%1,148.61%118.13%-16.37%-11.52%-31.49%-39.09%-41.73%-21.25%35.76%82.57%175.73%243.95%432.13%197.47%353.08%115.31%-4.32%-7.72%-76.56%-69.06%-15.24%-30.38%2.08%-28.56%-50.80%-159.36%-58.41%-31.17%5.31%225.17%218.15%
Interest Coverage Ratio Growth (3y) 54.64%68.60%27.81%16.18%23.23%1.64%1.04%4.86%-3.19%12.52%-30.83%-33.78%-23.93%-28.51%-26.83%-74.59%-55.76%-39.40%-47.44%-43.54%-42.52%-36.75%-33.76%-23.82%-40.25%-33.24%-28.11%126.45%34.36%10.34%33.82%70.42%49.00%93.80%80.00%90.49%71.13%43.07%31.83%62.81%24.10%2.73%-21.93%-26.38%-33.54%-53.66%-46.62%-23.99%-19.73%10.54%
Interest Coverage Ratio Growth (5y) 24.58%28.72%5.83%-13.02%0.19%-17.48%-22.43%-55.93%-39.81%-15.49%-35.84%-28.46%-31.20%-28.52%-28.66%-32.48%-35.11%-35.87%-36.76%-30.06%-26.73%-16.48%-4.67%26.14%2.98%30.03%22.43%126.13%46.11%7.37%9.80%32.04%16.27%11.74%5.21%23.58%-32.42%4.45%2.41%17.46%7.26%7.48%
Interest Coverage Ratio (QoQ) -32.80%155.15%-8.78%3.08%90.64%62.43%-51.50%36.57%-49.60%312.57%-61.00%37.89%-12.92%11.17%-31.49%23.03%6.96%59.58%-45.79%7.50%-20.88%-4.14%-65.79%109.05%-27.73%19.21%-97.13%549.35%174.93%4.09%-32.81%13.44%5.40%10.13%-47.97%0.85%0.83%48.84%-10.30%35.63%52.28%85.66%38.77%-24.18%131.94%-11.77%-38.33%-26.87%-41.09%16.45%68.96%-39.94%-13.62%-18.50%16.37%-172.46%160.53%34.87%78.04%-13.88%53.85%
Net Cash Flow Growth (1y) -1,940.35%-210.16%-29.76%-68.97%320.87%56.89%-80.41%104.81%-20.45%428.07%320.33%-1,616.41%-98.92%-60.19%-3.93%28.41%-8,544.07%-263.62%-28.09%12.96%-52.11%83.13%157.16%-24.01%110.35%-179.83%-84.79%78.94%6.67%49.32%97.74%-73.11%18.28%222.81%-56.22%452.14%-909.80%82.98%2.30%129.38%79.37%-42.13%190.63%-227.68%197.98%236.09%54.41%93.72%-605.51%-53.10%-140.83%-412.63%92.59%-30.32%46.31%135.93%739.15%848.06%
Net Cash Flow Growth (3y) 235.76%85.54%-16.68%-7.22%26.39%36.85%-7.51%19.47%-39.72%-28.80%42.67%-125.38%-50.23%-28.26%21.12%8.24%136.93%-40.48%-34.47%38.97%29.43%37.92%-8.20%23.25%28.68%55.25%-49.12%48.64%-130.32%46.42%-3.97%151.90%-58.42%48.89%9.19%-117.67%17.85%52.68%66.20%-29.74%-0.72%-3.01%-56.49%-34.10%28.40%3.18%-32.73%28.38%33.78%45.79%
Net Cash Flow Growth (5y) -100.96%-23.36%-16.76%5.14%-19.56%31.09%7.91%10.83%-35.17%-0.17%2.58%-34.90%-31.25%-16.61%-11.78%22.38%75.77%-13.63%-24.61%27.62%-9.98%20.47%-19.10%41.40%26.25%30.91%-17.10%-30.33%15.61%33.34%31.78%-2.33%-63.79%32.28%-23.05%-27.14%-21.18%3.07%-24.63%-19.46%19.96%43.22%
Net Cash Flow (QoQ) -1,162.94%507.05%-176.40%48.05%-91.98%192.18%-283.79%167.90%-137.47%141.89%-54.87%1,022.80%54.54%-46.33%-262.82%100.80%5,581.92%29.53%-221.33%5.44%-10.10%156.93%-246.86%-65.24%87.79%967.83%-170.82%113.80%-429.99%147.18%-198.04%169.89%-256.79%284.07%-185.83%147.75%62.79%-34.37%590.29%-209.81%136.78%-63.31%1,447.78%-109.87%203.20%84.26%-779.99%107.58%254.00%-15.35%-127.67%-509.60%132.84%-173.68%-247.47%91.19%408.84%-156.77%332.51%56.78%358.11%
Net Income Growth (1y) 33.71%8.20%-25.53%38.00%156.52%107.20%115.51%12.08%-0.77%-4.93%2.57%-9.89%-18.19%1.07%40.96%14.35%4.30%-26.52%-58.37%-72.30%-31.88%-0.47%32.60%-39.61%-77.64%-16.29%8.85%370.33%455.69%54.69%27.90%17.29%-6.98%31.44%17.68%50.03%110.52%65.30%42.07%100.64%58.53%34.00%13.98%3.81%-7.23%-20.44%18.78%11.96%13.15%16.68%-2.16%-18.24%-168.59%-50.50%-33.65%23.07%273.24%201.38%
Net Income Growth (3y) 50.42%28.70%18.08%11.70%27.70%25.80%46.06%4.92%-5.39%-10.96%-15.57%-34.15%-16.54%-9.58%-8.02%-42.38%-45.84%-15.09%-15.62%-7.68%-5.40%8.83%22.67%49.36%4.95%19.40%17.89%102.28%121.60%49.79%28.83%52.27%45.88%42.79%23.98%46.20%45.75%20.79%24.37%32.61%18.50%7.55%9.82%-1.68%-39.59%-22.83%-8.30%4.05%10.37%20.30%
Net Income Growth (5y) 23.77%9.62%-0.69%-15.08%8.15%7.80%11.46%-28.02%-33.61%-10.07%-2.78%-4.11%-6.30%-0.87%1.61%1.09%-3.86%4.48%-1.99%6.73%10.64%22.87%25.28%58.58%31.00%30.40%21.55%76.73%74.12%29.08%23.69%32.63%26.65%22.00%17.24%23.40%-34.51%0.36%4.54%18.60%14.61%13.17%
Net Income (QoQ) 40.32%56.06%-26.08%-17.40%13.56%7.42%36.97%53.54%-8.27%11.72%-28.77%35.95%-12.12%20.53%-37.42%23.42%8.56%68.10%-49.23%12.58%-23.52%-4.76%-66.21%176.80%11.75%26.88%-84.61%2.50%318.29%64.98%-33.51%21.10%16.44%36.40%-39.02%-3.96%64.53%22.12%-22.25%34.77%29.19%4.96%9.80%6.48%9.20%-10.72%0.00%-4.85%-6.34%33.29%-5.74%-3.84%-3.42%11.76%-21.23%-180.66%169.71%49.80%46.11%13.55%21.27%
Net Income towards Common Stockholders Growth (1y) 33.71%8.20%-25.53%38.00%156.52%107.20%115.51%12.08%-0.77%-4.93%2.57%-9.89%-18.19%1.07%40.96%14.35%4.30%-26.52%-58.37%-72.30%-31.88%-0.47%32.60%-39.61%-77.64%-16.29%8.85%370.33%455.69%29.91%10.46%4.06%-5.49%56.51%36.25%69.11%107.20%65.30%42.07%100.64%58.53%34.00%13.98%3.81%-7.23%-20.44%18.78%11.96%13.15%16.68%-2.16%-18.24%-168.59%-50.50%-33.65%23.07%273.24%201.38%
Net Income towards Common Stockholders Growth (3y) 50.42%28.70%18.08%11.70%27.70%25.80%46.06%4.92%-5.39%-10.96%-15.57%-34.15%-16.54%-9.58%-8.02%-42.38%-45.84%-15.09%-15.62%-7.68%-5.40%2.68%16.82%43.51%5.51%19.40%17.89%102.28%121.60%49.79%28.83%52.27%45.88%51.35%30.19%52.15%44.98%20.79%24.37%32.61%18.50%7.55%9.82%-1.68%-39.59%-22.83%-8.30%4.05%10.37%20.30%
Net Income towards Common Stockholders Growth (5y) 23.77%9.62%-0.69%-15.08%8.15%7.80%11.46%-28.02%-33.61%-10.07%-2.78%-4.11%-6.30%-4.27%-1.32%-1.31%-3.55%4.48%-1.99%6.73%10.64%22.87%25.28%58.58%31.00%30.40%21.55%76.73%74.12%29.08%23.69%32.63%26.65%26.34%20.72%26.39%-34.27%0.36%4.54%18.60%14.61%13.17%
Net Income towards Common Stockholders (QoQ) 40.32%56.06%-26.08%-17.40%13.56%7.42%36.97%53.54%-8.27%11.72%-28.77%35.95%-12.12%20.53%-37.42%23.42%8.56%68.10%-49.23%12.58%-23.52%-4.76%-66.21%176.80%11.75%26.88%-84.61%2.50%318.29%64.98%-33.51%21.10%-2.21%40.28%-37.36%9.99%61.93%22.12%-22.25%34.77%29.19%4.96%9.80%6.48%9.20%-10.72%0.00%-4.85%-6.34%33.29%-5.74%-3.84%-3.42%11.76%-21.23%-180.66%169.71%49.80%46.11%13.55%21.27%
Net Margin Growth (1y) 14.00-55.00-199.00-41.00166.00149.00201.0087.0076.008.00-1.00-55.00-104.00-19.00169.003.00-46.00-109.00-346.00-215.00-82.00-12.0010.00-38.00-175.00-79.000.00123.00167.0030.00-17.00-38.00-57.0012.0014.0066.00117.00105.0075.00145.0066.0095.0022.00-11.00-49.00-149.00-36.00-40.00-27.00-2.00-45.00-53.00-435.00-109.00-47.0047.00478.00218.00
Net Margin Growth (3y) 256.00102.001.00-9.00138.00138.00369.0035.00-74.00-120.00-178.00-267.00-232.00-140.00-167.00-251.00-304.00-200.00-336.00-130.00-91.00-62.00-7.0047.00-66.00-38.00-3.00152.00226.00147.0071.00173.00125.00212.00110.00199.00134.0051.0061.0094.00-10.00-55.00-59.00-104.00-511.00-260.00-128.00-45.0016.00107.00
Net Margin Growth (5y) 105.00-27.00-176.00-221.009.0016.0033.00-219.00-332.00-211.00-167.00-182.00-241.00-190.00-184.00-165.00-194.00-159.00-339.00-102.00-31.0056.0082.00258.00117.00163.0093.00285.00243.0093.0057.00122.0049.0062.0029.00107.00-328.00-59.00-31.0088.0033.0053.00
Net Margin (QoQ) 69.00137.00-93.00-99.000.00-7.0065.00108.00-17.0045.00-49.0097.00-85.0037.00-103.0047.000.00225.00-269.00-2.00-63.00-12.00-139.00132.007.0010.00-187.00-5.00103.0090.00-64.0038.00-34.0043.00-85.0018.0035.0044.00-32.0069.0024.0014.0038.00-10.0053.00-60.005.00-47.00-47.0054.001.00-35.00-22.0010.00-7.00-417.00304.0072.0087.0014.0044.00
Operating Income Growth (1y) 27.09%6.88%-3.73%34.17%161.52%114.59%66.66%11.36%-1.88%-8.13%0.93%-11.04%-19.31%2.51%42.34%14.46%5.07%-26.02%-54.16%-71.48%-29.81%12.30%47.23%-85.49%-60.60%2.52%-7.32%1,651.46%187.53%23.79%23.87%14.50%-9.14%22.11%19.92%70.46%105.55%44.42%23.88%67.06%53.37%24.16%18.04%-9.15%-11.53%-12.85%20.48%10.14%23.60%18.73%1.13%-11.50%-163.84%-36.43%-18.94%41.28%292.14%127.25%
Operating Income Growth (3y) 48.29%28.20%17.43%9.95%27.45%26.43%33.78%4.28%-5.95%-11.35%-13.00%-33.78%-15.89%-5.21%-1.33%-63.82%-33.76%-5.21%-14.48%-10.17%-7.35%12.54%19.12%42.78%0.97%15.72%11.25%224.54%75.11%29.72%22.54%48.28%42.02%29.85%20.59%37.28%40.76%16.04%20.78%18.68%18.81%8.71%12.88%-3.97%-39.21%-13.03%-0.41%11.25%14.88%19.71%
Operating Income Growth (5y) 22.55%9.83%1.11%-15.38%8.83%10.92%10.07%-45.76%-25.46%-4.31%-2.11%-5.89%-7.58%1.57%1.98%-1.02%-5.36%5.18%-1.46%7.19%8.23%20.24%20.22%52.65%26.54%22.68%15.02%120.29%48.76%18.76%21.22%26.68%25.65%17.77%16.40%20.32%-33.25%3.36%7.63%15.88%15.52%13.17%
Operating Income (QoQ) 31.76%57.06%-21.81%-21.46%10.81%41.47%8.98%53.08%-9.08%9.87%-27.18%34.87%-14.86%20.70%-35.82%22.34%8.16%67.60%-48.39%12.30%-23.84%3.85%-67.90%176.44%21.84%36.15%-96.84%650.42%217.05%23.08%-40.19%23.19%36.50%23.16%-44.71%-2.24%83.44%20.96%-21.42%17.88%28.89%3.76%5.97%8.22%4.34%-1.36%-18.44%5.39%2.78%36.37%-25.44%18.27%-1.27%16.16%-34.76%-185.32%198.33%48.11%13.70%16.03%16.30%
Operating Margin Growth (1y) 7.00-91.00-228.00-81.00278.00253.00231.00140.00117.00-7.00-11.00-96.00-177.00-22.00275.005.00-71.00-172.00-515.00-345.00-122.0026.0061.00-114.00-248.00-87.00-65.00227.00204.0048.0014.00-38.00-95.00-58.00-24.00111.00167.00114.0060.00146.0080.0097.0047.00-71.00-86.00-170.00-47.00-53.00-6.004.00-55.00-40.00-615.00-112.00-7.00114.00692.00258.00
Operating Margin Growth (3y) 402.00155.00-8.00-37.00218.00224.00495.0049.00-130.00-201.00-251.00-435.00-369.00-168.00-179.00-454.00-440.00-234.00-519.00-232.00-166.00-14.0010.0075.00-139.00-97.00-76.00300.00276.00104.0049.00219.00152.00153.0083.00186.00161.0041.0060.0021.00-12.00-69.00-55.00-165.00-707.00-278.00-109.0020.0071.00150.00
Operating Margin Growth (5y) 155.00-39.00-249.00-377.0026.0078.0041.00-410.00-500.00-262.00-255.00-322.00-413.00-208.00-230.00-264.00-332.00-244.00-530.00-159.00-94.0043.0046.00332.00108.00114.0031.00375.00270.0031.0049.0095.0060.00-13.00-20.0092.00-459.00-67.00-2.0095.0065.0077.00
Operating Margin (QoQ) 90.00222.00-121.00-184.00-8.0085.0025.00175.00-33.0063.00-66.00152.00-157.0058.00-150.0072.00-2.00356.00-420.00-4.00-103.0012.00-249.00219.0044.0048.00-425.0085.00205.0071.00-133.0062.0049.0036.00-184.004.0086.0070.00-49.0061.0033.0015.0037.00-6.0051.00-35.00-81.00-21.00-33.0089.00-88.0027.00-24.0030.00-73.00-547.00479.00134.0048.0031.0045.00
Profit After Tax Growth (1y) 33.71%8.20%-3.75%38.00%156.52%107.20%66.74%12.08%-0.77%-4.93%2.57%-9.89%-18.19%1.07%40.96%14.35%4.30%-26.52%-58.37%-72.30%-31.88%-0.47%32.60%-39.61%-77.64%-16.29%74.13%370.33%455.69%54.66%-21.56%30.28%5.44%30.14%19.94%35.07%85.72%66.99%42.07%100.64%58.53%34.00%14.01%3.81%-7.23%-20.44%18.76%11.96%13.15%16.68%-2.16%-18.24%-168.59%-50.50%-33.65%23.07%273.24%201.38%
Profit After Tax Growth (3y) 50.42%28.70%18.08%11.70%27.70%25.80%34.09%4.92%-5.39%-10.96%-15.57%-34.15%-16.54%-9.58%-8.02%-42.38%-45.84%-15.09%-1.31%-7.68%-5.40%8.82%21.89%54.68%9.43%18.99%17.89%102.28%121.60%49.79%10.15%52.27%45.88%42.80%24.78%41.17%39.78%21.20%24.37%32.61%18.50%7.55%9.82%-1.68%-39.59%-22.83%-8.31%4.05%10.37%20.30%
Profit After Tax Growth (5y) 23.77%9.62%-0.69%-15.08%8.15%7.80%5.88%-28.02%-33.61%-10.07%6.80%-4.11%-6.30%-0.88%1.22%3.23%-1.42%4.26%-1.99%6.73%10.64%22.87%25.28%58.58%31.00%30.40%21.55%76.73%74.12%29.08%12.59%32.63%26.65%22.01%17.68%20.83%-32.73%0.56%4.54%18.60%14.61%13.17%
Profit After Tax (QoQ) 40.32%56.06%-26.08%-17.40%13.56%38.83%5.97%53.54%-8.27%11.72%-28.77%35.95%-12.12%20.53%-37.42%23.42%8.56%68.10%-49.23%12.58%-23.52%-4.76%-66.21%176.80%11.75%26.88%-84.61%2.50%318.29%163.93%-58.44%21.10%16.42%33.86%-30.96%-1.99%43.68%23.37%-22.25%34.77%29.19%4.96%9.80%6.48%9.20%-10.70%-0.02%-4.85%-6.34%33.29%-5.74%-3.84%-3.42%11.76%-21.23%-180.66%169.71%49.80%46.11%13.55%21.27%
Property, Plant & Equipment (Net) Growth (1y) 21.31%14.15%13.85%10.01%11.89%8.15%7.22%10.88%11.11%11.07%9.60%4.00%4.08%8.67%7.10%8.09%-1.43%-5.82%-7.21%-3.60%1.76%-0.42%-1.80%-4.39%-3.12%0.01%7.77%9.32%7.25%8.61%10.19%14.49%13.47%7.54%4.19%-0.12%-1.83%1.82%-0.57%5.93%14.29%14.61%17.84%18.91%14.91%16.71%17.65%15.35%14.60%12.37%9.11%3.44%0.46%1.37%4.37%
Property, Plant & Equipment (Net) Growth (3y) 13.95%11.10%10.19%8.25%8.97%9.29%7.96%7.62%4.46%4.36%2.89%2.71%1.44%0.63%-0.81%-0.13%-0.95%-2.11%-0.60%0.25%1.88%2.65%5.26%6.17%5.64%5.32%7.36%7.72%6.11%5.95%4.52%6.60%8.38%7.86%6.88%7.95%8.84%10.85%11.30%13.26%14.60%14.55%14.79%12.37%9.78%9.96%10.24%
Property, Plant & Equipment (Net) Growth (5y) 10.71%7.01%5.86%5.74%5.35%4.13%2.78%2.81%2.36%2.51%2.88%2.52%1.64%2.05%2.99%4.51%3.41%1.84%2.43%2.87%3.33%3.44%3.85%4.83%5.76%6.39%7.71%9.51%9.43%9.73%9.62%10.69%10.89%10.48%9.40%8.46%8.22%9.18%9.44%
Property, Plant & Equipment (Net) (QoQ) 3.38%1.82%2.88%5.41%3.12%-1.62%4.63%1.89%2.22%1.74%4.86%1.85%0.87%-3.45%4.93%6.34%-0.59%-2.56%-4.31%1.60%-2.05%1.23%1.01%-0.58%-3.41%-1.44%2.35%2.64%4.08%-0.02%0.42%3.94%5.60%3.87%-0.47%-1.49%2.31%-0.43%-2.17%2.17%-0.08%6.07%5.55%2.46%2.73%7.04%2.00%4.05%3.56%4.95%1.34%2.03%0.55%-0.50%-1.58%2.95%3.53%
Return on Assets Growth (1y) 2.003.003.002.001.00-1.00-1.00-1.00-1.000.001.001.000.00-2.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-1.000.001.002.002.001.000.00-1.00-1.000.001.002.002.003.003.002.002.001.00-1.00-2.00-2.00-1.00-1.000.000.004.0021.00-2.00-4.00-8.00-23.002.00
Return on Assets Growth (3y) 1.003.003.001.000.00-2.00-3.00-4.00-3.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-2.00-1.000.000.000.000.000.002.003.003.003.003.003.003.003.003.002.002.002.001.001.000.003.0020.00-3.00-6.00-5.00-2.000.00
Return on Assets Growth (5y) -1.000.00-1.00-3.00-4.00-5.00-4.00-3.00-3.00-2.00-2.00-2.00-2.00-3.00-3.00-2.00-1.001.003.003.004.004.004.004.004.003.003.002.002.001.006.0024.001.00-2.00-2.000.001.00
Return on Assets (QoQ) -1.000.001.001.001.000.000.00-1.000.000.000.000.001.000.000.00-1.00-1.00-1.000.000.000.000.00-1.000.000.001.001.000.000.000.000.000.000.000.001.001.000.001.001.000.000.000.00-1.00-1.000.000.000.000.000.004.0018.00-23.00-2.000.003.001.00
Return on Capital Employed Growth (1y) 6.008.006.003.000.00-3.00-3.00-4.00-4.00-1.001.002.000.00-4.00-6.00-6.00-4.00-1.000.00-2.00-4.00-4.00-2.003.004.004.002.00-1.00-1.00-2.000.003.005.006.007.006.003.005.000.00-2.00-4.00-3.00-2.000.001.00-1.0071.00-30.0033.00-9.00-78.0029.00-31.00
Return on Capital Employed Growth (3y) 1.004.004.000.00-4.00-8.00-8.00-9.00-7.00-6.00-6.00-7.00-7.00-10.00-8.00-6.00-4.00-1.000.00-1.00-1.00-2.000.004.007.008.008.008.007.009.007.007.005.007.005.004.001.000.0069.00-32.0031.00-13.00-10.00-1.003.00
Return on Capital Employed Growth (5y) -2.00-1.00-3.00-9.00-11.00-13.00-10.00-9.00-8.00-6.00-6.00-5.00-5.00-7.00-7.00-4.000.003.006.008.007.009.007.008.007.009.007.006.005.004.0076.00-23.0039.00-3.00-2.003.003.00
Return on Capital Employed (QoQ) -1.001.004.002.001.00-1.001.00-1.00-2.00-1.00-1.000.001.000.000.00-2.00-3.00-1.000.001.000.00-1.00-2.000.00-1.002.002.000.000.00-1.00-1.000.00-1.001.003.003.000.002.002.000.001.00-3.00-1.00-2.001.00-1.001.000.00-1.0071.00-99.0062.00-43.001.008.003.00
Return on Equity Growth (1y) 3.006.005.002.000.00-2.00-2.00-2.00-2.000.000.001.000.00-3.00-5.00-4.00-3.000.001.00-1.00-2.00-3.00-1.003.004.004.003.001.001.000.001.003.003.004.005.004.004.003.001.00-1.00-2.00-2.00-1.00-1.000.00-1.00-2.00-7.00-9.00-9.00-7.006.0010.00
Return on Equity Growth (3y) 1.004.003.001.00-2.00-6.00-7.00-6.00-4.00-4.00-4.00-4.00-5.00-6.00-4.00-3.00-1.002.003.002.002.002.003.006.008.008.009.008.008.007.006.006.005.005.004.003.002.000.00-2.00-9.00-11.00-12.00-10.00-2.001.00
Return on Equity Growth (5y) -1.000.00-1.00-5.00-6.00-8.00-6.00-4.00-3.00-2.00-2.00-1.000.00-1.00-1.001.003.006.009.0010.009.008.008.0010.009.009.008.006.005.004.003.00-2.00-4.00-5.00-5.001.003.00
Return on Equity (QoQ) -1.001.002.001.002.000.00-1.00-1.000.00-1.00-1.000.001.000.000.00-1.00-2.00-1.000.001.000.00-1.00-2.000.000.001.002.001.000.000.000.000.000.001.001.001.001.002.001.000.000.000.000.00-1.000.000.000.000.00-1.00-1.00-6.00-1.00-1.001.007.003.00
Return on Invested Capital Growth (1y) 3.006.005.003.000.00-2.00-2.00-3.00-2.00-1.000.001.000.00-3.00-5.00-4.00-2.000.001.00-1.00-2.00-2.000.004.004.003.001.00-2.000.000.001.005.004.004.005.003.004.004.001.00-2.00-4.00-3.00-1.000.001.000.00-1.00-7.00-8.00-8.00-7.005.009.00
Return on Invested Capital Growth (3y) 2.004.003.001.00-2.00-6.00-7.00-6.00-4.00-4.00-4.00-5.00-5.00-6.00-4.00-1.00-1.001.002.001.002.001.002.008.008.007.008.006.007.008.007.006.003.004.004.001.001.000.00-2.00-9.00-11.00-12.00-10.00-2.002.00
Return on Invested Capital Growth (5y) -1.001.00-1.00-5.00-6.00-8.00-6.00-3.00-3.00-3.00-3.00-2.00-1.00-2.00-2.002.003.005.008.009.009.008.008.008.007.008.007.004.004.005.004.00-1.00-4.00-4.00-4.00-1.002.00
Return on Invested Capital (QoQ) -1.001.002.001.002.000.00-1.00-1.000.00-1.00-1.000.001.000.000.00-1.00-2.00-1.000.001.000.00-1.00-2.000.000.001.003.000.00-1.000.000.001.00-1.001.004.000.000.002.001.001.000.00-1.00-1.00-1.000.001.000.000.000.00-1.00-5.00-1.00-1.001.007.003.00
Return on Sales Growth (1y) -1.000.000.001.002.001.001.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.001.001.001.001.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-1.001.002.00
Return on Sales Growth (3y) 1.001.001.002.002.001.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00-2.00-1.00-1.000.000.000.000.000.001.001.001.002.001.001.001.001.001.001.001.001.000.000.000.00-1.00-2.00-2.00-3.00-2.00-1.000.00
Return on Sales Growth (5y) -1.00-1.00-1.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.001.001.002.002.002.002.002.002.001.001.001.000.000.000.00-1.00-1.00-1.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.001.00
Revenue Growth (1y) 24.46%37.78%51.00%59.84%40.53%19.04%5.76%-16.19%-17.85%-7.05%2.75%7.10%6.99%6.69%-1.41%13.22%20.80%8.61%8.05%3.89%-5.26%4.96%26.73%18.33%35.98%31.86%8.68%15.15%-4.63%6.97%19.50%35.44%32.12%45.97%27.94%10.76%14.32%4.23%6.46%14.28%26.61%0.38%6.26%7.45%9.01%31.08%33.73%27.49%25.49%17.46%16.23%0.49%-6.72%-5.47%-17.37%2.21%8.62%7.02%
Revenue Growth (3y) 12.84%15.09%17.95%12.79%7.29%5.69%2.32%0.54%2.02%2.50%3.06%8.00%6.98%6.74%10.52%11.65%15.88%14.55%14.17%12.28%7.10%13.97%18.07%22.66%19.66%27.22%18.45%19.99%12.93%17.63%17.63%19.68%24.12%15.16%13.12%10.79%16.42%11.10%14.80%16.11%20.09%15.62%18.21%11.24%8.47%13.32%8.70%9.40%8.33%5.92%
Revenue Growth (5y) 13.18%12.05%11.82%11.03%7.17%6.12%7.97%4.55%6.46%8.31%8.56%11.41%9.69%11.40%11.88%16.77%14.42%18.61%17.87%16.26%13.16%17.64%17.52%18.49%19.92%16.59%13.46%16.23%14.73%16.45%18.26%18.62%21.21%18.65%17.61%11.74%13.06%8.77%7.76%9.96%11.90%9.35%
Revenue (QoQ) 2.60%1.55%-3.12%23.30%13.59%11.29%2.55%8.40%-3.78%-1.12%-18.74%6.25%8.87%9.31%-15.30%6.14%8.56%1.01%-2.72%13.25%-2.40%0.49%-6.47%3.27%8.14%21.32%-12.67%18.68%4.86%0.00%-7.47%-1.72%17.62%11.72%4.87%-4.13%29.96%-2.08%-9.21%-1.05%18.49%0.01%-2.55%9.64%-6.06%5.88%-1.46%11.23%12.95%8.02%-6.06%9.49%5.72%6.89%-18.78%1.63%7.14%-6.56%0.46%8.00%5.56%
Share-based Compensation Growth (1y) 42.92%-62.94%34.86%99.43%6.77%371.23%68.68%8.21%40.19%29.80%8.28%10.92%50.39%20.27%44.63%25.93%22.21%4.93%-29.00%-30.41%2.52%-6.92%19.32%18.77%-0.94%-12.39%-22.34%-51.56%-37.51%9.03%-25.62%126.43%13.61%10.58%66.72%13.56%-9.07%47.20%64.97%37.69%78.23%17.41%13.91%9.21%5.95%13.73%-4.19%22.04%12.50%3.67%-11.77%-3.28%0.39%-13.64%28.67%21.70%46.98%107.64%
Share-based Compensation Growth (3y) 28.85%31.36%35.05%33.77%31.05%94.48%38.23%14.76%37.09%17.88%3.60%-0.94%23.51%5.51%7.00%1.34%7.47%-5.06%-13.03%-26.30%-14.06%-3.84%-11.67%9.22%-11.07%1.84%-1.25%7.60%-13.57%21.07%26.94%52.41%22.57%24.10%46.32%19.53%19.75%25.27%21.65%22.43%28.55%11.45%-1.25%8.84%6.17%0.61%2.84%12.83%18.40%22.96%
Share-based Compensation Growth (5y) 31.50%23.39%20.39%15.97%23.04%48.35%17.48%4.55%21.21%5.96%0.60%-10.97%3.13%2.33%-6.68%2.69%-2.50%0.63%-3.99%0.58%-8.10%7.67%13.64%15.29%2.65%12.79%12.59%13.37%4.04%18.84%17.42%36.39%17.02%17.64%21.50%15.05%14.16%11.97%15.37%16.65%25.67%19.94%
Share-based Compensation (QoQ) -7.08%-0.25%-11.45%74.14%-75.91%263.01%30.94%-6.77%6.34%29.94%-16.00%20.77%-1.54%8.40%-13.95%63.75%-21.26%30.35%-25.07%58.91%-32.39%-11.80%-26.56%134.11%-38.62%13.06%-26.90%95.27%-45.72%0.22%-54.40%151.90%-5.29%-31.64%38.83%26.39%-7.82%3.07%-5.43%1.20%49.22%15.51%-21.07%31.00%-1.69%12.06%-24.32%27.09%5.52%-5.60%-3.60%17.15%-2.76%-19.66%5.68%21.60%-16.34%19.69%-0.04%46.85%18.18%
Shareholder's Equity Growth (1y) 11.95%14.80%16.24%18.06%18.46%17.59%16.83%16.26%14.73%13.56%9.55%8.94%8.85%9.44%9.62%2.27%-7.36%-27.84%-27.13%-20.22%-13.48%8.73%9.61%9.07%11.19%13.29%14.74%13.04%12.97%12.00%12.09%12.33%13.13%14.90%16.55%17.78%19.59%21.10%21.43%20.92%19.58%12.61%8.00%7.92%7.70%13.79%16.72%16.24%14.92%4.81%-5.91%-7.81%-17.33%-7.91%4.94%
Shareholder's Equity Growth (3y) 15.39%15.30%14.16%14.35%13.95%13.48%11.95%9.01%4.98%-3.57%-4.35%-3.85%-4.45%-4.95%-4.33%-3.81%-3.77%-3.85%-2.87%-0.55%2.81%11.32%12.13%11.47%12.42%13.39%14.45%14.36%15.19%15.94%16.63%16.96%17.39%16.15%15.19%15.41%15.49%15.77%15.25%14.90%13.96%10.33%5.85%4.97%0.76%3.17%4.84%
Shareholder's Equity Growth (5y) 11.35%3.90%3.51%4.06%3.47%2.77%2.30%2.42%2.16%2.01%1.94%1.85%1.85%1.73%2.40%2.47%2.64%2.72%3.67%5.41%8.01%13.93%14.82%14.55%15.24%14.73%14.48%14.31%14.50%14.83%14.87%14.95%14.90%13.32%10.92%10.50%7.91%8.41%8.61%
Shareholder's Equity (QoQ) 3.11%3.10%3.16%4.69%4.40%4.71%3.52%3.92%3.72%4.20%2.16%2.86%0.06%3.61%2.08%3.42%0.22%-3.33%-7.54%-19.45%1.22%5.83%0.27%1.23%2.03%5.31%2.23%3.13%3.34%3.75%2.16%2.25%3.43%3.97%2.88%3.86%4.92%5.06%4.47%5.17%5.21%4.62%3.31%-0.97%0.90%4.54%3.10%4.63%3.50%4.12%1.92%-4.58%-7.08%2.01%-8.61%6.30%5.89%
Tax Rate Growth (1y) -182.00266.001,527.00-134.00192.00123.00-1432.00-8.00-58.00-96.00-112.00-59.00-24.00118.0092.00-44.00-36.00262.00415.00169.0086.00104.001,030.002,946.00440.00-3031.00-3851.00-1820.00532.00-109.00-85.00-20.00385.00128.00-88.00104.00-198.00-290.00-3.00-283.00189.00-1080.00236.00477.00145.00-93.0012.0087.0095.00356.00148.001,228.00866.001,087.00-176.00-1428.00
Tax Rate Growth (3y) -48.00292.00-17.00-200.00110.00144.00-1451.00-111.00-118.00284.00396.0066.0026.00484.001,538.002,995.00806.00-1585.00-803.00-820.00-1277.00-1469.00-1081.00-990.00-1400.00-2115.00-4024.00-1736.00718.00-271.00-176.00-198.00376.00-1242.00145.00298.00136.00-1463.00244.00281.00430.00-817.00395.001,791.001,107.001,350.00-17.00-113.00
Tax Rate Growth (5y) -108.00672.00491.00-76.00159.00510.00-5.002,913.00827.00-1605.00-907.00-880.00-897.00-962.00-956.00-940.00-1034.00-669.00-784.00-993.00-1192.00-1283.00-1243.00-1081.00-1579.00-2124.00-3791.00-1542.001,053.00-1444.0071.00365.00616.00-979.00304.001,612.001,098.00-20.00216.0080.00
Tax Rate (QoQ) -542.00323.00347.00-310.00-94.001,584.00-1313.0015.00-164.0030.00111.00-35.00-202.0014.00163.000.00-60.00-11.0027.009.00238.00142.00-220.00-75.00257.001,069.00-2250.00-2402.00809.00-8.00-219.00-51.00169.0016.00-154.00354.00-88.00-200.0038.0052.00-180.0087.00-242.00524.00-1449.001,403.00-1.00192.00-1687.001,507.0074.00201.00-1426.001,299.001,154.00-160.00-1206.0036.00-97.00
Total Debt Growth (1y) -66.67%0.00%5,212.75%82.78%106.15%33.67%70.24%28.80%12.35%13.72%63.17%84.21%99.51%84.68%46.78%-23.02%-60.61%-82.26%-81.77%-89.28%-92.86%-84.69%68.92%531.14%1,614.47%800.58%-48.37%-18.61%-27.44%-10.63%47.84%-0.13%49.49%105.24%129.78%91.02%-22.76%
Total Debt Growth (3y) 428.45%63.07%66.56%41.07%59.76%22.24%-4.06%-28.04%-24.14%-46.63%-61.72%-63.12%-23.26%-19.55%-21.59%-37.46%-45.83%-18.04%-3.88%7.20%8.84%72.46%164.94%154.68%20.60%15.79%-5.73%
Total Debt Growth (5y) 19.68%30.99%42.65%35.02%108.59%-18.58%-33.51%-40.24%4.66%4.32%1.56%-12.48%-17.56%-4.83%-6.94%-16.59%-19.17%-15.80%-12.16%-14.82%-11.59%0.98%0.50%
Total Debt (QoQ) 0.00%0.00%3,195.70%57.06%53.18%-32.99%13.39%77.14%-0.68%-14.66%-14.21%54.51%0.54%22.45%-3.15%67.35%-6.94%-2.68%-49.21%-14.36%-58.09%0.00%-70.14%-42.96%-10.14%1,003.62%11.57%54.95%-52.80%-36.73%75.87%38.15%-41.86%4.67%18.80%106.78%-20.18%17.18%-1.24%-16.39%