Myomo Income Statement (2016-2025) | MYO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.25M0.18M0.45M0.22M0.31M0.49M0.55M0.31M0.63M0.61M0.89M0.83M0.88M0.61M1.52M1.01M0.86M1.93M3.79M2.34M3.10M4.38M4.03M3.87M3.68M3.97M4.04M3.45M5.96M5.08M4.76M3.75M7.52M9.21M12.07M9.83M9.65M10.09M
Cost of Revenue 0.05M0.08M0.10M0.08M0.10M0.12M0.20M0.11M0.20M0.19M0.23M0.29M0.38M0.33M0.42M0.32M0.42M0.86M1.01M0.62M0.90M1.11M0.91M1.29M1.28M1.33M1.41M2.03M2.27M2.39M2.35M2.36M2.78M3.40M3.70M4.40M5.23M5.25M
Gross Profit 0.20M0.11M0.35M0.14M0.21M0.36M0.34M0.21M0.43M0.42M0.66M0.54M0.50M0.28M1.10M0.69M0.44M1.07M2.78M1.71M2.20M3.27M3.12M2.58M2.40M2.64M2.63M2.31M4.28M3.49M3.10M2.30M5.33M6.95M8.62M6.61M6.05M6.44M
Operating items
Research & Development 0.26M0.24M0.41M0.36M0.71M0.33M0.36M0.37M0.49M0.45M0.53M0.45M0.43M0.43M0.44M0.51M0.40M0.35M0.42M0.53M0.60M0.64M0.79M0.66M0.63M0.69M0.50M0.48M0.56M0.72M0.88M0.96M1.01M1.25M1.56M1.79M2.00M1.53M
Selling, General & Administrative 0.63M0.80M1.04M1.14M1.43M1.47M1.80M2.24M2.63M2.67M2.87M2.78M2.78M2.67M3.23M3.60M2.89M3.27M4.05M4.12M4.20M4.66M5.04M4.66M4.66M4.77M4.36M2.47M2.55M2.41M2.31M2.87M2.66M3.25M3.60M3.94M3.41M3.18M
Other Operating Expenses -128.00-165.00-0.00M0.01M-31.000.01M467.00-0.01M4.40M5.23M5.25M
Operating Expenses 0.89M1.04M1.45M1.50M2.14M1.80M2.16M2.61M3.11M3.12M3.40M3.23M3.21M3.10M3.68M4.11M3.29M3.62M4.47M4.65M4.80M5.30M5.83M5.32M5.30M5.46M4.86M4.98M5.38M5.51M5.54M6.19M6.44M7.90M8.86M10.13M10.64M9.96M
Operating Income -0.69M-0.93M-1.10M-1.36M-1.93M-1.43M-1.82M-2.40M-2.68M-2.71M-2.74M-2.68M-2.71M-2.83M-2.58M-3.42M-2.85M-2.55M-1.69M-2.93M-2.60M-2.03M-2.71M-2.74M-2.90M-2.82M-2.23M-2.67M-1.10M-2.02M-2.43M-3.89M-1.12M-0.96M-0.25M-3.52M-4.59M-3.52M
EBIT -0.69M-0.93M-1.10M-1.36M-1.93M-1.43M-1.82M-2.40M-2.68M-2.71M-2.74M-2.68M-2.71M-2.83M-2.58M-3.42M-2.85M-2.55M-1.69M-2.93M-2.60M-2.03M-2.71M-2.74M-2.90M-2.82M-2.23M-2.67M-1.10M-2.02M-2.43M-3.89M-1.12M-0.96M-0.25M-3.52M-4.59M-3.52M
Non-operating items
Non Operating Investment Income -0.02M-0.13M0.22M0.05M0.02M0.00M0.01M-0.07M0.04M0.10M0.01M0.04M0.08M0.04M888.00-0.03M-0.02M-0.01M-0.07M
Interest & Investment Income 0.07M0.08M-0.57M-0.17M-0.15M-0.04M-0.00M0.04M0.05M0.05M-0.31M0.04M-0.04M-0.02M0.11M0.14M0.09M0.03M0.00M-119.00-0.01M-0.00M0.01M180.000.01M0.03M0.04M0.09M0.10M0.11M0.11M0.14M0.11M0.08M0.07M0.19M0.11M-0.01M
Other Non Operating Income 0.07M0.08M-0.57M-0.19M-5.45M0.18M-0.08M0.06M0.05M0.06M0.04M0.08M0.14M0.04M-0.18M-0.38M-0.44M-0.23M-0.01M-119.00-0.01M-0.00M-0.01M52.00-0.02M0.01M-0.05M0.07M0.09M0.07M0.04M0.14M0.11M0.08M0.07M0.19M0.11M-0.01M
Non Operating Income 0.07M0.08M-0.57M-0.19M-5.45M0.18M-0.08M0.06M0.05M0.06M0.04M0.08M0.14M0.04M-0.18M-0.38M-0.44M-0.23M-0.01M-119.00-0.01M-0.00M-0.01M52.00-0.02M0.01M0.04M0.07M0.09M0.04M0.04M0.14M0.11M0.08M0.07M0.19M0.11M-0.01M
Net income details
EBT -0.62M-0.85M-1.67M-1.53M-2.08M-1.48M-1.82M-2.36M-2.63M-2.66M-3.05M-2.60M-2.57M-2.79M-2.48M-3.80M-3.29M-2.78M-1.70M-2.93M-2.61M-2.03M-2.92M-2.74M-2.92M-2.81M-2.37M-2.60M-1.02M-1.98M-3.11M-3.75M-1.01M-0.88M-1.18M-3.33M-4.48M-3.53M
Tax Provisions 613.000.00M0.00M0.03M0.02M0.02M0.02M0.08M-0.01M0.02M-0.02M0.04M-0.00M0.05M0.07M0.08M0.11M0.08M0.08M0.14M0.15M0.14M
Profit After Tax -0.76M-1.02M-1.21M-1.56M-7.38M-1.26M-1.90M-2.35M-2.63M-2.65M-2.69M-2.60M-2.57M-2.79M-2.76M-3.80M-3.29M-2.78M-1.66M-3.00M-2.62M-2.06M-2.73M-2.81M-2.91M-2.83M-2.17M-2.64M-1.01M-2.03M-2.46M-3.84M-1.12M-0.97M-0.26M-3.47M-4.63M-3.66M
Income from Non-Controlling Interests -3.40M-2.57M-2.79M-2.76M
Income from Continuing Operations -0.62M-0.85M-1.67M-1.53M-2.08M-1.48M-1.82M-2.36M-2.63M-2.66M-3.05M-2.60M-2.57M-2.79M-2.48M-3.80M-3.29M-2.78M-1.70M-2.96M-2.62M-2.06M-2.94M-2.81M-2.91M-2.83M-2.35M-2.64M-1.01M-2.03M-3.19M-3.84M-1.12M-0.97M-1.27M-3.47M-4.63M-3.66M
Consolidated Net Income -0.62M-0.85M-1.67M-1.53M-2.08M-1.48M-1.82M-2.36M-2.63M-2.66M-3.05M-2.60M-2.57M-2.79M-2.48M-3.80M-3.29M-2.78M-1.70M-2.96M-2.62M-2.06M-2.94M-2.81M-2.91M-2.83M-2.35M-2.64M-1.01M-2.03M-3.19M-3.84M-1.12M-0.97M-1.27M-3.47M-4.63M-3.66M
Income towards Parent Company -0.62M-0.85M-1.67M-1.53M-2.08M-1.48M-1.82M-2.36M-2.63M-2.66M-3.05M-2.60M-2.57M-2.79M-2.48M-3.80M-3.29M-2.78M-1.70M-2.96M-2.62M-2.06M-2.94M-2.81M-2.91M-2.83M-2.35M-2.64M-1.01M-2.03M-3.19M-3.84M-1.12M-0.97M-1.27M-3.47M-4.63M-3.66M
Preferred Dividend Payments 0.17M0.17M0.16M0.13M
Net Income towards Common Stockholders -0.95M-1.21M-1.40M-1.75M-7.75M-1.26M-1.90M-2.35M-2.63M-2.65M-2.69M-3.40M-2.57M-2.79M-2.76M-4.47M-3.29M-2.78M-1.70M-2.96M-2.62M-2.06M-3.37M-2.81M-2.91M-2.83M-2.35M-2.64M-1.01M-2.03M-3.19M-3.84M-1.12M-0.97M-1.27M-3.47M-4.63M-3.66M
Additional items
EPS (Basic) -0.94-1.09-1.27-1.55-3.35-0.210.44-0.20-0.21-0.21-24.56-6.82-4.50-4.87-4.80-2.51-1.12-0.70-0.04-0.57-0.46-0.36-0.51-0.41-0.42-0.40-0.33-0.11-0.04-0.06-0.11-0.10-0.03-0.03-0.03-0.08-0.11-0.09
EPS (Weighted Average and Diluted) -0.46-0.36-0.51-0.41-0.42-0.40-0.33-0.11-0.04-0.06-0.11-0.10-0.03-0.03-0.03-0.08-0.11-0.09
Shares Outstanding (Weighted Average) 1.02M1.11M1.06M1.13M2.31M6.08M4.32M11.90M12.41M12.42M0.41M0.50M0.57M0.57M0.55M1.78M2.93M3.94M3.33M5.19M5.64M5.68M5.83M6.89M6.92M7.06M7.05M24.20M27.99M35.27M29.50M36.75M37.37M37.95M37.76M41.45M41.58M42.17M
Shares Outstanding (Diluted Average) 5.64M5.68M5.83M6.89M6.92M7.06M7.05M24.20M27.99M35.27M29.50M36.75M37.37M37.95M37.76M41.45M41.58M42.17M
EBITDA -0.69M-0.93M-1.10M-1.36M-1.93M-1.43M-1.82M-2.40M-2.68M-2.71M-2.74M-2.68M-2.71M-2.83M-2.58M-3.42M-2.85M-2.55M-1.69M-2.93M-2.60M-2.03M-2.71M-2.74M-2.90M-2.82M-2.23M-2.67M-1.10M-2.02M-2.43M-3.89M-1.12M-0.96M-0.25M-3.52M-4.59M-3.52M
Interest Expenses 0.17M0.04M0.01M
Tax Rate -0.02%-0.03%-0.04%-0.96%-0.60%-1.12%-0.76%-2.78%0.22%-0.83%0.98%-1.63%0.35%-2.34%-2.27%-2.19%-11.29%-9.63%-7.17%-4.11%-3.31%-3.85%