Myomo Balance Sheet (2016-2025) | MYO

Balance Sheet Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
17.37M13.77M12.61M15.52M12.94M10.24M7.40M5.35M9.26M8.96M6.91M6.87M5.43M5.85M7.00M24.37M20.17M14.62M12.55M14.13M
Short-term Investments (Quarter)
2.95M4.21M1.99M5.52M3.14M0.49M1.73M1.24M4.26M
Cash & Current Investments (Quarter)
17.37M13.77M12.61M15.52M12.94M10.24M7.40M5.35M9.26M11.91M11.12M8.87M10.96M8.98M7.00M24.87M21.90M15.86M12.55M18.39M
Receivables - Net (Quarter)
0.77M1.13M2.22M1.96M1.69M1.36M1.60M1.90M1.55M1.64M2.52M2.38M1.68M2.53M3.73M3.83M4.66M7.05M5.29M4.10M
Receivables - Other (Quarter)
0.03M
Receivables (Quarter)
0.79M1.13M2.22M1.96M1.69M1.36M1.60M1.90M1.55M1.64M2.52M2.38M1.68M2.53M3.73M3.83M4.66M7.05M5.29M4.10M
Raw Materials (Quarter)
0.82M0.76M0.68M0.85M1.07M1.31M1.53M1.49M1.64M1.54M1.51M1.80M
Work In Process (Quarter)
Inventory (Quarter)
0.79M0.73M0.64M0.81M1.03M1.26M1.48M1.40M1.57M1.34M1.48M1.80M2.39M2.60M3.38M3.17M3.37M4.13M3.65M3.12M
Prepaid Assets (Quarter)
1.00M1.00M0.99M0.80M0.94M0.45M0.55M0.57M0.54M0.69M0.92M0.60M0.68M1.03M0.97M0.93M1.54M1.38M1.46M1.94M
Current Assets (Quarter)
19.93M16.63M16.46M19.09M16.60M13.31M11.05M9.22M12.91M12.63M16.04M13.65M15.71M15.14M14.70M32.79M31.10M28.04M22.95M27.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.21M0.32M0.30M0.28M0.28M0.28M0.24M0.19M0.19M0.15M0.17M0.18M0.21M0.29M0.56M1.33M1.84M2.91M3.71M2.21M
Long-Term Investments (Quarter)
0.20M0.17M0.15M0.13M0.12M0.10M0.03M
Other Non-Current Assets (Quarter)
0.10M0.11M0.11M0.11M0.11M0.11M0.11M0.09M6.87M0.00M0.22M0.38M0.38M0.26M14.62M0.38M0.57M
Non-Current Assets (Quarter)
0.99M1.08M1.00M1.00M1.37M1.26M1.11M0.95M0.82M0.67M1.01M0.93M0.82M1.05M1.61M9.45M9.77M10.63M11.13M11.08M
Assets (Quarter)
20.92M17.71M17.46M20.10M17.98M14.56M12.16M10.16M13.74M13.30M17.05M14.58M16.52M16.19M16.31M42.24M40.87M38.67M34.08M38.64M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.89M2.90M3.42M3.91M4.24M3.45M3.65M3.18M3.48M3.98M5.23M4.89M4.96M5.87M6.45M9.02M10.45M8.31M6.67M5.82M
Notes Payables (Quarter)
Payables (Quarter)
3.89M2.90M3.42M3.91M4.24M3.45M3.65M3.18M3.48M3.98M5.23M4.89M4.96M5.87M6.45M9.02M10.45M8.31M6.67M5.82M
Accumulated Expenses (Quarter)
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
2.50M0.58M2.73M
Current Leases (Quarter)
0.20M0.32M0.30M0.33M0.41M0.44M0.44M0.35M0.28M0.18M0.46M0.49M0.42M0.32M0.21M0.75M0.77M0.46M0.46M0.49M
Current Taxes (Quarter)
0.04M0.05M0.18M0.18M0.07M0.10M0.17M0.27M0.31M0.32M0.33M0.20M0.35M0.81M
Current Deferred Revenue (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.02M747.00747.000.03M0.01M0.01M0.03M0.08M0.13M0.11M0.13M0.22M
Total Current Liabilities (Quarter)
4.10M3.22M3.72M4.28M4.65M3.88M4.11M3.60M3.93M4.34M5.78M5.48M5.56M6.47M6.99M10.17M11.68M11.75M9.20M8.35M
Non-Current Liabilities
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.00M0.00M0.00M0.00M0.00M934.00685.00498.00312.00126.00
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
1.87M
Operating Leases (Quarter)
0.64M0.56M0.47M0.40M0.45M0.33M0.22M0.20M0.17M0.14M0.25M0.12M0.06M0.05M0.03M7.36M7.50M7.97M7.83M7.67M
Other Non-Current Liabilities (Quarter)
0.11M0.11M0.11M1.65M
Total Non-Current Liabilities (Quarter)
4.74M3.78M4.20M25.58M
Total Liabilities (Quarter)
4.86M3.90M4.31M4.69M5.11M4.21M4.34M3.80M4.10M4.48M6.03M5.59M5.62M6.51M7.02M17.53M19.18M21.06M19.45M27.23M
Shareholder's Equity
Total Debt (Quarter)
2.50M0.58M2.73M
Common Equity (Quarter)
16.07M13.81M13.15M15.41M12.87M10.35M7.82M6.36M9.63M8.82M11.02M8.99M10.90M9.68M9.29M24.71M21.69M17.62M14.63M11.40M
Shareholder's Equity (Quarter)
16.07M13.81M13.15M15.41M12.87M10.35M7.82M6.36M9.63M8.82M11.02M8.99M10.90M9.68M9.29M24.71M21.69M17.62M14.63M11.40M
Liabilities and Shareholders Equity (Quarter)
20.92M17.71M17.46M20.10M17.98M14.56M12.16M10.16M13.74M13.30M17.05M14.58M16.52M16.19M16.31M42.24M40.87M38.67M34.08M38.64M
Treasury Shares (Quarter)
27.0027.0027.000.29M27.0027.0027.000.45M27.0027.0027.0027.0027.0027.0027.0027.0027.0027.0027.0027.00
Retained Earnings (Quarter)
-70.65M-0.00M-0.01M-78.06M-80.90M-0.01M-86.60M-88.78M-91.43M-92.44M-94.47M-96.93M0.15M-101.89M0.40M-0.01M-0.12M-111.21M-114.87M0.16M