Maxlinear, Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 66.80%68.62%62.90%62.06%60.98%61.57%51.75%59.30%49.48%54.23%52.87%44.46%55.56%58.00%55.63%54.03%
EBT Margin 8.88%9.41%-20.89%-13.21%-10.31%-6.57%-14.28%16.42%-8.09%-8.53%-10.24%-24.00%5.36%15.55%-9.20%-66.21%
EBIT Margin 8.94%5.10%-21.03%-13.37%-10.32%-6.65%-14.53%16.26%-5.16%-4.96%-6.95%-21.13%7.31%16.09%-5.51%-61.95%
EBITDA Margin 8.94%5.10%-21.03%-13.37%-10.32%-6.65%-14.53%16.26%-5.16%-4.96%-6.95%-21.13%7.31%16.09%-5.51%-61.95%
Operating Margin 8.94%5.10%-21.03%-13.37%-10.32%-6.65%-14.53%16.26%-5.16%-4.96%-6.95%-21.13%7.31%16.09%-5.51%-61.95%
Net Margin 1.24%12.95%-30.62%-13.56%-10.64%-5.29%-14.09%15.80%-2.19%-6.80%-6.27%-20.60%4.70%11.16%-10.55%-68.02%
FCF Margin 16.46%2.73%-14.00%2.55%8.13%2.58%17.33%28.05%16.08%24.64%22.53%12.77%14.46%31.02%4.32%-17.47%
Efficiency
Inventory Average -0.46M4.12M7.75M8.99M9.96M10.45M21.65M29.51M40.01M47.59M36.62M64.67M114.77M146.12M130.23M95.13M
Assets Average 115.65M111.49M117.76M130.32M235.11M378.58M623.76M784.23M724.69M864.12M1,036.41M1,115.20M1,130.14M972.45M
Equity Average -22.42M42.71M98.96M116.12M112.94M92.89M181.01M307.67M369.92M393.68M407.43M403.02M440.16M582.79M681.33M601.27M
Invested Capital -19.48M106.64M93.03M139.21M86.67M99.10M262.92M352.42M735.03M655.69M621.83M754.71M795.35M798.14M808.64M639.28M
Asset Utilization Ratio 0.620.881.021.021.281.020.670.490.440.550.861.000.610.37
Leverage & Solvency
Interest Coverage Ratio 88.31120.83-219.22-246.53-0.00M-590.53-436.49606.34-2.09-1.34-1.98-7.815.0218.45-3.57-20.54
Debt to Equity 0.020.900.640.500.930.630.180.180.24
Debt Ratio 0.010.420.340.290.360.290.100.110.14
Equity Ratio 0.880.831.260.690.730.790.830.470.540.590.380.470.570.640.60
Times Interest Earned 88.31120.83-219.22-246.53-0.00M-590.53-436.49606.34-2.09-1.34-1.98-7.815.0218.45-3.57-20.54
Valuation
Enterprise Value -17.92M242.84M80.96M92.59M300.91M207.11M795.85M1,276.00M1,694.64M1,139.59M1,425.51M2,683.59M5,654.47M2,461.43M1,751.41M1,550.10M
Market Capitalization 337.33M156.14M164.66M362.85M276.21M907.11M1,406.82M1,769.05M1,213.78M1,518.63M2,832.49M5,785.05M2,667.31M1,938.70M1,668.68M
Return Ratios
Return on Sales 0.08%0.19%-0.31%-0.14%-0.11%-0.05%-0.14%0.16%-0.02%-0.07%-0.06%-0.21%0.05%0.11%-0.11%-0.68%
Return on Capital Employed -0.16%-0.16%-0.15%-0.09%-0.24%0.19%-0.04%-0.03%-0.03%-0.16%0.08%0.23%-0.04%-0.28%
Return on Invested Capital -0.19%-0.08%-0.24%0.20%-0.01%-0.02%-0.02%-0.13%0.07%0.16%
Return on Assets -0.19%-0.12%-0.11%-0.05%-0.18%0.16%-0.01%-0.03%-0.03%-0.11%0.04%0.11%-0.06%-0.25%
Return on Equity -0.19%0.30%-0.22%-0.11%-0.11%-0.08%-0.23%0.20%-0.02%-0.07%-0.05%-0.24%0.10%0.21%-0.11%-0.41%