Maxlinear, Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 51.35M68.70M71.94M97.73M119.65M133.11M300.36M387.83M420.32M385.00M317.18M478.60M892.40M1120.25M693.26M360.53M
Cost of Revenue 17.05M21.56M26.69M37.08M46.68M51.15M144.94M157.84M212.35M176.22M149.50M265.80M396.57M470.48M307.60M165.75M
Gross Profit 34.30M47.14M45.25M60.65M72.96M81.96M155.42M229.99M207.96M208.77M167.69M212.80M495.83M649.77M385.66M194.78M
Operating items
Research & Development 19.79M27.73M40.16M46.46M53.13M56.62M85.41M97.75M112.28M120.05M98.34M179.99M278.44M296.44M269.50M225.19M
Selling, General & Administrative 9.92M15.91M20.22M27.25M32.18M34.19M77.98M64.45M105.83M101.79M88.76M130.03M149.94M168.01M132.16M138.33M
Restructuring Costs 14.09M3.43M9.52M3.84M2.64M3.83M2.20M2.27M19.79M53.38M
Other Operating Expenses 21.60M1.30M2.00M2.20M0.09M2.81M2.44M1.24M
Operating Expenses 29.71M43.64M60.37M73.71M85.31M90.82M199.07M166.93M229.63M227.87M189.74M313.94M430.59M469.53M423.88M418.13M
Operating Income 4.59M3.50M-15.13M-13.07M-12.35M-8.86M-43.65M63.06M-21.67M-19.10M-22.06M-101.14M65.25M180.24M-38.22M-223.35M
EBIT 4.59M3.50M-15.13M-13.07M-12.35M-8.86M-43.65M63.06M-21.67M-19.10M-22.06M-101.14M65.25M180.24M-38.22M-223.35M
Non-operating items
Interest & Investment Income 0.05M0.33M0.29M0.28M0.22M0.24M0.28M0.57M0.27M0.08M0.78M0.41M0.08M0.24M6.05M6.39M
Other Non Operating Income -0.03M-0.06M-0.13M-0.07M-0.20M-0.12M0.57M0.16M-2.22M0.42M-0.07M-1.17M-5.22M3.48M-20.94M-10.88M
Non Operating Income -0.03M-0.06M-0.13M-0.07M-0.20M-0.12M0.74M0.63M-12.33M-13.76M-10.43M-13.71M-17.38M-6.04M-25.59M-15.37M
Net income details
EBT 4.56M6.46M-15.03M-12.91M-12.33M-8.74M-42.91M63.69M-34.00M-32.85M-32.48M-114.85M47.87M174.20M-63.81M-238.72M
Tax Provisions 0.23M-6.37M6.99M0.34M0.40M-1.70M-0.57M2.40M-24.81M-6.65M-12.59M-16.26M5.90M49.20M9.34M6.50M
Profit After Tax 4.33M10.11M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.04M-73.15M-245.20M
Income from Continuing Operations 4.33M12.84M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.00M-73.15M-245.22M
Consolidated Net Income 4.33M12.84M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.00M-73.15M-245.22M
Income towards Parent Company 4.33M12.84M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.00M-73.15M-245.22M
Preferred Dividend Payments 3.69M1.22M
Net Income towards Common Stockholders 0.64M8.90M-22.02M-13.25M-12.73M-7.04M-42.33M61.29M-9.19M-26.20M-19.90M-98.59M41.97M125.00M-73.15M-245.22M
Additional items
EPS (Basic) 0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 29.43M31.35M32.87M32.80M34.79M37.27M61.58M64.53M66.96M68.96M71.57M74.17M76.73M78.57M81.56M84.36M
Shares Outstanding (Diluted Average) 11.51M29.48M32.57M33.20M34.01M36.47M53.38M67.65M66.25M68.49M71.00M73.13M79.68M80.85M80.72M83.60M
EBITDA 4.59M3.50M-15.13M-13.07M-12.35M-8.86M-43.65M63.06M-21.67M-19.10M-22.06M-101.14M65.25M180.24M-38.22M-223.35M
Tax Rate 5.04%19.49%1.34%3.77%72.98%20.25%38.75%14.16%12.33%28.24%