Maxlinear Growth Metrics (2009-2025) | MXL

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.50%-5.25%0.44%-1.58%3.42%1.67%5.74%12.96%17.56%14.71%14.16%8.63%151.40%149.72%146.48%15.51%19.20%26.35%21.80%139.24%114.76%95.16%81.29%-14.85%-15.38%-9.85%-7.40%-8.67%-4.77%-5.08%-7.41%-4.95%42.59%44.86%44.01%48.13%4.58%2.73%10.07%15.01%12.22%12.34%9.04%-1.63%-6.67%-8.45%-14.01%-16.21%-18.89%-19.96%-17.01%-11.25%-9.74%
Assets Growth (3y) 1.66%3.39%6.63%6.49%43.13%44.46%44.62%48.32%49.35%50.34%50.12%50.08%90.81%85.59%82.50%33.01%29.39%30.51%26.92%22.99%20.06%18.64%15.84%-9.58%4.74%7.42%7.28%8.74%12.40%12.20%13.64%17.43%18.72%18.69%20.01%18.78%3.08%1.85%1.06%-1.77%-5.29%-6.28%-8.02%-9.90%-11.92%
Assets Growth (5y) 22.98%26.26%29.26%30.34%32.67%51.96%50.48%49.46%48.43%46.66%43.92%42.87%41.51%40.13%38.80%39.06%15.36%24.08%25.04%22.21%21.24%20.88%19.97%19.76%4.72%6.16%7.42%8.18%7.79%8.26%7.76%6.60%5.94%4.84%4.14%4.29%4.50%-4.32%
Assets (QoQ) -7.34%-0.70%-3.42%6.62%-1.78%-2.69%1.49%4.82%2.15%3.95%5.62%2.28%1.66%-1.09%0.98%-2.37%9.49%7.00%4.20%3.50%5.55%110.18%-6.46%-5.95%-1.96%-1.28%-7.04%0.20%0.71%-2.63%-3.07%-0.14%-1.75%-0.05%45.41%1.45%-2.33%2.81%2.66%-0.33%4.64%7.42%0.17%-0.23%1.56%-3.09%-4.97%-2.13%-4.59%-5.57%-8.00%-3.42%-1.08%0.99%-6.44%
Capital Expenditures Growth (1y) -51.58%-9.88%27.71%-27.83%214.61%161.81%-36.08%64.52%-42.07%-73.93%270.66%105.62%285.45%95.27%-49.03%-83.43%-99.36%46.76%214.65%241.28%10,490.00%11.08%-76.94%-22.38%18.04%82.30%220.46%109.78%-35.64%-54.01%-9.49%-78.37%-24.24%111.69%-51.97%644.47%326.25%-21.21%494.40%186.03%85.22%419.83%-21.98%-4.05%-5.25%35.83%8.67%-52.95%-78.87%-92.34%59.93%-40.18%114.43%72.14%-76.16%-61.10%38.65%
Capital Expenditures Growth (3y) -4.08%-14.95%44.63%34.65%91.52%10.05%6.49%-17.55%-75.74%-9.26%81.15%5.15%37.71%47.11%-28.22%-24.01%-7.18%43.77%32.48%77.13%331.69%-2.34%-12.55%-29.38%-16.82%21.08%11.68%50.04%27.62%-8.46%37.22%66.37%81.52%105.43%30.60%173.38%95.58%77.19%71.45%8.89%-28.15%-18.52%10.68%-35.36%-24.56%-43.63%-25.45%-52.16%-14.35%
Capital Expenditures Growth (5y) -53.49%12.01%37.15%6.66%36.62%16.79%-2.61%8.22%12.30%8.64%34.45%13.61%14.69%21.70%1.41%-27.59%-17.17%23.68%0.21%55.00%204.04%9.21%13.81%49.62%35.36%48.70%45.23%56.10%29.54%40.20%16.98%15.76%3.67%-2.04%31.09%41.88%27.65%-6.01%13.96%-21.38%1.97%
Capital Expenditures (QoQ) -6.42%-22.79%62.35%-58.72%74.16%9.42%-8.25%79.95%44.93%-73.29%136.16%-36.64%-34.77%279.77%31.01%18.77%-66.95%-0.87%-57.42%-95.41%7,480.00%112.53%-53.82%42.34%-20.49%-55.88%55.45%116.45%22.80%-22.44%1.76%-33.59%-12.24%52.62%-75.68%132.63%145.20%-65.37%276.91%33.20%-54.68%161.23%81.37%-13.75%27.20%-60.79%123.04%-14.82%82.34%-68.63%-3.43%-61.74%-33.89%554.79%-63.88%37.14%-46.93%-9.30%-41.08%388.82%
Cash & Equivalents Growth (1y) 14,416.81%73.62%289.64%20.32%-34.95%23.36%104.42%29.97%-28.21%-42.96%-38.80%-22.18%-27.83%97.55%-0.50%21.27%65.95%26.42%28.51%-21.75%-20.11%81.55%70.75%228.35%237.48%160.14%-3.56%21.98%18.74%-38.96%32.13%-10.23%-37.16%-16.62%-7.90%-0.30%24.02%-11.30%-3.12%25.51%38.35%61.13%46.06%59.91%50.54%21.38%75.44%-12.31%2.04%62.20%7.13%43.49%37.55%6.25%3.05%-0.03%-7.68%-17.58%-20.61%-36.69%-46.44%-41.32%-24.66%
Cash & Equivalents Growth (3y) 307.75%6.90%69.55%6.77%-30.41%11.61%7.57%7.05%-4.91%12.52%-7.85%-9.61%-1.46%65.51%29.73%46.06%64.78%81.42%28.38%46.34%47.38%42.33%29.58%53.20%36.05%9.81%5.48%2.97%-2.55%-23.29%5.64%3.95%2.54%6.02%9.23%26.01%37.21%20.16%35.41%20.73%28.57%46.93%40.02%26.24%28.32%27.89%24.65%7.95%9.02%12.41%-4.30%-3.16%-12.06%-19.90%-14.90%
Cash & Equivalents Growth (5y) 140.94%25.00%44.19%2.92%-14.88%26.12%22.26%25.81%18.31%46.41%5.20%24.22%30.84%48.41%22.71%27.82%27.26%24.89%20.83%22.91%20.06%16.35%14.19%35.09%34.00%13.61%10.68%16.99%14.02%-2.46%24.75%9.51%10.62%18.60%19.62%20.28%29.38%24.49%22.34%20.35%21.96%22.67%17.56%4.95%0.88%0.23%2.98%
Cash & Equivalents (QoQ) 2,817.66%-46.65%227.98%184.33%-65.11%19.74%1.28%53.72%-33.83%98.42%-35.60%-15.09%-47.42%112.87%-18.11%-21.26%43.93%7.21%-0.19%7.75%9.64%8.98%-39.23%10.02%149.16%2.50%16.87%13.07%92.06%-62.00%47.83%10.06%-1.26%-17.75%0.43%-22.95%31.02%-9.15%8.72%-4.16%-6.29%-0.77%40.84%5.64%9.14%-10.05%54.19%-0.54%-12.01%30.01%-22.93%15.73%39.87%-14.13%3.23%10.94%8.05%-16.72%0.14%2.45%-3.53%-19.79%-20.14%-13.33%5.69%2.98%
Cash from Investing Activities Growth (1y) -1,677.09%-13,425.07%-608.35%722.95%149.51%76.07%678.21%-764.07%-124.01%-11.51%-31.18%70.51%-70.09%109.96%-107.82%3.65%64.00%-362.20%-125.58%-120.22%49.36%939.41%-634.22%-93.63%-3,009.93%31.93%-401.14%91.28%65.29%-1,185.09%97.62%-97.02%77.65%99.42%36.98%53.55%9.49%78.37%18.89%-111.69%51.97%-646.95%-12,587.43%-59.45%-1,084.93%-887.69%86.33%-282.02%-248.68%57.91%32.14%4.59%63.73%22.26%83.06%185.35%43.85%54.25%-128.76%-120.22%77.16%-27.49%-13.29%
Cash from Investing Activities Growth (3y) -57.06%-230.48%211.36%-130.20%41.31%26.55%32.23%-57.23%-29.01%33.71%-28.49%14.47%32.31%61.25%-48.81%-60.17%-78.31%207.36%-336.21%28.09%-76.16%-393.47%4.37%30.71%-34.12%-27.72%57.81%56.95%58.75%-26.28%77.01%-24.66%54.03%78.89%-301.77%-16.17%-72.70%-151.75%-141.38%-134.50%-170.73%-214.32%-127.45%-79.79%-146.55%-47.85%74.96%72.25%10.78%46.90%35.93%45.19%64.04%23.17%24.00%
Cash from Investing Activities Growth (5y) -25.78%-56.64%-37.82%-91.69%48.32%20.92%-38.81%-58.63%-33.97%39.20%-45.26%36.21%-27.33%-99.24%-16.59%6.73%15.15%-30.85%-4.45%19.39%-2.03%31.45%14.87%20.03%-0.95%-16.38%-50.52%23.07%16.76%-24.64%26.76%-63.82%-32.04%47.70%-43.17%-41.71%-45.47%-39.17%-10.08%65.72%-32.23%-61.67%-35.45%-0.06%-13.96%-13.52%47.28%
Cash from Investing Activities (QoQ) -121.61%-59.95%39.86%-7,486.12%-85.36%91.62%152.89%502.96%-189.60%302.37%-160.74%78.20%-316.18%224.90%-126.03%-25.73%124.38%-198.03%-220.63%53.02%-77.58%15.66%-213.02%89.20%3,043.47%-173.77%17.45%-73.50%224.87%-380.22%98.56%-590.54%-3,803.36%99.39%-19.08%21.68%-1.76%33.59%12.24%-52.62%75.68%-149.05%-129.04%65.37%-278.16%-4,130.22%97.12%-157.32%-215.22%41.47%19.54%-134.87%61.95%5.64%-13.14%10.71%18.44%79.44%670.05%-158.74%33.55%-2.80%49.61%33.66%-270.99%8.65%
Cash from Operations Growth (1y) 258.64%-162.70%115.00%-165.07%-197.49%75.22%-135.60%44.10%48.42%362.36%332.39%170.31%174.17%549.74%-51.47%107.27%410.74%21.68%107.81%-304.32%-7.90%-38.62%247.13%525.76%933.81%597.99%-16.60%12.40%-41.80%-121.92%104.94%-21.23%-47.20%605.28%-18.60%11.18%34.03%-65.26%-29.20%16.27%-58.57%-25.59%-176.24%164.24%505.78%200.77%606.98%-78.41%233.15%343.20%-26.54%332.59%-68.58%-75.23%-120.71%-123.90%-62.12%-108.82%-140.24%-67.97%-171.38%489.06%132.94%
Cash from Operations Growth (3y) 7.26%-25.86%21.16%-36.52%-28.02%83.95%-26.23%41.19%58.12%183.32%63.16%-43.87%76.40%69.30%51.84%162.22%265.01%73.39%81.87%113.84%76.96%-43.24%81.03%79.36%47.01%97.73%11.64%-0.53%-25.60%-27.27%5.71%0.60%-33.56%48.97%-34.62%50.60%49.84%-8.05%39.88%-12.79%102.97%114.86%41.61%35.13%85.10%48.91%8.29%-30.51%-26.53%-27.99%-33.24%-55.17%-27.75%-56.04%-45.27%
Cash from Operations Growth (5y) 38.09%26.37%12.40%-25.26%11.90%38.82%23.70%55.48%83.14%146.42%54.44%74.65%87.21%-56.62%43.02%74.03%71.75%42.00%58.60%53.65%31.43%10.51%27.88%47.04%12.03%14.85%-22.43%24.77%0.67%-2.95%35.49%-10.30%42.70%80.97%10.35%26.11%28.63%-3.12%-19.30%-21.85%-0.09%-17.26%-27.83%-24.49%-30.01%2.52%21.16%
Cash from Operations (QoQ) 273.04%51.34%50.17%-59.66%-168.39%618.99%-145.45%39.57%82.62%-645.60%28.63%44.24%188.43%560.42%-78.40%-41.19%674.66%-50.67%-7.78%44.92%84.55%-15.75%-190.68%165.33%22.98%376.50%11.22%58.62%-16.97%-43.07%49.89%-17.86%-131.27%632.28%-42.39%-44.94%199.26%-14.24%-21.31%-33.62%-22.44%74.80%29.22%-76.35%39.29%-279.09%547.84%-45.78%-30.84%201.88%-80.93%736.81%-8.00%-49.96%12.29%-39.21%-27.47%-141.83%-29.56%196.36%-116.88%-1,039.87%9.41%59.05%192.01%-3.48%
EBITDA Margin Growth (1y) 725.00573.00-590.00-1933.00-1955.00-3897.00-2663.00-1611.00-2015.002,118.001,950.00478.002,289.0087.00-1641.00970.00583.00842.00501.00-554.00-1040.00-4433.001,156.00515.003,400.006,727.00931.001,836.00-939.00-3716.00-2044.00-1453.00-775.001,492.00-541.00-724.00-1325.00-335.001,062.0090.00-2321.00-3132.00-1791.00-83.003,720.003,599.003,243.002,398.001,350.001,286.00783.00233.00-726.00-1716.00-3133.00-4747.00-8930.00-4115.00-6915.00-1137.003,027.002,175.004,965.00
EBITDA Margin Growth (3y) -3244.00-1206.00-1303.00-3066.00-1681.00-1691.00-2354.00-164.00857.003,048.00810.00894.001,832.00-3503.0016.00931.002,943.003,136.002,588.001,797.001,421.00-1422.0043.00897.001,686.004,502.00-1655.00-342.00-3039.00-2560.00-1524.00-2087.00-4420.00-1976.00-1270.00-717.0074.00132.002,514.002,406.002,749.001,753.002,235.002,548.004,344.003,169.00893.00-2115.00-8306.00-4545.00-9265.00-5651.00-6628.00-3655.00-5083.00
EBITDA Margin Growth (5y) -372.00-276.00-2444.00-2650.00-2137.00-5282.00-697.00-202.003,218.005,341.002,897.003,245.004,293.00-493.00-1097.001,313.001,230.00912.002.00-381.00-678.00-266.00563.00263.00-1959.001,035.00-2384.00-334.00-1640.00-2093.00-72.00228.00649.002,909.002,755.001,915.00698.00-298.00164.00-2108.00-6907.00-4078.00-7813.00-3335.00-1559.001,230.00-1058.00
EBITDA Margin (QoQ) 57.001,281.00-209.00-404.00-95.00118.00-1552.00-426.00-2037.001,352.00-500.00-829.002,096.001,183.00-1972.00982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-3240.004,703.00-1057.002,994.0087.00-1093.00-152.00219.00-2691.00579.00439.00898.00-424.00-1454.00256.00297.00566.00-57.00-715.00-2114.00-246.001,285.00993.001,689.00-366.00928.00148.00640.00-430.00425.00-402.00-319.00-1421.00-992.00-2015.00-4502.003,395.00-3792.003,762.00-338.002,543.00-1003.00
EBIT Growth (1y) 1,148.18%573.04%-31.76%-156.42%-235.98%-513.98%-295.12%-310.59%-245.53%56.03%114.10%-1.81%65.87%-11.52%-1,156.85%40.91%63.53%88.02%32.19%-70.50%-467.12%-9,498.80%152.59%-92.23%576.55%169.78%535.90%195.52%-51.93%-170.60%-199.80%-168.08%-57.54%98.44%-18.09%-89.06%-276.75%-1,101.21%73.47%26.01%-157.14%-667.61%-937.04%-198.45%149.26%109.68%168.80%224.02%385.25%1,669.83%118.40%40.30%-43.32%-115.22%-134.30%-201.41%-373.55%-587.55%-274.58%1.37%38.23%39.70%38.14%
EBIT Growth (3y) -292.89%-142.44%-42.75%-63.35%-53.32%-59.13%-69.93%-35.18%24.52%61.12%-0.34%-0.85%10.96%-134.10%55.62%-24.65%128.02%115.64%62.20%72.48%146.58%-261.62%-49.44%-7.73%43.79%80.25%-111.75%-7.13%-33.15%-28.72%-32.24%-43.46%-57.81%-12.97%-48.10%-61.02%30.82%121.88%57.31%67.97%101.21%147.42%160.03%93.04%49.70%36.12%19.83%-20.84%-111.96%-173.78%-68.76%-50.42%-43.54%-38.05%-40.86%
EBIT Growth (5y) -56.21%-29.47%-27.31%-34.35%-39.68%-90.90%0.72%-51.94%68.60%42.79%40.00%31.17%29.32%-44.59%-91.74%-4.73%32.03%38.41%-21.72%-32.15%-57.69%-54.78%-0.89%-11.83%-34.62%6.61%-86.59%-22.11%-14.50%-37.09%17.40%28.66%35.77%34.91%47.07%56.09%43.84%-88.87%-7.23%-31.26%-56.97%-68.93%-82.09%-39.03%-18.02%-1.57%-3.61%
EBIT Margin Growth (1y) 725.00573.00-590.00-1933.00-1955.00-3897.00-2663.00-1611.00-2015.002,118.001,950.00478.002,289.0087.00-1641.00970.00583.00842.00501.00-554.00-1040.00-4433.001,156.00515.003,400.006,727.00931.001,836.00-939.00-3716.00-2044.00-1453.00-775.001,492.00-541.00-724.00-1325.00-335.001,062.0090.00-2321.00-3132.00-1791.00-83.003,720.003,599.003,243.002,398.001,350.001,286.00783.00233.00-726.00-1716.00-3133.00-4747.00-8930.00-4115.00-6915.00-1137.003,027.002,175.004,965.00
EBIT Margin Growth (3y) -3244.00-1206.00-1303.00-3066.00-1681.00-1691.00-2354.00-164.00857.003,048.00810.00894.001,832.00-3503.0016.00931.002,943.003,136.002,588.001,797.001,421.00-1422.0043.00897.001,686.004,502.00-1655.00-342.00-3039.00-2560.00-1524.00-2087.00-4420.00-1976.00-1270.00-717.0074.00132.002,514.002,406.002,749.001,753.002,235.002,548.004,344.003,169.00893.00-2115.00-8306.00-4545.00-9265.00-5651.00-6628.00-3655.00-5083.00
EBIT Margin Growth (5y) -372.00-276.00-2444.00-2650.00-2137.00-5282.00-697.00-202.003,218.005,341.002,897.003,245.004,293.00-493.00-1097.001,313.001,230.00912.002.00-381.00-678.00-266.00563.00263.00-1959.001,035.00-2384.00-334.00-1640.00-2093.00-72.00228.00649.002,909.002,755.001,915.00698.00-298.00164.00-2108.00-6907.00-4078.00-7813.00-3335.00-1559.001,230.00-1058.00
EBIT Margin (QoQ) 57.001,281.00-209.00-404.00-95.00118.00-1552.00-426.00-2037.001,352.00-500.00-829.002,096.001,183.00-1972.00982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-3240.004,703.00-1057.002,994.0087.00-1093.00-152.00219.00-2691.00579.00439.00898.00-424.00-1454.00256.00297.00566.00-57.00-715.00-2114.00-246.001,285.00993.001,689.00-366.00928.00148.00640.00-430.00425.00-402.00-319.00-1421.00-992.00-2015.00-4502.003,395.00-3792.003,762.00-338.002,543.00-1003.00
EBIT (QoQ) 85.45%1,062.25%-19.57%-28.00%0.00%17.84%-166.50%-73.51%-204.45%44.46%-39.94%-46.02%61.26%117.81%-1,110.79%51.04%-26.57%-68.75%43.48%69.79%58.41%-854.79%-42.11%-0.49%-604.00%105.23%-619.50%349.10%3.08%-52.33%-21.96%25.37%-251.39%32.62%46.76%178.19%-105.58%-4,988.26%14.77%26.90%62.11%-12.37%-137.73%-154.02%-13.12%-51.81%31.58%141.93%-77.78%979.22%23.34%64.05%-18.95%33.18%-20.76%-33.73%-121.77%-200.12%-134.27%-78.75%45.29%-63.51%38.31%-11.95%46.60%-67.74%
EBT Growth (1y) 1,250.98%896.43%-28.51%-10.40%-232.73%-436.44%-286.16%-357.08%-255.44%56.87%115.63%-1.50%65.85%-14.16%-1,056.88%41.65%66.04%89.47%32.79%-73.19%-499.20%-10,869.52%167.08%-87.70%579.73%170.75%405.07%201.21%-51.63%-181.86%-243.48%-222.09%-100.16%82.77%-3.51%-30.16%-66,447.06%-76.48%70.35%20.98%-96.28%-343.25%-719.32%-166.97%125.26%70.90%154.23%198.88%703.12%702.61%111.75%42.96%-44.27%-110.85%-193.10%-204.71%-395.12%-768.19%-98.70%4.24%33.84%25.71%47.41%
EBT Growth (3y) -303.58%-154.37%-40.75%-63.09%-53.42%-54.06%-68.50%-52.15%25.57%62.71%-0.17%-0.85%11.42%-136.25%62.79%-23.79%127.43%116.67%62.32%74.25%151.48%-299.01%-69.40%-32.37%84.45%53.61%-111.80%-17.17%-36.12%-31.02%-34.63%-48.21%-60.29%-10.47%-35.99%-40.03%592.35%-31.54%49.14%59.87%81.52%113.80%125.11%79.40%46.28%42.48%-2.25%-13.96%-147.76%-78.41%-80.87%-50.86%-45.62%-39.25%-43.79%
EBT Growth (5y) -56.51%-30.18%-27.26%-34.26%-39.48%-84.08%4.65%-47.36%69.16%43.21%40.14%31.61%29.29%-50.17%-101.55%-18.57%62.26%-2.89%-27.59%-39.21%-71.89%-80.80%-8.33%-19.00%-37.50%4.83%-82.46%-27.68%-23.69%-18.34%14.37%27.09%33.85%34.27%37.35%42.53%330.49%-8.29%-21.03%-25.57%-45.62%-48.92%-77.07%-30.49%-17.15%-4.19%-2.24%
EBT Margin Growth (1y) 738.00771.00-549.00-178.00-1936.00-4034.00-2709.00-3366.00-2061.002,118.001,970.00483.002,306.0063.00-1666.00975.00605.00849.00512.00-565.00-1044.00-4441.001,200.00535.003,387.006,751.00894.001,844.00-931.00-4009.00-2477.00-1908.00-1182.001,466.00-521.00-636.00-1335.00-369.001,288.0017.00-2243.00-3151.00-1887.0062.003,848.003,480.003,396.002,628.001,439.001,920.00644.00252.00-696.00-1825.00-4624.00-4802.00-8785.00-4234.00-7109.00-1028.002,667.001,671.006,741.00
EBT Margin Growth (3y) -3259.00-1145.00-1288.00-3061.00-1691.00-1852.00-2405.00-1908.00850.003,031.00816.00893.001,867.00-3528.0046.00944.002,947.003,160.002,605.001,813.001,412.00-1699.00-383.00470.001,275.004,208.00-2104.00-700.00-3447.00-2912.00-1710.00-2527.00-4760.00-2054.00-1120.00-557.00269.00-39.002,797.002,707.003,043.002,250.002,153.002,942.004,590.003,576.00-584.00-1922.00-8043.00-4138.00-11089.00-5578.00-6814.00-4388.00-4992.00
EBT Margin Growth (5y) -348.00-232.00-2442.00-2651.00-2130.00-5444.00-693.00-1939.003,192.005,341.002,909.003,271.004,323.00-786.00-1537.00880.00835.00617.00-392.00-731.00-1105.00-602.00384.00-149.00-2303.00688.00-2703.00-621.00-1843.00-2583.00-201.00163.00526.003,347.002,920.002,323.001,012.0056.00-1183.00-1843.00-6438.00-3809.00-9580.00-2888.00-1528.001,013.00-952.00
EBT Margin (QoQ) 34.001,316.00-207.00-405.0067.00-4.00164.00-2163.00-2031.001,321.00-493.00-858.002,148.001,172.00-1980.00966.00-95.00-557.00661.00595.00150.00-894.00-416.00116.00-3246.004,746.00-1082.002,969.00118.00-1111.00-131.00194.00-2961.00421.00437.00921.00-313.00-1565.00322.00221.00653.0091.00-949.00-2039.00-255.001,355.001,000.001,747.00-622.001,271.00232.00558.00-140.00-5.00-160.00-391.00-1269.00-2805.00-337.00-4374.003,282.00-5680.005,743.00-679.002,286.00-610.00
EBT (QoQ) 64.71%1,313.69%-19.41%-28.00%21.48%1.43%1.00%-206.65%-207.93%43.87%-39.48%-47.45%62.64%120.34%-1,005.87%50.39%-24.91%-70.47%44.76%71.12%61.27%-988.01%-42.34%0.09%-608.96%106.65%-498.31%355.35%4.56%-52.51%-20.18%22.03%-276.94%16.75%32.08%99.84%-18,705.88%-400.00%14.59%17.14%50.13%15.99%-127.62%-105.81%-12.62%-55.29%25.83%119.47%-229.76%389.40%35.23%58.15%-2.64%1.69%-8.70%-38.35%-118.96%-772.23%-2.68%-73.75%44.21%-99.63%50.52%-20.04%37.35%-41.32%
Enterprise Value Growth (1y) 127,356.01%3,466.14%4,727.13%1,455.07%-62.15%-45.08%-51.27%-66.66%-35.11%-55.44%21.05%14.36%32.00%101.41%49.85%225.00%80.79%67.04%-23.48%-31.17%9.18%37.58%288.55%284.26%251.42%145.10%80.53%60.33%66.38%81.34%25.57%32.81%-11.68%-43.14%-13.98%-32.75%15.48%60.94%17.91%25.09%-56.52%-9.00%4.90%88.25%222.75%112.57%124.42%110.71%80.17%-22.11%-34.52%-56.47%-40.93%-4.77%-32.02%-28.85%-47.46%-34.66%-33.39%-11.49%-38.97%-24.87%20.82%
Enterprise Value Growth (3y) 580.12%117.14%208.27%92.80%-31.30%-21.01%-4.03%7.41%15.70%14.45%11.55%36.77%37.60%66.66%64.55%104.84%90.71%77.93%75.09%61.86%85.51%82.87%106.52%101.51%72.84%36.21%24.94%12.71%19.27%18.39%8.40%3.76%-23.74%-5.92%2.09%16.56%17.46%46.02%40.54%70.56%36.23%14.64%15.52%19.97%50.88%16.39%-0.03%-13.26%-17.62%-21.45%-33.32%-35.04%-42.57%-22.39%-18.21%
Enterprise Value Growth (5y) 275.65%97.06%101.59%68.43%-8.54%2.52%21.32%26.79%42.82%38.28%57.64%73.59%72.41%83.09%58.81%78.86%59.10%42.17%42.12%30.52%45.45%41.12%54.96%47.08%20.99%29.92%19.25%27.52%18.95%26.27%24.56%34.68%20.86%6.64%9.35%7.75%11.52%18.22%4.32%8.98%-4.73%-1.28%-6.94%1.69%1.95%-4.99%-4.27%
Enterprise Value (QoQ) -2,817.66%46.65%-227.98%2,592.43%-22.82%-26.66%-3.95%-30.38%11.97%-34.92%-34.29%35.53%-23.11%76.78%-37.92%56.43%17.32%31.52%34.65%-12.98%8.39%-39.75%21.12%38.04%36.59%70.16%19.78%26.24%-4.74%25.33%6.38%31.00%3.83%-13.21%12.50%-12.89%-33.15%31.29%-12.05%49.59%-6.83%-3.81%-6.69%-48.00%95.00%10.88%67.45%-10.85%28.43%17.06%57.21%-23.77%-44.47%-1.59%4.51%3.44%-10.49%-29.76%9.40%-23.62%11.32%-28.39%45.36%-47.34%37.04%15.16%
EPS (Basic) Growth (1y) 240.68%-1,089.23%-600.00%-975.00%-170.00%-400.00%46.67%102.86%0.00%65.00%-12.50%-1,500.00%42.86%71.43%77.78%35.71%25.00%-500.00%-2,800.00%133.33%-133.33%375.00%162.07%400.00%192.86%-60.61%-52.78%-193.33%-323.08%-76.92%-223.53%-42.86%101.56%-333.33%85.71%65.00%-2,539.27%-200.00%-900.00%-614.29%-200.00%123.81%103.33%124.00%212.12%780.00%4,000.00%200.00%5.41%-72.73%-112.20%-236.11%-223.08%-833.33%-840.00%-83.67%-41.67%34.09%34.04%42.22%
EPS (Basic) Growth (3y) 0.51%-168.29%-71.00%-76.52%-33.89%20.63%48.91%36.41%24.61%15.66%-93.54%44.22%0.00%88.65%81.71%45.36%53.62%104.08%118.98%-15.87%-69.08%31.04%28.73%-105.41%26.66%-30.30%-27.72%-35.11%-41.72%-53.48%-55.56%-52.86%-4.40%18.56%26.98%37.51%334.53%102.35%150.22%92.59%77.00%37.00%44.97%0.67%-13.30%-169.62%-265.93%-111.79%-56.57%-49.15%-40.21%-51.02%
EPS (Basic) Growth (5y) 15.85%-99.59%-84.42%-5.59%-21.98%59.27%34.49%19.42%23.97%21.52%32.77%-74.11%-15.68%19.42%-18.47%-7.39%15.51%-28.47%-8.45%4.90%-12.89%-11.84%12.35%-79.56%-18.71%-31.44%-51.16%-4.36%23.27%27.62%19.25%35.52%27.31%31.95%24.95%-19.63%-155.29%-65.91%-73.38%-66.66%-43.95%-22.53%-0.66%-0.79%
EPS (Basic) (QoQ) 102.84%641.93%33.33%400.00%-120.00%-275.00%-133.33%60.00%-42.86%60.00%112.50%-1,500.00%50.00%-28.57%-55.56%42.86%75.00%0.00%-350.00%33.33%-100.00%-383.33%105.17%-566.67%335.71%9.09%-58.33%-13.33%0.00%30.77%-182.35%-107.14%110.34%-800.00%4.76%102.25%-1,652.26%57.14%-133.33%-57.14%-90.91%-42.86%-66.67%34.00%115.15%-80.00%1,100.00%208.33%18.92%-6.82%-12.20%8.33%-69.23%-141.67%-880.00%2.04%-83.33%46.59%-91.49%24.44%14.71%46.55%-67.74%
EPS (Weighted Average and Diluted) Growth (1y) 149.53%-600.00%-975.00%-177.78%-400.00%46.67%102.86%0.00%65.00%-12.50%-1,500.00%42.86%71.43%77.78%35.71%25.00%-500.00%-2,800.00%133.33%-133.33%358.33%156.90%366.67%185.71%-61.29%-51.52%-200.00%-341.67%-75.00%-231.25%-42.86%101.57%-333.33%85.71%65.00%-2,522.48%-200.00%-900.00%-614.29%-200.00%123.81%103.33%124.00%209.09%740.00%3,900.00%191.67%5.56%-71.43%-112.50%-240.00%-226.32%-833.33%-840.00%-83.67%-41.67%34.09%34.04%42.22%
EPS (Weighted Average and Diluted) Growth (3y) 27.24%-71.00%-76.52%-34.71%20.63%48.91%36.41%24.61%15.66%-93.54%44.22%0.00%85.94%78.28%44.22%51.83%100.00%115.44%-15.87%-69.08%31.04%28.73%-105.41%26.67%-30.57%-27.87%-35.72%-42.88%-55.36%-57.07%-52.86%-4.40%18.56%26.98%37.51%329.59%100.00%148.43%91.29%76.03%37.00%44.97%0.67%-13.30%-169.62%-265.93%-111.79%-57.26%-50.09%-40.53%-51.62%
EPS (Weighted Average and Diluted) Growth (5y) 30.25%-84.42%-5.59%-22.67%57.69%33.24%19.14%23.36%21.06%31.95%-74.11%-15.68%19.42%-18.47%-7.39%15.51%-28.47%-8.45%4.90%-12.89%-11.84%12.35%-79.56%-18.71%-30.57%-50.31%-3.04%24.57%28.47%20.11%35.10%27.05%31.95%24.95%-19.63%-154.95%-65.91%-73.38%-66.66%-43.95%-22.53%-0.66%-0.79%
EPS (Weighted Average and Diluted) (QoQ) 33.33%350.00%-122.22%-275.00%-133.33%60.00%-42.86%60.00%112.50%-1,500.00%50.00%-28.57%-55.56%42.86%75.00%0.00%-350.00%33.33%-100.00%-383.33%105.17%-566.67%321.43%6.45%-57.58%-14.29%0.00%33.33%-187.50%-107.14%110.34%-800.00%4.76%102.27%-1,641.58%57.14%-133.33%-57.14%-90.91%-42.86%-66.67%34.00%115.15%-80.00%1,100.00%200.00%16.67%-4.76%-12.50%8.57%-68.42%-141.67%-880.00%2.04%-83.33%46.59%-91.49%24.44%14.71%46.55%-67.74%
FCF Margin Growth (1y) 2,875.00-2905.001,431.00-6229.00-2962.0011.00-5411.001,321.00699.00869.003,556.001,137.001,030.001,582.00-1057.00995.00543.00-272.00286.00-2821.00135.00-789.001,323.004,423.002,705.002,442.00-626.00646.00-1011.00-3826.001,411.00-1333.00-1603.004,081.00322.00955.00776.00-1845.00-859.00990.00-736.00-623.00-3956.00106.00725.00-9.004,631.00-3540.003,272.003,213.00-1398.001,662.00-3415.00-2637.00-2929.00-3238.00-686.00-2009.00-3213.00-1835.00-2196.001,477.004,646.00
FCF Margin Growth (3y) 612.00-2024.00-423.00-3771.00-1233.002,462.00-2911.003,453.002,272.002,179.002,785.00-689.001,707.00520.00552.002,597.003,382.001,380.00984.002,248.001,828.00-2173.002,108.003,736.0090.002,697.001,107.00269.00-1839.00-1590.00874.00613.00-1563.001,613.00-4493.002,051.00764.00-2477.00-184.00-2445.003,260.002,581.00-723.00-1773.00582.00567.00304.00-5117.00-829.00-1433.00-7539.00-3411.00-6297.00-3170.00-1495.00
FCF Margin Growth (5y) 2,184.00-715.00-1195.00-5597.00-556.001,401.00-1302.005,055.005,111.003,831.003,483.004,380.003,401.00-864.001,337.001,911.00768.001,635.002,716.001,871.001,001.0063.001,572.005,681.00130.00229.00-3708.001,365.00-1850.00-2222.001,548.00-2822.002,433.004,817.00-1260.00173.00622.00-1901.00-4511.00-4021.00-840.00-2065.00-6865.00-6846.00-2301.0035.001,738.00
FCF Margin (QoQ) 3,640.0092.001,314.00-2171.00-2139.004,428.00-6346.001,095.00834.00-994.00385.00473.001,005.001,693.00-2034.00366.001,557.00-946.0018.00-86.00741.00-388.00-3088.002,869.00-182.001,725.0011.001,151.00-445.00-1343.001,283.00-506.00-3260.003,894.00-1461.00-777.002,424.00135.00-827.00-956.00-196.001,121.001,021.00-2682.00-83.00-2212.005,084.00-2064.00-817.002,427.00-3087.004,749.00-876.00-2183.00-28.00-328.00-98.00-2475.00-338.002,224.00-1421.00-3678.001,040.001,863.002,252.00-509.00
Free Cash Flow Growth (1y) 258.64%-162.70%89.09%-181.22%-228.40%1.84%-147.11%37.29%30.09%112.27%255.33%75.41%113.43%2,682.49%-54.15%443.93%703.86%-0.14%43.78%-396.47%31.80%-14.64%581.95%438.80%1,202.19%635.04%-26.13%12.49%-38.63%-126.72%116.23%-27.96%-56.27%505.11%-17.39%21.89%44.84%-64.31%-29.47%10.36%-59.59%-55.04%-206.07%186.30%507.87%211.49%441.84%-94.73%279.15%575.32%-29.29%1,290.90%-71.44%-77.34%-127.96%-133.85%-79.35%-122.35%-136.86%-68.27%-275.52%263.20%112.61%
Free Cash Flow Growth (3y) -12.50%-57.73%11.44%-28.57%-50.60%74.93%-30.51%36.27%40.19%75.56%44.61%-35.86%50.71%187.31%65.05%231.85%416.72%84.35%93.48%124.39%119.20%-54.34%121.67%68.05%51.76%99.64%9.69%-0.41%-27.02%-27.17%8.01%-1.04%-36.51%38.38%-37.82%56.75%52.66%-20.64%36.75%-44.98%110.40%111.47%36.87%28.04%87.40%68.29%12.24%-31.00%-39.31%-32.80%-35.14%-114.88%-28.13%-56.44%-56.30%
Free Cash Flow Growth (5y) 28.75%15.99%-1.82%-26.79%5.02%37.18%26.90%48.93%71.78%87.86%48.24%63.14%67.98%-117.42%48.33%97.43%105.92%46.65%66.87%58.24%46.17%19.37%44.72%41.60%15.39%5.00%-24.47%25.56%-0.92%-11.56%35.50%-31.92%42.61%73.39%8.36%23.07%30.96%-5.22%-20.17%-22.73%-11.30%-19.91%-29.89%-26.16%-34.40%11.70%17.10%
Free Cash Flow (QoQ) 273.04%51.34%50.17%-59.66%-168.39%556.43%-164.50%36.23%47.72%-119.07%14.15%28.91%109.18%2,672.32%-113.59%138.83%1,801.54%-54.31%1.96%-9.24%136.22%-34.22%-310.23%140.35%52.99%425.51%4.45%55.07%-13.64%-47.19%59.04%-15.39%-137.60%527.40%-47.01%-48.64%248.29%-12.84%-21.82%-38.97%-14.18%72.26%22.33%-77.65%-4.53%-506.42%430.18%-52.55%-51.08%346.01%-94.91%3,312.45%-12.86%-53.30%0.16%-29.94%-30.86%-157.63%-21.25%142.74%-174.84%-510.67%13.86%55.42%169.59%-52.83%
Gross Margin Growth (1y) 295.00478.00472.00-456.00-398.00-670.00-613.00-493.00-433.00-127.00-140.00249.00326.00-383.00-41.00-268.00-128.00441.00-125.0024.00-48.00-2446.00-755.00-446.00-165.002,383.00399.00149.000.00-1281.00-1198.00-1204.00-303.00642.00597.00657.00-329.00-205.0075.00-7.00-367.00-322.00-1010.00-964.00377.00459.001,422.001,452.00521.00390.00213.00-98.00-210.00-277.00-406.00-153.00-476.00-137.00-21.0093.00440.00199.00251.00
Gross Margin Growth (3y) -536.00-320.00-281.00-700.00-505.00-1181.00-795.00-512.00-236.00-69.00-306.006.00150.00-2388.00-921.00-689.00-341.00378.00-481.00-272.00-213.00-1345.00-1554.00-1500.00-468.001,744.00-202.00-397.00-631.00-844.00-526.00-554.00-998.00115.00-337.00-314.00-318.00-68.00487.00481.00531.00527.00625.00390.00688.00572.001,229.001,201.00-165.00-24.00-214.00-159.00-246.00-215.00-176.00
Gross Margin Growth (5y) -339.00-262.00-447.00-944.00-681.00-3186.00-1675.00-933.00-449.00-133.00-662.00-291.00-15.00-1287.00-1720.00-1744.00-644.00-261.00-1082.00-819.00-844.00-908.00-881.00-850.00-1163.001,216.00-1136.00-1368.00-621.00-707.00-113.00-65.00-100.00964.001,297.001,040.00-7.0045.00295.00230.00-155.00113.00198.00330.00652.00634.001,459.00
Gross Margin (QoQ) 3.0053.00459.00-221.00186.0048.00-469.00-163.00-86.00105.00-349.00-103.00220.0092.0040.00-26.00-489.00434.00-186.00113.0080.00-132.00-37.0041.00-2318.001,559.00272.00322.00230.00-425.0022.00173.00-1052.00-341.0016.001,074.00-107.00-387.0077.0088.0017.00-106.00-6.00-271.0061.00-794.0040.001,069.00144.00169.0071.00138.0012.00-8.00-241.0026.00-55.00-137.0012.00-296.00284.00-20.00125.0051.0043.0032.00
Gross Profit Growth (1y) 92.31%74.57%22.56%-2.43%-1.35%-10.00%-13.07%12.49%14.05%32.24%54.14%33.96%35.29%14.38%13.53%21.78%19.99%28.62%0.39%3.27%8.07%21.11%156.42%182.33%182.27%133.51%8.72%-9.61%-13.48%-18.77%-6.60%3.35%18.41%10.23%-15.37%-11.89%-28.07%-21.75%-4.49%-20.21%-31.76%-25.72%57.99%126.86%263.17%243.72%96.04%70.64%38.37%46.03%29.04%15.21%-9.24%-37.41%-55.85%-58.04%-64.89%-51.22%-40.39%-25.23%9.26%22.59%63.11%
Gross Profit Growth (3y) 29.34%27.60%17.98%13.71%15.03%10.83%15.01%22.43%22.79%24.84%20.66%18.99%20.61%21.23%42.97%52.56%54.11%53.79%40.93%38.13%38.19%31.95%37.58%38.17%42.47%27.87%-4.92%-6.28%-9.68%-11.18%-8.94%-10.10%-16.54%-13.79%8.49%16.84%21.25%25.95%43.55%45.63%50.80%55.06%58.70%64.60%65.84%46.46%3.75%-6.21%-23.88%-23.60%-30.23%-28.77%-29.65%-27.93%-24.56%
Gross Profit Growth (5y) 28.57%25.04%13.36%13.08%14.57%16.22%31.39%39.86%41.38%40.64%37.41%33.87%33.78%27.58%24.31%27.10%30.26%26.64%17.21%19.14%17.59%14.66%16.05%13.15%7.26%3.98%5.34%8.30%12.80%12.34%18.52%22.98%23.91%26.32%26.43%25.68%17.49%12.80%11.00%8.35%1.79%2.63%1.02%6.95%11.84%13.45%1.66%
Gross Profit (QoQ) 27.48%46.14%0.41%2.80%15.72%2.61%-20.06%3.93%5.58%-0.90%3.45%5.37%22.42%15.51%-10.09%6.42%3.49%14.66%-3.57%4.86%10.94%-10.51%-0.80%9.73%24.32%89.48%9.23%9.70%2.85%-11.78%-9.19%5.00%-3.44%1.44%0.48%20.30%-10.11%-22.11%4.61%-1.79%-2.21%-4.94%-12.60%-16.01%6.44%102.20%25.50%34.46%0.74%15.33%9.23%9.04%6.31%1.91%-2.48%-14.10%-26.68%-28.12%-7.31%-28.12%1.86%-12.17%16.26%5.04%14.29%16.86%
Interest Coverage Ratio Growth (1y) -2,257.68%965.34%259.23%-841.57%-205.95%-1,548.94%-136.58%7.29%27.26%94.14%141.01%-294.52%-62.14%-101.75%-99.99%99.07%-40.53%-139.37%-331.35%-1,455.31%66.10%8.65%-208.96%-903.20%-689.77%-63.44%129.00%105.65%192.69%344.11%768.86%2,640.45%113.40%46.92%-46.47%-114.19%-134.25%-179.90%-350.95%-558.33%-283.05%-2.40%33.12%35.04%38.00%
Interest Coverage Ratio Growth (3y) -274.38%-94.43%30.82%-207.67%-53.38%-28.46%83.32%-26.79%-26.01%-13.28%-55.53%-52.89%27.50%121.12%64.87%78.05%113.88%159.75%160.22%98.84%49.61%39.67%12.17%-42.04%-139.12%-202.22%-68.68%-47.39%-42.58%-37.63%-41.17%
Interest Coverage Ratio Growth (5y) -75.35%20.70%100.90%46.69%-15.59%69.85%14.89%60.08%-31.32%-71.25%33.56%56.68%71.46%57.33%-102.76%-12.64%-33.74%-59.91%-70.73%-82.95%-36.83%-17.75%1.25%-9.98%
Interest Coverage Ratio (QoQ) -250.30%-647.16%112.24%-835.98%228.57%37.48%-157.00%-203.65%-508.89%96.53%-44.46%-138.24%50.93%124.28%-1,489.83%2.09%12,938.12%-100.07%64.12%45.59%181.20%-105.88%-5,312.04%7.32%21.52%60.49%-17.95%-149.77%-165.41%-28.30%7.14%48.31%147.09%-75.02%1,424.11%36.13%67.61%-21.20%18.68%-6.28%-38.93%-120.89%-186.41%-118.65%-91.81%45.19%-66.65%41.55%-25.28%46.77%-59.06%
Net Cash Flow Growth (1y) 14,334.56%-2,692.34%11.68%-94.18%-77.27%78.04%514.96%-5,972.73%-136.54%-0.61%-34.57%68.88%-9.62%166.78%-87.42%98.88%144.30%-63.56%58.36%-24,629.63%0.58%1,133.64%-22.78%173.81%330.14%108.72%-4,306.86%175.21%-19.68%-102.81%83.41%-100.20%-335.56%955.44%54.01%14,440.00%82.75%-130.51%91.34%238.28%293.93%263.53%-1,657.62%104.16%-114.38%-301.49%473.40%-168.26%2,664.28%458.93%-172.88%109.17%-1.29%-70.58%-27.59%-116.87%-74.82%-135.81%0.32%-5,015.65%-401.12%180.35%109.25%
Net Cash Flow Growth (3y) -140.95%-97.70%65.01%-45.25%-27.88%29.02%-20.30%-30.15%-43.81%30.94%-49.29%4.85%35.51%71.02%-46.41%59.31%57.63%110.91%-276.67%696.00%51.47%-39.64%-94.78%83.97%-116.43%-20.56%-73.36%-7.16%-32.50%-27.51%81.24%-0.55%-7.64%84.38%11.21%897.45%63.63%-44.31%97.32%-88.65%109.17%140.02%-262.99%-49.64%53.83%28.62%-51.42%-26.21%103.07%27.69%-43.04%7.51%-40.08%-56.09%28.42%
Net Cash Flow Growth (5y) 42.24%6.86%-2.19%-37.67%-47.32%21.64%-9.14%106.27%-5.15%52.71%-44.20%30.26%29.82%29.36%-25.18%59.13%-29.39%17.64%-42.74%171.70%-27.82%-31.20%-17.24%31.94%22.17%-24.21%-47.09%40.76%-15.90%-17.52%19.47%-27.51%23.77%101.07%-13.75%129.71%26.33%1.20%-39.51%-15.70%30.45%-4.50%-127.41%-25.41%-36.62%-9.35%18.33%
Net Cash Flow (QoQ) 458.36%59.46%44.26%1,023.82%-200.28%106.87%-92.48%4,286.74%-196.88%292.38%-171.83%72.70%-166.75%225.10%-134.17%3.85%262.51%-76.43%-103.04%3,905.56%33.67%2.44%-574.56%115.48%1,539.48%-93.59%353.61%-9.80%695.53%-229.24%129.67%-73.68%-127.81%-663.65%99.64%-30,483.64%201.00%-141.06%213.08%-136.78%-78.66%88.35%4,517.22%-78.91%50.66%-225.25%613.09%-101.49%-2,011.00%332.11%-193.79%155.80%195.48%-147.13%111.80%500.88%-11.92%-304.36%98.44%996.87%-225.23%-468.89%19.94%47.21%133.41%-34.52%
Net Income Growth (1y) 1,350.00%1,054.25%-37.58%337.12%-186.06%-371.57%-942.31%-155.96%-471.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-51.47%101.60%-360.58%84.54%66.08%-2,705.79%-221.40%-878.33%-677.83%-204.44%124.58%103.36%125.27%214.21%782.14%4,259.07%206.70%10.15%-71.68%-113.62%-240.23%-223.94%-860.83%-801.54%-90.33%-50.40%31.21%32.22%39.98%
Net Income Growth (3y) -318.56%-165.55%-40.77%-63.72%-55.00%-53.89%-77.70%-32.30%9.11%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-120.88%26.75%-30.70%-28.03%-35.48%-43.76%-56.43%-58.59%-58.69%-8.25%27.21%27.05%38.67%349.14%107.76%153.73%100.24%79.98%37.75%41.57%-2.82%-15.96%-175.93%-281.48%-116.77%-59.44%-51.57%-41.48%-53.29%
Net Income Growth (5y) -62.61%-43.10%-28.32%-26.44%-40.83%-80.86%3.19%-24.73%82.08%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.25%16.19%-41.05%-29.50%-8.00%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.55%31.71%23.85%38.51%29.17%38.75%21.31%-23.45%-162.94%-71.91%-77.46%-74.31%-48.16%-26.30%-4.04%-4.42%
Net Income (QoQ) 66.30%1,315.69%-11.45%-30.45%32.38%-23.44%520.12%-113.69%-317.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.72%102.24%-1,647.59%53.69%-111.31%-72.06%-90.88%-40.97%-68.00%32.66%115.41%-80.72%1,163.03%204.36%19.03%-4.73%-11.14%9.31%-69.40%-145.80%-815.15%3.39%-87.87%45.72%-93.20%23.66%14.08%46.52%-71.10%
Net Income towards Common Stockholders Growth (1y) -35.33%477.12%-68.79%235.33%-1,064.71%-371.57%-942.31%-182.87%-471.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-51.47%101.60%-360.58%84.54%66.08%-2,705.79%-221.40%-878.33%-677.83%-204.44%124.58%103.36%125.27%214.21%782.14%4,259.07%206.70%10.15%-71.68%-113.62%-240.23%-223.94%-860.83%-801.54%-90.33%-50.40%31.21%32.22%39.98%
Net Income towards Common Stockholders Growth (3y) -235.20%-118.02%-52.99%-3.07%-177.32%-53.89%-77.70%-35.13%9.11%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-120.88%26.75%-30.70%-28.03%-35.48%-43.76%-56.43%-58.59%-58.69%-8.25%27.21%27.05%38.67%349.14%107.76%153.73%100.24%79.98%37.75%41.57%-2.82%-15.96%-175.93%-281.48%-116.77%-59.44%-51.57%-41.48%-53.29%
Net Income towards Common Stockholders Growth (5y) -46.22%-31.95%-22.33%10.81%-110.86%-80.86%3.19%-28.54%82.08%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.25%16.19%-41.05%-29.50%-8.00%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.55%31.71%23.85%38.51%29.17%38.75%21.31%-23.45%-162.94%-71.91%-77.46%-74.31%-48.16%-26.30%-4.04%-4.42%
Net Income towards Common Stockholders (QoQ) 66.30%1,315.69%-196.58%102.84%1,384.03%-23.44%318.79%-120.28%-317.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.72%102.24%-1,647.59%53.69%-111.31%-72.06%-90.88%-40.97%-68.00%32.66%115.41%-80.72%1,163.03%204.36%19.03%-4.73%-11.14%9.31%-69.40%-145.80%-815.15%3.39%-87.87%45.72%-93.20%23.66%14.08%46.52%-71.10%
Net Margin Growth (1y) -136.00698.00-1944.006,321.00-753.00-3622.00-7186.00-6000.00-2494.001,603.006,618.00587.002,306.0073.00-1699.001,007.00602.00803.00552.00111.00-1069.00-4155.001,151.00-136.003,348.006,548.00839.001,822.00-1061.00-1168.00-1812.00-2668.00-786.00-2473.00-826.001,746.00-735.001,150.001,045.00-1193.00-1925.00-3073.00-1750.00-110.002,676.003,379.002,742.002,404.001,089.001,105.00591.00-69.00-888.00-1378.00-3932.00-4137.00-7968.00-4028.00-6406.00-3209.002,404.001,821.005,747.00
Net Margin Growth (3y) -3382.00-1322.00-2512.00907.00-941.00-1947.00-2267.00-4407.00414.002,479.005,471.001,704.001,839.00-3279.004.00981.002,881.003,196.002,542.001,796.001,218.001,225.00178.00-983.001,501.002,907.00-1800.00899.00-2583.00-2491.00-1593.00-2115.00-3447.00-4396.00-1532.00443.0015.001,456.002,036.001,101.001,839.001,411.001,582.002,226.002,876.003,107.00-599.00-1802.00-7768.00-4300.00-9747.00-7414.00-6453.00-3584.00-4591.00
Net Margin Growth (5y) -475.00-446.00-3659.002,025.00-1408.00-5299.00-564.00-4432.002,693.004,872.007,461.003,390.004,125.002,100.00-969.00135.001,033.00-445.00-96.00874.00-303.00-98.00396.00-430.00-1160.00984.00-2505.00-404.00-1832.00-2185.00-602.00179.00318.0089.001,801.002,778.00216.001,184.00-1305.00-3104.00-7017.00-3994.00-8756.00-5120.00-2688.00900.00-1258.00
Net Margin (QoQ) 64.002,400.00-5426.002,826.00898.00-242.002,839.00-4248.00-1972.00-3806.004,025.00-741.002,125.001,210.00-2007.00978.00-109.00-562.00699.00573.0093.00-813.00258.00-607.00-2993.004,493.00-1030.002,877.00207.00-1216.00-47.00-5.00100.00-1860.00-903.001,877.00-1587.00-213.001,669.00-604.00299.00-318.00-569.00-1336.00-850.001,005.001,072.001,449.00-146.00367.00734.00134.00-130.00-147.0074.00-686.00-619.00-2701.00-131.00-4517.003,322.00-5080.003,067.001,095.002,739.00-1154.00
Operating Income Growth (1y) 1,148.18%573.04%-31.76%-156.42%-235.98%-513.98%-295.12%-310.59%-245.53%56.03%114.10%-1.81%65.87%-11.52%-1,156.85%40.91%63.53%88.02%32.19%-70.50%-467.12%-9,498.80%152.59%-92.23%576.55%169.78%535.90%195.52%-51.93%-170.60%-199.80%-168.08%-57.54%98.44%-18.09%-89.06%-276.75%-1,101.21%73.47%26.01%-157.14%-667.61%-937.04%-198.45%149.26%109.68%168.80%224.02%385.25%1,669.83%118.40%40.30%-43.32%-115.22%-134.30%-201.41%-373.55%-587.55%-274.58%1.37%38.23%39.70%38.14%
Operating Income Growth (3y) -292.89%-142.44%-42.75%-63.35%-53.32%-59.13%-69.93%-35.18%24.52%61.12%-0.34%-0.85%10.96%-134.10%55.62%-24.65%128.02%115.64%62.20%72.48%146.58%-261.62%-49.44%-7.73%43.79%80.25%-111.75%-7.13%-33.15%-28.72%-32.24%-43.46%-57.81%-12.97%-48.10%-61.02%30.82%121.88%57.31%67.97%101.21%147.42%160.03%93.04%49.70%36.12%19.83%-20.84%-111.96%-173.78%-68.76%-50.42%-43.54%-38.05%-40.86%
Operating Income Growth (5y) -56.21%-29.47%-27.31%-34.35%-39.68%-90.90%0.72%-51.94%68.60%42.79%40.00%31.17%29.32%-44.59%-91.74%-4.73%32.03%38.41%-21.72%-32.15%-57.69%-54.78%-0.89%-11.83%-34.62%6.61%-86.59%-22.11%-14.50%-37.09%17.40%28.66%35.77%34.91%47.07%56.09%43.84%-88.87%-7.23%-31.26%-56.97%-68.93%-82.09%-39.03%-18.02%-1.57%-3.61%
Operating Income (QoQ) 85.45%1,062.25%-19.57%-28.00%0.00%17.84%-166.50%-73.51%-204.45%44.46%-39.94%-46.02%61.26%117.81%-1,110.79%51.04%-26.57%-68.75%43.48%69.79%58.41%-854.79%-42.11%-0.49%-604.00%105.23%-619.50%349.10%3.08%-52.33%-21.96%25.37%-251.39%32.62%46.76%178.19%-105.58%-4,988.26%14.77%26.90%62.11%-12.37%-137.73%-154.02%-13.12%-51.81%31.58%141.93%-77.78%979.22%23.34%64.05%-18.95%33.18%-20.76%-33.73%-121.77%-200.12%-134.27%-78.75%45.29%-63.51%38.31%-11.95%46.60%-67.74%
Operating Margin Growth (1y) 725.00573.00-590.00-1933.00-1955.00-3897.00-2663.00-1611.00-2015.002,118.001,950.00478.002,289.0087.00-1641.00970.00583.00842.00501.00-554.00-1040.00-4433.001,156.00515.003,400.006,727.00931.001,836.00-939.00-3716.00-2044.00-1453.00-775.001,492.00-541.00-724.00-1325.00-335.001,062.0090.00-2321.00-3132.00-1791.00-83.003,720.003,599.003,243.002,398.001,350.001,286.00783.00233.00-726.00-1716.00-3133.00-4747.00-8930.00-4115.00-6915.00-1137.003,027.002,175.004,965.00
Operating Margin Growth (3y) -3244.00-1206.00-1303.00-3066.00-1681.00-1691.00-2354.00-164.00857.003,048.00810.00894.001,832.00-3503.0016.00931.002,943.003,136.002,588.001,797.001,421.00-1422.0043.00897.001,686.004,502.00-1655.00-342.00-3039.00-2560.00-1524.00-2087.00-4420.00-1976.00-1270.00-717.0074.00132.002,514.002,406.002,749.001,753.002,235.002,548.004,344.003,169.00893.00-2115.00-8306.00-4545.00-9265.00-5651.00-6628.00-3655.00-5083.00
Operating Margin Growth (5y) -372.00-276.00-2444.00-2650.00-2137.00-5282.00-697.00-202.003,218.005,341.002,897.003,245.004,293.00-493.00-1097.001,313.001,230.00912.002.00-381.00-678.00-266.00563.00263.00-1959.001,035.00-2384.00-334.00-1640.00-2093.00-72.00228.00649.002,909.002,755.001,915.00698.00-298.00164.00-2108.00-6907.00-4078.00-7813.00-3335.00-1559.001,230.00-1058.00
Operating Margin (QoQ) 57.001,281.00-209.00-404.00-95.00118.00-1552.00-426.00-2037.001,352.00-500.00-829.002,096.001,183.00-1972.00982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-3240.004,703.00-1057.002,994.0087.00-1093.00-152.00219.00-2691.00579.00439.00898.00-424.00-1454.00256.00297.00566.00-57.00-715.00-2114.00-246.001,285.00993.001,689.00-366.00928.00148.00640.00-430.00425.00-402.00-319.00-1421.00-992.00-2015.00-4502.003,395.00-3792.003,762.00-338.002,543.00-1003.00
Profit After Tax Growth (1y) 1,350.00%1,054.25%-37.58%195.20%-186.06%-371.57%-942.31%-182.87%-471.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-52.01%101.60%-362.64%84.54%66.17%-2,705.79%-218.88%-878.33%-677.37%-204.44%124.58%103.36%125.26%214.20%783.38%4,260.98%206.85%10.31%-71.62%-113.61%-240.20%-223.87%-858.51%-802.46%-90.28%-50.23%31.25%32.29%39.98%
Profit After Tax Growth (3y) -318.56%-165.55%-40.77%-63.72%-55.00%-53.89%-77.70%-35.13%9.11%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-121.10%26.75%-30.74%-28.03%-35.49%-43.76%-56.43%-58.59%-58.71%-8.25%27.21%27.05%38.63%349.13%107.42%153.76%100.22%80.03%37.79%41.57%-2.82%-15.99%-175.97%-281.60%-116.77%-59.43%-51.54%-41.48%-53.28%
Profit After Tax Growth (5y) -62.61%-43.10%-28.32%-26.44%-40.83%-80.86%3.19%-28.54%82.08%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.34%16.19%-41.27%-29.50%-8.02%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.54%31.74%23.86%38.51%29.19%38.85%21.31%-23.37%-162.99%-71.66%-77.49%-74.28%-48.15%-26.30%-4.04%-4.42%
Profit After Tax (QoQ) 66.30%1,315.69%-11.45%-30.45%32.38%-23.44%318.79%-120.28%-317.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.38%102.23%-1,659.81%54.05%-111.48%-71.91%-90.88%-40.97%-68.04%32.67%115.41%-80.72%1,163.03%204.34%19.20%-4.82%-11.13%9.41%-69.33%-145.64%-815.40%3.34%-87.82%45.70%-93.00%23.68%14.05%46.52%-71.09%
Property, Plant & Equipment (Net) Growth (1y) -539.22%3.13%3.13%72.63%873.77%15,748.48%14,645.45%21.15%0.14%3.84%28.94%24.97%29.65%13.22%-6.12%-19.73%20.81%60.32%71.90%125.75%134.56%102.89%75.69%-8.60%6.85%-5.99%-11.03%15.78%6.31%10.26%14.77%-14.64%-16.81%-18.77%-22.76%-24.65%-21.68%-9.73%-7.28%14.75%145.05%137.59%158.95%166.37%42.31%54.36%47.16%33.33%26.52%29.70%29.44%15.14%3.58%-15.93%-12.04%-11.41%-8.62%-10.73%-18.72%-21.85%-19.89%
Property, Plant & Equipment (Net) Growth (3y) 272.12%453.66%480.94%37.75%129.24%471.17%463.03%6.71%16.19%23.53%27.67%31.32%62.08%48.49%47.11%48.70%50.91%55.04%55.07%34.29%35.40%32.09%22.12%-3.33%-1.87%-5.57%-7.61%-9.36%-11.52%-6.84%-6.33%-9.63%16.88%20.32%22.86%32.06%39.78%49.04%52.31%59.73%64.01%68.17%70.22%59.91%23.09%18.95%18.77%10.79%6.19%-0.90%-2.55%-7.28%-8.81%
Property, Plant & Equipment (Net) Growth (5y) 139.97%214.58%216.26%36.48%270.77%262.10%36.96%33.68%32.22%35.16%30.19%30.56%35.13%30.05%26.97%27.41%27.71%26.94%27.27%16.51%9.81%8.47%5.95%-4.82%12.64%12.55%13.62%17.88%19.29%24.28%25.65%21.25%23.51%28.38%28.71%28.73%29.05%29.27%32.10%32.97%33.09%28.98%28.67%23.14%6.42%
Property, Plant & Equipment (Net) (QoQ) 131.37%0.00%8,109.38%-124.82%105.06%0.00%13,642.42%11.25%3.67%-6.96%12.91%-8.05%7.50%15.52%9.44%-4.60%-6.12%-4.21%-6.43%43.59%24.58%2.71%22.87%-11.16%6.40%-1.46%-1.88%3.86%-6.38%-6.75%27.70%-4.63%-2.91%-2.93%-5.03%-7.05%-5.20%-7.70%-7.35%-3.39%9.27%-5.19%14.65%106.31%5.94%3.34%17.94%10.22%14.90%-1.48%6.85%4.59%17.79%-1.68%-4.95%-5.91%-4.39%2.87%-4.27%-2.95%-6.60%-6.33%-7.96%-0.51%
Return on Assets Growth (1y) -4.008.0017.0014.00-1.001.00-1.001.007.005.00-5.00-7.0022.0027.0016.00-4.00-9.00-16.00-13.00-11.00-8.00-2.00-2.002.004.001.000.00-4.00-8.00-7.00-3.002.009.0014.0015.0015.0011.007.002.00-4.00-11.00-17.00-23.00-24.00-24.00-21.00-11.00-5.003.00
Return on Assets Growth (3y) 2.0014.001.00-1.003.0018.0023.0025.0020.0012.007.004.005.009.000.00-12.00-13.00-18.00-16.00-13.00-12.00-9.00-6.000.005.008.0011.0012.0012.0013.0013.0013.009.003.00-7.00-13.00-23.00-32.00-33.00-33.00-32.00
Return on Assets Growth (5y) 19.0034.0036.0028.0014.0011.006.003.006.007.004.004.004.002.001.003.00-3.00-15.00-12.00-11.00-5.004.008.0012.0010.0011.006.00-3.00-10.00-16.00-23.00-25.00-22.00-17.00-12.00
Return on Assets (QoQ) -12.00-5.002.0011.000.004.000.00-4.002.002.002.001.000.00-2.008.0014.002.004.00-3.00-6.00-3.00-3.00-1.00-3.00-1.002.00-1.002.001.00-1.00-2.00-3.00-2.000.002.002.005.005.003.002.001.000.00-2.00-3.00-6.00-6.00-8.00-4.00-5.00-4.002.001.003.00
Return on Capital Employed Growth (1y) -3.000.0011.008.00-2.001.00-2.002.0010.006.00-7.00-7.0028.0033.0020.00-9.00-14.00-20.00-18.00-4.00-1.000.00-1.00-3.00-2.00-1.00-1.00-4.00-10.00-9.00-3.003.0015.0021.0021.0023.0019.0014.006.00-5.00-15.00-26.00-35.00-34.00-34.00-28.00-13.00-6.006.00
Return on Capital Employed Growth (3y) 5.007.001.000.005.0022.0030.0032.0027.0011.006.006.0012.0013.001.00-17.00-17.00-21.00-19.00-11.00-12.00-10.00-5.00-4.004.0011.0017.0022.0024.0025.0023.0021.0018.009.00-8.00-16.00-31.00-40.00-42.00-45.00-44.00
Return on Capital Employed Growth (5y) 25.0034.0036.0021.0014.0013.007.009.0015.0012.008.004.003.005.001.002.00-3.00-17.00-12.00-10.00-2.0015.0021.0024.0022.0014.007.00-2.00-12.00-16.00-25.00-29.00-24.00-19.00-10.00
Return on Capital Employed (QoQ) -4.00-6.003.004.00-1.005.000.00-6.002.002.004.002.00-1.00-1.009.0018.002.004.00-3.00-12.00-3.00-2.00-1.002.000.00-1.00-2.000.001.000.00-2.00-3.00-5.000.004.003.007.006.005.005.003.001.00-4.00-6.00-7.00-9.00-12.00-5.00-8.00-3.003.002.004.00
Return on Equity Growth (1y) -40.00-32.00-6.0012.0022.0017.00-2.00-3.00-5.001.0010.008.00-6.00-9.0027.0034.0020.00-2.00-9.00-20.00-18.00-20.00-16.00-4.00-4.005.009.002.001.00-7.00-18.00-20.00-12.00-1.0018.0034.0034.0032.0023.0010.000.00-10.00-21.00-30.00-38.00-39.00-38.00-35.00-21.00-13.001.00
Return on Equity Growth (3y) -23.00-13.001.0016.001.00-4.002.0023.0031.0033.0027.0020.0012.005.002.009.00-2.00-17.00-16.00-23.00-21.00-22.00-25.00-23.00-16.00-3.009.0015.0022.0024.0023.0024.0022.0021.0020.0014.00-4.00-17.00-36.00-55.00-58.00-62.00-58.00
Return on Equity Growth (5y) -16.008.0022.0041.0044.0038.0020.0010.004.001.006.008.005.005.005.002.00-7.00-9.00-13.00-25.00-16.00-9.000.009.0016.0022.0018.0019.0011.00-4.00-15.00-25.00-36.00-41.00-37.00-30.00-17.00
Return on Equity (QoQ) -6.00-13.00-14.00-7.002.0013.004.004.00-3.00-6.002.002.003.002.000.00-2.0010.0018.002.004.00-4.00-4.00-5.00-7.00-2.00-6.00-1.005.00-2.003.002.00-2.00-3.00-5.00-8.00-4.005.006.0011.0011.005.005.002.00-1.00-5.00-6.00-9.00-10.00-13.00-7.00-8.00-7.002.001.005.00
Return on Invested Capital Growth (1y) -9.0027.0034.00-18.00-15.00-2.00-2.000.000.00-5.00-9.00-9.00-5.002.0019.0019.0018.009.002.00-5.00-30.00-30.00
Return on Invested Capital Growth (3y) 7.0014.00-14.00-15.00-20.00-17.00-11.00-7.0010.0014.0015.0017.0019.0017.0015.00-8.00-17.00
Return on Invested Capital Growth (5y) 5.004.005.00-16.00-10.00-3.0017.0014.00-13.00-20.00-28.00
Return on Invested Capital (QoQ) -2.002.004.00-4.00-1.00-1.001.001.00-1.00-1.00-3.00-3.00-1.003.004.003.002.003.000.00-4.00-4.00-5.00-7.00
Return on Sales Growth (1y) 10.005.00-5.00-22.00-49.00-51.00-36.00-1.0017.0028.0022.002.003.000.002.007.005.001.00-17.00-10.00-9.003.0033.0027.0030.0018.001.00-6.00-18.00-17.00-19.00-16.00-5.00-6.003.008.001.00-1.00-12.00-20.00-14.00-2.0011.0022.0025.0020.0017.0013.006.002.00-4.00-12.00-22.00-38.00-49.00-57.00-57.00-33.00-13.0015.00
Return on Sales Growth (3y) -22.00-18.00-20.00-22.00-29.00-24.00-12.008.0025.0028.007.00-1.00-1.004.0018.0024.0026.0022.0017.0010.003.004.0015.004.007.00-5.00-15.00-15.00-22.00-23.00-28.00-28.00-18.00-9.002.0010.0011.0017.0016.0015.0017.0019.0024.0023.0010.00-16.00-35.00-56.00-73.00-69.00-66.00-54.00
Return on Sales Growth (5y) -14.00-18.00-35.00-25.00-33.00-20.004.0024.0046.0049.0041.0019.0011.005.00-1.002.004.000.001.002.00-1.00-2.006.00-8.00-7.00-8.00-17.00-12.00-11.00-6.000.007.0013.0013.0016.0011.00-4.00-20.00-36.00-54.00-62.00-51.00-37.00-19.00
Return on Sales (QoQ) 1.001.00-2.009.00-4.00-9.00-19.00-18.00-6.006.0016.001.005.000.00-4.002.002.002.001.000.00-3.00-16.008.001.009.0014.002.005.00-3.00-3.00-5.00-7.00-1.00-6.00-2.004.00-2.003.003.00-3.00-4.00-8.00-5.003.008.005.006.006.003.003.001.000.00-2.00-3.00-7.00-10.00-18.00-14.00-15.00-11.006.006.0013.00
Revenue Growth (1y) 83.98%62.63%14.34%4.35%4.78%-0.45%-4.77%21.63%22.33%34.96%57.58%28.68%28.29%21.92%14.28%27.16%22.49%19.54%2.44%2.86%8.91%98.99%192.53%204.66%190.10%43.58%1.19%-11.94%-13.48%2.45%17.92%30.51%24.75%-2.54%-25.15%-22.95%-23.63%-18.74%-5.87%-20.10%-26.71%-20.95%95.74%178.09%237.53%214.90%46.70%27.31%26.06%36.34%24.35%17.22%-5.87%-34.31%-52.57%-56.86%-61.65%-49.99%-40.16%-26.47%0.70%18.29%55.93%
Revenue Growth (3y) 33.10%29.76%19.72%17.76%18.03%17.88%19.70%25.79%24.34%25.30%22.65%18.95%19.61%42.61%50.73%58.54%57.00%50.60%44.74%40.27%39.82%43.04%51.69%51.85%46.30%12.76%-3.70%-3.97%-6.24%-6.73%-5.99%-7.03%-11.29%-14.45%11.31%19.63%23.62%26.47%39.30%41.43%46.10%50.28%52.85%60.70%58.81%41.29%-4.71%-13.65%-23.08%-23.49%-29.33%-28.09%-28.63%-27.03%-23.79%
Revenue Growth (5y) 29.95%26.07%14.97%16.39%17.01%31.26%38.73%44.21%43.44%41.24%40.43%35.19%33.84%33.66%32.52%35.57%33.10%27.81%21.76%22.65%21.10%18.31%19.72%16.61%11.87%-1.64%10.47%14.50%15.31%15.10%18.99%23.26%24.33%21.87%20.26%20.64%17.52%12.62%9.78%7.42%2.40%2.20%0.27%5.65%9.11%10.78%-4.19%
Revenue (QoQ) 27.42%44.95%-6.15%6.14%12.64%1.91%-14.35%6.57%7.01%-2.51%9.39%7.19%18.07%13.82%-10.67%6.86%12.21%6.69%-0.60%2.94%9.51%-8.57%-0.19%8.98%100.09%34.41%3.95%3.78%-0.97%-5.27%-9.54%1.96%17.26%9.03%0.12%-2.54%-8.39%-16.27%3.08%-3.41%-2.51%-3.01%-12.50%-11.41%5.15%140.16%24.31%7.52%-1.90%11.88%7.88%6.47%6.09%2.04%1.70%-14.50%-25.96%-26.32%-7.51%-24.00%-3.44%-11.84%13.64%4.09%13.43%16.22%
Share-based Compensation Growth (1y) 351.82%737.78%507.43%155.26%159.29%26.61%76.77%74.64%38.50%62.92%20.29%30.39%25.46%43.12%32.73%20.43%21.66%10.36%15.56%15.70%9.61%70.99%25.74%7.33%37.38%-19.03%24.48%25.47%7.14%127.91%24.46%46.88%54.79%-37.14%1.85%2.95%-8.57%12.29%5.28%-3.15%-11.88%47.25%69.22%87.69%89.76%15.56%13.27%12.90%43.22%39.40%25.65%43.47%-11.35%-11.67%-74.58%-30.31%3.73%0.94%149.86%14.62%34.29%-24.46%68.21%
Share-based Compensation Growth (3y) 153.17%158.54%134.62%79.80%65.17%43.46%41.32%39.97%28.34%37.03%22.65%22.02%18.71%39.26%24.48%14.36%22.36%15.18%21.84%15.93%17.28%46.67%24.89%25.53%31.58%5.07%16.42%23.80%14.89%17.17%10.09%13.56%7.64%1.29%21.97%23.23%15.20%24.09%26.37%27.08%33.79%33.37%34.04%44.86%34.06%12.48%-28.74%4.12%9.61%7.52%-7.24%4.65%7.28%-12.34%2.23%
Share-based Compensation Growth (5y) 90.01%93.74%81.71%51.94%43.14%40.99%32.61%27.77%26.06%28.93%23.63%19.60%19.75%37.89%24.47%22.48%24.89%16.96%18.05%18.70%17.95%17.37%15.87%14.55%12.92%13.91%22.96%28.10%20.45%22.31%20.66%25.42%27.65%10.86%20.89%24.83%14.19%18.66%-8.41%15.46%17.10%16.16%8.88%19.42%27.40%1.65%8.75%
Share-based Compensation (QoQ) -1.46%49.63%140.10%27.63%82.71%8.49%0.90%29.64%-10.78%51.47%-0.32%2.82%4.95%11.83%8.05%-1.06%19.72%3.71%-1.96%-0.06%8.61%8.60%-1.85%-5.32%69.43%-20.14%-16.22%21.18%-0.14%22.78%-15.55%3.48%112.42%-32.95%-0.33%9.05%-13.74%8.63%0.74%-3.15%5.94%1.85%-7.32%-11.88%77.02%17.05%2.79%-10.90%7.80%14.72%2.45%13.03%4.93%3.40%16.98%-30.16%4.55%-70.24%220.69%3.95%1.75%-26.33%47.11%21.78%-42.77%64.04%
Shareholder's Equity Growth (1y) 638.62%-11.32%-16.06%-13.45%-11.21%49.65%-9.09%-4.01%0.91%-37.74%10.44%11.54%13.45%14.34%165.32%175.45%165.31%26.28%28.04%34.04%27.08%23.89%17.11%9.93%11.05%0.51%-1.07%3.23%0.43%2.86%5.34%3.75%-0.01%-2.29%-4.00%-5.74%3.09%7.88%15.31%25.08%25.45%31.34%34.61%38.26%39.08%30.98%14.09%1.46%-13.09%-17.26%-20.75%-24.77%-22.70%-20.89%-16.55%
Shareholder's Equity Growth (3y) 109.14%-6.16%-5.54%-2.51%0.55%2.13%41.62%46.65%23.61%52.83%55.18%58.76%59.61%60.15%60.71%60.45%57.53%16.28%14.05%15.01%12.33%8.60%6.86%5.59%3.70%0.34%0.01%0.32%1.16%2.74%5.25%6.95%8.95%11.46%14.22%17.69%21.61%22.89%20.98%20.61%14.88%12.49%6.77%1.81%-2.24%-5.00%-8.96%
Shareholder's Equity Growth (5y) 47.95%20.17%22.19%25.43%29.09%30.52%32.76%34.76%36.44%22.72%38.18%36.00%35.90%35.78%35.58%33.82%33.90%33.16%9.59%8.45%8.27%7.88%6.19%6.20%6.78%7.60%7.44%9.20%11.79%12.55%13.28%12.36%11.40%9.34%8.45%6.14%4.47%3.86%3.97%3.21%
Shareholder's Equity (QoQ) 0.80%-2.16%-8.69%-1.53%-4.58%0.88%-6.32%65.96%-42.04%6.52%-1.51%2.39%2.82%7.57%0.18%3.19%4.00%-0.61%9.54%11.52%5.45%4.05%3.86%8.71%-0.32%-2.33%4.91%-1.61%-1.88%1.92%2.07%0.78%0.48%0.38%-1.63%-1.51%-1.29%-1.43%7.58%3.06%5.51%6.92%7.90%7.91%8.13%9.82%8.53%1.63%-5.81%-2.34%-7.04%-3.25%-9.78%-7.29%-4.48%-0.98%-4.83%
Tax Rate Growth (1y) -661.001,158.003,404.00-398.00-1569.001,470.003,057.00-2750.00-1250.00-2712.00-4769.00503.00-1054.00187.005,038.00-1329.00-667.00-1971.002,271.003,662.00-1854.00-3223.00-1400.00-5972.00-351.00404.00832.00
Tax Rate Growth (3y) 11.001,686.00-1263.005,287.006,015.00-944.002,206.001,106.00-3497.004,290.00-3192.00-3336.003,569.00-112.003,182.00-421.00-157.00-458.00-2977.00-4790.00-1373.00
Tax Rate Growth (5y) 539.00-3265.00-1450.003,173.00-2288.00848.00-2010.002,762.004,597.00-177.00626.00-431.00-904.00-5503.00-5541.00750.0060.00
Tax Rate (QoQ) -88.00-13.00-2239.002,144.00-424.00973.00-724.001,645.00304.00-5986.002,425.00545.00-1754.00-714.00868.001,786.00-5498.002,448.00160.00919.00-1256.003,839.00-5356.00-450.00567.00-734.00265.00306.00
Total Debt Growth (1y) -26.82%-26.37%-26.42%-25.35%-25.84%-23.61%-19.10%-14.04%-8.33%80.26%75.73%66.08%67.01%-12.47%-15.80%-16.80%-28.88%-47.36%-60.23%-57.42%-50.47%-28.78%0.75%0.51%0.51%0.51%0.26%0.51%0.51%0.51%
Total Debt Growth (3y) -20.76%0.46%1.51%2.14%4.33%6.43%6.18%5.90%2.88%-6.00%-16.20%-16.20%-16.21%-31.03%-30.38%-29.12%-29.26%-27.77%-26.21%-24.51%-20.61%-10.40%
Total Debt Growth (5y) -9.99%-14.12%-18.93%-17.70%-16.75%-14.69%-13.67%-12.66%-11.53%-9.88%-9.88%-9.88%-9.88%-19.82%
Total Debt (QoQ) -11.92%-5.37%-7.11%-5.49%-11.37%-5.44%-5.75%-6.10%-8.71%0.14%0.14%0.14%79.51%-2.38%-5.36%0.70%-5.91%-6.10%-6.49%-13.92%-30.37%-29.05%0.13%0.13%0.13%0.37%-0.12%0.13%0.13%0.13%0.13%0.13%0.13%