Maxlinear Growth Metrics (2009-2025) | MXL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 232.42%8.96%10.45%-1.77%-5.50%-8.98%-5.25%0.44%-1.58%3.42%1.67%5.74%12.96%17.56%14.71%14.16%8.63%151.40%149.72%146.48%15.51%19.20%26.35%21.80%139.24%114.76%95.16%81.29%-14.85%-15.38%-9.85%-7.40%-8.67%-4.77%-5.08%-7.41%-4.95%42.59%44.86%44.01%48.13%4.58%2.73%10.07%15.01%12.22%12.34%9.04%-1.63%-6.67%-8.45%-14.01%-16.21%-18.89%-19.96%-17.01%-11.25%-9.74%-7.89%
Assets Growth (3y) 45.68%0.85%2.09%1.42%1.66%3.44%3.39%6.63%6.49%43.13%44.46%44.62%48.32%49.35%50.34%50.12%50.08%90.81%85.59%82.50%33.01%29.39%30.51%26.92%22.99%20.06%18.64%15.84%-9.58%4.74%7.42%7.28%8.74%12.40%12.20%13.64%17.43%18.72%18.69%20.01%18.78%3.08%1.85%1.06%-1.77%-5.29%-6.28%-8.02%-9.90%-11.92%-12.28%
Assets Growth (5y) 30.56%25.14%24.36%22.98%25.16%26.26%29.26%30.34%32.67%51.96%50.48%49.46%48.43%46.66%43.92%42.87%41.51%40.13%38.80%39.06%15.36%24.08%25.04%22.21%21.24%20.88%19.97%19.76%4.72%6.16%7.42%8.18%7.79%8.26%7.76%6.60%5.94%4.84%4.14%4.29%4.50%-4.32%-4.87%
Assets (QoQ) 205.92%1.04%4.19%3.23%0.27%2.42%-7.34%-0.70%-3.42%6.62%-1.78%-2.69%1.49%4.82%2.15%3.95%5.62%2.28%1.66%-1.09%0.98%-2.37%9.49%7.00%4.20%3.50%5.55%110.18%-6.46%-5.95%-1.96%-1.28%-7.04%0.20%0.71%-2.63%-3.07%-0.14%-1.75%-0.05%45.41%1.45%-2.33%2.81%2.66%-0.33%4.64%7.42%0.17%-0.23%1.56%-3.09%-4.97%-2.13%-4.59%-5.57%-8.00%-3.42%-1.08%0.99%-6.44%-1.45%
Capital Expenditures Growth (1y) -539.22%599.46%256.56%-65.11%201.84%-41.19%-51.58%-9.88%27.71%-27.83%214.61%161.81%-36.08%64.52%-42.07%-73.93%270.66%105.62%285.45%95.27%-49.03%-83.43%-99.36%46.76%214.65%241.28%10,490.00%11.08%-76.94%-22.38%18.04%82.30%220.46%109.78%-35.64%-54.01%-9.49%-78.37%-24.24%111.69%-51.97%644.47%326.25%-21.21%494.40%186.03%85.22%419.83%-21.98%-4.05%-5.25%35.83%8.67%-52.95%-78.87%-92.34%59.93%-40.18%114.43%72.14%-76.16%-61.10%38.65%69.08%
Capital Expenditures Growth (3y) 117.67%60.31%63.68%-6.28%41.47%-11.28%-4.08%-14.95%44.63%34.65%91.52%10.05%6.49%-17.55%-75.74%-9.26%81.15%5.15%37.71%47.11%-28.22%-24.01%-7.18%43.77%32.48%77.13%331.69%-2.34%-12.55%-29.38%-16.82%21.08%11.68%50.04%27.62%-8.46%37.22%66.37%81.52%105.43%30.60%173.38%95.58%77.19%71.45%8.89%-28.15%-18.52%10.68%-35.36%-24.56%-43.63%-25.45%-52.16%-14.35%-39.36%
Capital Expenditures Growth (5y) 85.04%55.77%48.92%-15.97%28.99%-24.96%-53.49%12.01%37.15%6.66%36.62%16.79%-2.61%8.22%12.30%8.64%34.45%13.61%14.69%21.70%1.41%-27.59%-17.17%23.68%0.21%55.00%204.04%9.21%13.81%49.62%35.36%48.70%45.23%56.10%29.54%40.20%16.98%15.76%3.67%-2.04%31.09%41.88%27.65%-6.01%13.96%-21.38%1.97%9.50%
Capital Expenditures (QoQ) -259.80%-59.95%519.93%-126.45%381.13%-49.86%-6.42%-22.79%62.35%-58.72%74.16%9.42%-8.25%79.95%44.93%-73.29%136.16%-36.64%-34.77%279.77%31.01%18.77%-66.95%-0.87%-57.42%-95.41%7,480.00%112.53%-53.82%42.34%-20.49%-55.88%55.45%116.45%22.80%-22.44%1.76%-33.59%-12.24%52.62%-75.68%132.63%145.20%-65.37%276.91%33.20%-54.68%161.23%81.37%-13.75%27.20%-60.79%123.04%-14.82%82.34%-68.63%-3.43%-61.74%-33.89%554.79%-63.88%37.14%-46.93%-9.30%-41.08%388.82%-35.28%
Cash & Equivalents Growth (1y) 126.30%124.52%168.85%20.32%20.32%23.36%104.42%29.97%10.36%-42.96%-38.80%-22.18%-27.83%97.55%-0.50%21.27%65.95%26.42%28.51%-21.75%-20.11%81.55%70.75%228.35%237.48%160.14%-3.56%21.98%18.74%-38.96%32.13%-10.23%-37.16%-16.62%-7.90%-0.30%24.02%-11.30%-3.12%25.51%38.35%61.13%46.06%59.91%50.54%21.38%75.44%-12.31%2.04%62.20%7.13%43.49%37.55%6.25%3.05%-0.03%-7.68%-17.58%-20.61%-36.69%-46.44%-41.32%-24.66%-38.60%
Cash & Equivalents Growth (3y) 44.30%16.47%49.83%6.77%-1.41%11.61%7.57%7.05%9.74%12.52%-7.85%-9.61%-1.46%65.51%29.73%46.06%64.78%81.42%28.38%46.34%47.38%42.33%29.58%53.20%36.05%9.81%5.48%2.97%-2.55%-23.29%5.64%3.95%2.54%6.02%9.23%26.01%37.21%20.16%35.41%20.73%28.57%46.93%40.02%26.24%28.32%27.89%24.65%7.95%9.02%12.41%-4.30%-3.16%-12.06%-19.90%-14.90%-27.03%
Cash & Equivalents Growth (5y) 29.19%31.59%33.88%2.92%4.91%26.12%22.26%25.81%28.94%46.41%5.20%24.22%30.84%48.41%22.71%27.82%27.26%24.89%20.83%22.91%20.06%16.35%14.19%35.09%34.00%13.61%10.68%16.99%14.02%-2.46%24.75%9.51%10.62%18.60%19.62%20.28%29.38%24.49%22.34%20.35%21.96%22.67%17.56%4.95%0.88%0.23%2.98%-13.33%
Cash & Equivalents (QoQ) 0.00%0.00%126.30%0.00%-0.79%19.74%1.28%0.00%1.72%98.42%-35.60%-15.09%-47.42%112.87%-18.11%-21.26%43.93%7.21%-0.19%7.75%9.64%8.98%-39.23%10.02%149.16%2.50%16.87%13.07%92.06%-62.00%47.83%10.06%-1.26%-17.75%0.43%-22.95%31.02%-9.15%8.72%-4.16%-6.29%-0.77%40.84%5.64%9.14%-10.05%54.19%-0.54%-12.01%30.01%-22.93%15.73%39.87%-14.13%3.23%10.94%8.05%-16.72%0.14%2.45%-3.53%-19.79%-20.14%-13.33%5.69%2.98%-34.91%
Cash from Investing Activities Growth (1y) -1,677.09%-13,425.07%-608.35%722.95%149.51%76.07%678.21%-764.07%-124.01%-11.51%-31.18%70.51%-70.09%109.96%-107.82%3.65%64.00%-362.20%-125.58%-120.22%49.36%939.41%-634.22%-93.63%-3,009.93%31.93%-401.14%91.28%65.29%-1,185.09%97.62%-97.02%77.65%99.42%36.98%53.55%9.49%78.37%18.89%-111.69%51.97%-646.95%-12,587.43%-59.45%-1,084.93%-887.69%86.33%-282.02%-248.68%57.91%32.14%4.59%63.73%22.26%83.06%185.35%43.85%54.25%-128.76%-120.22%77.16%-27.49%-13.29%-22.95%
Cash from Investing Activities Growth (3y) -57.06%-230.48%211.36%-130.20%41.31%26.55%32.23%-57.23%-29.01%33.71%-28.49%14.47%32.31%61.25%-48.81%-60.17%-78.31%207.36%-336.21%28.09%-76.16%-393.47%4.37%30.71%-34.12%-27.72%57.81%56.95%58.75%-26.28%77.01%-24.66%54.03%78.89%-301.77%-16.17%-72.70%-151.75%-141.38%-134.50%-170.73%-214.32%-127.45%-79.79%-146.55%-47.85%74.96%72.25%10.78%46.90%35.93%45.19%64.04%23.17%24.00%40.36%
Cash from Investing Activities Growth (5y) -25.78%-56.64%-37.82%-91.69%48.32%20.92%-38.81%-58.63%-33.97%39.20%-45.26%36.21%-27.33%-99.24%-16.59%6.73%15.15%-30.85%-4.45%19.39%-2.03%31.45%14.87%20.03%-0.95%-16.38%-50.52%23.07%16.76%-24.64%26.76%-63.82%-32.04%47.70%-43.17%-41.71%-45.47%-39.17%-10.08%65.72%-32.23%-61.67%-35.45%-0.06%-13.96%-13.52%47.28%5.01%
Cash from Investing Activities (QoQ) -121.61%-59.95%39.86%-7,486.12%-85.36%91.62%152.89%502.96%-189.60%302.37%-160.74%78.20%-316.18%224.90%-126.03%-25.73%124.38%-198.03%-220.63%53.02%-77.58%15.66%-213.02%89.20%3,043.47%-173.77%17.45%-73.50%224.87%-380.22%98.56%-590.54%-3,803.36%99.39%-19.08%21.68%-1.76%33.59%12.24%-52.62%75.68%-149.05%-129.04%65.37%-278.16%-4,130.22%97.12%-157.32%-215.22%41.47%19.54%-134.87%61.95%5.64%-13.14%10.71%18.44%79.44%670.05%-158.74%33.55%-2.80%49.61%33.66%-270.99%8.65%45.32%
Cash from Operations Growth (1y) 258.64%-162.70%115.00%-165.07%-197.49%75.22%-135.60%44.10%48.42%362.36%332.39%170.31%174.17%549.74%-51.47%107.27%410.74%21.68%107.81%-304.32%-7.90%-38.62%247.13%525.76%933.81%597.99%-16.60%12.40%-41.80%-121.92%104.94%-21.23%-47.20%605.28%-18.60%11.18%34.03%-65.26%-29.20%16.27%-58.57%-25.59%-176.24%164.24%505.78%200.77%606.98%-78.41%233.15%343.20%-26.54%332.59%-68.58%-75.23%-120.71%-123.90%-62.12%-108.82%-140.24%-67.97%-171.38%489.06%132.94%137.38%
Cash from Operations Growth (3y) 7.26%-25.86%21.16%-36.52%-28.02%83.95%-26.23%41.19%58.12%183.32%63.16%-43.87%76.40%69.30%51.84%162.22%265.01%73.39%81.87%113.84%76.96%-43.24%81.03%79.36%47.01%97.73%11.64%-0.53%-25.60%-27.27%5.71%0.60%-33.56%48.97%-34.62%50.60%49.84%-8.05%39.88%-12.79%102.97%114.86%41.61%35.13%85.10%48.91%8.29%-30.51%-26.53%-27.99%-33.24%-55.17%-27.75%-56.04%-45.27%-46.86%
Cash from Operations Growth (5y) 38.09%26.37%12.40%-25.26%11.90%38.82%23.70%55.48%83.14%146.42%54.44%74.65%87.21%-56.62%43.02%74.03%71.75%42.00%58.60%53.65%31.43%10.51%27.88%47.04%12.03%14.85%-22.43%24.77%0.67%-2.95%35.49%-10.30%42.70%80.97%10.35%26.11%28.63%-3.12%-19.30%-21.85%-0.09%-17.26%-27.83%-24.49%-30.01%2.52%21.16%-32.50%
Cash from Operations (QoQ) 273.04%51.34%50.17%-59.66%-168.39%618.99%-145.45%39.57%82.62%-645.60%28.63%44.24%188.43%560.42%-78.40%-41.19%674.66%-50.67%-7.78%44.92%84.55%-15.75%-190.68%165.33%22.98%376.50%11.22%58.62%-16.97%-43.07%49.89%-17.86%-131.27%632.28%-42.39%-44.94%199.26%-14.24%-21.31%-33.62%-22.44%74.80%29.22%-76.35%39.29%-279.09%547.84%-45.78%-30.84%201.88%-80.93%736.81%-8.00%-49.96%12.29%-39.21%-27.47%-141.83%-29.56%196.36%-116.88%-1,039.87%9.41%59.05%192.01%-3.48%2.79%
EBITDA Margin Growth (1y) 725.00692.00-590.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M478.000.00M87.00-0.00M970.00583.00842.00501.00-554.00-0.00M-0.00M0.00M515.000.00M0.01M931.000.00M-939.00-0.00M-0.00M-0.00M-775.000.00M-541.00-724.00-0.00M-335.000.00M90.00-0.00M-0.00M-0.00M-83.000.00M0.00M0.00M0.00M0.00M0.00M783.00233.00-726.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-164.00857.000.00M810.00894.000.00M-0.00M16.00931.000.00M0.00M0.00M0.00M0.00M-0.00M43.00897.000.00M0.00M-0.00M-342.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-717.0074.00132.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M893.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
EBITDA Margin Growth (5y) -372.00-276.00-0.00M-0.00M-0.00M-0.01M-697.00-202.000.00M0.01M0.00M0.00M0.00M-493.00-0.00M0.00M0.00M912.002.00-381.00-678.00-266.00563.00263.00-0.00M0.00M-0.00M-334.00-0.00M-0.00M-72.00228.00649.000.00M0.00M0.00M698.00-298.00164.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M123.00
EBITDA Margin (QoQ) 57.000.00M-209.00-404.0023.00-1.00-0.00M-426.00-0.00M0.00M-500.00-829.000.00M0.00M-0.00M982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-0.00M0.00M-0.00M0.00M87.00-0.00M-152.00219.00-0.00M579.00439.00898.00-424.00-0.00M256.00297.00566.00-57.00-715.00-0.00M-246.000.00M993.000.00M-366.00928.00148.00640.00-430.00425.00-402.00-319.00-0.00M-992.00-0.00M-0.00M0.00M-0.00M0.00M-338.000.00M-0.00M0.00M
EBIT Growth (1y) 1,148.18%678.92%-31.76%-156.42%-235.98%-457.71%-295.12%-310.59%-245.53%56.03%114.10%-1.81%65.87%-11.52%-1,156.85%40.91%63.53%88.02%32.19%-70.50%-467.12%-9,498.80%152.59%-92.23%576.55%169.78%535.90%195.52%-51.93%-170.60%-199.80%-168.08%-57.54%98.44%-18.09%-89.06%-276.75%-1,101.21%73.47%26.01%-157.14%-667.61%-937.04%-198.45%149.26%109.68%168.80%224.02%385.25%1,669.83%118.40%40.30%-43.32%-115.22%-134.30%-201.41%-373.55%-587.55%-274.58%1.37%38.23%39.70%38.14%63.83%
EBIT Growth (3y) -292.89%-142.44%-42.75%-63.35%-53.32%-55.42%-69.93%-35.18%24.52%61.12%-0.34%-0.85%10.96%-134.10%55.62%-24.65%128.02%115.64%62.20%72.48%146.58%-261.62%-49.44%-7.73%43.79%80.25%-111.75%-7.13%-33.15%-28.72%-32.24%-43.46%-57.81%-12.97%-48.10%-61.02%30.82%121.88%57.31%67.97%101.21%147.42%160.03%93.04%49.70%36.12%19.83%-20.84%-111.96%-173.78%-68.76%-50.42%-43.54%-38.05%-40.86%-33.17%
EBIT Growth (5y) -56.21%-29.47%-27.31%-34.35%-39.68%-85.86%0.72%-51.94%68.60%42.79%40.00%31.17%29.32%-44.59%-91.74%-4.73%32.03%38.41%-21.72%-32.15%-57.69%-54.78%-0.89%-11.83%-34.62%6.61%-86.59%-22.11%-14.50%-37.09%17.40%28.66%35.77%34.91%47.07%56.09%43.84%-88.87%-7.23%-31.26%-56.97%-68.93%-82.09%-39.03%-18.02%-1.57%-3.61%8.84%
EBIT Margin Growth (1y) 725.00692.00-590.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M478.000.00M87.00-0.00M970.00583.00842.00501.00-554.00-0.00M-0.00M0.00M515.000.00M0.01M931.000.00M-939.00-0.00M-0.00M-0.00M-775.000.00M-541.00-724.00-0.00M-335.000.00M90.00-0.00M-0.00M-0.00M-83.000.00M0.00M0.00M0.00M0.00M0.00M783.00233.00-726.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-164.00857.000.00M810.00894.000.00M-0.00M16.00931.000.00M0.00M0.00M0.00M0.00M-0.00M43.00897.000.00M0.00M-0.00M-342.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-717.0074.00132.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M893.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
EBIT Margin Growth (5y) -372.00-276.00-0.00M-0.00M-0.00M-0.01M-697.00-202.000.00M0.01M0.00M0.00M0.00M-493.00-0.00M0.00M0.00M912.002.00-381.00-678.00-266.00563.00263.00-0.00M0.00M-0.00M-334.00-0.00M-0.00M-72.00228.00649.000.00M0.00M0.00M698.00-298.00164.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M123.00
EBIT Margin (QoQ) 57.000.00M-209.00-404.0023.00-1.00-0.00M-426.00-0.00M0.00M-500.00-829.000.00M0.00M-0.00M982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-0.00M0.00M-0.00M0.00M87.00-0.00M-152.00219.00-0.00M579.00439.00898.00-424.00-0.00M256.00297.00566.00-57.00-715.00-0.00M-246.000.00M993.000.00M-366.00928.00148.00640.00-430.00425.00-402.00-319.00-0.00M-992.00-0.00M-0.00M0.00M-0.00M0.00M-338.000.00M-0.00M0.00M
EBIT (QoQ) 85.45%1,062.25%-19.57%-28.00%15.73%1.83%-166.50%-73.51%-204.45%44.46%-39.94%-46.02%61.26%117.81%-1,110.79%51.04%-26.57%-68.75%43.48%69.79%58.41%-854.79%-42.11%-0.49%-604.00%105.23%-619.50%349.10%3.08%-52.33%-21.96%25.37%-251.39%32.62%46.76%178.19%-105.58%-4,988.26%14.77%26.90%62.11%-12.37%-137.73%-154.02%-13.12%-51.81%31.58%141.93%-77.78%979.22%23.34%64.05%-18.95%33.18%-20.76%-33.73%-121.77%-200.12%-134.27%-78.75%45.29%-63.51%38.31%-11.95%46.60%-67.74%63.93%
EBT Growth (1y) 1,250.98%896.43%-28.51%-10.40%-232.73%-436.44%-286.16%-357.08%-255.44%56.87%115.63%-1.50%65.85%-14.16%-1,056.88%41.65%66.04%89.47%32.79%-73.19%-499.20%-10,869.52%167.08%-87.70%579.73%170.75%405.07%201.21%-51.63%-181.86%-243.48%-222.09%-100.16%82.77%-3.51%-30.16%-66,447.06%-76.48%70.35%20.98%-96.28%-343.25%-719.32%-166.97%125.26%70.90%154.23%198.88%703.12%702.61%111.75%42.96%-44.27%-110.85%-193.10%-204.71%-395.12%-768.19%-98.70%4.24%33.84%25.71%47.41%56.39%
EBT Growth (3y) -303.58%-154.37%-40.75%-63.09%-53.42%-54.06%-68.50%-52.15%25.57%62.71%-0.17%-0.85%11.42%-136.25%62.79%-23.79%127.43%116.67%62.32%74.25%151.48%-299.01%-69.40%-32.37%84.45%53.61%-111.80%-17.17%-36.12%-31.02%-34.63%-48.21%-60.29%-10.47%-35.99%-40.03%592.35%-31.54%49.14%59.87%81.52%113.80%125.11%79.40%46.28%42.48%-2.25%-13.96%-147.76%-78.41%-80.87%-50.86%-45.62%-39.25%-43.79%-34.58%
EBT Growth (5y) -56.51%-30.18%-27.26%-34.26%-39.48%-84.08%4.65%-47.36%69.16%43.21%40.14%31.61%29.29%-50.17%-101.55%-18.57%62.26%-2.89%-27.59%-39.21%-71.89%-80.80%-8.33%-19.00%-37.50%4.83%-82.46%-27.68%-23.69%-18.34%14.37%27.09%33.85%34.27%37.35%42.53%330.49%-8.29%-21.03%-25.57%-45.62%-48.92%-77.07%-30.49%-17.15%-4.19%-2.24%9.17%
EBT Margin Growth (1y) 738.00771.00-549.00-178.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M483.000.00M63.00-0.00M975.00605.00849.00512.00-565.00-0.00M-0.00M0.00M535.000.00M0.01M894.000.00M-931.00-0.00M-0.00M-0.00M-0.00M0.00M-521.00-636.00-0.00M-369.000.00M17.00-0.00M-0.00M-0.00M62.000.00M0.00M0.00M0.00M0.00M0.00M644.00252.00-696.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M850.000.00M816.00893.000.00M-0.00M46.00944.000.00M0.00M0.00M0.00M0.00M-0.00M-383.00470.000.00M0.00M-0.00M-700.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-557.00269.00-39.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-584.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M
EBT Margin Growth (5y) -348.00-232.00-0.00M-0.00M-0.00M-0.01M-693.00-0.00M0.00M0.01M0.00M0.00M0.00M-786.00-0.00M880.00835.00617.00-392.00-731.00-0.00M-602.00384.00-149.00-0.00M688.00-0.00M-621.00-0.00M-0.00M-201.00163.00526.000.00M0.00M0.00M0.00M56.00-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M-952.00174.00
EBT Margin (QoQ) 34.000.00M-207.00-405.0067.00-4.00164.00-0.00M-0.00M0.00M-493.00-858.000.00M0.00M-0.00M966.00-95.00-557.00661.00595.00150.00-894.00-416.00116.00-0.00M0.00M-0.00M0.00M118.00-0.00M-131.00194.00-0.00M421.00437.00921.00-313.00-0.00M322.00221.00653.0091.00-949.00-0.00M-255.000.00M0.00M0.00M-622.000.00M232.00558.00-140.00-5.00-160.00-391.00-0.00M-0.00M-337.00-0.00M0.00M-0.01M0.01M-679.000.00M-610.000.00M
EBT (QoQ) 64.71%1,313.69%-19.41%-28.00%21.48%1.43%1.00%-206.65%-207.93%43.87%-39.48%-47.45%62.64%120.34%-1,005.87%50.39%-24.91%-70.47%44.76%71.12%61.27%-988.01%-42.34%0.09%-608.96%106.65%-498.31%355.35%4.56%-52.51%-20.18%22.03%-276.94%16.75%32.08%99.84%-18,705.88%-400.00%14.59%17.14%50.13%15.99%-127.62%-105.81%-12.62%-55.29%25.83%119.47%-229.76%389.40%35.23%58.15%-2.64%1.69%-8.70%-38.35%-118.96%-772.23%-2.68%-73.75%44.21%-99.63%50.52%-20.04%37.35%-41.32%58.97%
Enterprise Value Growth (1y) -450.06%-1,061.75%-1,136.03%-427.24%-84.21%0.97%10.22%20.43%5.17%10.77%11.89%4.13%22.60%23.98%19.31%14.06%-24.39%-21.55%-30.92%-11.54%68.92%2.33%-3.85%-61.02%-559.01%-140.54%-15.63%-17.58%-3.22%48.95%24.56%43.12%62.98%16.62%7.90%0.30%-24.02%11.30%3.12%-25.51%-38.35%-61.13%-46.06%-59.91%-50.54%-21.38%-75.44%12.31%-14.90%-80.51%-18.10%-57.68%-33.13%-4.18%-0.78%9.03%15.30%24.47%26.37%36.69%46.44%41.32%24.66%38.60%
Enterprise Value Growth (3y) -112.60%-117.34%-113.83%-59.03%-10.58%12.42%13.90%13.13%2.98%6.23%2.36%2.78%33.11%3.36%-3.14%-15.57%-36.57%-41.87%-16.28%-28.30%-28.34%-6.24%3.24%-2.50%-36.05%-0.79%7.04%12.63%22.04%27.72%12.36%10.71%14.04%-6.02%-9.23%-26.01%-37.21%-20.16%-35.41%-20.73%-33.76%-52.27%-44.64%-30.28%-32.05%-31.67%-27.81%-7.95%-9.02%-12.41%4.30%3.16%15.47%22.71%17.62%29.28%
Enterprise Value Growth (5y) -56.05%-56.83%-59.52%-30.98%12.17%4.42%2.79%-3.32%-13.34%-14.14%-2.25%-11.71%-15.27%-2.08%0.88%-0.64%0.54%-3.98%-1.78%-3.67%0.60%2.37%4.17%-6.15%-34.00%-7.91%-2.60%-6.00%0.26%5.89%-11.52%0.04%-1.90%-21.16%-21.98%-22.57%-31.63%-26.68%-24.19%-20.35%-21.96%-22.67%-17.56%-4.95%-0.88%-0.23%-2.98%13.33%
Enterprise Value (QoQ) 0.00%0.00%-126.30%-143.06%-111.21%-6.39%3.47%15.08%-13.54%3.55%14.44%-1.21%-6.83%4.76%6.91%18.28%-4.93%-1.09%0.85%-18.28%-2.53%-8.88%15.53%67.05%-222.23%-15.78%-30.97%-34.87%-17.61%44.34%-33.18%-18.39%41.83%17.75%-0.43%22.95%-31.02%9.15%-8.72%4.16%6.29%0.77%-40.84%-5.64%-9.14%10.05%-54.19%0.54%12.01%-30.01%22.93%-30.32%-38.24%14.94%-2.90%-10.03%-8.18%17.72%7.12%-2.45%3.53%19.79%20.14%13.33%-5.69%-2.98%34.91%
EPS (Basic) Growth (1y) 151.25%-100.00%-350.00%-975.00%-168.04%-400.00%46.67%102.86%4.20%65.00%-12.50%-1,500.00%43.60%71.43%77.78%35.71%16.79%-500.00%-2,800.00%133.33%-147.16%375.00%162.07%400.00%181.77%-60.61%-52.78%-193.33%-324.28%-76.92%-223.53%-42.86%101.55%-333.33%85.71%65.00%-2,613.49%-200.00%-900.00%-614.29%-195.58%123.81%103.33%124.00%209.68%780.00%4,000.00%200.00%5.41%-72.73%-112.20%-236.11%-223.08%-833.33%-840.00%-83.67%-41.67%34.09%34.04%42.22%75.00%
EPS (Basic) Growth (3y) 30.61%-25.99%-51.83%-76.52%-33.28%20.63%48.91%36.41%23.39%15.66%-93.54%44.22%-5.07%88.65%81.71%45.36%54.41%104.08%118.98%-15.87%-65.50%31.04%28.73%-105.41%26.59%-30.30%-27.72%-35.11%-42.14%-53.48%-55.56%-52.86%-4.75%18.56%26.98%37.51%333.53%102.35%150.22%92.59%75.63%37.00%44.97%0.67%-12.47%-169.62%-265.93%-111.79%-56.57%-49.15%-40.21%-51.02%-34.55%
EPS (Basic) Growth (5y) 30.97%-14.87%-63.45%-5.59%-22.48%59.27%34.49%19.42%23.80%21.52%32.77%-74.11%-16.30%19.42%-18.47%-7.39%15.53%-28.47%-8.45%4.90%-12.00%-11.84%12.35%-79.56%-16.08%-31.44%-51.16%-4.36%23.10%27.62%19.25%35.52%27.19%31.95%24.95%-19.63%-154.95%-65.91%-73.38%-66.66%-42.90%-22.53%-0.66%-0.79%12.81%
EPS (Basic) (QoQ) 2,880,958.03%-100.00%-33.33%429.30%-118.89%-275.00%-133.33%58.84%-38.84%60.00%112.50%-1,479.90%49.27%-28.57%-55.56%44.41%74.30%0.00%-350.00%28.04%-85.29%-383.33%105.17%-633.55%306.17%9.09%-58.33%-12.74%-0.68%30.77%-182.35%-109.68%110.22%-800.00%4.76%102.27%-1,641.58%57.14%-133.33%-63.05%-84.00%-42.86%-66.67%32.53%114.82%-80.00%1,100.00%208.33%18.92%-6.82%-12.20%8.33%-69.23%-141.67%-880.00%2.04%-83.33%46.59%-91.49%24.44%14.71%46.55%-67.74%67.31%
EPS (Weighted Average and Diluted) Growth (1y) 152.85%-100.00%-400.00%-975.00%-174.99%-400.00%46.67%102.86%4.20%65.00%-12.50%-1,500.00%43.60%71.43%77.78%35.71%16.79%-500.00%-2,800.00%133.33%-147.16%358.33%156.90%366.67%177.09%-61.29%-51.52%-200.00%-337.89%-75.00%-231.25%-42.86%101.55%-333.33%85.71%65.00%-2,613.49%-200.00%-900.00%-614.29%-195.58%123.81%103.33%124.00%206.71%740.00%3,900.00%191.67%5.56%-71.43%-112.50%-240.00%-226.32%-833.33%-840.00%-83.67%-41.67%34.09%34.04%42.22%75.00%
EPS (Weighted Average and Diluted) Growth (3y) 27.59%-25.99%-56.05%-76.52%-33.98%20.63%48.91%36.41%23.39%15.66%-93.54%44.22%-5.07%85.94%78.28%44.22%53.06%100.00%115.44%-15.87%-65.50%31.04%28.73%-105.41%26.59%-30.57%-27.87%-35.72%-43.01%-55.36%-57.07%-52.86%-4.75%18.56%26.98%37.51%329.59%100.00%148.43%91.29%74.67%37.00%44.97%0.67%-12.47%-169.62%-265.93%-111.79%-57.26%-50.09%-40.53%-51.62%-34.76%
EPS (Weighted Average and Diluted) Growth (5y) 29.18%-14.87%-68.54%-5.59%-23.16%57.69%33.24%19.14%23.36%21.06%31.95%-74.11%-16.30%19.42%-18.47%-7.39%15.53%-28.47%-8.45%4.90%-12.00%-11.84%12.35%-79.56%-16.08%-30.57%-50.31%-3.04%23.88%28.47%20.11%35.10%26.93%31.95%24.95%-19.63%-154.95%-65.91%-73.38%-66.66%-42.90%-22.53%-0.66%-0.79%12.81%
EPS (Weighted Average and Diluted) (QoQ) 3,274,306.50%-100.00%-20.00%380.19%-120.83%-275.00%-133.33%58.84%-38.84%60.00%112.50%-1,479.90%49.27%-28.57%-55.56%44.41%74.30%0.00%-350.00%28.04%-85.29%-383.33%105.17%-633.55%293.67%6.45%-57.58%-11.86%-2.75%33.33%-187.50%-109.68%110.22%-800.00%4.76%102.27%-1,641.58%57.14%-133.33%-63.05%-84.00%-42.86%-66.67%32.53%114.82%-80.00%1,100.00%200.00%16.67%-4.76%-12.50%8.57%-68.42%-141.67%-880.00%2.04%-83.33%46.59%-91.49%24.44%14.71%46.55%-67.74%67.31%
FCF Margin Growth (1y) 0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.01M0.00M699.00869.000.00M0.00M0.00M0.00M-0.00M995.00543.00-272.00286.00-0.00M135.00-789.000.00M0.00M0.00M0.00M-626.00646.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M322.00955.00776.00-0.00M-859.00990.00-736.00-623.00-0.00M106.00725.00-9.000.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-686.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M
FCF Margin Growth (3y) 495.00-0.00M-786.00-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-689.000.00M520.00552.000.00M0.00M0.00M984.000.00M0.00M-0.00M0.00M0.00M90.000.00M0.00M269.00-0.00M-0.00M874.00613.00-0.00M0.00M-0.00M0.00M764.00-0.00M-184.00-0.00M0.00M0.00M-723.00-0.00M582.00567.00304.00-0.01M-829.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M
FCF Margin Growth (5y) 0.00M-0.00M-0.00M-0.00M-960.000.00M-0.00M0.01M0.01M0.00M0.00M0.00M0.00M-864.000.00M0.00M768.000.00M0.00M0.00M0.00M63.000.00M0.01M130.00229.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M173.00622.00-0.00M-0.00M-0.00M-840.00-0.00M-0.01M-0.01M-0.00M35.000.00M-0.00M
FCF Margin (QoQ) 0.00M126.00-670.00-146.00-0.00M0.01M-0.01M0.00M834.00-994.00385.00473.000.00M0.00M-0.00M366.000.00M-946.0018.00-86.00741.00-388.00-0.00M0.00M-182.000.00M11.000.00M-445.00-0.00M0.00M-506.00-0.00M0.00M-0.00M-777.000.00M135.00-827.00-956.00-196.000.00M0.00M-0.00M-83.00-0.00M0.01M-0.00M-817.000.00M-0.00M0.00M-876.00-0.00M-28.00-328.00-98.00-0.00M-338.000.00M-0.00M-0.00M0.00M0.00M0.00M-509.00143.00
Free Cash Flow Growth (1y) 323.64%-221.85%62.23%-251.22%-198.50%56.33%-147.11%37.29%30.09%112.27%255.33%75.41%113.43%2,682.49%-54.15%443.93%703.86%-0.14%43.78%-396.47%31.80%-14.64%581.95%438.80%1,202.19%635.04%-26.13%12.49%-38.63%-126.72%116.23%-27.96%-56.27%505.11%-17.39%21.89%44.84%-64.31%-29.47%10.36%-59.59%-55.04%-206.07%186.30%507.87%211.49%441.84%-94.73%279.15%575.32%-29.29%1,290.90%-71.44%-77.34%-127.96%-133.85%-79.35%-122.35%-136.86%-68.27%-275.52%263.20%112.61%122.30%
Free Cash Flow Growth (3y) -15.48%-59.73%5.89%-30.71%-54.77%51.71%-30.51%36.27%40.19%75.56%44.61%-35.86%50.71%187.31%65.05%231.85%416.72%84.35%93.48%124.39%119.20%-54.34%121.67%68.05%51.76%99.64%9.69%-0.41%-27.02%-27.17%8.01%-1.04%-36.51%38.38%-37.82%56.75%52.66%-20.64%36.75%-44.98%110.40%111.47%36.87%28.04%87.40%68.29%12.24%-31.00%-39.31%-32.80%-35.14%-114.88%-28.13%-56.44%-56.30%-49.73%
Free Cash Flow Growth (5y) 29.65%12.66%-4.78%-34.36%-0.40%26.75%26.90%48.93%71.78%87.86%48.24%63.14%67.98%-117.42%48.33%97.43%105.92%46.65%66.87%58.24%46.17%19.37%44.72%41.60%15.39%5.00%-24.47%25.56%-0.92%-11.56%35.50%-31.92%42.61%73.39%8.36%23.07%30.96%-5.22%-20.17%-22.73%-11.30%-19.91%-29.89%-26.16%-34.40%11.70%17.10%-37.79%
Free Cash Flow (QoQ) 316.45%52.51%-30.80%-2.10%-217.93%303.06%-164.50%36.23%47.72%-119.07%14.15%28.91%109.18%2,672.32%-113.59%138.83%1,801.54%-54.31%1.96%-9.24%136.22%-34.22%-310.23%140.35%52.99%425.51%4.45%55.07%-13.64%-47.19%59.04%-15.39%-137.60%527.40%-47.01%-48.64%248.29%-12.84%-21.82%-38.97%-14.18%72.26%22.33%-77.65%-4.53%-506.42%430.18%-52.55%-51.08%346.01%-94.91%3,312.45%-12.86%-53.30%0.16%-29.94%-30.86%-157.63%-21.25%142.74%-174.84%-510.67%13.86%55.42%169.59%-52.83%52.40%
Gross Margin Growth (1y) 295.00478.00472.00-456.00-398.00-670.00-613.00-493.00-433.00-127.00-140.00249.00326.00-383.00-41.00-268.00-128.00441.00-125.0024.00-48.00-0.00M-755.00-446.00-165.000.00M399.00149.000.00M-0.00M-0.00M-0.00M-303.00642.00597.00657.00-329.00-205.0075.00-7.00-367.00-322.00-0.00M-964.00377.00459.000.00M0.00M521.00390.00213.00-98.00-210.00-277.00-406.00-153.00-476.00-137.00-21.0093.00440.00199.00251.00197.00
Gross Margin Growth (3y) -536.00-320.00-281.00-700.00-505.00-0.00M-795.00-512.00-236.00-69.00-306.006.00150.00-0.00M-921.00-689.00-341.00378.00-481.00-272.00-213.00-0.00M-0.00M-0.00M-468.000.00M-202.00-397.00-631.00-844.00-526.00-554.00-998.00115.00-337.00-314.00-318.00-68.00487.00481.00531.00527.00625.00390.00688.00572.000.00M0.00M-165.00-24.00-214.00-159.00-246.00-215.00-176.00137.00
Gross Margin Growth (5y) -339.00-262.00-447.00-944.00-681.00-0.00M-0.00M-933.00-449.00-133.00-662.00-291.00-15.00-0.00M-0.00M-0.00M-644.00-261.00-0.00M-819.00-844.00-908.00-881.00-850.00-0.00M0.00M-0.00M-0.00M-621.00-707.00-113.00-65.00-100.00964.000.00M0.00M-7.0045.00295.00230.00-155.00113.00198.00330.00652.00634.000.00M0.00M
Gross Margin (QoQ) 3.0053.00459.00-221.00186.0048.00-469.00-163.00-86.00105.00-349.00-103.00220.0092.0040.00-26.00-489.00434.00-186.00113.0080.00-132.00-37.0041.00-0.00M0.00M272.00322.00230.00-425.0022.00173.00-0.00M-341.0016.000.00M-107.00-387.0077.0088.0017.00-106.00-6.00-271.0061.00-794.0040.000.00M144.00169.0071.00138.0012.00-8.00-241.0026.00-55.00-137.0012.00-296.00284.00-20.00125.0051.0043.0032.0072.00
Gross Profit Growth (1y) 92.31%74.57%22.56%-2.43%-1.35%-10.00%-13.07%12.49%14.05%32.24%54.14%33.96%35.29%14.38%13.53%21.78%19.99%28.62%0.39%3.27%8.07%21.11%156.42%182.33%182.27%133.51%8.72%-9.61%-13.48%-18.77%-6.60%3.35%18.41%10.23%-15.37%-11.89%-28.07%-21.75%-4.49%-20.21%-31.76%-25.72%57.99%126.86%263.17%243.72%96.04%70.64%38.37%46.03%29.04%15.21%-9.24%-37.41%-55.85%-58.04%-64.89%-51.22%-40.39%-25.23%9.26%22.59%63.11%53.29%
Gross Profit Growth (3y) 29.34%27.60%17.98%13.71%15.03%10.83%15.01%22.43%22.79%24.84%20.66%18.99%20.61%21.23%42.97%52.56%54.11%53.79%40.93%38.13%38.19%31.95%37.58%38.17%42.47%27.87%-4.92%-6.28%-9.68%-11.18%-8.94%-10.10%-16.54%-13.79%8.49%16.84%21.25%25.95%43.55%45.63%50.80%55.06%58.70%64.60%65.84%46.46%3.75%-6.21%-23.88%-23.60%-30.23%-28.77%-29.65%-27.93%-24.56%-21.65%
Gross Profit Growth (5y) 28.57%25.04%13.36%13.08%14.57%16.22%31.39%39.86%41.38%40.64%37.41%33.87%33.78%27.58%24.31%27.10%30.26%26.64%17.21%19.14%17.59%14.66%16.05%13.15%7.26%3.98%5.34%8.30%12.80%12.34%18.52%22.98%23.91%26.32%26.43%25.68%17.49%12.80%11.00%8.35%1.79%2.63%1.02%6.95%11.84%13.45%1.66%-1.12%
Gross Profit (QoQ) 27.48%46.14%0.41%2.80%15.72%2.61%-20.06%3.93%5.58%-0.90%3.45%5.37%22.42%15.51%-10.09%6.42%3.49%14.66%-3.57%4.86%10.94%-10.51%-0.80%9.73%24.32%89.48%9.23%9.70%2.85%-11.78%-9.19%5.00%-3.44%1.44%0.48%20.30%-10.11%-22.11%4.61%-1.79%-2.21%-4.94%-12.60%-16.01%6.44%102.20%25.50%34.46%0.74%15.33%9.23%9.04%6.31%1.91%-2.48%-14.10%-26.68%-28.12%-7.31%-28.12%1.86%-12.17%16.26%5.04%14.29%16.86%9.26%
Interest Coverage Ratio Growth (1y) -2,257.68%1,101.47%259.23%-841.57%-205.95%-1,351.98%-136.58%7.29%27.26%94.14%141.01%-294.52%-62.14%-101.75%-99.99%99.07%-40.53%-139.37%-331.35%-1,455.31%66.10%8.65%-208.96%-903.20%-689.77%-63.44%129.00%105.65%192.69%344.11%768.86%2,640.45%113.40%46.92%-46.47%-114.19%-134.25%-179.90%-350.95%-558.33%-283.05%-2.40%33.12%35.04%38.00%57.61%
Interest Coverage Ratio Growth (3y) -274.38%-94.43%30.82%-207.67%-53.38%-28.46%83.32%-26.79%-26.01%-13.28%-55.53%-52.89%27.50%121.12%64.87%78.05%113.88%159.75%160.22%98.84%49.61%39.67%12.17%-42.04%-139.12%-202.22%-68.68%-47.39%-42.58%-37.63%-41.17%-32.89%
Interest Coverage Ratio Growth (5y) -75.35%20.70%100.90%46.69%-15.59%69.85%14.89%60.08%-31.32%-71.25%33.56%56.68%71.46%57.33%-102.76%-12.64%-33.74%-59.91%-70.73%-82.95%-36.83%-17.75%1.25%-9.98%-4.46%
Interest Coverage Ratio (QoQ) -250.30%-647.16%112.24%-835.98%248.80%18.80%-157.00%-203.65%-508.89%96.53%-44.46%-138.24%50.93%124.28%-1,489.83%2.09%12,938.12%-100.07%64.12%45.59%181.20%-105.88%-5,312.04%7.32%21.52%60.49%-17.95%-149.77%-165.41%-28.30%7.14%48.31%147.09%-75.02%1,424.11%36.13%67.61%-21.20%18.68%-6.28%-38.93%-120.89%-186.41%-118.65%-91.81%45.19%-66.65%41.55%-25.28%46.77%-59.06%60.04%
Net Cash Flow Growth (1y) 14,334.56%-2,692.34%11.68%-94.18%-77.27%78.04%514.96%-5,972.73%-136.54%-0.61%-34.57%68.88%-9.62%166.78%-87.42%98.88%144.30%-63.56%58.36%-24,629.63%0.58%1,133.64%-22.78%173.81%330.14%108.72%-4,306.86%175.21%-19.68%-102.81%83.41%-100.20%-335.56%955.44%54.01%14,440.00%82.75%-130.51%91.34%238.28%293.93%263.53%-1,657.62%104.16%-114.38%-301.49%473.40%-168.26%2,664.28%458.93%-172.88%109.17%-1.29%-70.58%-27.59%-116.87%-74.82%-135.81%0.32%-5,015.65%-401.12%180.35%109.25%59.57%
Net Cash Flow Growth (3y) -140.95%-97.70%65.01%-45.25%-27.88%29.02%-20.30%-30.15%-43.81%30.94%-49.29%4.85%35.51%71.02%-46.41%59.31%57.63%110.91%-276.67%696.00%51.47%-39.64%-94.78%83.97%-116.43%-20.56%-73.36%-7.16%-32.50%-27.51%81.24%-0.55%-7.64%84.38%11.21%897.45%63.63%-44.31%97.32%-88.65%109.17%140.02%-262.99%-49.64%53.83%28.62%-51.42%-26.21%103.07%27.69%-43.04%7.51%-40.08%-56.09%28.42%-76.41%
Net Cash Flow Growth (5y) 42.24%6.86%-2.19%-37.67%-47.32%21.64%-9.14%106.27%-5.15%52.71%-44.20%30.26%29.82%29.36%-25.18%59.13%-29.39%17.64%-42.74%171.70%-27.82%-31.20%-17.24%31.94%22.17%-24.21%-47.09%40.76%-15.90%-17.52%19.47%-27.51%23.77%101.07%-13.75%129.71%26.33%1.20%-39.51%-15.70%30.45%-4.50%-127.41%-25.41%-36.62%-9.35%18.33%-17.28%
Net Cash Flow (QoQ) 458.36%59.46%44.26%1,023.82%-200.28%106.87%-92.48%4,286.74%-196.88%292.38%-171.83%72.70%-166.75%225.10%-134.17%3.85%262.51%-76.43%-103.04%3,905.56%33.67%2.44%-574.56%115.48%1,539.48%-93.59%353.61%-9.80%695.53%-229.24%129.67%-73.68%-127.81%-663.65%99.64%-30,483.64%201.00%-141.06%213.08%-136.78%-78.66%88.35%4,517.22%-78.91%50.66%-225.25%613.09%-101.49%-2,011.00%332.11%-193.79%155.80%195.48%-147.13%111.80%500.88%-11.92%-304.36%98.44%996.87%-225.23%-468.89%19.94%47.21%133.41%-34.52%-450.00%
Net Income Growth (1y) 1,350.00%1,054.25%-37.58%337.12%-186.06%-371.57%-942.31%-155.96%-471.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-51.47%101.60%-360.58%84.54%66.08%-2,705.79%-221.40%-878.33%-677.83%-204.44%124.58%103.36%125.27%214.21%782.14%4,259.07%206.70%10.15%-71.68%-113.62%-240.23%-223.94%-860.83%-801.54%-90.33%-50.40%31.21%32.22%39.98%74.25%
Net Income Growth (3y) -318.56%-165.55%-40.77%-63.72%-55.00%-53.89%-77.70%-32.30%9.11%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-120.88%26.75%-30.70%-28.03%-35.48%-43.76%-56.43%-58.59%-58.69%-8.25%27.21%27.05%38.67%349.14%107.76%153.73%100.24%79.98%37.75%41.57%-2.82%-15.96%-175.93%-281.48%-116.77%-59.44%-51.57%-41.48%-53.29%-35.36%
Net Income Growth (5y) -62.61%-43.10%-28.32%-26.44%-40.83%-80.86%3.19%-24.73%82.08%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.25%16.19%-41.05%-29.50%-8.00%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.55%31.71%23.85%38.51%29.17%38.75%21.31%-23.45%-162.94%-71.91%-77.46%-74.31%-48.16%-26.30%-4.04%-4.42%9.60%
Net Income (QoQ) 66.30%1,315.69%-11.45%-30.45%32.38%-23.44%520.12%-113.69%-317.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.72%102.24%-1,647.59%53.69%-111.31%-72.06%-90.88%-40.97%-68.00%32.66%115.41%-80.72%1,163.03%204.36%19.03%-4.73%-11.14%9.31%-69.40%-145.80%-815.15%3.39%-87.87%45.72%-93.20%23.66%14.08%46.52%-71.10%67.25%
Net Income towards Common Stockholders Growth (1y) -35.33%477.12%-68.79%235.33%864.71%-371.57%-942.31%-182.87%-671.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-51.47%101.60%-360.58%84.54%66.08%-2,705.79%-221.40%-878.33%-677.83%-204.44%124.58%103.36%125.27%214.21%782.14%4,259.07%206.70%10.15%-71.68%-113.62%-240.23%-223.94%-860.83%-801.54%-90.33%-50.40%31.21%32.22%39.98%74.25%
Net Income towards Common Stockholders Growth (3y) -235.20%-118.02%-52.99%-3.07%-177.32%-53.89%-77.70%-35.13%-40.12%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-120.88%26.75%-30.70%-28.03%-35.48%-43.76%-56.43%-58.59%-58.69%-8.25%27.21%27.05%38.67%349.14%107.76%153.73%100.24%79.98%37.75%41.57%-2.82%-15.96%-175.93%-281.48%-116.77%-59.44%-51.57%-41.48%-53.29%-35.36%
Net Income towards Common Stockholders Growth (5y) -46.22%-31.95%-22.33%10.81%-110.86%-80.86%3.19%-28.54%78.29%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.25%16.19%-41.05%-29.50%-8.00%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.55%31.71%23.85%38.51%29.17%38.75%21.31%-23.45%-162.94%-71.91%-77.46%-74.31%-48.16%-26.30%-4.04%-4.42%9.60%
Net Income towards Common Stockholders (QoQ) 66.30%1,315.69%-196.58%102.84%1,384.03%-23.44%318.79%-79.72%-517.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.72%102.24%-1,647.59%53.69%-111.31%-72.06%-90.88%-40.97%-68.00%32.66%115.41%-80.72%1,163.03%204.36%19.03%-4.73%-11.14%9.31%-69.40%-145.80%-815.15%3.39%-87.87%45.72%-93.20%23.66%14.08%46.52%-71.10%67.25%
Net Margin Growth (1y) -136.00698.00-0.00M0.01M605.00-0.00M-0.01M-0.01M-0.00M0.00M0.01M587.000.00M73.00-0.00M0.00M602.00803.00552.00111.00-0.00M-0.00M0.00M-136.000.00M0.01M839.000.00M-0.00M-0.00M-0.00M-0.00M-786.00-0.00M-826.000.00M-735.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-110.000.00M0.00M0.00M0.00M0.00M0.00M591.00-69.00-888.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.01M
Net Margin Growth (3y) -0.00M-0.00M-0.00M907.00-941.00-0.00M-0.00M-0.00M-944.000.00M0.01M0.00M0.00M-0.00M4.00981.000.00M0.00M0.00M0.00M0.00M0.00M178.00-983.000.00M0.00M-0.00M899.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M443.0015.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-599.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M
Net Margin Growth (5y) -475.00-446.00-0.00M0.00M-0.00M-0.01M-564.00-0.00M0.00M0.00M0.01M0.00M0.00M0.00M-969.00135.000.00M-445.00-96.00874.00-303.00-98.00396.00-430.00-0.00M984.00-0.00M-404.00-0.00M-0.00M-602.00179.00318.0089.000.00M0.00M216.000.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M900.00-0.00M175.00
Net Margin (QoQ) 64.000.00M-0.01M0.00M898.00-242.000.00M-0.00M-0.00M-0.00M0.00M-741.000.00M0.00M-0.00M978.00-109.00-562.00699.00573.0093.00-813.00258.00-607.00-0.00M0.00M-0.00M0.00M207.00-0.00M-47.00-5.00100.00-0.00M-903.000.00M-0.00M-213.000.00M-604.00299.00-318.00-569.00-0.00M-850.000.00M0.00M0.00M-146.00367.00734.00134.00-130.00-147.0074.00-686.00-619.00-0.00M-131.00-0.00M0.00M-0.01M0.00M0.00M0.00M-0.00M0.00M
Operating Income Growth (1y) 1,148.18%678.92%-31.76%-156.42%-235.98%-457.71%-295.12%-310.59%-245.53%56.03%114.10%-1.81%65.87%-11.52%-1,156.85%40.91%63.53%88.02%32.19%-70.50%-467.12%-9,498.80%152.59%-92.23%576.55%169.78%535.90%195.52%-51.93%-170.60%-199.80%-168.08%-57.54%98.44%-18.09%-89.06%-276.75%-1,101.21%73.47%26.01%-157.14%-667.61%-937.04%-198.45%149.26%109.68%168.80%224.02%385.25%1,669.83%118.40%40.30%-43.32%-115.22%-134.30%-201.41%-373.55%-587.55%-274.58%1.37%38.23%39.70%38.14%63.83%
Operating Income Growth (3y) -292.89%-142.44%-42.75%-63.35%-53.32%-55.42%-69.93%-35.18%24.52%61.12%-0.34%-0.85%10.96%-134.10%55.62%-24.65%128.02%115.64%62.20%72.48%146.58%-261.62%-49.44%-7.73%43.79%80.25%-111.75%-7.13%-33.15%-28.72%-32.24%-43.46%-57.81%-12.97%-48.10%-61.02%30.82%121.88%57.31%67.97%101.21%147.42%160.03%93.04%49.70%36.12%19.83%-20.84%-111.96%-173.78%-68.76%-50.42%-43.54%-38.05%-40.86%-33.17%
Operating Income Growth (5y) -56.21%-29.47%-27.31%-34.35%-39.68%-85.86%0.72%-51.94%68.60%42.79%40.00%31.17%29.32%-44.59%-91.74%-4.73%32.03%38.41%-21.72%-32.15%-57.69%-54.78%-0.89%-11.83%-34.62%6.61%-86.59%-22.11%-14.50%-37.09%17.40%28.66%35.77%34.91%47.07%56.09%43.84%-88.87%-7.23%-31.26%-56.97%-68.93%-82.09%-39.03%-18.02%-1.57%-3.61%8.84%
Operating Income (QoQ) 85.45%1,062.25%-19.57%-28.00%15.73%1.83%-166.50%-73.51%-204.45%44.46%-39.94%-46.02%61.26%117.81%-1,110.79%51.04%-26.57%-68.75%43.48%69.79%58.41%-854.79%-42.11%-0.49%-604.00%105.23%-619.50%349.10%3.08%-52.33%-21.96%25.37%-251.39%32.62%46.76%178.19%-105.58%-4,988.26%14.77%26.90%62.11%-12.37%-137.73%-154.02%-13.12%-51.81%31.58%141.93%-77.78%979.22%23.34%64.05%-18.95%33.18%-20.76%-33.73%-121.77%-200.12%-134.27%-78.75%45.29%-63.51%38.31%-11.95%46.60%-67.74%63.93%
Operating Margin Growth (1y) 725.00692.00-590.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M478.000.00M87.00-0.00M970.00583.00842.00501.00-554.00-0.00M-0.00M0.00M515.000.00M0.01M931.000.00M-939.00-0.00M-0.00M-0.00M-775.000.00M-541.00-724.00-0.00M-335.000.00M90.00-0.00M-0.00M-0.00M-83.000.00M0.00M0.00M0.00M0.00M0.00M783.00233.00-726.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-164.00857.000.00M810.00894.000.00M-0.00M16.00931.000.00M0.00M0.00M0.00M0.00M-0.00M43.00897.000.00M0.00M-0.00M-342.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-717.0074.00132.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M893.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M
Operating Margin Growth (5y) -372.00-276.00-0.00M-0.00M-0.00M-0.01M-697.00-202.000.00M0.01M0.00M0.00M0.00M-493.00-0.00M0.00M0.00M912.002.00-381.00-678.00-266.00563.00263.00-0.00M0.00M-0.00M-334.00-0.00M-0.00M-72.00228.00649.000.00M0.00M0.00M698.00-298.00164.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M123.00
Operating Margin (QoQ) 57.000.00M-209.00-404.0023.00-1.00-0.00M-426.00-0.00M0.00M-500.00-829.000.00M0.00M-0.00M982.00-106.00-544.00639.00595.00153.00-886.00-415.00109.00-0.00M0.00M-0.00M0.00M87.00-0.00M-152.00219.00-0.00M579.00439.00898.00-424.00-0.00M256.00297.00566.00-57.00-715.00-0.00M-246.000.00M993.000.00M-366.00928.00148.00640.00-430.00425.00-402.00-319.00-0.00M-992.00-0.00M-0.00M0.00M-0.00M0.00M-338.000.00M-0.00M0.00M
Profit After Tax Growth (1y) 1,350.00%1,054.25%-37.58%195.20%-13.94%-371.57%-942.31%-182.87%-671.60%46.64%103.95%2.37%64.95%-13.48%-1,184.89%42.22%62.52%78.93%34.35%10.77%-447.80%-4,907.68%149.36%-261.73%537.97%173.69%511.82%197.71%-59.08%-51.45%-194.71%-332.97%-78.18%-231.53%-52.01%101.60%-362.64%84.54%66.17%-2,705.79%-218.88%-878.33%-677.37%-204.44%124.58%103.36%125.26%214.20%783.38%4,260.98%206.85%10.31%-71.62%-113.61%-240.20%-223.87%-858.51%-802.46%-90.28%-50.23%31.25%32.29%39.98%74.24%
Profit After Tax Growth (3y) -318.56%-165.55%-40.77%-63.72%-55.00%-53.89%-77.70%-35.13%-40.12%49.65%34.47%20.45%10.39%-128.79%52.05%-23.09%122.34%113.83%58.51%72.73%127.78%171.06%-41.95%-101.93%33.72%22.22%-121.10%26.75%-30.74%-28.03%-35.49%-43.76%-56.43%-58.59%-58.71%-8.25%27.21%27.05%38.63%349.13%107.42%153.76%100.22%80.03%37.79%41.57%-2.82%-15.99%-175.97%-281.60%-116.77%-59.43%-51.54%-41.48%-53.28%-35.35%
Profit After Tax Growth (5y) -62.61%-43.10%-28.32%-26.44%-40.83%-80.86%3.19%-28.54%78.29%46.33%23.30%30.46%26.89%44.43%-86.18%-33.53%22.89%-37.79%-23.34%16.19%-41.27%-29.50%-8.02%-27.96%-26.78%6.58%-90.61%-23.63%-28.73%-49.62%-0.89%27.54%31.74%23.86%38.51%29.19%38.85%21.31%-23.37%-162.99%-71.66%-77.49%-74.28%-48.15%-26.30%-4.04%-4.42%9.60%
Profit After Tax (QoQ) 66.30%1,315.69%-11.45%-30.45%32.38%-23.44%318.79%-79.72%-517.77%-137.45%58.80%-39.86%61.00%117.58%-1,118.00%49.79%-26.26%-68.11%45.78%67.43%29.00%-423.69%26.30%-99.92%-549.03%105.16%-640.08%342.05%9.20%-57.14%-13.75%1.38%29.56%-183.60%-112.15%109.50%-880.83%3.38%102.23%-1,659.81%54.05%-111.48%-71.91%-90.88%-40.97%-68.04%32.67%115.41%-80.72%1,163.03%204.34%19.20%-4.82%-11.13%9.41%-69.33%-145.64%-815.40%3.34%-87.82%45.70%-93.00%23.68%14.05%46.52%-71.09%67.25%
Property, Plant & Equipment (Net) Growth (1y) 72.63%67.78%46.75%19.32%21.15%0.14%3.84%28.94%24.97%29.65%13.22%-6.12%-19.73%20.81%60.32%71.90%125.75%134.56%102.89%75.69%-8.60%6.85%-5.99%-11.03%15.78%6.31%10.26%14.77%-14.64%-16.81%-18.77%-22.76%-24.65%-21.68%-9.73%-7.28%14.75%145.05%137.59%158.95%166.37%42.31%54.36%47.16%33.33%26.52%29.70%29.44%15.14%3.58%-15.93%-12.04%-11.41%-8.62%-10.73%-18.72%-21.85%-19.89%-17.58%
Property, Plant & Equipment (Net) Growth (3y) 37.75%29.63%19.94%13.04%6.71%16.19%23.53%27.67%31.32%62.08%48.49%47.11%48.70%50.91%55.04%55.07%34.29%35.40%32.09%22.12%-3.33%-1.87%-5.57%-7.61%-9.36%-11.52%-6.84%-6.33%-9.63%16.88%20.32%22.86%32.06%39.78%49.04%52.31%59.73%64.01%68.17%70.22%59.91%23.09%18.95%18.77%10.79%6.19%-0.90%-2.55%-7.28%-8.81%-14.80%
Property, Plant & Equipment (Net) Growth (5y) 36.48%45.35%38.18%36.96%33.68%32.22%35.16%30.19%30.56%35.13%30.05%26.97%27.41%27.71%26.94%27.27%16.51%9.81%8.47%5.95%-4.82%12.64%12.55%13.62%17.88%19.29%24.28%25.65%21.25%23.51%28.38%28.71%28.73%29.05%29.27%32.10%32.97%33.09%28.98%28.67%23.14%6.42%4.37%
Property, Plant & Equipment (Net) (QoQ) 14.47%18.52%14.42%11.21%11.25%3.67%-6.96%12.91%-8.05%7.50%15.52%9.44%-4.60%-6.12%-4.21%-6.43%43.59%24.58%2.71%22.87%-11.16%6.40%-1.46%-1.88%3.86%-6.38%-6.75%27.70%-4.63%-2.91%-2.93%-5.03%-7.05%-5.20%-7.70%-7.35%-3.39%9.27%-5.19%14.65%106.31%5.94%3.34%17.94%10.22%14.90%-1.48%6.85%4.59%17.79%-1.68%-4.95%-5.91%-4.39%2.87%-4.27%-2.95%-6.60%-6.33%-7.96%-0.51%-3.92%
Return on Assets Growth (1y) 1.00-3.00-13.00-30.00-34.00-26.00-4.008.0017.0014.00-1.001.00-1.001.007.005.00-5.00-7.0022.0027.0016.00-4.00-9.00-16.00-13.00-11.00-8.00-2.00-2.002.004.001.000.00M-4.00-8.00-7.00-3.002.009.0014.0015.0015.0011.007.002.00-4.00-11.00-17.00-23.00-24.00-24.00-21.00-11.00-5.003.0011.00
Return on Assets Growth (3y) -16.00-15.00-18.00-21.00-17.00-10.002.0014.001.00-1.003.0018.0023.0025.0020.0012.007.004.005.009.000.00M-12.00-13.00-18.00-16.00-13.00-12.00-9.00-6.000.00M5.008.0011.0012.0012.0013.0013.0013.009.003.00-7.00-13.00-23.00-32.00-33.00-33.00-32.00-28.00
Return on Assets Growth (5y) -16.00-23.00-14.006.0019.0034.0036.0028.0014.0011.006.003.006.007.004.004.004.002.001.003.00-3.00-15.00-12.00-11.00-5.004.008.0012.0010.0011.006.00-3.00-10.00-16.00-23.00-25.00-22.00-17.00-12.00-7.00
Return on Assets (QoQ) -1.00-1.005.00-2.00-6.00-11.00-12.00-5.002.0011.000.00M4.000.00M-4.002.002.002.001.000.00M-2.008.0014.002.004.00-3.00-6.00-3.00-3.00-1.00-3.00-1.002.00-1.002.001.00-1.00-2.00-3.00-2.000.00M2.002.005.005.003.002.001.000.00M-2.00-3.00-6.00-6.00-8.00-4.00-5.00-4.002.001.003.004.00
Return on Capital Employed Growth (1y) -11.00-15.00-19.00-19.00-22.00-12.00-3.000.00M11.008.00-2.001.00-2.002.0010.006.00-7.00-7.0028.0033.0020.00-9.00-14.00-20.00-18.00-4.00-1.000.00M-1.00-3.00-2.00-1.00-1.00-4.00-10.00-9.00-3.003.0015.0021.0021.0023.0019.0014.006.00-5.00-15.00-26.00-35.00-34.00-34.00-28.00-13.00-6.006.0011.00
Return on Capital Employed Growth (3y) -22.00-19.00-24.00-18.00-13.00-2.005.007.001.000.00M5.0022.0030.0032.0027.0011.006.006.0012.0013.001.00-17.00-17.00-21.00-19.00-11.00-12.00-10.00-5.00-4.004.0011.0017.0022.0024.0025.0023.0021.0018.009.00-8.00-16.00-31.00-40.00-42.00-45.00-44.00-42.00
Return on Capital Employed Growth (5y) -21.00-19.00-6.0018.0025.0034.0036.0021.0014.0013.007.009.0015.0012.008.004.003.005.001.002.00-3.00-17.00-12.00-10.00-2.0015.0021.0024.0022.0014.007.00-2.00-12.00-16.00-25.00-29.00-24.00-19.00-10.00-8.00
Return on Capital Employed (QoQ) -3.00-1.00-3.00-3.00-7.00-5.00-4.00-6.003.004.00-1.005.000.00M-6.002.002.004.002.00-1.00-1.009.0018.002.004.00-3.00-12.00-3.00-2.00-1.002.000.00M-1.00-2.000.00M1.000.00M-2.00-3.00-5.000.00M4.003.007.006.005.005.003.001.00-4.00-6.00-7.00-9.00-12.00-5.00-8.00-3.003.002.004.003.00
Return on Equity Growth (1y) -6.00-4.00-16.00-36.00-40.00-32.00-6.0012.0022.0017.00-2.00-3.00-5.001.0010.008.00-6.00-9.0027.0034.0020.00-2.00-9.00-20.00-18.00-20.00-16.00-4.00-4.005.009.002.001.00-7.00-18.00-20.00-12.00-1.0018.0034.0034.0032.0023.0010.000.00M-10.00-21.00-30.00-38.00-39.00-38.00-35.00-21.00-13.001.0016.00
Return on Equity Growth (3y) -24.00-19.00-24.00-28.00-23.00-13.001.0016.001.00-4.002.0023.0031.0033.0027.0020.0012.005.002.009.00-2.00-17.00-16.00-23.00-21.00-22.00-25.00-23.00-16.00-3.009.0015.0022.0024.0023.0024.0022.0021.0020.0014.00-4.00-17.00-36.00-55.00-58.00-62.00-58.00-49.00
Return on Equity Growth (5y) -21.00-29.00-16.008.0022.0041.0044.0038.0020.0010.004.001.006.008.005.005.005.002.00-7.00-9.00-13.00-25.00-16.00-9.000.00M9.0016.0022.0018.0019.0011.00-4.00-15.00-25.00-36.00-41.00-37.00-30.00-17.00-5.00
Return on Equity (QoQ) -8.00-1.006.00-3.00-6.00-13.00-14.00-7.002.0013.004.004.00-3.00-6.002.002.003.002.000.00M-2.0010.0018.002.004.00-4.00-4.00-5.00-7.00-2.00-6.00-1.005.00-2.003.002.00-2.00-3.00-5.00-8.00-4.005.006.0011.0011.005.005.002.00-1.00-5.00-6.00-9.00-10.00-13.00-7.00-8.00-7.002.001.005.008.00
Return on Invested Capital Growth (1y) -15.00-1.00-18.00-30.00-31.00-35.00-4.0012.0022.0017.00-2.00-3.00-5.001.009.008.00-6.00-9.0027.0034.0020.00-4.00-12.00-18.00-15.00-11.00-4.00-2.00-2.001.002.000.00M0.00M-5.00-9.00-9.00-5.002.0012.0019.0019.0018.0014.009.002.00-5.00-17.00-22.00-30.00-30.00-29.00-29.00-15.00-8.002.0014.00
Return on Invested Capital Growth (3y) -24.00-19.00-24.00-22.00-14.00-16.004.0016.001.00-4.002.0023.0030.0032.0026.0018.009.007.0011.0014.003.00-14.00-15.00-20.00-17.00-15.00-12.00-11.00-7.00-2.005.0010.0014.0015.0017.0019.0017.0015.009.006.00-8.00-17.00-31.00-42.00-43.00-43.00-44.00-37.00
Return on Invested Capital Growth (5y) -21.00-23.00-7.005.0025.0041.0044.0036.0017.0011.007.008.0014.0013.009.008.006.005.004.005.00-2.00-16.00-11.00-10.00-3.005.0015.0017.0014.0011.002.00-3.00-13.00-20.00-28.00-32.00-28.00-23.00-18.00-10.00
Return on Invested Capital (QoQ) -8.00-1.000.00M-6.005.00-18.00-12.00-7.002.0013.004.004.00-3.00-6.002.002.003.002.000.00M-2.0010.0018.002.004.00-4.00-6.00-6.00-2.00-1.00-1.000.00M1.00-1.001.001.00-1.00-1.00-3.00-3.00-1.003.004.007.005.003.002.003.000.00M-4.00-4.00-9.00-4.00-12.00-5.00-7.00-5.002.002.002.007.00
Return on Sales Growth (1y) 7.008.00-6.0040.00-15.00-36.00-72.00-77.00-25.0016.0066.006.0023.001.00-17.0010.006.008.006.001.00-11.00-42.0012.00-1.0033.0065.008.0018.00-11.00-12.00-18.00-27.00-8.00-25.00-8.0017.00-7.0012.0010.00-12.00-19.00-31.00-18.00-1.0027.0034.0027.0024.0011.0011.006.00-1.00-9.00-14.00-39.00-41.00-80.00-40.00-64.00-32.0024.0018.0057.0052.00
Return on Sales Growth (3y) -33.00-12.00-12.00-31.00-17.00-19.00-23.00-61.004.0025.0055.0017.0018.00-33.000.00M10.0029.0032.0025.0018.0012.0012.002.00-10.0015.0029.00-18.009.00-26.00-25.00-16.00-21.00-34.00-44.00-15.004.000.00M15.0020.0011.0018.0014.0016.0022.0029.0031.00-6.00-18.00-78.00-43.00-97.00-74.00-65.00-36.00-46.00-22.00
Return on Sales Growth (5y) -4.00-3.00-23.00-20.00-22.00-53.00-6.00-61.0027.0049.0075.0034.0041.0021.00-10.001.0010.00-4.00-1.009.00-3.00-1.004.00-4.00-12.0010.00-25.00-4.00-18.00-22.00-6.002.003.001.0018.0028.002.0012.00-13.00-31.00-70.00-40.00-88.00-51.00-27.009.00-13.002.00
Return on Sales (QoQ) 0.00M12.00-1.00-4.001.00-2.0046.00-60.00-20.00-38.0040.00-7.0021.0012.00-20.0010.00-1.00-6.007.006.001.00-8.003.00-6.00-30.0045.00-10.0029.002.00-12.000.00M0.00M1.00-19.00-9.0019.00-16.00-2.0017.00-6.003.00-3.00-6.00-13.00-8.0010.0011.0014.00-1.004.007.001.00-1.00-1.001.00-7.00-6.00-27.00-1.00-45.0033.00-51.0031.0011.0027.00-12.0025.00
Revenue Growth (1y) 83.98%62.63%14.34%4.35%4.78%-0.45%-4.77%21.63%22.33%34.96%57.58%28.68%28.29%21.92%14.28%27.16%22.49%19.54%2.44%2.86%8.91%98.99%192.53%204.66%190.10%43.58%1.19%-11.94%-13.48%2.45%17.92%30.51%24.75%-2.54%-25.15%-22.95%-23.63%-18.74%-5.87%-20.10%-26.71%-20.95%95.74%178.09%237.53%214.90%46.70%27.31%26.06%36.34%24.35%17.22%-5.87%-34.31%-52.57%-56.86%-61.65%-49.99%-40.16%-26.47%0.70%18.29%55.93%48.03%
Revenue Growth (3y) 33.10%29.76%19.72%17.76%18.03%17.88%19.70%25.79%24.34%25.30%22.65%18.95%19.61%42.61%50.73%58.54%57.00%50.60%44.74%40.27%39.82%43.04%51.69%51.85%46.30%12.76%-3.70%-3.97%-6.24%-6.73%-5.99%-7.03%-11.29%-14.45%11.31%19.63%23.62%26.47%39.30%41.43%46.10%50.28%52.85%60.70%58.81%41.29%-4.71%-13.65%-23.08%-23.49%-29.33%-28.09%-28.63%-27.03%-23.79%-22.28%
Revenue Growth (5y) 29.95%26.07%14.97%16.39%17.01%31.26%38.73%44.21%43.44%41.24%40.43%35.19%33.84%33.66%32.52%35.57%33.10%27.81%21.76%22.65%21.10%18.31%19.72%16.61%11.87%-1.64%10.47%14.50%15.31%15.10%18.99%23.26%24.33%21.87%20.26%20.64%17.52%12.62%9.78%7.42%2.40%2.20%0.27%5.65%9.11%10.78%-4.19%-6.87%
Revenue (QoQ) 27.42%44.95%-6.15%6.14%12.64%1.91%-14.35%6.57%7.01%-2.51%9.39%7.19%18.07%13.82%-10.67%6.86%12.21%6.69%-0.60%2.94%9.51%-8.57%-0.19%8.98%100.09%34.41%3.95%3.78%-0.97%-5.27%-9.54%1.96%17.26%9.03%0.12%-2.54%-8.39%-16.27%3.08%-3.41%-2.51%-3.01%-12.50%-11.41%5.15%140.16%24.31%7.52%-1.90%11.88%7.88%6.47%6.09%2.04%1.70%-14.50%-25.96%-26.32%-7.51%-24.00%-3.44%-11.84%13.64%4.09%13.43%16.22%7.89%
Share-based Compensation Growth (1y) 351.82%737.78%507.43%155.26%159.29%26.61%76.77%74.64%38.50%62.92%20.29%30.39%25.46%43.12%32.73%20.43%21.66%10.36%15.56%15.70%9.61%70.99%25.74%7.33%37.38%-19.03%24.48%25.47%7.14%127.91%24.46%46.88%54.79%-37.14%1.85%2.95%-8.57%12.29%5.28%-3.15%-11.88%47.25%69.22%87.69%89.76%15.56%13.27%12.90%43.22%39.40%25.65%43.47%-11.35%-11.67%-74.58%-30.31%3.73%0.94%149.86%14.62%34.29%-24.46%68.21%4.15%
Share-based Compensation Growth (3y) 153.17%158.54%134.62%79.80%65.17%43.46%41.32%39.97%28.34%37.03%22.65%22.02%18.71%39.26%24.48%14.36%22.36%15.18%21.84%15.93%17.28%46.67%24.89%25.53%31.58%5.07%16.42%23.80%14.89%17.17%10.09%13.56%7.64%1.29%21.97%23.23%15.20%24.09%26.37%27.08%33.79%33.37%34.04%44.86%34.06%12.48%-28.74%4.12%9.61%7.52%-7.24%4.65%7.28%-12.34%2.23%-5.95%
Share-based Compensation Growth (5y) 90.01%93.74%81.71%51.94%43.14%40.99%32.61%27.77%26.06%28.93%23.63%19.60%19.75%37.89%24.47%22.48%24.89%16.96%18.05%18.70%17.95%17.37%15.87%14.55%12.92%13.91%22.96%28.10%20.45%22.31%20.66%25.42%27.65%10.86%20.89%24.83%14.19%18.66%-8.41%15.46%17.10%16.16%8.88%19.42%27.40%1.65%8.75%6.15%
Share-based Compensation (QoQ) -1.46%49.63%140.10%27.63%82.71%8.49%0.90%29.64%-10.78%51.47%-0.32%2.82%4.95%11.83%8.05%-1.06%19.72%3.71%-1.96%-0.06%8.61%8.60%-1.85%-5.32%69.43%-20.14%-16.22%21.18%-0.14%22.78%-15.55%3.48%112.42%-32.95%-0.33%9.05%-13.74%8.63%0.74%-3.15%5.94%1.85%-7.32%-11.88%77.02%17.05%2.79%-10.90%7.80%14.72%2.45%13.03%4.93%3.40%16.98%-30.16%4.55%-70.24%220.69%3.95%1.75%-26.33%47.11%21.78%-42.77%64.04%-8.92%
Shareholder's Equity Growth (1y) 638.62%16.47%10.43%-2.07%-11.32%-16.06%-13.45%-11.21%49.65%-9.09%-4.01%0.91%-37.74%10.44%11.54%13.45%14.34%165.32%175.45%165.31%26.28%28.04%34.04%27.08%23.89%17.11%9.93%11.05%0.51%-1.07%3.23%0.43%2.86%5.34%3.75%-0.01%-2.29%-4.00%-5.74%3.09%7.88%15.31%25.08%25.45%31.34%34.61%38.26%39.08%30.98%14.09%1.46%-13.09%-17.26%-20.75%-24.77%-22.70%-20.89%-16.55%-12.47%
Shareholder's Equity Growth (3y) 109.14%-3.85%-2.83%-4.26%-6.16%-5.54%-2.51%0.55%2.13%41.62%46.65%23.61%52.83%55.18%58.76%59.61%60.15%60.71%60.45%57.53%16.28%14.05%15.01%12.33%8.60%6.86%5.59%3.70%0.34%0.01%0.32%1.16%2.74%5.25%6.95%8.95%11.46%14.22%17.69%21.61%22.89%20.98%20.61%14.88%12.49%6.77%1.81%-2.24%-5.00%-8.96%-12.58%
Shareholder's Equity Growth (5y) 47.95%22.11%22.35%20.17%22.19%25.43%29.09%30.52%32.76%34.76%36.44%22.72%38.18%36.00%35.90%35.78%35.58%33.82%33.90%33.16%9.59%8.45%8.27%7.88%6.19%6.20%6.78%7.60%7.44%9.20%11.79%12.55%13.28%12.36%11.40%9.34%8.45%6.14%4.47%3.86%3.97%3.21%2.93%
Shareholder's Equity (QoQ) 566.15%3.19%2.97%8.74%0.80%-2.16%-8.69%-1.53%-4.58%0.88%-6.32%65.96%-42.04%6.52%-1.51%2.39%2.82%7.57%0.18%3.19%4.00%-0.61%9.54%11.52%5.45%4.05%3.86%8.71%-0.32%-2.33%4.91%-1.61%-1.88%1.92%2.07%0.78%0.48%0.38%-1.63%-1.51%-1.29%-1.43%7.58%3.06%5.51%6.92%7.90%7.91%8.13%9.82%8.53%1.63%-5.81%-2.34%-7.04%-3.25%-9.78%-7.29%-4.48%-0.98%-4.83%-2.76%
Tax Rate Growth (1y) -661.00-0.00M0.00M-0.04M0.00M0.00M-0.03M0.04M-0.00M-0.00M0.03M405.00-267.0063.00-0.00M99.00-0.00M-0.01M240.000.00M981.000.01M0.00M-0.00M910.00-398.00-0.00M349.000.00M0.02M0.00M-0.01M1.09M-0.05M-0.00M0.02M-1.09M0.04M-0.00M-0.01M-0.00M-0.00M503.00-0.00M187.000.01M0.01M-0.00M-667.00-0.01M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M-351.00404.00-0.01M-388.00832.00-0.00M0.01M
Tax Rate Growth (3y) -0.00M-0.00M11.00-216.00-680.0077.00-0.00M0.04M-0.01M-0.01M0.03M0.01M-358.00967.000.00M171.00819.00507.000.00M421.000.00M0.03M0.00M-0.01M1.10M-0.04M-0.00M0.01M0.01M0.01M-944.000.00M0.00M-0.01M-0.00M0.01M-1.09M0.05M0.00M-0.01M-0.00M-0.00M0.00M-112.000.00M-421.00-157.00-458.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-744.00
Tax Rate Growth (5y) -0.00M-0.01M-968.000.00M-771.00982.00539.000.04M-0.00M-0.00M0.03M925.000.00M0.02M0.00M-0.01M1.10M-0.03M0.00M0.01M0.01M0.02M151.00-0.00M0.00M848.00-0.00M0.00M0.00M0.01M0.00M-177.00626.00-0.01M-431.000.01M-1.09M0.04M-904.00-0.01M-0.01M-0.01M750.00-0.01M-0.00M60.00-0.00M198.00
Tax Rate (QoQ) -88.00-13.00-901.00340.00-869.000.00M-0.04M0.04M-0.00M-0.03M0.03M548.00-441.000.00M-0.00M-123.00-112.00145.00190.00-0.00M-0.01M0.01M0.00M-0.01M884.000.00M-0.00M524.00-424.00973.00-724.000.00M0.01M-0.01M-0.01M1.11M-1.13M0.04M0.01M-0.00M304.00-0.01M0.00M545.00-0.00M-714.00868.000.00M0.01M-0.01M-0.01M0.00M160.00919.00-0.00M0.00M-0.01M-450.00567.00-734.00265.00306.00-0.00M0.00M0.00M-0.00M0.00M
Total Debt Growth (1y) -26.82%-26.37%-26.42%-25.35%-25.84%-23.61%-19.10%-14.04%-8.33%80.26%75.73%66.08%67.01%-12.47%-15.80%-16.80%-28.88%-47.36%-60.23%-57.42%-50.47%-28.78%0.75%0.51%0.51%0.51%0.26%0.51%0.51%0.51%0.51%
Total Debt Growth (3y) -20.76%0.46%1.51%2.14%4.33%6.43%6.18%5.90%2.88%-6.00%-16.20%-16.20%-16.21%-31.03%-30.38%-29.12%-29.26%-27.77%-26.21%-24.51%-20.61%-10.40%0.51%
Total Debt Growth (5y) -9.99%-14.12%-18.93%-17.70%-16.75%-14.69%-13.67%-12.66%-11.53%-9.88%-9.88%-9.88%-9.88%-19.82%-19.41%
Total Debt (QoQ) -11.92%-5.37%-7.11%-5.49%-11.37%-5.44%-5.75%-6.10%-8.71%0.14%0.14%0.14%79.51%-2.38%-5.36%0.70%-5.91%-6.10%-6.49%-13.92%-30.37%-29.05%0.13%0.13%0.13%0.37%-0.12%0.13%0.13%0.13%0.13%0.13%0.13%0.13%