Microvast Holdings, Inc. Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 76.43M107.52M151.98M204.50M306.62M379.80M
Cost of Revenue 76.67M90.38M194.72M195.42M249.39M260.25M
Gross Profit -0.23M17.14M-42.74M9.07M57.23M119.55M
Operating items
Research & Development 26.00M16.64M34.38M43.51M45.00M41.06M
Selling, General & Administrative 15.17M18.85M101.63M102.77M96.79M81.49M
Other Operating Expenses 3.39M-3.80M21.43M24.41M24.12M115.75M
Operating Expenses 56.87M49.25M157.45M170.69M165.91M238.30M
Operating Income -53.86M-29.11M-194.06M-159.95M-106.73M-116.09M
EBIT -53.86M-29.11M-194.06M-159.95M-106.73M-116.09M
Non-operating items
Interest & Investment Income 0.88M0.57M0.45M3.18M3.61M0.74M
Other Non Operating Income 3.24M3.00M6.13M1.67M1.95M9.41M
Non Operating Income -0.14M0.65M-0.06M0.94M-0.71M0.16M
Net income details
EBT -59.47M-33.62M-206.48M-158.17M-106.40M-195.46M
Tax Provisions 0.19M0.00M0.03M0.01M
Profit After Tax -59.66M-33.62M-206.48M-158.20M-106.41M-195.46M
Income from Non-Controlling Interests -2.12M-0.08M
Income from Continuing Operations -59.66M-33.62M-206.48M-158.20M-106.41M-195.46M
Consolidated Net Income -59.66M-33.62M-206.48M-158.20M-106.41M-195.46M
Income towards Parent Company -59.66M-33.62M-206.48M-158.20M-106.41M-195.46M
Net Income towards Common Stockholders -59.66M-33.62M-206.48M-158.20M-106.41M-195.46M
Additional items
EPS (Basic) -1.17-0.82-1.26-0.52-0.34-0.61
EPS (Weighted Average and Diluted) -0.07-0.82-1.26-0.52-0.34-0.61
Shares Outstanding (Weighted Average) 35.49M35.49M300.52M309.29M316.53M323.82M
Shares Outstanding (Diluted Average) 7.97M99.03M185.90M303.28M310.91M318.46M
EBITDA -53.86M-29.11M-194.06M-159.95M-106.73M-116.09M
Interest Expenses 6.35M5.74M5.41M3.32M2.63M9.71M