|
Cash & Equivalents
|
0.14M | 21.50M | 480.93M | 231.42M | 44.54M | 73.01M |
|
Short-term Investments
|
| 19.70M | 55.18M | 70.73M | 37.48M | 36.57M |
|
Cash & Current Investments
|
0.14M | 41.20M | 536.11M | 302.15M | 82.02M | 109.58M |
|
Receivables - Net
|
| 81.34M | 93.72M | 123.71M | 143.29M | 125.72M |
|
Receivables - Other
|
| 0.48M | 0.20M | 0.31M | 0.75M | 0.43M |
|
Receivables
|
| 81.83M | 93.92M | 124.02M | 144.04M | 126.15M |
|
Raw Materials
|
| 22.17M | 20.76M | | | |
|
Work In Process
|
| 17.45M | 25.27M | | | |
|
Finished Goods
|
| 5.35M | 7.40M | | | |
|
Inventory
|
| 44.97M | 53.42M | 84.25M | 149.75M | 143.33M |
|
Prepaid Assets
|
0.19M | 6.02M | 17.13M | 12.09M | 25.75M | 27.02M |
|
Current Assets
|
0.40M | 189.32M | 706.61M | 545.07M | 425.61M | 428.03M |
|
Construction in Progress
|
| 57.40M | 96.97M | 195.54M | 321.91M | 196.11M |
|
Property, Plant & Equipment (Net)
|
| 198.02M | 253.06M | 335.14M | 620.67M | 478.19M |
|
Long-Term Investments
|
280.10M | 6.12M | 690.03M | | | |
|
Intangibles
|
| 2.28M | 14.01M | 12.64M | 11.98M | 11.37M |
|
Goodwill & Intangibles
|
| 2.28M | 14.01M | 12.64M | 11.98M | 11.37M |
|
Long-Term Deferred Tax
|
| 0.22M | 0.39M | | | |
|
Other Non-Current Assets
|
| 19.70M | 55.18M | 73.64M | 43.65M | 36.59M |
|
Non-Current Assets
|
280.10M | 212.02M | 267.06M | 439.89M | 671.13M | 523.84M |
|
Assets
|
280.50M | 404.51M | 995.29M | 984.96M | 1,096.73M | 951.87M |
|
Accounts Payables
|
0.27M | 60.63M | 40.41M | 44.98M | 112.62M | 64.94M |
|
Notes Payables
|
| 60.63M | 60.95M | 68.44M | 63.37M | 70.67M |
|
Payables
|
0.27M | 121.26M | 101.36M | 113.43M | 175.99M | 135.61M |
|
Accumulated Expenses
|
| 1.70M | 58.74M | 66.72M | 148.28M | 98.46M |
|
Other Accumulated Expenses
|
| 3.96M | 10.64M | 8.61M | 14.31M | 0.01M |
|
Short term Debt
|
| 12.18M | 13.30M | 17.40M | 35.39M | 70.67M |
|
Current Taxes
|
| 0.66M | 0.67M | 0.66M | 0.66M | 0.65M |
|
Current Deferred Revenue
|
| 2.45M | 1.53M | 54.21M | 43.09M | 43.68M |
|
Total Current Liabilities
|
0.27M | 183.63M | 175.59M | 252.41M | 403.41M | 330.15M |
|
Non-Current Debt
|
| 0.20M | | | 43.76M | 41.06M |
|
Convertible Debt
|
| | | | | 104.61M |
|
Non-Current Deffered Revenue
|
| | 18.93M | 0.13M | 0.20M | 0.10M |
|
Preferred Stock Liabilities
|
| 272.34M | | | | |
|
Minority Interest
|
274.80M | 90.82M | | | | |
|
Non-Current Deferred Tax Liability
|
0.03M | 0.02M | | | | |
|
Operating Leases
|
| | | 14.35M | 17.09M | 14.60M |
|
Other Non-Current Liabilities
|
0.41M | 110.60M | 39.82M | 32.08M | 24.86M | 30.00M |
|
Total Non-Current Liabilities
|
0.30M | 278.56M | 268.77M | 339.90M | 507.68M | 533.97M |
|
Total Liabilities
|
0.70M | 389.16M | 308.59M | 371.98M | 532.54M | 563.97M |
|
Total Debt
|
| 12.38M | 13.30M | 17.40M | 79.15M | 111.73M |
|
Common Equity
|
5.00M | -384.60M | 686.70M | 612.98M | 564.19M | 387.89M |
|
Shareholder's Equity
|
5.00M | -384.60M | 686.70M | 612.98M | 564.19M | 387.89M |
|
Liabilities and Shareholders Equity
|
280.50M | 404.51M | 995.29M | 984.96M | 1,096.73M | 951.87M |
|
Retained Earnings
|
3.39M | -398.00M | -632.10M | -791.16M | -897.50M | -1092.96M |
|
Preferred Shares
|
| 399.95M | | | | |
|
Treasury Shares
|
| 23.03M | 23.03M | 13.44M | 3.60M | 3.42M |