|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 13.37M | 572.61M | 480.93M | 416.17M | 333.87M | 295.82M | 231.42M | 200.31M | 142.77M | 67.40M | 44.54M | 39.45M | 68.18M | 63.59M | 73.01M | 90.90M | 99.72M | 90.75M | 104.96M | 126.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 20.46M | 39.90M | | 54.57M | 63.06M | 83.18M | 25.07M | 25.31M | 25.49M | 25.50M | 37.48M | 44.69M | | | 36.57M | 32.10M | 39.10M | 51.88M | 64.28M | 47.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 33.83M | 612.51M | 480.93M | 470.73M | 396.93M | 379.00M | 256.49M | 225.62M | 168.26M | 92.89M | 82.02M | 84.14M | 68.18M | 63.59M | 109.58M | 122.99M | 138.82M | 142.63M | 169.24M | 174.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 67.24M | 88.72M | 79.97M | 104.99M | 88.14M | 119.30M | 92.18M | 106.09M | 116.30M | 138.72M | 123.54M | 104.98M | 125.37M | 120.63M | 135.65M | 125.92M | 154.48M | 155.76M | 127.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 6.33M | 0.20M | | | | 0.31M | | | | 0.75M | | | | 0.43M | | | | 0.72M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 73.57M | 88.92M | 79.97M | 104.99M | 88.14M | 119.61M | 92.18M | 106.09M | 116.30M | 139.47M | 123.54M | 104.98M | 125.37M | 121.06M | 135.65M | 125.92M | 154.48M | 156.48M | 127.62M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 18.22M | 20.76M | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | 20.73M | 25.27M | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 8.87M | 7.40M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 47.82M | 53.42M | 58.08M | 64.46M | 82.26M | 84.25M | 87.67M | 86.76M | 126.91M | 149.75M | 137.33M | 152.51M | 157.77M | 143.33M | 129.06M | 141.75M | 126.94M | 89.41M | 95.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 0.04M | 12.96M | 17.13M | 19.69M | 14.53M | 19.06M | 12.09M | 13.47M | 20.62M | 25.84M | 25.75M | 20.97M | 16.68M | 23.48M | 27.02M | 30.03M | 19.90M | 302.64M | 17.22M | 16.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 0.11M | 750.92M | 706.61M | 653.16M | 611.36M | 567.53M | 545.07M | 497.04M | 427.00M | 403.91M | 425.61M | 378.15M | 418.05M | 437.57M | 428.03M | 447.99M | 434.59M | 445.26M | 448.72M | 425.82M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | 96.97M | | | | 195.54M | | | | 321.91M | | | | 196.11M | | | | 240.35M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 222.77M | 253.06M | 271.25M | 278.44M | 286.35M | 335.14M | 443.05M | 497.85M | 549.54M | 620.67M | 616.51M | 496.32M | 504.05M | 478.19M | 485.16M | 521.95M | 524.02M | 508.06M | 510.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 281.67M | | 690.03M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 2.02M | 14.01M | 14.00M | 13.17M | 12.33M | 12.64M | 2.17M | 11.88M | 3.21M | 3.14M | 2.98M | 2.85M | 11.90M | 11.37M | 2.50M | 2.39M | 2.28M | 11.57M | 2.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 2.02M | 14.01M | 14.00M | 13.17M | 12.33M | 12.64M | 2.17M | 11.88M | 3.21M | 3.14M | 2.98M | 2.85M | 11.90M | 11.37M | 2.50M | 2.39M | 2.28M | 11.57M | 2.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.39M | | | | | | | | | | | | | | | | 5.43M | 5.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.70M | 19.74M | 40.10M | 63.06M | 36.70M | 71.20M | 60.17M | 36.60M | 21.81M | 6.17M | 47.25M | 11.49M | 51.38M | 36.59M | 32.10M | 15.35M | | 12.15M | 47.87M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 281.67M | 239.43M | 267.06M | 345.55M | 360.28M | 405.40M | 439.89M | 506.94M | 570.68M | 612.65M | 671.13M | 662.50M | 543.39M | 560.31M | 523.84M | 534.94M | 570.10M | 568.34M | 556.73M | 561.67M |
|
Assets (Quarter)
|
| | | | | | | | | | 281.78M | 990.36M | 995.29M | 998.72M | 971.64M | 972.93M | 984.96M | 1,003.98M | 997.67M | 1,016.56M | 1,096.73M | 1,040.65M | 961.44M | 997.88M | 951.87M | 982.93M | 1,004.69M | 1,013.61M | 1,005.45M | 987.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.01M | 48.06M | 40.41M | 32.01M | 39.58M | 35.97M | 44.98M | 41.24M | 54.32M | 95.29M | 112.62M | 83.07M | 79.89M | 65.59M | 64.94M | 56.77M | 72.50M | 59.80M | 47.00M | 46.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 22.85M | 13.30M | 70.68M | 76.61M | 72.81M | 17.40M | 67.80M | 18.12M | 24.82M | 35.39M | 41.03M | 48.39M | 56.31M | 70.67M | 47.90M | 43.83M | 57.20M | 78.32M | 52.26M |
|
Payables (Quarter)
|
| | | | | | | | | | 0.01M | 70.92M | 53.71M | 102.68M | 116.18M | 108.78M | 62.38M | 109.05M | 72.44M | 120.11M | 148.01M | 124.11M | 128.28M | 121.90M | 135.61M | 104.67M | 116.32M | 116.99M | 125.32M | 98.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 58.74M | 61.10M | 66.79M | 79.52M | 66.72M | 93.15M | 116.45M | 121.82M | 148.28M | 137.23M | 142.77M | 104.20M | 98.46M | 104.14M | 101.50M | 128.77M | 123.43M | 109.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 10.64M | | | | 8.61M | 7.80M | 9.09M | 13.93M | 14.31M | 16.67M | 16.49M | 18.11M | 8.97M | | | | 0.00M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 22.85M | 13.30M | 13.34M | 8.81M | 7.03M | 17.40M | 21.84M | 18.12M | 24.82M | 35.39M | 41.03M | 60.03M | 66.18M | | 86.24M | 83.17M | 193.47M | 140.93M | 76.46M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.67M | 0.67M | 0.67M | 0.66M | 0.66M | 0.66M | 0.66M | 0.65M | 0.65M | 0.66M | 0.65M | 0.65M | 0.66M | 0.65M | 0.65M | 0.65M | 0.66M | 0.10M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 2.34M | 1.53M | 3.60M | 4.56M | 6.59M | 54.21M | 53.06M | 53.06M | 54.48M | 43.09M | 41.28M | 40.81M | 42.95M | 43.68M | 44.20M | 41.54M | 5.68M | 5.61M | 6.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 0.80M | 153.61M | 175.59M | 181.39M | 226.26M | 231.84M | 252.41M | 277.75M | 292.71M | 336.39M | 403.41M | 366.62M | 372.55M | 335.89M | 330.15M | 339.91M | 524.66M | 529.96M | 488.34M | 444.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 1.69M | | | | | | | | | | 43.76M | | 34.20M | 53.40M | 41.06M | 41.30M | 34.18M | 34.40M | 41.69M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.31M | 24.42M | 104.61M | 61.00M | | | 26.45M | 26.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | 8.84M | 18.93M | 32.88M | 0.10M | 0.12M | 0.13M | 0.14M | 0.17M | 0.19M | 0.20M | 0.20M | 0.19M | 0.12M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | 281.58M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 2.15M | 2.04M | 1.99M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 18.32M | 17.04M | 15.43M | 14.35M | 18.39M | 18.00M | 16.95M | 17.09M | 16.23M | 16.36M | 16.33M | 14.60M | 18.21M | 18.93M | 15.08M | 14.48M | 16.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 4.18M | 35.51M | 39.82M | 1.54M | 32.17M | 0.18M | 32.08M | 0.11M | 0.11M | 20.82M | 24.86M | 25.24M | 26.68M | 38.49M | 0.29M | 29.84M | 0.43M | 33.98M | 37.20M | 35.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 2.49M | 238.06M | 268.77M | 339.80M | 285.47M | 356.89M | 339.90M | 398.04M | 417.85M | 428.41M | 507.68M | 469.26M | 479.78M | 473.31M | 563.68M | 498.85M | 648.13M | 621.51M | 557.74M | 485.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 6.67M | 273.57M | 308.59M | 341.34M | 317.64M | 357.07M | 371.98M | 398.15M | 417.95M | 449.22M | 532.54M | 494.50M | 506.46M | 511.80M | 563.97M | 528.70M | 648.56M | 655.50M | 594.93M | 521.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 1.69M | 22.85M | 13.30M | 13.34M | 8.81M | 7.03M | 17.40M | 21.84M | 18.12M | 24.82M | 79.15M | 41.03M | 94.24M | 119.57M | 41.06M | 127.54M | 117.35M | 227.87M | 182.62M | 76.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | -451.31M | 716.78M | 6.70M | 1,320.37M | -720.92M | 6.03M | 612.98M | 605.83M | 579.72M | 567.34M | 564.19M | 546.15M | 454.99M | 486.09M | 387.89M | 454.24M | 356.13M | 358.11M | 410.51M | 466.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | -451.31M | 716.78M | -0.87M | 0.03M | 654.00M | 615.86M | 612.98M | 605.83M | 579.72M | 567.34M | 564.19M | 546.15M | 454.99M | 486.09M | 387.89M | 454.24M | 356.13M | 358.11M | 410.51M | 466.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 281.78M | 990.36M | 995.29M | 998.72M | 971.64M | 972.93M | 984.96M | 1,003.98M | 997.67M | 1,016.56M | 1,096.73M | 1,040.65M | 961.44M | 997.88M | 951.87M | 982.93M | 1,004.69M | 1,013.61M | 1,005.45M | 987.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | -6.48M | 4.98M | 6.70M | -676.74M | -720.92M | -30.91M | -791.16M | -820.75M | -33.74M | -35.92M | -25.61M | -30.73M | -33.23M | -21.75M | -38.19M | -34.35M | -1137.23M | -1138.71M | -17.17M | -10.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 23.03M | 0.19M | 0.67M | 0.69M | 1.61M | 13.44M | 13.44M | 3.99M | 3.76M | 6.72M | 3.60M | 2.74M | 2.43M | 2.40M | 3.42M | 3.57M | 4.01M | 3.90M | 3.73M | |