McEwen Growth Metrics (2012-2025) | MUX

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -20.56%-18.83%-12.41%-19.80%0.17%-13.74%-19.50%-43.35%-43.03%-36.38%-35.57%-9.15%-8.87%-2.67%-0.97%4.89%4.04%7.74%14.25%18.83%17.78%10.11%8.69%4.19%6.94%6.53%-2.16%2.31%-16.75%-19.01%-16.64%-20.80%0.87%3.15%6.64%5.08%1.44%0.01%0.99%0.64%26.49%13.93%5.06%24.31%-5.75%8.76%16.61%1.12%14.39%14.02%11.96%
Assets Growth (3y) -23.18%-23.63%-23.13%-25.54%-19.59%-18.86%-19.92%-18.58%-18.56%-12.62%-10.01%4.23%3.74%4.91%7.13%9.10%9.43%8.12%6.70%8.20%1.59%-1.70%-3.94%-5.49%-3.52%-3.81%-4.55%-5.22%-5.21%-5.82%-3.53%-5.74%8.98%5.53%4.20%9.55%6.54%7.41%7.35%8.15%10.89%12.21%11.10%
Assets Growth (5y) -15.54%-14.12%-12.47%-12.45%-8.62%-8.72%-8.60%-7.74%-7.42%-4.78%-4.97%3.83%-0.12%-0.08%0.06%1.02%1.93%1.09%1.55%1.06%1.42%-0.40%-0.92%-2.24%2.87%0.28%-1.60%1.27%0.31%0.69%1.92%1.04%6.89%7.83%8.11%
Assets (QoQ) -2.13%-2.29%3.58%-19.80%0.00%5.44%-5.15%0.16%-13.88%-1.61%-33.25%0.72%-3.82%-0.37%-5.88%1.03%2.73%1.37%-0.30%0.21%6.39%7.48%3.69%-0.67%-0.53%6.09%-0.60%1.95%-0.92%-2.57%3.95%-17.05%-3.61%0.29%-1.23%5.65%-1.43%3.68%-2.67%1.99%-2.82%4.71%-3.01%28.17%-12.47%-3.45%14.76%-2.82%1.01%3.51%-0.47%9.93%0.69%1.63%
Capital Expenditures Growth (1y) -86.26%-86.98%3,039.64%441.82%112.00%3,752.00%-88.69%-83.72%-48.25%-87.49%-74.11%149.48%-24.48%-55.60%717.65%-63.64%141.38%449.53%-99.28%4,596.59%2,994.86%1,475.34%402,600.00%337.48%52.44%
Capital Expenditures Growth (3y) -46.78%-14.38%-2.78%30.06%-6.08%28.87%-37.91%-47.15%-1.92%-32.67%-75.21%249.27%283.53%237.48%518.74%321.18%384.70%
Capital Expenditures Growth (5y) -22.77%8.90%-44.21%106.53%128.21%184.16%47.29%97.88%113.64%
Capital Expenditures (QoQ) -69.86%-71.09%-0.90%59.09%-71.43%6,870.00%-82.90%-37.75%419.14%-79.54%-75.38%97.94%25.52%-57.68%137.25%-40.08%-26.21%679.44%-89.45%297.73%68.00%-98.98%68,783.33%162.09%-14.48%160.84%-25.17%-8.68%
Cash & Equivalents Growth (1y) 9.70%48.62%67.72%-65.71%-56.85%-56.43%-43.27%-49.10%-14.90%47.67%75.36%109.00%108.96%64.27%25.60%44.70%-16.56%-32.57%77.68%-27.48%3.51%-35.32%-40.78%-41.97%-60.18%-41.82%-89.56%194.82%141.66%97.43%86.63%-55.13%64.74%129.40%693.86%160.46%34.56%4.24%-13.06%-26.72%199.14%92.69%-10.54%-42.13%-88.48%-52.02%-40.49%-40.52%211.56%31.58%75.35%
Cash & Equivalents Growth (3y) -26.15%-1.49%18.61%-28.55%-8.45%1.86%7.71%15.47%14.06%17.83%57.59%29.93%21.75%-10.52%9.74%-15.24%-29.94%-36.69%-52.11%7.45%-0.13%-9.43%-51.32%-8.44%16.60%38.12%15.63%51.04%74.97%67.75%134.42%-5.04%87.87%66.40%83.46%3.37%-22.59%-1.22%-22.65%-36.82%2.41%6.75%-2.27%
Cash & Equivalents Growth (5y) -6.82%1.16%30.07%-17.47%-7.90%-14.35%5.63%-8.32%-9.37%-9.25%-24.71%30.27%11.67%-3.82%-23.77%-4.23%6.48%2.82%10.22%7.71%17.16%12.18%-4.46%7.94%44.87%39.55%3.76%7.88%13.05%34.27%46.97%-21.68%18.95%23.81%45.15%
Cash & Equivalents (QoQ) -43.12%-20.85%282.94%-36.38%-22.94%-10.67%-21.70%-19.94%-22.20%16.32%-29.75%33.84%35.02%38.13%-16.27%33.81%6.14%5.61%-3.53%-22.84%-14.22%178.29%-60.63%10.13%-46.40%154.80%-61.42%-24.43%-21.68%-54.29%989.91%-38.06%-36.02%-56.80%162.04%127.42%-10.91%49.52%-14.03%17.49%-30.98%24.71%-27.54%379.61%-55.54%-42.10%-53.13%-4.48%85.09%-28.19%-53.15%400.37%-21.83%-4.30%
Cash from Investing Activities Growth (1y) -100.78%-100.66%74.84%-467.31%-14.15%-2,956.00%293.86%8.14%-252.02%84.23%-102.25%55.35%54.44%-1,797.93%-3,182.02%6,593.39%47.23%223.55%177.44%-290.02%-956.69%-342.42%-1,186.12%7.04%-336.77%41.81%115.00%116.99%62.80%68.33%-95.66%-185.03%5.38%-185.86%-5,169.38%-3.07%20.70%45.68%-9.58%-70.46%-22.37%-687.12%-84.19%-573.38%7.58%78.78%-107.80%72.81%-197.11%-132.54%67.79%
Cash from Investing Activities Growth (3y) -26.64%-26.65%77.76%-32.51%-22.33%-350.58%-12.78%205.93%5.41%78.61%-16.94%-280.50%-36.45%-284.49%-551.12%-385.86%-189.87%-20.34%48.31%-33.04%-157.98%-34.75%-58.64%48.79%-15.41%19.23%30.89%46.99%34.65%21.06%-64.00%-51.74%2.80%-130.35%-370.75%-127.86%3.56%3.19%-61.27%-46.14%-49.78%-57.19%-7.22%
Cash from Investing Activities Growth (5y) -14.96%-5.82%17.92%-210.18%-59.15%-207.29%-64.56%-116.02%-108.14%-39.15%-1.36%60.66%-32.78%-59.97%30.59%-75.34%-53.68%-9.55%-22.66%-17.74%-66.72%-21.92%-42.76%25.08%-8.33%-17.64%7.80%-11.32%20.59%3.86%-62.21%-36.48%-20.32%-43.25%-134.22%
Cash from Investing Activities (QoQ) -81.76%-206.11%98.71%-212.50%84.62%-3,972.00%71.02%37.12%-311.86%358.31%-113.73%-140.96%81.55%63.07%-171.91%-145.87%-668.74%36.14%637.97%-102.00%1,899.68%-59.97%-1,420.03%88.89%-312.87%-79.34%-12.98%47.79%44.99%146.24%27.97%-214.29%53.16%106.34%-2,606.88%-27.18%-41.50%-12.37%49.03%2.15%3.07%-126.68%20.71%29.76%-523.49%46.96%-189.86%90.36%-43.15%-419.45%62.07%-5.35%-12.04%28.05%
Cash from Operations Growth (1y) -52.52%63.15%-170.57%30.29%84.46%66.82%-9.04%1.81%244.57%110.96%560.47%81.09%161.94%1,276.42%-54.47%-1,532.63%-146.57%-300.80%-96.69%33.81%191.05%42.28%-1,003.73%111.77%-273.50%129.72%-777.25%-1,433.16%-10.05%-590.77%59.46%85.24%14.82%125.27%-112.66%62.04%-54.00%-1,873.67%6.51%712.16%-24.81%7.47%77.84%166.63%119.91%110.61%1,116.62%-107.52%-149.78%-86.74%-77.50%
Cash from Operations Growth (3y) 32.81%26.27%52.45%49.41%37.30%35.73%62.44%-44.74%-20.82%-44.69%27.43%-26.91%3.56%-161.85%-28.79%48.45%-39.86%-29.90%-66.64%-1.26%-20.24%5.57%-224.39%38.59%-53.63%33.30%-96.28%-40.05%-13.02%-188.44%6.94%32.82%-17.86%-60.67%23.90%101.62%33.56%20.32%60.14%-7.08%50.18%26.26%35.85%
Cash from Operations Growth (5y) 16.01%18.02%-44.33%-6.95%17.60%10.32%7.30%17.46%-22.74%20.30%-40.67%-26.24%-32.74%-90.77%-19.97%-20.14%-21.88%-15.64%-33.65%43.38%-17.92%-30.42%-131.08%20.48%-38.66%-43.33%-9.40%64.91%18.72%16.66%30.71%41.45%30.49%15.53%24.64%
Cash from Operations (QoQ) -60.30%111.46%-366.52%-211.45%61.27%78.05%-163.25%30.57%17.30%27.86%-137.07%202.22%-93.73%2,930.97%-109.74%1,515.59%-67.06%0.27%-449.18%59.62%-42.03%101.65%-7,073.91%155.55%-190.04%74.09%190.79%-919.15%115.42%-864.77%-37.97%32.38%31.21%36.83%49.75%-290.12%120.41%-631.55%91.03%-1,482.57%-135.05%71.98%158.73%-422.66%-74.26%93.29%806.58%-75.91%-7.09%542.79%-105.23%-59.41%124.74%991.00%
Dividends Paid - Common Growth (1y) 0.60%4.28%12.48%8.07%
Dividends Paid - Common (QoQ) 148,800.00%
EBITDA Margin Growth (1y) 50,004.00156,628.005,041.00-38868.0024,208.0033,646.00-17495.00-144124.00-13513.0080,354.0015,681.00142,218.003,510.0016,269.002,394.008,794.00-5492.00-9081.00-10268.004,982.00-1847.00254.001,975.00-5404.00-1439.00-468.00-24928.00-8461.001,764.00-644.0025,153.009,312.00-1025.001,721.00-2935.00-3182.00-1241.00-7378.00-2860.00-7054.00-1513.005,754.006,953.009,511.007,436.003,742.003,192.002,217.00-1648.00
EBITDA Margin Growth (3y) 60,700.00270,628.003,227.00-40774.0014,205.00130,270.00580.006,888.00-15494.0087,542.007,807.00155,994.00-3829.007,442.00-5898.00-12743.00-10267.00-8760.00-3304.00-32180.00-9647.003,271.00-8930.00-5179.00-588.00271.00-2709.00-2331.00-502.00-6300.0019,358.00-923.00-3779.0097.001,158.00-725.004,681.002,117.007,285.004,674.004,274.00
EBITDA Margin Growth (5y) 58,718.00277,816.00-4647.00-26998.006,866.00121,442.00-7713.00-22746.0086,357.009,314.00147,708.00-34161.00-2459.00-4603.004,846.00-12518.00-9416.00-8021.00-2226.00-9961.00-3516.001,005.00-14586.00-10974.00-10824.00-2484.001,384.00126.005,421.003,195.0029,504.0010,805.002,008.00
EBITDA Margin (QoQ) -221521.00277,391.0030,064.00-35930.00-114898.00125,805.00-13845.0027,145.00-105459.0074,663.00-140474.00157,757.00-11593.009,991.00-13937.0019,049.001,167.00-3885.00-7537.004,763.00-2423.00-5071.007,713.00-2066.00-322.00-3350.003,643.00-2379.00-2080.00-24112.0020,110.007,846.00-4488.001,685.004,269.00-2491.00-1742.00-2971.004,022.00-550.00-7878.001,546.00-172.004,990.00-611.002,746.002,386.002,916.00-4306.002,196.001,411.00-950.00
EBIT Growth (1y) 13.05%-461.78%16.75%3.64%96.94%7.36%-66.75%-691.82%1,019.57%77.06%112.76%89.94%100.66%122.67%61.80%82.04%-171.68%-138.91%-322.27%-97.35%40.71%-247.44%-124.67%-92.63%-139.44%-23.08%-16.93%-33.73%-841.48%-88.78%43.34%7.25%84.51%57.67%-73.04%0.46%-56.71%-85.19%10.65%-74.03%-77.66%-159.59%-85.14%-20.92%48.68%67.57%99.66%69.30%65.24%75.80%-8,591.75%
EBIT Growth (3y) 30.93%-6.08%29.61%8.44%36.88%27.00%32.84%47.70%-136.49%72.75%22.87%67.09%-41.83%32.58%-116.01%11.94%-44.51%-54.16%-98.65%-71.95%-137.32%-100.60%-14.18%-33.69%-51.70%0.55%-4.66%-7.28%-31.71%-13.96%4.31%-17.12%24.46%-26.73%-41.99%-27.95%-12.63%-15.95%82.28%13.55%31.82%41.16%18.50%
EBIT Growth (5y) 18.85%36.25%8.63%22.92%24.83%42.09%-11.45%11.47%-79.77%38.70%-3.81%37.97%-84.23%6.56%-49.04%3.27%-28.35%-27.20%-50.52%-36.24%-26.53%-44.63%-18.14%-32.85%-57.59%-36.44%-13.66%-21.04%-15.81%-4.49%64.73%9.82%40.13%30.71%3.50%
EBIT Margin Growth (1y) 55,675.00232,587.001,575.00-69514.0013,102.0022,350.00-9150.00-161318.002,763.0092,810.0017,496.00170,637.002,635.0022,969.001,432.0019,106.00-9905.00-6337.00-7308.00368.003,937.00-958.00-614.00-5698.00-386.00215.00-24867.00-8477.001,761.00-629.0025,158.009,356.00-1018.001,726.00-2959.00-3208.00-1298.00-7436.00-2886.00-7099.00-1516.005,800.006,993.009,568.007,491.003,735.003,192.002,215.00-1650.00
EBIT Margin Growth (3y) 71,540.00347,747.009,921.00-60195.0018,501.00138,130.009,778.0028,425.00-4506.00109,442.0011,620.00190,111.00-3332.0015,674.00-6490.00-11665.00-7682.00-7707.00-3238.00-26627.00-9822.001,362.00-4236.00-5406.00493.00958.00-2667.00-2329.00-555.00-6339.0019,314.00-951.00-3832.0091.001,148.00-740.004,677.002,100.007,299.004,684.004,326.00
EBIT Margin Growth (5y) 64,271.00364,379.004,045.00-40721.0012,533.00130,835.001,856.00-6267.00108,098.0011,221.00186,505.00-33897.006,810.00-4514.0015,239.00-11374.00-6803.00-6964.00-2141.00-4428.00-3674.00-954.00-9945.00-11251.00-9815.00-1856.001,440.00139.005,420.003,197.0029,498.0010,832.002,009.00
EBIT Margin (QoQ) -296830.00357,028.0045,875.00-50398.00-119918.00126,015.00-25213.0032,218.00-110670.0094,515.00-177381.00196,299.00-20623.0019,201.00-24240.0028,298.00-289.00-2336.00-6566.00-714.003,278.00-3307.001,110.002,856.00-1617.00-2963.003,694.00-2362.00-2097.00-24103.0020,084.007,877.00-4488.001,685.004,282.00-2498.00-1744.00-3000.004,033.00-588.00-7881.001,550.00-181.004,996.00-565.002,742.002,394.002,919.00-4321.002,199.001,418.00-946.00
EBIT (QoQ) -17.68%57.26%-227.50%47.22%-660.35%93.67%-279.10%98.32%-22,920.28%88.60%-1,700.16%101.95%-674.25%106.34%-1,519.02%138.83%-35.11%-54.75%-257.54%-54.95%64.78%-158.52%-39.88%53.45%-106.40%-67.17%-19.93%42.14%-6.09%-58.82%-37.16%-307.37%78.73%52.33%-124.52%31.99%41.84%-94.86%-29.14%-7.08%31.27%5.99%-151.54%-9.31%-0.42%32.95%-64.29%53.60%36.55%99.30%-14,895.88%47.48%55.82%-149.81%
EBT Growth (1y) 11.10%-429.58%1.44%12.76%93.87%8.53%-144.54%-693.40%554.02%79.52%104.66%90.85%128.86%128.36%255.13%137.02%-151.03%-120.79%-339.82%-212.01%-11.90%-382.36%-72.57%-86.15%-57.79%-79.72%8.36%-39.92%-901.05%-46.83%27.29%10.40%85.56%64.67%-83.71%-3.42%-51.08%-76.95%39.34%-42.80%-68.87%-265.23%-158.60%631.27%37.91%66.08%95.57%-107.16%67.96%112.55%-36.62%
EBT Growth (3y) 30.99%0.26%28.31%14.13%38.16%27.10%33.98%31.40%-74.38%77.05%26.50%66.40%-48.98%34.23%-155.59%8.27%-42.62%-56.09%-79.59%-70.05%-160.48%-133.49%-4.76%-32.65%-31.63%2.31%-6.97%-9.05%-29.74%2.81%6.77%-9.79%28.31%-31.68%-42.31%114.33%-16.57%-29.91%58.89%18.40%30.49%29.18%46.12%
EBT Growth (5y) 21.98%43.32%0.87%23.47%18.30%44.37%-10.88%10.94%-56.42%36.32%8.88%37.06%-86.63%5.58%-63.80%0.65%-26.99%-24.03%-47.85%-36.30%-30.99%-51.41%-5.08%-28.08%-42.22%-43.22%-13.94%63.93%-18.02%-2.61%37.84%12.83%40.71%15.97%29.49%
EBT Margin Growth (1y) 51,438.00257,462.00164.00-73694.0011,963.0023,993.00-17014.00-162437.003,084.0094,542.0025,015.00173,886.003,124.0021,490.002,232.0029,529.00-9072.00-6162.00-9113.00-12314.002,278.00-1193.00889.00-4882.00-1490.001,363.00-25509.00-7134.00553.00-381.0025,838.009,127.00-1288.001,542.00-2466.00-2326.00655.00-5375.00-2066.00-9125.00-3193.0044,003.005,067.009,936.007,209.00-35596.003,505.003,651.00-100.00
EBT Margin Growth (3y) 66,485.00375,997.008,165.00-62245.0018,171.00140,025.0010,233.0040,978.00-2864.00109,870.0018,134.00191,101.00-3670.0014,135.00-5992.00-11676.00-8845.00-6860.00-16265.00-28113.00-9817.002,806.00-4332.00-4553.00502.00628.00-2137.00-333.00-81.00-4213.0021,307.00-2324.00-3827.0040,170.00536.00-1515.004,671.003,032.006,507.004,461.003,916.00
EBT Margin Growth (5y) 60,537.00391,325.001,284.00-45030.0011,377.00132,670.002,010.00-5467.00107,187.0020,387.00187,150.00-34061.005,510.00-4075.0012,883.00-11347.00-6853.00-7596.00-15104.00-4740.00-3016.002,172.00-8164.00-9084.00-10949.00-1911.00865.00477.003,935.004,193.0029,879.0011,262.003,282.00
EBT Margin (QoQ) -327994.00384,642.0048,537.00-53747.00-121970.00127,344.00-25321.0031,910.00-109940.0086,337.00-170743.00197,431.00-18483.0016,810.00-21873.0026,669.00-116.00-2448.005,424.00-11932.002,793.00-5399.002,223.002,660.00-677.00-3317.002,714.00-463.00-3980.00-23780.0021,089.007,224.00-4914.002,439.004,377.00-3191.00-2084.00-1569.004,517.00-210.00-8113.001,740.00-2542.005,722.0039,083.00-37195.002,327.002,995.00-3722.001,906.002,472.00-756.00
EBT (QoQ) -35.76%66.13%-327.91%54.82%-708.75%93.70%-278.76%96.82%-11,961.31%83.15%-1,128.86%101.82%-644.20%103.84%-2,510.75%145.48%-32.57%-51.97%151.29%-162.70%72.52%-453.94%-17.37%37.36%-18.44%-98.18%-26.61%46.90%-34.91%-1.05%-93.31%-279.85%80.21%49.96%-138.23%38.79%51.58%-160.19%-34.11%10.57%43.29%10.80%-215.71%-5.75%-22.64%36.84%748.60%-112.36%32.99%91.76%-949.01%44.71%126.25%-189.74%
Enterprise Value Growth (1y) -2.02%-45.59%-67.67%65.71%56.85%56.43%43.27%49.10%8.74%-54.93%-81.60%-117.88%-94.85%-56.57%-21.28%-38.80%16.56%32.57%-77.68%6.19%-12.42%25.99%36.20%46.23%50.34%21.09%82.99%-155.93%-83.82%-27.21%-6.25%56.88%-59.88%-139.05%-538.42%-101.79%-13.06%44.71%64.26%81.90%-43.27%17.66%67.51%-225.32%69.32%-112.83%-412.67%38.18%-236.42%-63.02%-149.51%
Enterprise Value Growth (3y) 26.21%0.58%-19.99%27.55%8.45%-1.86%-7.71%-15.47%-14.06%-17.83%-57.59%-41.57%-22.27%7.89%-11.20%11.20%22.48%26.70%42.22%-8.89%-0.87%9.43%51.32%15.97%-13.43%-33.88%-4.89%-30.59%-49.22%-18.91%-34.33%46.00%-37.33%-2.86%9.50%-5.91%20.79%1.04%15.88%28.60%-13.93%-41.90%-60.78%
Enterprise Value Growth (5y) 8.16%-0.74%-30.07%13.11%6.37%12.01%-7.21%4.93%3.70%0.91%15.74%-31.31%-10.78%4.74%24.30%5.03%-6.48%-3.67%-5.52%-2.35%-13.15%0.36%23.43%26.35%-18.78%-1.79%33.10%-5.57%-7.87%-24.13%-32.20%20.54%-21.73%-30.44%-56.81%
Enterprise Value (QoQ) 46.00%22.43%-282.83%36.38%22.94%10.67%21.70%19.94%22.20%-16.32%29.75%-43.53%-32.09%-36.35%15.71%-28.36%-6.14%-5.61%3.53%22.84%14.22%-178.29%49.07%7.54%43.53%-139.92%57.08%14.60%10.27%48.27%-545.70%38.66%37.91%56.80%-162.04%-127.42%7.16%-15.39%17.17%-27.42%54.59%25.43%58.05%-908.71%73.90%70.57%-320.00%4.87%-81.02%29.12%49.35%-417.70%12.28%-8.49%
EPS (Basic) Growth (1y) -52,073.83%-592,579.51%115,589.85%60.15%100.16%99.92%-100.40%-1,759.29%-66.35%86.58%119.98%92.96%114.95%159.63%60.90%80.00%-123.14%-119.81%-282.32%169.01%-98.53%-260.42%-55.64%-1,001.77%0.00%-100.00%25.00%-11.62%-1,150.00%-25.00%33.33%-740.11%-12.00%-160.00%-1,800.00%20.78%-46.43%-130.77%44.74%-91.95%-121.95%-53.33%-85.71%425.71%54.95%43.48%89.74%-109.39%70.73%123.08%75.00%
EPS (Basic) Growth (3y) 31.72%13.70%42.95%19.49%26.02%25.99%-89.13%36.02%-29.41%74.88%16.32%26.20%-44.02%24.77%-87.25%-7.56%-34.98%-50.78%-60.42%-90.80%-191.68%-108.09%8.02%-342.35%-141.01%-86.63%-111.79%-95.12%-173.69%-95.74%-91.29%-133.77%-53.83%-109.54%-169.16%90.86%-13.56%-25.99%52.78%16.27%33.61%30.06%63.75%
EPS (Basic) Growth (5y) 32.32%40.28%-21.99%15.69%77.79%86.42%-14.91%-10.26%-18.46%35.20%7.31%37.18%-70.34%-1.26%-33.77%-63.46%-53.17%-46.03%-96.04%-115.27%-109.85%-122.12%-52.21%-164.96%-114.59%-87.22%-57.69%117.29%-82.96%-45.41%-5.92%-31.33%13.65%26.19%12.94%
EPS (Basic) (QoQ) -3.04%86.98%-907.45%-38,515.32%-1,070.49%102.54%-100.35%257.63%-681.54%87.47%-1,518.86%102.85%-331.89%118.65%-670.70%187.08%-35.67%-49.67%-170.94%-0.74%44.92%-363.16%126.85%-389.83%0.00%-100.00%-55.57%67.86%-100.00%25.00%-131.52%-259.94%80.00%60.00%-2,817.51%52.01%53.57%-192.31%-21.65%11.30%26.83%30.00%-322.52%-2.56%49.45%15.22%841.03%-114.19%36.59%84.62%-578.40%55.78%150.00%-116.67%
EPS (Weighted Average and Diluted) Growth (1y) -52,073.83%-592,579.51%115,289.78%-39,733.54%100.16%99.92%-100.40%98.14%-66.21%86.58%119.98%92.96%114.73%159.32%59.54%70.17%-123.16%-119.92%-283.87%146.27%-53.46%-187.62%-53.40%-1,001.77%-11.62%-740.11%-12.00%-160.00%-1,800.00%20.78%-46.43%-130.77%44.74%-91.95%-121.95%-53.33%-85.71%425.71%54.95%43.48%89.74%-109.39%70.73%123.08%75.00%
EPS (Weighted Average and Diluted) Growth (3y) 31.72%13.70%42.95%19.49%26.02%25.99%-89.15%92.69%-29.43%74.88%16.32%26.20%-40.33%30.22%-86.62%-7.56%-66.99%-191.68%-108.09%8.02%-342.35%-162.61%-101.20%-112.82%-95.12%-133.77%-53.83%-109.54%-169.16%90.86%-13.56%-25.99%52.78%16.27%33.61%30.06%63.75%
EPS (Weighted Average and Diluted) Growth (5y) 32.32%40.28%-21.99%15.69%78.90%87.02%-14.91%72.30%37.18%-70.34%-1.26%-33.77%-63.46%-53.20%-46.14%-96.35%-98.72%-109.85%-122.12%-52.21%-164.96%-125.93%-95.86%-58.15%117.29%-31.33%13.65%26.19%12.94%
EPS (Weighted Average and Diluted) (QoQ) -3.04%86.98%-907.45%-38,515.32%-1,070.49%102.53%-448.38%100.16%-683.99%87.47%-1,518.86%102.85%-331.90%118.65%-670.70%186.99%-35.94%-49.83%-206.71%32.46%44.92%-363.16%126.85%-324.04%-3.24%-147.02%-57.84%-259.94%80.00%60.00%-2,817.51%52.01%53.57%-192.31%-21.65%11.30%26.83%30.00%-322.52%-2.56%49.45%15.22%841.03%-114.19%36.59%84.62%-578.40%55.78%150.00%-116.67%
FCF Margin Growth (1y) 39,277.00383,229.00-7243.00-14642.0014,823.004,889.001,701.001,955.006,193.004,484.007,758.002,963.004,503.003,174.00-1698.00-14153.00-11727.00-10070.00-2882.008,900.003,734.002,427.00-9640.00-16421.004,860.005,620.0013,748.00-4937.002,016.004,503.00-480.004,987.00-1075.00656.00-1843.00-12488.00-995.002,422.00506.002,103.003,365.00606.006,551.0010,637.005,030.00-3107.00-1483.00-657.00-3404.00
FCF Margin Growth (3y) 60,294.00392,602.002,216.00-9724.0025,519.0012,546.007,761.00-9235.00-1031.00-2413.003,178.00-2291.00-3490.00-4470.00-14220.00-24413.00-2784.00-6902.009,834.001,062.002,350.00-2004.005,437.00-3153.004,910.006,561.0011,425.00-12439.00-54.007,581.00-1817.00-5399.001,295.003,684.005,214.00251.007,400.00-79.005,574.0012,082.004,990.00
FCF Margin Growth (5y) 53,070.00385,705.00-2364.00-14977.0017,527.004,903.00-4761.00-13717.004,874.00-842.00-1357.00-6162.00-4547.00-6584.00184.00-11145.00-2734.00-5961.0014,994.00-1261.00-5152.00-4074.008,515.00-4490.00-5476.008,931.0018,482.00301.008,341.005,080.003,251.004,581.002,921.00
FCF Margin (QoQ) -334609.00395,013.006,122.00-27248.009,343.004,541.00-1278.002,218.00-592.001,353.00-1023.006,455.00-2301.004,627.00-5818.007,995.00-3630.00-244.00-18274.0010,422.00-1974.006,943.00-6491.005,256.00-3282.00-5123.0017,999.00-4363.00-1537.001,650.00-686.002,589.00950.00-3334.004,781.00-3472.002,681.00-5833.00-5865.008,022.006,098.00-7749.00-4267.009,283.003,339.00-1804.00-182.003,677.00-4798.00-180.00644.00930.00
FCF Payout Ratio Growth (1y) -303.49%2,607.12%-76.25%-100.65%
FCF Payout Ratio (QoQ) 13,197.64%
Free Cash Flow Growth (1y) -42.51%63.49%-293.45%23.91%83.09%47.20%51.68%9.69%227.45%102.16%489.78%77.08%168.54%4,168.47%-61.92%-1,231.07%-149.44%-317.75%-96.15%9.91%36.18%-44.22%-16,627.10%-9.11%-494.84%111.22%50.17%-5.08%56.43%-590.77%59.46%85.24%14.82%125.27%-112.66%62.04%-54.00%-1,873.67%6.51%712.16%-24.81%7.47%77.84%166.63%119.91%110.61%1,116.62%-107.52%-149.78%-86.74%-77.50%
Free Cash Flow Growth (3y) 32.14%26.08%53.88%46.00%37.13%35.48%39.54%-40.18%-19.16%-26.16%27.18%-40.07%-41.74%-414.31%-64.16%-135.64%-57.09%-29.38%-72.94%-1.08%-18.26%7.40%-228.29%44.68%-30.20%28.85%24.55%61.09%17.02%-188.44%6.94%32.82%-17.86%-60.67%23.90%101.62%33.56%20.32%60.14%-7.08%50.18%26.26%35.85%
Free Cash Flow Growth (5y) 16.43%17.29%-44.33%-13.56%28.83%-8.86%-35.49%-22.04%-45.06%18.38%-36.32%-25.80%-33.22%-137.64%-20.01%-15.21%-21.94%-15.26%-36.47%43.44%-16.75%-28.90%-132.79%19.07%-33.51%-17.95%38.36%24.25%16.46%16.66%30.71%41.45%30.49%15.53%24.64%
Free Cash Flow (QoQ) -50.91%110.88%-380.52%-209.39%61.34%42.35%-10.34%31.26%-20.75%47.24%-106.20%197.01%-97.95%9,419.82%-112.12%1,236.85%-67.47%-15.07%-523.73%57.77%-43.29%101.50%-10,010.32%70.09%-223.81%-72.17%34.57%-63.08%106.11%-864.77%-37.97%32.38%31.21%36.83%49.75%-290.12%120.41%-631.55%91.03%-1,482.57%-135.05%71.98%158.73%-422.66%-74.26%93.29%806.58%-75.91%-7.09%542.79%-105.23%-59.41%124.74%991.00%
Gross Margin Growth (1y) 6,462.0043,543.00-4656.00-7506.00187.00-1452.00-5708.00185.003,093.004,857.007,458.002,452.00583.00524.00-595.00-746.00-10403.00-3528.00-881.00-3890.007,856.00203.00-1324.00-2550.00-1404.00-1740.00-2091.00-6138.00-751.00-5330.00-927.005,849.00349.003,254.00-246.00385.00486.001,585.003,625.00-2390.00399.002,326.00180.003,274.001,664.00-2116.001,363.00364.00-1095.00
Gross Margin Growth (3y) 9,741.0046,948.00-2907.00-4869.003,862.003,929.001,154.001,891.00-6728.001,853.005,982.00-2184.00-1965.00-2801.00-2801.00-5098.00-4729.00-3946.00-3874.003,215.00-7339.00-3816.00-5314.00-5567.00-1692.00-2143.00-3264.0096.0083.00-492.002,452.003,844.001,234.007,165.003,558.001,269.002,549.001,795.005,168.001,248.00968.00
Gross Margin Growth (5y) -79.0043,944.00-4383.00-9505.001,315.00604.00-1051.00-1422.00652.002,917.00-2168.00-6605.00-10342.00-5292.00-9950.00-8115.00-5017.00-4348.00-5950.002,042.00-1105.00-2982.00-476.00-2188.00-3698.00-1258.00541.00980.002,146.00-281.003,995.007,482.001,803.00
Gross Margin (QoQ) -37148.0049,401.001,936.00-7726.00-67.001,201.00-914.00-34.00-1705.00-3055.004,979.002,874.0059.00-454.00-27.001,005.000.00-1574.00-177.00-8652.006,875.001,074.00-3186.003,093.00-777.00-454.00368.00-790.00-106.00-1563.00-3679.004,596.00-4685.002,840.003,097.00-905.00-1779.00-660.003,729.00-804.00-680.001,380.00-2287.001,986.001,246.00-766.00808.00376.00-2533.002,713.00-191.00-1083.00
Gross Profit Growth (1y) 321.08%177.48%-58.33%126.02%-10.40%-66.21%-155.39%43.93%377.45%1,103.80%628.59%63.36%2.55%-0.94%-47.40%-16.74%-151.08%-57.25%-19.80%-81.09%318.56%142.00%25.77%205.44%-89.96%-48.56%-73.08%-54.13%-357.87%-289.76%-143.30%-1,185.41%-35.31%145.74%149.07%56.92%-20.22%4.34%336.92%95.12%174.12%-181.89%149.83%4,631.25%35.29%410.21%267.59%-97.22%67.53%14.16%-43.37%
Gross Profit Growth (3y) 125.44%72.71%6.85%37.71%63.71%59.13%15.48%25.10%-65.11%72.10%61.73%-36.40%4.61%0.82%-19.04%-21.65%-51.78%-18.96%-35.24%-35.77%17.28%-63.39%-29.00%-158.17%-32.96%-23.57%-61.47%-60.64%-83.66%-3.25%-2.45%-30.62%47.45%26.89%94.49%43.48%47.45%38.39%242.35%27.27%54.39%42.60%73.25%
Gross Profit Growth (5y) -37.72%27.24%-12.44%15.96%37.40%33.05%9.21%2.49%-11.30%44.71%22.47%-18.46%-18.09%-24.58%-15.57%-34.46%-19.05%-14.32%-43.47%-26.50%1.64%2.42%-20.66%-18.33%-20.77%-18.95%-8.99%36.55%33.29%18.13%53.51%-22.05%36.47%27.61%67.41%
Gross Profit (QoQ) -114.23%430.02%-200.57%131.09%-24.92%77.49%-37.20%7.08%-71.69%-390.91%263.20%255.19%-28.61%27.74%-49.56%122.97%-31.04%-32.18%-20.16%-236.79%157.71%27.26%-81.18%1,480.89%-36.10%-33.86%-54.28%-48.02%227.29%-65.38%-22.11%-392.23%-140.84%92.10%-1,852.50%63.57%181.41%-91.53%-1,814.24%-1.64%170.65%-64.51%-119.16%1,642.71%-178.06%208.28%247.54%-53.94%78.97%28.30%-97.37%2,674.10%21.96%-36.36%
Interest Coverage Ratio Growth (1y) 91.21%
Net Cash Flow Growth (1y) -190.51%45.84%15.25%-111.75%83.17%50.98%170.58%17.12%201.27%102.34%194.31%5.81%100.67%1,831.53%-75.64%78.89%-199.63%-290.21%2,032.75%-2,998.14%114.79%-373.52%-52.35%63.93%-369.62%78.32%-145.05%394.26%-417.96%-168.01%144.82%-91.92%249.44%53.92%453.09%-414.92%-63.16%-491.72%-71.14%88.26%1,538.80%-195.42%-383.75%-1,702.30%-100.52%119.07%40.97%19.91%6,677.51%-187.10%79.80%
Net Cash Flow Growth (3y) -46.37%26.12%55.50%-27.89%32.80%30.49%35.83%45.18%-26.51%4.89%148.21%-83.31%-33.38%-460.37%35.28%-33.12%-33.84%-58.11%-87.38%226.73%-27.35%-40.12%-54.18%27.77%175.32%35.55%3.75%9.20%69.29%-94.06%39.51%-26.62%122.55%-100.46%-86.90%-105.39%-26.65%74.72%-35.42%-19.23%77.72%21.12%-32.73%
Net Cash Flow Growth (5y) -18.21%25.57%61.97%-21.06%15.44%-14.83%48.17%-12.98%4.19%2.46%-39.50%53.56%-43.71%-152.71%-12.95%20.69%25.19%-34.56%62.56%-52.93%25.69%-49.63%-31.25%49.85%163.08%-36.16%-23.86%-9.64%24.62%43.65%-3.68%-19.44%38.47%-6.00%-20.50%
Net Cash Flow (QoQ) -163.92%73.00%1,191.51%-148.06%61.76%57.76%-51.38%31.19%-11.40%160.82%-277.77%184.08%-97.42%7,544.14%-156.89%279.14%-75.21%-3.59%-149.30%-745.44%52.66%1,181.02%-171.61%104.04%-1,615.70%208.79%-154.20%69.83%-21.86%-126.11%453.99%-153.10%36.94%137.81%-36.19%882.23%-119.44%553.81%-136.34%214.91%-412.29%122.13%-114.78%16,137.66%-156.30%78.74%6.10%95.37%2,161.84%-165.80%-27.39%480.57%-127.30%84.74%
Net Income Growth (1y) 36.71%-531.90%222.98%56.85%262.88%19.16%-499.30%-1,775.83%-66.34%86.43%120.20%92.96%115.66%159.17%59.82%163.17%-123.24%-120.50%-291.83%-77.12%-72.66%-214.25%-64.64%-1,069.02%-94.51%-141.90%13.73%-19.74%-878.60%-52.25%14.71%6.33%87.43%69.77%-77.96%10.68%-68.97%-107.13%39.42%-100.12%-72.85%-248.74%-169.14%453.89%44.02%69.96%92.67%-109.64%69.24%123.39%77.80%
Net Income Growth (3y) 32.89%11.50%44.10%17.08%47.09%27.34%8.84%41.53%-29.44%74.56%14.76%26.21%-42.04%27.50%-91.72%-11.88%-40.62%-52.66%-67.80%-66.96%-220.32%-126.20%-6.60%-134.34%-33.74%-3.64%-9.40%-0.06%-27.61%1.58%2.76%-18.75%28.40%-29.73%-42.63%102.68%-17.81%-29.46%50.73%11.93%33.23%30.94%64.74%
Net Income Growth (5y) 29.52%39.06%-24.92%15.80%13.85%47.00%-43.44%-13.10%-20.75%34.01%2.53%34.77%-79.19%-7.02%-41.70%-9.45%-24.24%-22.13%-43.74%-33.38%-47.49%-48.60%-5.48%-84.59%-47.52%-51.73%-16.38%55.51%-15.00%0.03%28.91%10.59%42.43%16.58%45.69%
Net Income (QoQ) -17.36%86.97%-890.39%58.22%-1,071.74%102.54%-447.52%257.69%-681.55%87.47%-1,532.59%102.83%-334.45%118.65%-669.24%186.64%-35.67%-49.62%125.00%-131.88%43.27%-371.50%126.83%-340.58%-3.24%-147.03%-57.93%51.71%-28.39%11.90%-119.21%-294.68%80.02%50.65%-140.76%47.05%51.96%-190.55%-20.84%-0.17%41.11%15.02%-299.18%13.48%-18.82%34.41%624.88%-113.69%36.25%83.99%-590.15%56.34%148.48%-115.20%
Net Income towards Common Stockholders Growth (1y) 36.71%-531.90%222.98%56.85%262.88%19.16%-499.30%-1,775.83%-66.34%86.43%120.20%92.96%115.66%159.17%59.82%70.04%-123.24%-120.50%-291.83%148.23%-72.66%-214.25%-64.64%-1,069.02%-94.51%-141.90%13.73%-19.74%-878.60%-52.25%14.71%6.33%87.43%69.77%-77.96%10.68%-68.97%-107.13%39.42%-100.12%-72.85%-248.74%-169.14%453.89%44.02%69.96%92.67%-109.64%69.24%123.39%77.80%
Net Income towards Common Stockholders Growth (3y) 32.89%11.50%44.10%17.08%47.09%27.34%8.84%26.57%-29.44%74.56%14.76%26.21%-42.04%27.50%-91.72%-11.88%-40.62%-52.66%-67.80%-77.54%-220.32%-126.20%-6.60%-134.34%-33.74%-3.64%-9.40%-0.06%-27.61%1.58%2.76%-18.75%28.40%-29.73%-42.63%102.68%-17.81%-29.46%50.73%11.93%33.23%30.94%64.74%
Net Income towards Common Stockholders Growth (5y) 29.52%39.06%-24.92%15.80%13.85%47.00%-43.44%-13.10%-20.75%34.01%2.53%34.77%-79.19%-7.02%-41.70%-9.45%-24.24%-22.13%-43.74%-36.17%-47.49%-48.60%-5.48%-84.59%-47.52%-51.73%-16.38%55.51%-15.00%0.03%28.91%10.59%42.43%16.58%45.69%
Net Income towards Common Stockholders (QoQ) -17.36%86.97%-890.39%58.22%-1,071.74%102.54%-447.52%257.69%-681.55%87.47%-1,532.59%102.83%-334.45%118.65%-669.24%186.64%-35.67%-49.62%-206.73%32.80%43.27%-371.50%126.83%-340.58%-3.24%-147.03%-57.93%51.71%-28.39%11.90%-119.21%-294.68%80.02%50.65%-140.76%47.05%51.96%-190.55%-20.84%-0.17%41.11%15.02%-299.18%13.48%-18.82%34.41%624.88%-113.69%36.25%83.99%-590.15%56.34%148.48%-115.20%
Net Margin Growth (1y) 48,771.00176,878.005,040.00-38861.0024,207.0033,645.00-17493.00-144434.00-13440.0080,654.0015,892.00142,368.003,497.0014,451.001,965.009,111.00-8163.00-6849.00-9145.004,923.00765.00-458.001,069.00-5235.00-1986.001,434.00-25085.00-7256.00-62.00-732.0026,338.009,361.00-1117.002,484.00-2996.00-2576.00630.00-8888.00-2230.00-8530.00-3332.0040,280.005,533.009,841.006,990.00-29663.003,187.003,388.00307.00
Net Margin Growth (3y) 59,539.00291,176.003,439.00-40926.0014,264.00128,750.00364.007,046.00-18106.0088,256.008,711.00156,402.00-3901.007,144.00-6111.00-12632.00-9293.00-6642.00-3742.00-29555.00-9700.002,441.00-9397.00-3981.00120.00255.00-1742.00-471.00-549.00-7136.0021,112.00-1745.00-3819.0033,877.00307.00-1266.004,288.001,730.006,490.004,699.003,965.00
Net Margin Growth (5y) 54,873.00298,779.00-3741.00-26892.006,866.00121,442.00-7713.00-22576.0085,812.0011,214.00147,737.00-34221.00-2098.00-4739.004,637.00-11379.00-7187.00-7822.00-1990.00-6212.00-2915.001,954.00-15801.00-9207.00-10986.00-2447.001,561.00840.003,109.003,482.0029,833.0011,484.003,478.00
Net Margin (QoQ) -243004.00297,642.0030,060.00-35927.00-114898.00125,805.00-13841.0027,141.00-105460.0074,667.00-140782.00158,135.00-11366.009,905.00-14305.0019,263.00-412.00-2581.00-7158.001,989.00902.00-4877.006,909.00-2169.00-322.00-3350.002,928.0070.00-4259.00-23824.0020,757.007,263.00-4929.003,247.003,780.00-3215.00-1327.00-2233.004,199.00-9.00-10845.004,424.00-2101.005,190.0032,767.00-30323.002,207.002,339.00-3886.002,528.002,407.00-742.00
Operating Income Growth (1y) 13.05%-461.78%16.75%3.64%96.94%7.36%-66.75%-691.82%1,019.57%77.06%112.76%89.94%100.66%122.67%61.80%82.04%-171.68%-138.91%-322.27%-97.35%40.71%-247.44%-124.67%-92.63%-139.44%-23.08%-16.93%-33.73%-841.48%-88.78%43.34%7.25%84.51%57.67%-73.04%0.46%-56.71%-85.19%10.65%-74.03%-77.66%-159.59%-85.14%-20.92%48.68%67.57%99.66%69.30%65.24%75.80%-8,591.75%
Operating Income Growth (3y) 30.93%-6.08%29.61%8.44%36.88%27.00%32.84%47.70%-136.49%72.75%22.87%67.09%-41.83%32.58%-116.01%11.94%-44.51%-54.16%-98.65%-71.95%-137.32%-100.60%-14.18%-33.69%-51.70%0.55%-4.66%-7.28%-31.71%-13.96%4.31%-17.12%24.46%-26.73%-41.99%-27.95%-12.63%-15.95%82.28%13.55%31.82%41.16%18.50%
Operating Income Growth (5y) 18.85%36.25%8.63%22.92%24.83%42.09%-11.45%11.47%-79.77%38.70%-3.81%37.97%-84.23%6.56%-49.04%3.27%-28.35%-27.20%-50.52%-36.24%-26.53%-44.63%-18.14%-32.85%-57.59%-36.44%-13.66%-21.04%-15.81%-4.49%64.73%9.82%40.13%30.71%3.50%
Operating Income (QoQ) -17.68%57.26%-227.50%47.22%-660.35%93.67%-279.10%98.32%-22,920.28%88.60%-1,700.16%101.95%-674.25%106.34%-1,519.02%138.83%-35.11%-54.75%-257.54%-54.95%64.78%-158.52%-39.88%53.45%-106.40%-67.17%-19.93%42.14%-6.09%-58.82%-37.16%-307.37%78.73%52.33%-124.52%31.99%41.84%-94.86%-29.14%-7.08%31.27%5.99%-151.54%-9.31%-0.42%32.95%-64.29%53.60%36.55%99.30%-14,895.88%47.48%55.82%-149.81%
Operating Margin Growth (1y) 55,675.00232,587.001,575.00-69514.0013,102.0022,350.00-9150.00-161318.002,763.0092,810.0017,496.00170,637.002,635.0022,969.001,432.0019,106.00-9905.00-6337.00-7308.00368.003,937.00-958.00-614.00-5698.00-386.00215.00-24867.00-8477.001,761.00-629.0025,158.009,356.00-1018.001,726.00-2959.00-3208.00-1298.00-7436.00-2886.00-7099.00-1516.005,800.006,993.009,568.007,491.003,735.003,192.002,215.00-1650.00
Operating Margin Growth (3y) 71,540.00347,747.009,921.00-60195.0018,501.00138,130.009,778.0028,425.00-4506.00109,442.0011,620.00190,111.00-3332.0015,674.00-6490.00-11665.00-7682.00-7707.00-3238.00-26627.00-9822.001,362.00-4236.00-5406.00493.00958.00-2667.00-2329.00-555.00-6339.0019,314.00-951.00-3832.0091.001,148.00-740.004,677.002,100.007,299.004,684.004,326.00
Operating Margin Growth (5y) 64,271.00364,379.004,045.00-40721.0012,533.00130,835.001,856.00-6267.00108,098.0011,221.00186,505.00-33897.006,810.00-4514.0015,239.00-11374.00-6803.00-6964.00-2141.00-4428.00-3674.00-954.00-9945.00-11251.00-9815.00-1856.001,440.00139.005,420.003,197.0029,498.0010,832.002,009.00
Operating Margin (QoQ) -296830.00357,028.0045,875.00-50398.00-119918.00126,015.00-25213.0032,218.00-110670.0094,515.00-177381.00196,299.00-20623.0019,201.00-24240.0028,298.00-289.00-2336.00-6566.00-714.003,278.00-3307.001,110.002,856.00-1617.00-2963.003,694.00-2362.00-2097.00-24103.0020,084.007,877.00-4488.001,685.004,282.00-2498.00-1744.00-3000.004,033.00-588.00-7881.001,550.00-181.004,996.00-565.002,742.002,394.002,919.00-4321.002,199.001,418.00-946.00
Profit After Tax Growth (1y) 36.71%-531.90%222.98%56.85%262.88%19.16%-499.30%-1,775.83%-66.34%86.43%120.20%92.96%115.66%159.17%59.82%70.04%-123.24%-120.50%-291.83%148.30%-72.66%-214.25%-64.64%-1,067.68%-94.51%-141.90%13.73%-19.74%-878.60%-52.25%14.71%6.33%87.43%69.77%-77.96%11.41%-55.03%-140.59%42.67%-79.15%-122.89%-50.09%-84.95%470.55%52.68%39.91%88.72%-105.95%69.24%123.39%77.80%
Profit After Tax Growth (3y) 32.89%11.50%44.10%17.08%47.09%27.34%8.84%26.57%-29.44%74.56%14.76%26.21%-42.04%27.50%-91.72%-11.88%-40.62%-52.66%-67.80%-77.54%-220.32%-126.20%-6.60%-134.25%-33.74%-3.64%-9.40%0.21%-24.00%-3.45%4.53%-14.13%24.27%-2.96%-23.57%99.00%-17.81%-29.46%50.73%26.65%31.29%30.28%64.09%
Profit After Tax Growth (5y) 29.52%39.06%-24.92%15.80%13.85%47.00%-43.44%-13.10%-20.75%34.01%2.53%34.77%-79.19%-7.02%-41.70%-9.45%-24.24%-22.13%-43.74%-35.95%-44.97%-53.12%-4.33%-80.63%-52.57%-32.08%-6.78%53.77%-15.00%0.03%28.91%20.01%42.43%16.58%45.69%
Profit After Tax (QoQ) -17.36%86.97%-890.39%58.22%-1,071.74%102.54%-447.52%257.69%-681.55%87.47%-1,532.59%102.83%-334.45%118.65%-669.24%186.64%-35.67%-49.62%-206.73%32.80%43.27%-371.50%126.87%-340.25%-3.24%-147.03%-57.93%51.71%-28.39%11.90%-119.21%-294.68%80.02%50.65%-140.76%47.05%51.96%-190.55%-19.86%7.34%25.44%30.77%-274.54%-15.29%49.79%14.69%850.38%-114.72%36.25%83.99%-295.58%23.83%148.48%-115.20%
Property, Plant & Equipment (Net) Growth (1y) -12.52%-15.59%12.31%18.61%33.63%46.32%19.43%18.18%5.31%5.17%-1.91%-11.94%-12.08%-21.50%-18.12%-9.56%-9.00%2.49%-3.28%258.17%305.67%416.62%619.18%730.39%653.37%487.87%320.48%-1.20%-23.41%-23.47%-22.28%-21.41%0.36%1.97%3.78%4.01%2.44%0.82%1.11%1.16%-0.15%-1.24%-1.87%-50.92%-51.20%-50.48%-40.82%24.11%30.16%31.38%10.52%
Property, Plant & Equipment (Net) Growth (3y) 7.18%9.11%9.58%7.27%7.36%6.50%-1.38%-2.00%-5.55%-5.42%-8.07%41.82%48.06%60.78%78.59%199.62%202.98%214.57%208.11%208.58%186.05%185.38%186.45%86.12%79.57%66.16%50.25%-6.88%-7.66%-7.68%-6.57%-6.14%0.88%0.51%0.98%-19.77%-20.67%-21.00%-16.26%-14.91%-14.08%-13.71%-13.74%
Property, Plant & Equipment (Net) Growth (5y) -0.30%0.88%0.83%31.94%35.50%44.94%46.17%94.72%91.50%91.41%88.01%87.87%79.68%79.62%79.46%83.64%84.50%89.27%88.17%88.85%88.92%88.65%89.85%46.65%42.73%35.50%27.47%-16.71%-17.44%-17.39%-13.88%-12.82%-8.20%-7.96%-7.60%
Property, Plant & Equipment (Net) (QoQ) -5.04%-1.88%-5.31%-0.84%-8.38%30.55%0.00%11.71%0.33%6.56%-1.05%-0.45%0.19%-0.62%-11.16%-0.60%-10.55%3.67%-1.88%0.02%0.74%-2.17%263.34%13.29%28.29%36.19%319.53%2.78%0.11%-2.59%-1.42%-20.33%0.03%-1.07%-0.33%1.75%1.64%0.69%-0.11%0.21%0.03%0.98%-0.06%-1.09%-1.06%0.33%-50.02%-1.65%0.41%19.89%4.83%3.14%1.35%0.86%
Return on Assets Growth (1y) -10.00-7.007.003.00-32.00-49.00-34.00-29.0044.0059.0047.0045.0011.007.000.00-3.00-9.00-6.00-5.00-3.00-5.00-6.00-6.00-5.00-2.00-18.00-21.00-21.00-21.0013.0020.0019.0020.000.00-4.00-1.00-5.00-4.00-7.00-14.0023.0026.0034.0043.00-14.00-14.00-16.00-20.00
Return on Assets Growth (3y) 2.003.0020.0019.0023.0017.0013.0013.0046.0060.0042.0040.00-3.00-5.00-11.00-11.00-17.00-30.00-32.00-30.00-28.00-11.00-7.00-8.00-3.00-4.00-4.00-3.00-6.009.009.005.0037.0022.0023.0028.003.007.0011.0010.00
Return on Assets Growth (5y) 4.004.0015.0014.008.005.002.005.0038.0036.0015.0013.00-26.00-10.00-12.00-13.00-18.00-16.00-15.00-12.00-14.00-15.00-18.00-22.0014.0017.0023.0026.002.0021.0028.0028.00
Return on Assets (QoQ) 0.00-12.001.002.003.002.00-3.00-34.00-14.0016.002.0039.001.005.000.005.00-3.00-2.00-2.00-1.000.00-1.00-1.00-4.00-1.00-1.000.00-1.00-16.00-4.000.000.0018.003.00-1.001.00-2.00-1.001.00-4.00-1.00-4.00-5.0032.002.005.004.00-25.002.002.000.00
Return on Capital Employed Growth (1y) -13.00-11.001.00-2.00-44.00-60.00-41.00-37.0055.0071.0061.0059.0014.009.00-1.00-3.00-8.00-4.00-3.00-3.00-3.00-5.00-4.00-3.00-3.00-20.00-24.00-23.00-22.0014.0022.0020.0020.00-1.00-5.00-3.00-8.00-7.00-7.00-12.00-7.00-1.005.0015.0020.0018.0015.009.00
Return on Capital Employed Growth (3y) -2.00-1.0021.0020.0025.0020.0019.0019.0060.0076.0057.0053.002.001.00-8.00-9.00-14.00-28.00-31.00-29.00-29.00-11.00-6.00-7.00-5.00-6.00-7.00-7.00-10.007.0010.004.006.00-8.00-7.000.005.0010.0013.0012.00
Return on Capital Employed Growth (5y) 3.004.0017.0015.0013.0011.0012.0013.0054.0052.0029.0027.00-23.00-5.00-10.00-12.00-17.00-15.00-14.00-12.00-16.00-18.00-19.00-22.00-20.00-14.00-9.00-4.003.0023.0030.0028.00
Return on Capital Employed (QoQ) 0.00-14.001.000.001.00-1.00-2.00-42.00-15.0018.002.0050.001.008.000.005.00-4.00-2.00-2.00-1.001.00-1.00-1.00-1.00-1.000.00-1.00-1.00-18.00-5.001.000.0019.003.00-1.000.00-2.00-1.000.00-4.00-1.00-2.00-5.001.005.004.005.006.003.002.00-1.00
Return on Equity Growth (1y) -12.00-9.007.005.00-37.00-57.00-40.00-33.0052.0070.0055.0053.0013.007.000.00-3.00-10.00-7.00-5.00-4.00-7.00-8.00-8.00-7.00-3.00-23.00-28.00-29.00-29.0016.0026.0025.0027.000.00-6.00-2.00-9.00-7.00-8.00-17.0032.0035.0045.0056.00-19.00-19.00-22.00-27.00
Return on Equity Growth (3y) 3.004.0023.0024.0028.0020.0015.0016.0055.0070.0050.0046.00-4.00-7.00-14.00-14.00-20.00-37.00-42.00-40.00-39.00-15.00-10.00-11.00-5.00-7.00-7.00-5.00-11.0010.0012.007.0050.0029.0031.0038.004.0010.0015.0013.00
Return on Equity Growth (5y) 6.004.0017.0017.0010.006.002.005.0045.0040.0013.0010.00-36.00-14.00-15.00-17.00-22.00-21.00-21.00-16.00-21.00-21.00-24.00-29.0018.0022.0030.0034.002.0026.0036.0037.00
Return on Equity (QoQ) 1.00-14.00-1.002.004.003.00-4.00-40.00-16.0020.003.0045.002.005.000.005.00-4.00-2.00-3.00-1.000.00-1.00-1.00-5.00-1.00-2.000.00-1.00-21.00-7.00-1.00-1.0024.004.00-2.001.00-3.00-2.002.00-6.00-1.00-4.00-6.0042.003.006.005.00-33.003.003.000.00
Return on Invested Capital Growth (1y) -12.00-9.007.005.00-36.00-55.00-38.00-34.0051.0067.0055.0057.009.003.00-8.00-9.00-6.00-1.001.00-2.00-6.00-7.00-7.00-7.00-3.00-20.00-26.00-25.00-25.0014.0024.0022.0023.000.00-5.00-3.00-11.00-9.00-10.00-16.006.008.0011.0020.009.0011.0012.007.00
Return on Invested Capital Growth (3y) 2.003.0024.0028.0023.0015.009.0014.0054.0069.0049.0046.00-3.00-6.00-13.00-18.00-15.00-29.00-32.00-33.00-34.00-13.00-9.00-9.00-4.00-6.00-7.00-5.00-12.005.009.003.0019.00-1.00-4.001.004.009.0013.0011.00
Return on Invested Capital Growth (5y) 5.004.0017.0017.0011.006.003.005.0045.0041.0016.0014.00-31.00-12.00-16.00-20.00-17.00-14.00-13.00-14.00-21.00-22.00-24.00-28.00-9.00-7.00-6.00-1.002.0023.0032.0031.00
Return on Invested Capital (QoQ) 1.00-14.00-1.001.004.002.00-3.00-40.00-15.0019.002.0044.002.007.004.00-3.00-5.00-3.002.000.000.00-1.00-1.00-4.00-1.00-1.00-1.000.00-18.00-6.000.00-1.0020.003.00-1.001.00-2.00-2.001.00-7.00-1.00-3.00-5.0015.000.001.004.003.003.002.00-1.00
Return on Sales Growth (1y) 488.001,769.0050.00-389.00242.00336.00-175.00-1444.00-134.00807.00159.001,424.0035.00145.0020.00216.00-82.00-68.00-91.00-76.008.00-5.0011.00-53.00-52.00-20.0014.00-34.00-251.00-73.00-1.00-7.00263.0094.00-11.0025.00-30.00-26.006.00-89.00-22.00-85.00-33.00403.0055.0098.0070.00-297.0032.0034.003.00
Return on Sales Growth (3y) 595.002,912.0034.00-409.00143.001,287.004.00196.00-181.00883.0087.001,564.00-39.0071.00-61.0087.00-126.00-93.00-66.00-162.00-296.00-97.0024.00-94.00-40.001.003.00-16.00-17.00-5.00-5.00-71.00211.00-17.00-38.00339.003.00-13.0043.0017.0065.0047.0040.00
Return on Sales Growth (5y) 549.002,988.00-37.00-269.0069.001,214.00-77.0067.00-226.00858.00112.001,477.00-342.00-21.00-47.0046.00-114.00-72.00-78.00-145.00-62.00-29.0020.00-158.00-92.00-110.00-24.00298.0016.008.0031.0035.00298.00115.0035.00
Return on Sales (QoQ) -2430.002,976.00301.00-359.00-1149.001,258.00-138.00271.00-1055.00747.00-1408.001,581.00-114.0099.00-143.00193.00-4.00-26.0053.00-105.009.00-49.0069.00-22.00-3.00-33.005.00-21.0029.001.00-43.00-238.00208.0073.00-49.0032.0038.00-32.00-13.00-22.0042.000.00-108.0044.00-21.0052.00328.00-303.0022.0023.00-39.0025.0024.00-7.00
Revenue Growth (1y) 342.70%1,440.35%0.70%208.34%-17.54%11.26%-24.83%33.53%105.59%38.87%154.19%-16.60%-7.39%-9.57%-40.35%-2.18%-30.00%3.40%0.05%115.84%176.69%123.73%100.27%-62.03%7.62%21.55%101.50%-49.73%-16.20%-14.40%-24.39%122.55%35.53%26.22%7.59%-24.71%-30.01%-19.24%36.06%12.23%47.78%107.79%18.63%38.03%36.05%-42.87%-13.42%-1.63%-3.28%
Revenue Growth (3y) 95.78%187.65%24.38%47.46%16.22%11.79%4.45%2.89%10.05%9.10%14.90%20.75%21.50%27.89%6.12%-9.74%35.54%34.54%42.59%28.40%6.58%26.82%4.77%-16.68%6.39%11.35%17.91%-5.56%-7.36%-4.44%3.44%23.43%11.92%28.43%20.20%5.26%12.06%-1.39%11.80%15.07%24.82%
Revenue Growth (5y) 37.22%85.99%2.80%35.38%24.91%26.44%17.96%6.96%25.61%29.86%18.79%6.53%2.51%4.01%19.41%2.30%22.74%22.57%25.66%11.48%15.19%14.11%3.23%-3.27%0.35%7.38%21.48%5.47%9.83%0.71%2.60%20.62%13.03%
Revenue (QoQ) -77.73%1,622.53%-180.87%242.72%-22.51%12.61%-13.00%8.62%4.56%-23.92%54.56%67.23%-29.38%39.25%-49.29%85.70%-31.04%-8.14%-16.84%32.89%1.87%-11.12%79.39%70.35%-17.63%-20.44%133.48%-10.15%-1.01%-2.97%-41.75%49.77%1.12%-14.31%71.47%-8.79%-5.83%-26.95%19.99%-15.20%8.67%23.06%-1.03%11.66%52.80%-29.74%15.15%10.06%-35.84%6.48%30.83%8.21%
Share-based Compensation Growth (1y) -75.97%-45.20%-60.70%-25.54%0.53%-25.65%-12.90%13.19%7.63%50.66%20.58%-45.34%-13.69%-60.00%-4.78%4.26%-6.52%200.72%20.79%-15.61%-38.48%-53.49%-163.50%-61.67%-69.95%-29.53%240.19%122.99%44.26%57.35%0.00%44.33%157.95%-0.93%-2.33%-62.50%-19.38%-96.70%-58.02%-74.29%-84.70%700.00%119.51%2,185.19%1,557.14%2,258.93%32.22%78.61%-61.64%-9.01%136.41%
Share-based Compensation Growth (3y) -36.17%-15.01%-25.55%-22.77%-2.26%-23.48%0.00%-13.60%-4.59%21.92%11.52%-21.65%-20.82%-17.60%-39.77%-30.40%-44.30%-0.49%2.45%-10.32%-35.63%-19.81%-3.80%7.25%3.80%3.18%49.91%6.47%44.22%-62.80%-25.71%-48.18%-31.73%-36.04%-3.45%30.13%26.91%84.02%6.81%118.94%-0.92%455.82%90.03%
Share-based Compensation Growth (5y) -26.83%-5.88%-13.85%-16.52%-11.69%-8.92%-22.58%-26.91%-30.64%-9.90%4.30%-16.29%-26.46%-9.11%0.47%1.65%-8.45%8.97%0.98%-17.15%-11.12%-55.80%-18.26%-34.68%-32.71%-21.92%26.67%47.96%50.05%57.57%3.54%41.54%15.13%41.22%22.98%
Share-based Compensation (QoQ) -64.27%26.33%-21.13%-32.50%-18.52%-9.42%49.46%-8.87%-39.74%6.11%94.24%-13.35%-15.65%-15.07%-11.95%36.82%-60.91%102.17%-3.58%22.68%25.76%-18.80%-32.64%-10.57%-4.93%-210.88%140.65%-29.89%122.95%120.59%-35.33%-54.64%143.18%40.19%-6.67%-18.93%-6.61%38.21%-64.16%74.29%-96.17%1,657.14%-78.05%3.70%100.00%382.14%128.52%-24.80%184.70%-72.98%208.68%-83.85%575.28%-29.78%
Shareholder's Equity Growth (1y) 0.99%-11.92%-11.34%-16.06%-13.30%-12.29%-14.10%-40.92%-41.45%-34.43%-33.22%-5.20%-4.06%1.99%2.90%5.92%3.04%8.19%14.32%17.66%16.23%6.54%-3.25%-6.78%-3.19%-4.28%-3.43%2.78%-19.62%-21.58%-20.29%-26.86%-1.67%1.37%7.89%6.74%-3.65%-1.54%-3.05%-8.63%33.19%20.97%8.95%41.02%-4.51%5.01%15.70%-1.48%-0.55%-0.15%-2.70%
Shareholder's Equity Growth (3y) -19.97%-20.28%-20.18%-22.24%-21.32%-16.29%-16.12%-15.97%-16.66%-10.22%-7.73%5.72%4.74%5.54%4.41%5.12%5.05%3.33%2.22%4.08%-3.29%-7.18%-9.35%-11.17%-8.54%-8.70%-6.00%-7.07%-8.68%-7.84%-5.88%-10.65%8.06%6.48%4.45%11.21%7.01%7.74%6.91%8.27%8.14%8.25%7.04%
Shareholder's Equity Growth (5y) -12.71%-10.98%-9.76%-10.14%-10.22%-7.53%-8.17%-8.23%-8.22%-5.90%-6.00%2.51%-2.22%-2.47%-2.61%-2.67%-1.73%-2.59%-1.68%-2.52%-3.04%-4.41%-4.87%-7.33%-0.37%-1.95%-2.58%0.67%-0.64%-0.12%1.00%-0.18%3.68%4.83%5.11%
Shareholder's Equity (QoQ) -2.02%-0.18%4.10%-0.81%-14.54%0.48%-1.44%2.45%-13.55%-1.59%-32.21%1.52%-3.18%0.22%-3.76%2.73%2.93%1.11%-0.93%-0.06%8.08%6.83%1.96%-1.28%-0.93%-2.98%-1.76%2.52%-2.04%-2.11%4.56%-19.83%-4.43%-0.50%-4.06%7.78%-1.47%5.90%-5.09%-2.71%0.69%4.28%-10.56%41.82%-8.55%-6.08%15.77%-3.96%0.56%3.48%-1.42%-3.06%0.97%0.84%
Tax Rate Growth (1y) 2,547.00-1477.006,612.003,440.00173,463.001,061.00-9663.00-4594.00-179562.002,721.00-19973.001,831.00715.00-5802.0014,281.00-4332.006,360.00160.002,339.0012,600.00-2889.003,827.00429.00-13261.00-1910.00-2475.00523.001,605.00227.00-356.00-1452.00-432.001,282.001,443.00308.001,357.00-1019.00-1457.0012.00-3450.00-227.00451.00-388.004,022.00970.001,094.00-6510.00-2782.00354.00-7305.0013,756.00
Tax Rate Growth (3y) -3552.002,304.00-23025.00677.00-5384.00-2021.00-15356.00-7095.00-172487.00-2921.00-3354.0010,099.004,186.00-1815.0017,049.00-4993.001,561.001,512.003,291.00944.00-4572.00997.00-500.00-12089.00-401.00-1388.00-621.002,529.00490.00-370.00-1132.00-2526.0036.00437.00-68.001,928.00-277.0088.00-6886.00-2211.001,096.00-5760.006,858.00
Tax Rate Growth (5y) 3,523.00-3338.00-6406.008,945.00-1912.001,966.00-12588.00-7757.00-177286.00-1569.00-2402.00-1557.002,503.00-4645.0016,120.00-3820.003,071.002,599.002,147.001,868.00-4309.00982.00-180.00-14182.00-1647.00-2394.00-997.003,101.001,232.001,175.00-8030.00-1286.001,359.00-5775.007,178.00
Tax Rate (QoQ) 1,198.004,702.00-3866.00513.00-2826.0012,791.00-7038.00170,536.00-175228.002,067.00-1969.00-4432.007,055.00-20627.0019,835.00-5548.00537.00-544.001,223.005,144.00-5662.001,634.0011,484.00-10345.001,053.00-1763.00-2206.001,006.00488.001,234.00-1124.00-372.00-94.00138.00-105.001,343.0066.00-997.00944.00-1033.00-371.00473.00-2519.002,190.00307.00-367.001,891.00-862.00431.00-7970.005,619.002,274.00-7228.0013,090.00
Total Debt Growth (1y) 177.73%157.06%318.27%-0.57%14.31%10.98%7.92%74.35%68.91%296.15%254.66%39.88%-91.25%-96.27%-96.64%-84.18%146.51%220.47%295.98%20.30%40.19%21.04%3,644.41%3,822.14%3,362.58%3,005.04%-4.19%-2.29%-3.61%1.51%8.65%10.32%12.83%10.83%1.40%100.01%150.48%157.21%181.72%40.14%-77.17%-33.38%-44.69%-43.69%176.47%-7.86%15.47%4.37%196.99%188.36%171.00%
Total Debt Growth (3y) 75.03%124.41%152.03%34.35%-44.71%-45.26%-49.50%-27.20%-28.57%-22.06%-22.11%-35.67%-32.87%-47.50%70.87%95.42%392.78%393.85%421.78%258.58%260.35%236.65%239.06%248.37%235.19%226.89%1.82%29.19%39.66%42.50%45.87%45.69%-13.59%23.84%16.47%16.43%16.49%16.45%21.63%-6.27%23.30%20.97%20.06%
Total Debt Growth (5y) 2.96%6.20%16.36%-14.33%-10.20%-8.65%80.38%78.66%77.65%77.86%76.14%59.12%58.80%35.46%39.03%51.74%164.78%166.93%174.73%152.05%165.63%155.44%156.65%159.87%84.77%126.69%10.46%11.21%11.45%12.18%14.67%12.69%39.58%38.23%37.66%
Total Debt (QoQ) 11.35%-36.67%333.44%-9.14%3.07%3.05%3.03%4.45%0.07%0.21%66.46%1.19%134.69%-10.29%-34.35%-93.67%0.00%-19.07%208.62%-1.30%30.00%0.00%-6.24%15.02%12.25%2,993.41%-1.79%1.54%0.66%-4.55%0.16%0.17%6.00%2.17%1.69%2.45%4.12%-6.52%100.58%28.30%6.92%2.39%-0.22%-79.10%212.01%-15.00%1.58%2.62%3.99%6.52%-8.19%192.02%0.97%0.11%