McEwen Cash Flow Statement (2012-2025) | MUX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M9.47M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-21.03M-21.06M-12.40M-10.54M-42.08M-36.41M-43.26M-28.37M148.92M-20.38M-12.99M-2.08M-14.36M-6.27M3.04M-0.46M
Share-based Compensation 1.57M0.56M0.71M0.56M0.38M0.31M0.28M0.42M0.38M0.23M0.24M0.47M0.41M0.34M0.29M0.26M0.35M0.14M0.28M0.27M0.33M0.41M0.34M0.23M0.20M0.19M-0.21M0.09M0.06M0.14M0.30M0.19M0.09M0.21M0.30M0.28M0.23M0.21M0.29M0.10M0.18M0.01M0.12M0.03M0.03M0.06M0.27M0.62M0.46M1.32M0.36M1.10M0.18M1.20M0.84M
Deferred Taxes -2.27M-6.28M-6.37M-12.32M-6.46M-12.40M-12.16M-22.34M-18.96M-25.03M-8.71M-54.47M-1.16M-12.32M-1.62M-9.46M-1.87M-0.86M-0.61M-0.42M-2.66M0.15M-0.56M
Gains from Sales and Divestitures 0.00M0.13M
Gains from Investment Securities 0.00M0.13M1.23M-1.97M95.88M0.05M-102.62M0.02M0.01M21.14M0.00M0.01M11.76M0.02M-0.54M1.04M0.01M0.84M0.25M-2.73M0.23M-0.02M-0.80M0.83M0.93M3.22M0.29M-0.90M1.96M0.57M0.58M0.01M2.26M1.14M0.62M0.90M0.82M0.41M4.34M0.99M-4.10M0.15M0.25M13.60M0.21M1.73M
Asset Writedowns and Impairment 0.18M2.90M15.39M27.73M6.29M28.95M120.40M233.34M28.54M1.20M20.86M19.70M83.81M
Cash from Operations -16.39M-26.27M3.01M-8.03M-24.99M-9.68M-2.12M-5.59M-3.88M-3.21M-2.32M-5.49M5.62M0.35M10.67M-1.04M14.71M4.84M4.86M-16.96M-6.85M-9.73M0.16M-11.23M6.24M-5.62M-1.46M1.32M-10.82M1.67M-12.76M-17.61M-11.91M-8.19M-5.17M-2.60M-10.14M2.07M-11.00M-0.99M-15.62M-36.72M-10.29M6.04M-19.50M-33.97M-2.28M16.11M3.88M3.61M23.18M-1.21M-1.93M0.48M5.21M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.67M0.12M0.29M0.29M0.32M0.11M0.30M0.31M0.32M0.32M0.32M0.32M0.32M0.82M0.70M0.57M0.53M0.53M0.45M5.06M4.13M4.06M4.09M4.15M3.19M3.58M11.39M7.38M6.76M4.87M4.60M6.86M4.66M5.34M5.40M9.94M3.61M-0.53M9.09M7.37M7.26M-5.73M
Amortization of Deferred Charges 0.16M0.37M0.38M
Depreciation & Amortization (CF) 0.28M0.24M0.23M0.23M0.24M0.29M0.27M0.21M0.21M0.25M0.24M0.26M0.31M0.36M0.33M0.48M0.32M2.25M2.33M2.24M2.27M2.33M4.67M7.37M7.26M8.52M8.51M6.07M7.44M7.65M8.92M6.85M6.17M6.85M7.64M
Change in Working Capital
Change in Receivables 13.13M10.07M11.51M9.71M10.72M12.04M8.85M12.19M21.98M15.73M21.54M10.93M20.32M14.61M13.42M11.16M14.83M15.11M13.43M24.35M41.28M34.18M26.90M26.46M15.64M35.03M33.98M
Change in Inventory 1.64M-1.45M3.09M5.17M8.00M5.96M
Change in Account Payables 16.51M26.27M22.98M21.30M38.19M20.33M15.84M-164.72M18.63M18.46M14.21M17.69M16.47M15.91M10.79M12.09M8.46M12.54M16.44M14.90M24.24M22.40M13.26M35.97M35.10M39.84M27.84M24.01M25.15M32.14M45.44M
Change in Accured Expenses -1.77M-0.95M-1.05M14.03M-8.62M-2.00M-1.52M0.61M0.50M1.94M6.45M2.00M-1.34M0.34M-0.71M-1.77M-1.38M-0.24M2.15M0.89M2.76M-6.04M6.67M-2.46M1.20M-6.24M-1.52M0.27M-0.42M4.54M1.57M1.58M-6.87M0.42M0.77M7.12M-0.63M-1.95M-5.88M9.46M2.01M-15.60M9.27M21.77M-0.02M-16.38M8.29M-16.20M2.19M0.13M3.86M3.72M-1.44M6.90M2.32M
Change in Taxes -2.66M0.15M-0.56M-12.61M-1.14M-2.14M-1.61M2.12M0.12M-0.50M-2.19M-1.27M-1.09M-0.03M-0.15M-0.11M-2.02M-1.02M-0.84M-3.44M-0.81M-0.00M-0.52M-0.52M-0.54M-2.05M-0.24M39.85M-3.09M-2.73M-0.48M-0.68M-2.92M-2.73M-2.10M
Other Working Capital Changes 2.02M0.79M3.87M-10.67M0.56M0.97M-0.46M-0.38M0.37M1.26M-1.28M3.30M0.13M6.67M-7.05M3.25M-0.21M3.51M4.85M3.00M3.65M-0.61M1.32M9.34M-4.34M-2.15M-5.75M-8.65M5.88M-2.98M10.24M4.34M-1.23M-5.47M0.13M-6.12M1.56M-5.21M-3.83M-0.41M0.76M4.49M9.34M-1.72M2.73M-2.35M4.31M-11.24M0.64M2.67M-11.77M6.11M-1.36M-2.18M9.35M
Investing Activities
Capital Expenditures 1.27M0.38M0.11M0.11M0.17M0.05M3.48M0.60M0.37M1.93M0.39M0.10M0.19M0.24M0.10M0.24M0.14M0.11M0.83M0.09M0.35M0.59M0.01M4.13M10.83M9.26M24.16M18.08M16.51M
Sales of Property, Plant and Equipment 0.00M0.05M3.09M0.94M0.01M0.01M-0.00M0.03M0.04M-0.00M
Acquisitions 36.34M26.41M-0.00M
Divestments 2.27M5.02M4.85M2.38M2.13M1.02M2.02M2.02M4.83M0.06M4.98M2.58M2.27M2.25M
Change in Acquisitions & Divestments 6.30M5.03M-7.40M-1.50M2.66M0.20M-0.77M2.56M0.11M0.19M0.96M0.09M0.07M0.03M
Cash from Investing Activities 41.81M7.62M-8.09M-0.10M-0.33M-0.05M-2.04M-0.59M-0.37M-1.53M3.95M-0.54M-1.31M-0.24M-0.09M-0.24M-0.59M-4.57M-2.92M15.71M-0.31M5.65M2.26M-29.86M-3.32M-13.70M-24.57M-27.76M-14.49M-7.97M3.69M4.72M-5.39M-2.52M0.16M-4.01M-5.10M-7.22M-8.11M-4.13M-4.04M-3.92M-8.89M-7.05M-4.95M-30.86M-16.37M-47.45M-4.58M-6.55M-34.02M-12.90M-13.59M-15.23M-10.96M
Financing Activities
Other financing activities 1.75M4.18M-0.05M
Cash from Financing Activities 2.52M0.79M0.26M60.74M0.03M0.06M0.08M1.25M0.91M-2.10M-3.55M-5.47M1.87M0.13M0.23M-1.45M41.66M9.52M-1.65M0.01M47.03M15.05M21.88M2.12M-0.39M46.40M-0.49M-0.50M9.26M9.32M41.83M-0.02M42.58M-3.40M29.46M10.04M25.95M0.00M184.98M-25.54M-0.56M13.30M-0.14M20.18M-0.50M-0.33M70.51M-0.26M3.45M
Dividend Payments
Dividends Paid - Common 0.00M1.49M1.50M1.50M1.56M1.69M1.69M
Additional items
Exchange Rate Effect -0.22M0.12M-0.06M-0.21M-0.51M-0.68M0.37M-0.56M-0.59M0.29M-0.41M-0.12M-0.12M-0.07M0.05M-0.20M0.10M-0.02M-0.00M-0.35M0.07M-0.03M0.10M-0.24M0.31M0.27M0.18M0.99M-0.34M-0.05M0.05M-0.08M0.11M0.85M-0.96M4.09M-14.10M-9.11M-15.58M-16.50M-7.79M-0.26M-0.45M0.42M-0.38M0.00M0.11M-0.01M
Change in Cash 27.72M-17.73M-4.88M52.40M-25.80M-10.35M-3.71M-6.74M-4.85M-4.32M2.47M-5.24M4.19M5.80M8.53M-5.03M8.75M2.13M2.06M-1.37M-8.55M-4.11M44.18M-31.81M1.59M-19.04M21.19M-10.40M-3.77M-4.23M-9.41M33.43M-17.68M-10.36M3.28M2.70M26.59M-5.17M23.46M-8.69M9.80M-22.61M10.86M-15.10M151.42M-105.95M-35.71M-25.83M-1.09M16.79M-10.92M-14.82M54.99M-14.91M-2.30M
Free Cash Flow -17.66M-26.65M2.90M-8.13M-25.17M-9.73M-5.61M-6.19M-4.25M-5.14M-2.71M-5.59M5.42M0.11M10.57M-1.28M14.56M4.74M4.02M-17.05M-7.20M-10.32M0.15M-15.36M-4.59M-14.88M-25.62M-16.76M-27.33M1.67M-12.76M-17.61M-11.91M-8.19M-5.17M-2.60M-10.14M2.07M-11.00M-0.99M-15.62M-36.72M-10.29M6.04M-19.50M-33.97M-2.28M16.11M3.88M3.61M23.18M-1.21M-1.93M0.48M5.21M
Net Cash Flow 27.93M-17.86M-4.82M52.61M-25.29M-9.67M-4.08M-6.18M-4.25M-4.74M2.88M-5.12M4.31M0.11M8.48M-4.83M8.65M2.14M2.07M-1.02M-8.62M-4.08M44.08M-31.57M1.27M-19.31M21.01M-11.39M-3.44M-4.19M-9.46M33.51M-17.79M-11.22M4.24M2.71M26.59M-5.17M23.46M-8.53M9.80M-30.59M6.77M-1.00M160.54M-90.38M-19.21M-18.04M-0.84M17.24M-11.34M-14.45M54.99M-15.01M-2.29M