|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.71M | 37.13M | 34.97M | 25.54M | 30.65M | 25.99M | 28.24M | 34.75M | 34.40M | 38.40M | 58.68M | 41.23M | 47.48M | 52.25M | 33.52M | 35.70M | 46.70M | 50.53M | 64.62M | 74.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 9.63M | 101.11M | 3.88M | 22.94M | 5.65M | 20.32M | 23.41M | 29.57M | 26.47M | 39.19M | 25.11M | 32.07M | 29.68M | 26.45M | 19.61M | 27.73M | 35.23M | 40.19M | 35.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 0.34M | -5.90M | -5.99M | 4.24M | 1.50M | -0.29M | 4.44M | -3.47M | 3.75M | 13.05M | 6.01M | 10.76M | 13.80M | 0.36M | 10.07M | 12.28M | 7.82M | 17.40M | 31.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.78M | 0.61M | 0.62M | 0.62M | 0.66M | 0.69M | 0.69M | 0.73M | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.10M | 0.14M | 0.14M | 0.21M | 0.24M | 0.28M | 0.31M | 0.33M | 0.22M | 0.17M | 0.16M | 0.16M | 0.15M | 0.15M | 0.17M | 0.16M | 0.14M | 0.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 6.25M | 4.49M | 3.21M | 4.29M | 3.93M | 3.54M | 5.90M | 5.85M | 4.67M | 3.74M | 3.87M | 4.98M | 5.33M | 2.36M | 3.68M | 5.39M | 6.78M | 6.34M | 5.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 3.47M | 3.05M | 1.98M | 2.46M | 4.35M | 3.10M | 3.44M | 2.05M | 3.72M | 6.24M | 4.07M | 4.46M | 2.14M | 6.49M | 3.37M | 5.05M | 6.07M | 12.21M | 9.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 7.97M | 8.98M | 12.78M | 13.92M | 8.59M | 32.01M | 37.65M | 31.33M | 23.88M | 50.82M | 19.88M | 15.10M | 6.28M | 5.91M | 10.51M | 5.05M | 3.24M | -67.56M | -24.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01M | 17.78M | 16.62M | 18.11M | 20.80M | 17.08M | 38.89M | 47.27M | 39.54M | 32.59M | 61.02M | 27.99M | 24.70M | 13.90M | 14.91M | 17.71M | 15.66M | 16.25M | -48.86M | -9.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.95M | -17.43M | 28.28M | -24.11M | -16.57M | -15.58M | -39.18M | -42.83M | -43.01M | -28.84M | 128.76M | -21.98M | -13.95M | -0.10M | 26.21M | -7.64M | -3.38M | -8.43M | 20.91M | 41.24M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.95M | -17.43M | 28.28M | -24.11M | -16.57M | -15.58M | -39.18M | -42.83M | -43.01M | -28.84M | 128.76M | -21.98M | -13.95M | -0.10M | 26.21M | -7.64M | -3.38M | -8.43M | 20.91M | 41.24M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.45M | 0.17M | -1.37M | 0.24M | 0.30M | 2.59M | 12.66M | 4.92M | -0.20M | 0.46M | -0.36M | 0.54M | 1.74M | 4.71M | 8.05M | -1.68M | -5.19M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 0.65M | -5.96M | 3.87M | 5.80M | 1.41M | -11.97M | -10.64M | -21.88M | -23.70M | -99.34M | -0.09M | 0.31M | -0.09M | 2.98M | 1.58M | 7.05M | 8.33M | -2.44M | -6.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.26M | 0.17M | 3.87M | 5.80M | 6.33M | 22.37M | 5.88M | -21.88M | 0.94M | -30.70M | 0.02M | -1.42M | -1.17M | 2.52M | 0.29M | 7.05M | 6.70M | -17.19M | -1.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.01M | -18.24M | 14.93M | -21.88M | -12.41M | -11.07M | 24.73M | -36.95M | -45.31M | -28.62M | -121.14M | -22.94M | -15.37M | -1.27M | -7.16M | -7.35M | 1.93M | -1.73M | 14.10M | 33.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | -0.84M | -3.44M | -0.81M | -0.16M | -0.52M | 7.14M | -0.54M | -2.05M | -0.24M | 36.69M | -2.56M | -2.38M | 0.81M | 1.07M | -1.08M | -1.11M | -1.27M | 3.43M | -0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -17.40M | -20.86M | -19.33M | -14.41M | -9.98M | -37.36M | -43.08M | -21.63M | -18.45M | 138.45M | -20.38M | -12.99M | -2.08M | -8.23M | -6.27M | 3.04M | -0.46M | 38.13M | 33.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -2.65M | -2.46M | -1.12M | 2.51M | 0.76M | 0.63M | -3.46M | -0.91M | -2.67M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.05M | -0.01M | -4.72M | 6.67M | -21.63M | -9.92M | 2.77M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -17.40M | 18.36M | -21.06M | -12.24M | -10.54M | 17.59M | -36.41M | -43.26M | -28.37M | -157.83M | -20.38M | -12.99M | -2.08M | -8.23M | -6.27M | 3.04M | -0.46M | 10.67M | 33.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -17.40M | 18.36M | -21.06M | -12.24M | -10.54M | 17.59M | -36.41M | -43.26M | -28.37M | -157.83M | -20.38M | -12.99M | -2.08M | -8.23M | -6.27M | 3.04M | -0.46M | 10.67M | 33.38M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -17.40M | 18.36M | -21.06M | -12.24M | -10.54M | 17.59M | -36.41M | -43.26M | -28.37M | -157.83M | -20.38M | -12.99M | -2.08M | -8.23M | -6.27M | 3.04M | -0.46M | 10.67M | 33.38M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.99M | -17.40M | 18.36M | -21.06M | -12.24M | -10.54M | 17.59M | -36.41M | -43.26M | -28.37M | -157.83M | -20.38M | -12.99M | -2.08M | -8.23M | -6.27M | 3.04M | -0.46M | 10.67M | 33.38M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.38 | -0.46 | -0.41 | -0.30 | -0.21 | -0.79 | -0.91 | -0.46 | -0.39 | 2.89 | -0.41 | -0.26 | -0.04 | -0.16 | -0.12 | 0.06 | -0.01 | 0.70 | 0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.38 | -0.46 | -0.41 | -0.30 | -0.21 | -0.79 | -0.91 | -0.46 | -0.39 | 2.89 | -0.41 | -0.26 | -0.04 | -0.16 | -0.12 | 0.06 | -0.01 | 0.57 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.92M | 45.92M | 45.49M | 47.37M | 47.43M | 47.43M | 47.43M | 47.43M | 47.43M | 47.47M | 47.54M | 49.44M | 49.58M | 50.38M | 51.02M | 53.27M | 53.97M | 54.17M | 54.75M | 58.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.92M | 45.92M | 45.49M | 47.37M | 47.43M | 47.43M | 47.43M | 47.43M | 47.43M | 47.47M | 47.84M | 49.44M | 49.58M | 51.95M | 51.02M | 53.27M | 54.02M | 53.81M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.87M | -17.34M | 28.38M | -23.97M | -16.43M | -15.36M | -38.94M | -42.55M | -42.70M | -28.52M | 128.98M | -21.81M | -13.79M | 0.06M | 26.36M | -6.27M | -3.21M | -8.27M | 21.05M | 33.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58% | 4.61% | -23.03% | 3.72% | 1.31% | 4.74% | 28.89% | 1.45% | 4.52% | 0.85% | -30.29% | 11.15% | 15.46% | -64.25% | -14.96% | 14.68% | -57.59% | 73.31% | 24.33% | -0.52% |