McEwen Income Statement (2012-2025) | MUX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.05M0.68M11.70M-9.46M13.50M10.46M11.78M10.25M11.13M11.64M8.85M13.68M22.88M16.16M22.50M11.41M21.19M14.61M13.42M11.16M14.83M15.11M13.43M24.09M41.04M33.81M26.90M15.58M36.38M32.69M32.36M31.40M18.29M27.39M27.70M23.74M40.71M37.13M34.97M25.54M30.65M25.99M28.24M34.75M34.40M38.40M58.68M41.23M47.48M52.25M33.52M35.70M46.70M50.53M
Cost of Revenue 4.36M3.49M2.41M-0.12M10.59M8.28M7.91M7.82M8.53M10.90M11.00M10.18M10.45M7.29M11.17M5.70M9.07M5.76M6.41M152.44M8.44M6.55M43.60M-89.36M43.47M43.35M48.19M16.77M11.15M24.70M23.58M100.48M28.39M30.40M23.53M36.37M40.89M30.76M33.74M27.82M22.94M20.17M20.32M23.41M29.57M26.47M39.19M25.11M32.07M29.68M26.45M19.61M27.73M35.23M
Gross Profit -1.31M-2.81M9.29M-9.34M2.90M2.18M3.87M2.43M2.60M0.74M-2.14M3.50M12.43M8.87M11.33M5.72M12.74M8.79M5.96M4.76M-6.51M3.76M4.78M0.90M14.23M9.09M6.01M2.75M1.43M4.68M1.62M1.26M-3.69M-8.88M-0.70M-13.69M-4.99M4.06M0.34M-5.90M-5.99M4.24M1.50M-0.29M4.44M-3.47M3.75M13.05M6.01M10.76M13.80M0.36M10.07M12.28M7.82M
Operating items
Amortization - Intangibles 0.11M0.12M0.11M0.10M0.11M0.12M0.11M0.11M0.10M0.11M0.10M0.10M0.10M0.13M0.11M0.09M0.12M0.13M0.12M0.53M0.78M0.61M0.62M0.62M0.66M0.69M0.69M0.73M
Depreciation & Amortization - Total 0.33M0.48M0.32M0.33M0.36M0.27M0.28M0.27M0.15M0.17M0.10M0.15M0.12M0.11M0.09M0.09M0.07M0.07M0.09M0.10M0.14M0.14M0.21M0.24M0.28M0.31M0.33M0.22M0.17M0.16M0.16M0.15M0.15M0.17M0.16M
Research & Development 11.78M10.07M6.71M18.61M14.60M4.89M2.58M2.77M2.68M2.64M2.31M3.71M2.34M3.08M1.83M1.55M1.74M1.69M2.17M2.36M8.44M3.09M2.36M4.74M9.61M4.15M5.87M13.70M14.03M3.79M3.55M4.42M4.10M4.96M6.92M6.25M4.49M3.21M4.29M3.93M3.54M5.90M5.85M4.67M3.74M3.87M4.98M5.33M2.36M3.68M5.39M6.78M
Selling, General & Administrative 4.73M4.09M4.12M3.91M4.19M4.22M2.50M3.10M3.23M3.21M2.55M3.08M3.21M3.28M2.28M3.28M2.77M2.60M3.23M4.13M4.29M4.08M4.73M-0.76M5.19M3.00M2.19M2.80M2.26M3.17M2.65M4.71M2.06M2.24M2.53M2.37M2.08M2.83M3.47M3.05M1.98M2.46M4.35M3.10M3.44M2.05M3.72M6.24M4.07M4.46M2.14M6.49M3.37M5.05M6.07M
Restructuring Costs 1.40M0.05M0.01M0.06M
Other Operating Expenses 0.00M0.13M11.49M2.76M13.07M141.01M15.55M37.92M5.79M135.16M18.75M272.40M12.16M39.48M0.01M6.31M3.60M0.02M0.01M13.75M-0.10M0.02M6.40M6.66M2.96M6.77M89.69M6.36M2.33M2.38M3.28M3.18M7.97M8.98M12.78M13.92M8.59M32.01M37.65M31.33M23.88M50.82M19.88M15.10M6.28M5.91M10.51M5.05M3.24M
Operating Expenses 24.17M25.54M22.32M25.34M31.86M150.11M20.62M43.78M11.69M141.01M23.60M279.19M17.71M45.84M20.62M38.12M10.82M7.88M10.38M-12.17M22.27M9.17M11.55M10.37M19.30M18.19M21.22M20.98M12.97M15.87M19.40M25.65M95.66M12.26M9.37M8.93M10.40M13.01M17.78M16.62M18.11M20.80M17.08M38.89M47.27M39.54M32.59M61.02M27.99M24.70M13.90M14.91M17.71M15.66M16.25M
Operating Income -21.12M-24.86M-10.62M-34.80M-18.37M-139.65M-8.85M-33.53M-0.56M-129.37M-14.75M-265.51M5.17M-29.68M1.88M-26.71M10.37M6.73M3.04M-4.80M-7.43M-2.62M-6.77M-9.47M-4.41M-9.10M-15.21M-18.24M-10.55M-11.20M-17.78M-24.39M-99.34M-21.13M-10.07M-22.62M-15.38M-8.95M-17.43M-22.52M-24.11M-16.57M-15.58M-39.18M-42.83M-43.01M-28.84M-47.38M-21.98M-13.95M-0.10M-14.55M-7.64M-3.38M-8.43M
EBIT -21.12M-24.86M-10.62M-34.80M-18.37M-139.65M-8.85M-33.53M-0.56M-129.37M-14.75M-265.51M5.17M-29.68M1.88M-26.71M10.37M6.73M3.04M-4.80M-7.43M-2.62M-6.77M-9.47M-4.41M-9.10M-15.21M-18.24M-10.55M-11.20M-17.78M-24.39M-99.34M-21.13M-10.07M-22.62M-15.38M-8.95M-17.43M-22.52M-24.11M-16.57M-15.58M-39.18M-42.83M-43.01M-28.84M-47.38M-21.98M-13.95M-0.10M-14.55M-7.64M-3.38M-8.43M
Non-operating items
Non Operating Investment Income -0.36M-0.27M-1.14M-0.53M-0.02M-0.03M0.83M0.93M3.22M0.29M-0.90M0.28M0.02M0.01M0.45M0.17M-1.37M0.24M0.30M2.59M12.66M4.92M-0.20M0.46M-0.36M0.54M1.74M4.71M8.05M
Interest & Investment Income 0.12M0.06M0.02M0.03M0.07M0.07M0.06M0.06M0.07M0.03M0.35M-0.20M-0.10M
Other Non Operating Income -0.03M0.08M0.42M-4.30M0.56M-1.23M-0.16M-0.21M-0.58M0.28M-0.63M-1.49M-0.21M0.01M-0.16M2.27M0.78M1.72M-0.20M-0.94M1.79M1.05M-0.93M0.42M0.93M1.48M1.16M0.35M1.05M-0.54M4.77M0.86M1.81M3.04M2.09M0.82M1.41M3.79M1.26M-0.19M3.87M5.80M6.33M6.94M-10.64M-24.47M-23.70M-0.69M-0.09M-0.48M-0.09M2.98M1.58M7.05M8.33M
Non Operating Income 1.50M-1.78M1.60M-3.81M0.92M-1.43M-0.05M-0.15M-0.51M0.32M-7.00M-1.73M-0.31M3.24M-0.87M2.26M0.75M0.77M0.56M-0.11M1.76M1.06M-1.87M0.27M-1.94M1.58M1.14M0.38M1.05M-2.32M4.77M0.86M-0.94M3.04M2.09M0.82M1.41M3.79M1.26M-0.03M3.87M5.80M6.33M6.94M5.88M-21.88M-10.11M263.66M-0.96M-1.42M-1.17M7.38M1.58M7.05M8.33M
Net income details
EBT -19.62M-26.64M-9.02M-38.61M-17.45M-141.09M-8.89M-33.68M-1.07M-129.06M-21.75M-267.24M4.86M-26.44M1.01M-24.45M11.12M7.50M3.60M9.05M-5.67M-1.56M-8.64M-10.14M-6.35M-7.52M-14.90M-18.87M-10.02M-13.52M-13.66M-26.40M-100.28M-19.84M-9.93M-23.66M-14.48M-7.01M-18.24M-24.46M-21.88M-12.41M-11.07M-34.94M-36.95M-45.31M-28.62M185.61M-22.94M-15.37M-1.27M-13.29M-7.35M1.93M-1.73M
Tax Provisions -2.27M-6.28M-6.37M-12.32M-6.46M-12.40M-12.16M-22.34M-18.96M-25.03M-8.71M-54.47M-1.16M-12.32M-1.62M-9.46M-1.87M-0.86M-0.61M-0.42M-2.66M0.15M-0.56M-12.30M-1.14M-2.14M-1.61M2.12M0.12M-0.50M-2.19M-1.27M-1.09M-0.03M-0.15M-0.11M-2.02M-1.02M-0.84M-3.44M-0.81M-0.00M-0.52M7.14M-0.54M-2.05M-0.24M36.69M-2.56M-2.38M0.81M1.07M-1.08M-1.11M-1.27M
Profit After Tax -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M-4.49M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-20.86M-19.33M-14.41M-9.98M-37.36M-43.08M-21.63M-18.45M138.45M-20.38M-12.99M-2.08M-8.23M-6.27M3.04M-0.46M
Equity Income 3.05M0.68M11.24M5.87M-0.24M-1.55M2.04M0.59M7.03M-2.44M-4.44M-5.43M0.33M-2.65M-1.64M6.38M4.96M4.13M4.69M-0.84M0.19M-0.26M-0.46M0.49M-0.21M-2.27M-4.97M-4.42M-2.31M-4.14M-0.33M-1.98M-2.68M-1.04M2.58M-0.38M-0.57M-1.85M-2.65M-2.46M-1.12M2.51M0.76M0.63M-3.46M-0.91M-2.67M
Income from Non-Controlling Interests 4.10M4.70M-0.80M-0.20M-0.30M-0.50M0.60M-0.20M-2.30M-5.00M-4.40M-2.30M-0.33M0.05M-0.01M-4.72M6.67M-21.63M-9.92M2.77M
Income from Continuing Operations -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M9.47M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-21.03M-21.06M-12.40M-10.54M-42.08M-36.41M-43.26M-28.37M148.92M-20.38M-12.99M-2.08M-14.36M-6.27M3.04M-0.46M
Consolidated Net Income -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M9.47M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-21.03M-21.06M-12.40M-10.54M-42.08M-36.41M-43.26M-28.37M148.92M-20.38M-12.99M-2.08M-14.36M-6.27M3.04M-0.46M
Income towards Parent Company -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M9.47M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-21.03M-21.06M-12.40M-10.54M-42.08M-36.41M-43.26M-28.37M148.92M-20.38M-12.99M-2.08M-14.36M-6.27M3.04M-0.46M
Net Income towards Common Stockholders -17.35M-20.36M-2.65M-26.29M-10.98M-128.68M3.26M-11.34M17.89M-104.02M-13.03M-212.78M6.02M-14.12M2.63M-14.99M12.98M8.35M4.21M-4.49M-3.02M-1.71M-8.07M2.17M-5.21M-5.38M-13.29M-20.99M-10.14M-13.01M-11.46M-25.13M-99.19M-19.81M-9.78M-23.54M-12.47M-5.99M-17.40M-21.03M-21.06M-12.40M-10.54M-42.08M-36.41M-43.26M-28.37M148.92M-20.38M-12.99M-2.08M-14.36M-6.27M3.04M-0.46M
Additional items
EPS (Basic) -0.07-0.07-0.01-0.10-37.00-433.1310.99-0.040.06-0.35-0.04-0.710.02-0.050.01-0.050.040.030.01-0.01-0.01-0.01-0.030.01-0.02-0.02-0.04-0.06-0.02-0.04-0.03-0.07-0.25-0.05-0.02-0.58-0.28-0.13-0.38-0.46-0.41-0.30-0.21-0.89-0.91-0.46-0.392.89-0.41-0.26-0.04-0.27-0.120.06-0.01
EPS (Weighted Average and Diluted) -0.07-0.07-0.01-0.10-37.00-433.1310.96-38.170.06-0.35-0.04-0.710.02-0.050.01-0.050.040.030.01-0.01-0.01-0.01-0.030.01-0.02-0.02-0.04-0.06-0.07-0.25-0.05-0.02-0.58-0.28-0.13-0.38-0.46-0.41-0.30-0.21-0.89-0.91-0.46-0.392.89-0.41-0.26-0.04-0.27-0.120.06-0.01
Shares Outstanding (Weighted Average) 244.64M278.65M279.02M274.30M0.30M0.30M0.30M297.04M297.16M297.16M297.16M299.01M297.25M300.53M300.53M300.34M298.24M298.24M298.51M299.52M299.57M308.52M314.08M313.89M337.06M337.09M337.28M337.30M345.50M347.00M362.18M361.85M400.37M400.51M403.89M40.35M44.18M45.92M45.92M45.49M47.37M47.43M47.43M47.43M47.43M47.43M47.47M47.84M49.44M49.72M51.95M52.93M53.27M53.97M54.17M
Shares Outstanding (Diluted Average) 244.64M278.65M279.02M274.30M0.30M0.30M0.30M0.30M298.41M297.16M297.16M299.01M297.27M300.53M300.53M300.34M298.55M299.79M301.05M301.10M299.57M308.52M314.08M313.89M337.06M337.09M337.10M337.30M361.85M400.37M400.51M403.89M40.35M44.18M45.92M45.92M45.49M47.37M47.43M47.43M47.43M47.43M47.43M47.47M47.84M49.44M49.72M51.95M52.93M53.27M54.02M54.17M
EBITDA -17.73M-18.99M-2.65M-26.29M-10.98M-128.68M3.26M-11.35M17.89M-104.02M-13.04M-212.36M5.86M-14.60M2.15M-14.81M12.86M10.57M4.50M-4.67M0.86M-2.79M-9.29M1.92M-5.21M-5.38M-13.29M-20.99M-10.40M-11.03M-17.68M-24.24M-99.23M-21.02M-9.99M-22.53M-15.31M-8.87M-17.34M-22.42M-23.97M-16.43M-15.36M-38.94M-42.55M-42.70M-28.52M-47.16M-21.81M-13.79M0.06M-14.40M-7.49M-3.21M-8.27M
Interest Expenses 0.06M0.41M
Tax Rate 11.58%23.56%70.59%31.92%37.05%8.79%136.70%66.32%1,771.68%19.40%40.07%20.38%-23.94%46.61%-159.66%38.69%-16.79%-11.42%-16.86%-4.63%46.81%-9.81%6.53%121.37%17.92%28.46%10.82%-11.24%-1.18%3.71%16.05%4.81%1.09%0.15%1.53%0.48%13.91%14.58%4.61%14.05%3.72%0.01%4.74%-20.45%1.45%4.52%0.85%19.77%11.15%15.46%-64.25%-8.06%14.68%-57.59%73.31%