|
Revenue
|
3.42B | 4.50B | 5.20B | 5.80B | 4.70B | 4.75B | 5.21B | 5.56B | 6.24B | 7.35B | 7.19B | 6.80B | 1.15B | 1.08B | 1.08B | 1.30B | 1.30B | 1.32B | 1.37B | 1.33B | 1.28B | 1.36B | 1.43B | 1.22B | 0.75B | 0.72B | 0.67B | 0.65B | 0.43B | 0.41B | 0.49B | 0.48B | 0.51B | 0.48B | 0.51B | 0.58B | 0.41B | 0.44B | 0.48B | 0.48B | 0.63B | 0.68B | 0.75B | 0.76B | 0.60B | 0.29B | 0.43B | 0.44B | 0.59B | 0.76B | 0.69B | 0.76B | 0.87B | 1.20B | 1.17B | 0.99B | 0.84B | 0.81B | 0.95B | 0.84B | 0.80B | 0.80B | 0.76B | 0.67B | 0.67B | 0.70B | 0.73B |
|
Cost of Revenue
|
0.36B | 0.37B | 0.42B | 11.66B | 0.47B | 0.46B | 3.99B | 4.34B | 4.96B | 5.95B | 5.73B | -15.62B | 5.51B | 5.63B | 1.45B | -3.28B | 0.34B | 0.25B | 0.26B | 0.41B | 0.26B | 0.29B | 0.27B | 0.28B | 0.23B | 0.23B | 0.18B | 0.19B | 0.16B | 0.16B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | -0.30B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.04B | 0.05B | 0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
3.05B | 4.12B | 4.78B | -5.86B | 4.23B | 4.29B | 1.22B | 1.23B | 1.28B | 1.40B | 1.47B | 22.42B | -4.36B | -4.55B | -0.36B | 4.58B | 0.96B | 1.06B | 1.11B | 0.93B | 1.02B | 1.07B | 1.17B | 0.94B | 0.52B | 0.49B | 0.48B | 0.47B | 0.27B | 0.25B | 0.37B | 0.36B | 0.39B | 0.37B | 0.40B | 0.88B | 0.40B | 0.43B | 0.46B | 0.46B | 0.62B | 0.67B | 0.74B | 0.75B | 0.59B | 0.28B | 0.42B | 0.43B | 0.58B | 0.75B | 0.68B | 0.75B | 0.84B | 1.15B | 1.12B | 0.94B | 0.81B | 0.80B | 0.94B | 0.84B | 0.79B | 0.79B | 0.75B | 0.66B | 0.66B | 0.68B | 0.72B |
|
Amortization - Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
0.11B | 0.03B | 0.04B | 0.08B | 0.07B | 0.05B | 0.06B | 0.09B | 0.10B | 0.12B | 0.09B | 0.19B | 0.05B | 0.10B | 0.09B | 0.14B | 0.11B | 0.09B | 0.15B | 0.16B | 0.14B | 0.13B | 0.12B | 0.12B | 0.13B | 0.06B | 0.06B | 0.22B | 0.03B | 0.04B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.05B | 0.02B | 0.01B | 0.06B | 0.01B | 0.12B | 0.03B | 0.08B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Selling, General & Administrative
|
0.06B | 0.06B | 0.06B | 0.04B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | -0.01B | 0.09B | 0.09B | 0.07B | 0.05B | 0.08B | 0.09B | 0.10B | 0.11B | 0.09B | 0.10B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
3.12B | 4.19B | 4.78B | 3.10B | 4.76B | 5.03B | 4.72B | 5.05B | 5.69B | 6.71B | 6.54B | -16.50B | 6.35B | 6.49B | 2.11B | -3.70B | 0.74B | 0.70B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.14B | 0.14B | 0.02B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.13B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.03B | -0.01B | -0.03B | -0.03B | 0.03B | -0.01B | 0.05B | -0.02B | -0.02B | -0.02B | -0.02B | -0.07B | 0.03B | 0.04B | -0.11B | -0.04B | 0.03B | -0.02B | -0.01B | -0.00B | -0.00B | -0.03B | -0.01B | 0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B |
|
Operating Expenses
|
3.29B | 4.28B | 4.87B | 3.22B | 4.89B | 5.15B | 4.85B | 5.21B | 5.86B | 6.91B | 6.69B | -16.33B | 6.49B | 6.67B | 2.27B | -3.51B | 0.93B | 0.88B | 0.96B | 1.15B | 0.95B | 1.04B | 1.04B | 1.19B | 1.04B | 0.85B | 3.12B | 1.19B | 0.70B | 0.57B | 0.48B | 0.52B | 0.46B | 0.45B | 0.46B | 0.10B | 0.36B | 0.37B | 0.37B | 0.45B | 0.55B | 0.57B | 0.59B | 0.67B | 1.56B | 0.59B | 0.70B | 0.49B | 0.64B | 0.54B | 0.41B | 0.43B | 0.60B | 0.55B | 0.55B | 0.65B | 0.54B | 0.65B | 0.58B | 0.64B | 0.64B | 0.62B | 0.58B | 0.59B | 0.52B | 0.60B | 0.73B |
|
Operating Income
|
-0.23B | -0.16B | -0.09B | -9.07B | -0.66B | -0.85B | -3.63B | -3.98B | -4.58B | -5.51B | -5.23B | 38.75B | -10.86B | -11.22B | -2.63B | 8.09B | 0.03B | 0.19B | 0.15B | -0.23B | 0.07B | 0.03B | 0.13B | -0.25B | -0.52B | -0.36B | -2.64B | -0.72B | -0.43B | -0.31B | 0.01B | -0.04B | 0.21B | 0.06B | 0.04B | -0.34B | 0.02B | 0.02B | 0.12B | 0.05B | 0.08B | 0.17B | 0.23B | -0.04B | -0.55B | -0.37B | -0.28B | -0.16B | -0.26B | 0.01B | 0.22B | 0.31B | -0.04B | 0.55B | 0.75B | 0.32B | 0.30B | 0.16B | 0.38B | 0.20B | 0.15B | 0.18B | 0.18B | 0.09B | 0.14B | 0.09B | 0.01B |
|
EBIT
|
-0.23B | -0.16B | -0.09B | -9.07B | -0.66B | -0.85B | -3.63B | -3.98B | -4.58B | -5.51B | -5.23B | 38.75B | -10.86B | -11.22B | -2.63B | 8.09B | 0.03B | 0.19B | 0.15B | -0.23B | 0.07B | 0.03B | 0.13B | -0.25B | -0.52B | -0.36B | -2.64B | -0.72B | -0.43B | -0.31B | 0.01B | -0.04B | 0.21B | 0.06B | 0.04B | -0.34B | 0.02B | 0.02B | 0.12B | 0.05B | 0.08B | 0.17B | 0.23B | -0.04B | -0.55B | -0.37B | -0.28B | -0.16B | -0.26B | 0.01B | 0.22B | 0.31B | -0.04B | 0.55B | 0.75B | 0.32B | 0.30B | 0.16B | 0.38B | 0.20B | 0.15B | 0.18B | 0.18B | 0.09B | 0.14B | 0.09B | 0.01B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | -0.01B | -0.04B | -0.03B | -0.04B | -0.00B | 0.03B | | 0.06B | 0.06B | -0.12B | 0.40B | -0.08B | -0.01B | -0.12B | -0.21B | -0.23B | -0.06B | -0.03B | -0.32B | -0.10B | 0.12B | -0.01B | | | | | | | -0.00B | -0.00B | -0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
0.03B | 0.06B | -0.02B | 0.02B | -0.05B | -0.00B | -0.01B | 0.00B | 0.01B | 0.01B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.01B | 0.01B | 0.03B | -0.01B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.02B | 0.05B | 0.02B | 0.01B | -0.01B | 0.00B | 0.04B | 0.04B | 0.00B | 0.05B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | -0.02B | -0.04B | -0.05B | 0.03B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.01B | -0.01B | 0.01B | 0.03B | -0.00B | 0.04B | 0.00B | -0.03B | 0.02B |
|
Non Operating Income
|
| | | | | | | | | | 0.03B | -0.01B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.02B | 0.05B | 0.02B | 0.01B | -0.01B | 0.00B | 0.04B | -0.05B | -0.01B | 0.05B | 0.00B | 0.00B | 0.02B | -0.02B | -0.04B | -0.06B | -0.08B | -0.10B | -0.01B | -0.04B | -0.05B | -0.05B | -0.04B | -0.05B | -0.06B | -0.05B | -0.08B | -0.04B | -0.04B | -0.05B | -0.05B | -0.09B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.02B | -0.04B | -0.03B | -0.04B | -0.02B | -0.03B | 0.01B | 0.03B | -0.03B | 0.04B | -0.02B | -0.06B | 0.02B |
|
EBT
|
0.16B | 0.27B | 0.31B | 0.54B | 0.32B | 0.43B | 0.35B | 0.29B | 0.39B | 0.49B | 0.53B | 0.09B | 0.47B | 0.36B | 0.34B | 0.20B | 0.36B | 0.45B | 0.46B | 0.19B | 0.33B | 0.30B | 0.40B | 0.22B | -0.12B | -0.11B | -2.41B | -0.65B | -0.27B | -0.13B | -0.02B | -0.08B | 0.15B | -0.02B | -0.06B | 0.00B | -0.02B | -0.02B | 0.07B | 0.01B | 0.03B | 0.11B | 0.18B | -0.12B | -0.60B | -0.42B | -0.33B | -0.21B | -0.36B | -0.04B | 0.17B | 0.26B | -0.08B | 0.52B | 0.73B | 0.28B | 0.27B | 0.13B | 0.36B | 0.17B | 0.15B | 0.19B | 0.15B | 0.08B | 0.12B | 0.03B | -0.00B |
|
Tax Provisions
|
0.09B | 0.11B | 0.12B | 0.20B | 0.14B | 0.17B | 0.16B | 0.10B | 0.17B | 0.23B | 0.18B | 0.07B | 0.18B | 0.20B | 0.17B | 0.06B | 0.18B | 0.19B | 0.20B | 0.01B | 0.16B | 0.16B | 0.13B | -0.22B | -0.12B | -0.02B | -0.82B | -0.06B | -0.07B | -0.13B | -0.00B | -0.02B | 0.10B | -0.00B | 0.00B | 0.17B | -0.11B | 0.00B | 0.02B | -0.03B | 0.01B | 0.01B | 0.02B | -0.02B | -0.09B | -0.09B | -0.06B | -0.04B | -0.09B | -0.01B | 0.04B | 0.06B | -0.02B | 0.11B | 0.16B | 0.06B | 0.05B | 0.03B | 0.08B | 0.03B | 0.03B | 0.03B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B |
|
Profit After Tax
|
0.17B | 0.16B | 0.19B | 0.32B | 0.17B | 0.27B | 0.20B | 0.17B | 0.27B | 0.31B | 0.41B | -0.12B | 0.29B | 0.30B | 0.23B | 0.16B | 0.36B | 0.40B | 0.28B | 0.18B | 0.17B | 0.14B | 0.27B | 0.44B | -0.01B | -0.09B | -1.60B | -0.59B | -0.20B | 0.00B | -0.02B | -0.06B | 0.06B | -0.02B | -0.07B | -0.29B | 0.17B | 0.05B | 0.09B | 0.11B | 0.07B | 0.12B | 1.11B | -0.09B | -0.51B | -0.32B | -0.27B | -0.17B | -0.29B | -0.06B | 0.14B | 0.20B | -0.11B | 0.41B | 0.57B | 0.22B | 0.21B | 0.10B | 0.28B | 0.14B | 0.12B | 0.16B | 0.15B | 0.07B | 0.09B | 0.04B | -0.01B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | -0.09B | -0.01B | -0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B |
|
Income from Continuing Operations
|
0.07B | 0.16B | 0.19B | 0.33B | 0.18B | 0.26B | 0.20B | 0.18B | 0.22B | 0.26B | 0.35B | 0.02B | 0.29B | 0.16B | 0.17B | 0.14B | 0.18B | 0.26B | 0.27B | 0.18B | 0.17B | 0.14B | 0.27B | 0.44B | 0.00B | -0.09B | -1.59B | -0.58B | -0.20B | 0.00B | -0.01B | -0.06B | 0.06B | -0.02B | -0.07B | -0.17B | 0.09B | -0.03B | 0.06B | 0.05B | 0.02B | 0.10B | 0.16B | -0.09B | -0.50B | -0.32B | -0.27B | -0.16B | -0.27B | -0.03B | 0.14B | 0.20B | -0.06B | 0.41B | 0.57B | 0.22B | 0.21B | 0.09B | 0.28B | 0.14B | 0.12B | 0.16B | 0.15B | 0.07B | 0.09B | 0.03B | -0.01B |
|
Consolidated Net Income
|
0.10B | -0.00B | | 0.03B | 0.18B | 0.26B | 0.01B | 0.09B | 0.03B | 0.03B | 0.06B | 0.44B | 0.01B | 0.00B | 0.04B | 0.15B | 0.18B | 0.18B | 0.04B | -0.10B | -0.02B | -0.02B | -0.03B | -0.10B | -0.02B | 0.02B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.24B | 0.08B | 0.07B | 0.04B | 0.06B | 0.05B | 0.02B | 0.95B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Income towards Parent Company
|
0.10B | -0.00B | | 0.03B | 0.18B | 0.26B | 0.01B | 0.09B | 0.03B | 0.03B | 0.06B | 0.44B | 0.01B | 0.00B | 0.04B | 0.15B | 0.18B | 0.18B | 0.04B | -0.10B | -0.02B | -0.02B | -0.03B | -0.10B | -0.02B | 0.02B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.24B | 0.08B | 0.07B | 0.04B | 0.06B | 0.05B | 0.02B | 0.95B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
0.10B | -0.00B | | 0.03B | 0.18B | 0.26B | 0.01B | 0.09B | 0.03B | 0.03B | 0.06B | 0.44B | 0.01B | 0.00B | 0.04B | 0.15B | 0.18B | 0.18B | 0.04B | -0.10B | -0.02B | -0.02B | -0.03B | -0.10B | -0.02B | 0.02B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.24B | 0.08B | 0.07B | 0.04B | 0.06B | 0.05B | 0.02B | 0.95B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
EPS (Basic)
|
0.90 | 0.84 | 0.99 | 0.14 | 0.89 | 1.42 | 1.06 | 0.90 | 1.39 | 1.61 | 2.10 | -0.61 | 1.50 | 1.52 | 1.17 | 0.82 | 1.89 | 2.13 | 1.52 | 0.98 | 0.94 | 0.80 | 1.52 | 2.49 | -0.08 | -0.51 | -9.26 | -0.02 | -1.16 | 0.02 | -0.08 | -0.01 | 0.34 | -0.10 | -0.38 | 1.39 | 0.97 | 0.27 | 0.54 | 0.37 | 0.23 | 0.55 | 6.79 | 0.22 | -2.71 | -2.06 | -1.59 | 0.00 | -1.87 | -0.41 | 0.70 | 0.00 | -0.73 | 2.27 | 3.40 | 0.00 | 1.23 | 0.63 | 1.64 | 0.76 | 0.60 | 0.84 | 0.93 | 0.00 | 0.51 | 0.16 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
0.89 | 0.84 | 0.98 | 0.13 | 0.88 | 1.41 | 1.05 | 0.90 | 1.38 | 1.60 | 2.09 | -0.61 | 1.49 | 1.52 | 1.16 | 0.82 | 1.88 | 2.12 | 1.51 | 0.96 | 0.93 | 0.79 | 1.51 | 2.48 | -0.08 | -0.51 | -9.26 | -0.02 | -1.16 | 0.02 | -0.08 | -0.01 | 0.34 | -0.10 | -0.38 | 1.39 | 0.96 | 0.25 | 0.54 | 0.37 | 0.23 | 0.54 | 6.76 | 0.22 | -2.71 | -2.06 | -1.59 | 0.00 | -1.87 | -0.41 | 0.70 | 0.00 | -0.73 | 2.24 | 3.36 | 0.00 | 1.22 | 0.62 | 1.63 | 0.75 | 0.60 | 0.83 | 0.93 | 0.00 | 0.50 | 0.16 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
0.19B | 0.19B | 0.19B | 0.19B | 0.19B | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.17B | 0.17B | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B |
|
Shares Outstanding (Diluted Average)
|
0.19B | 0.19B | 0.19B | 0.19B | 0.19B | | | | | | | | | | | | | | | | | | | | 0.18B | | | 0.17B | 0.17B | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B |
|
EBITDA
|
-0.23B | -0.16B | -0.09B | -9.07B | -0.66B | -0.85B | -3.63B | -3.98B | -4.58B | -5.51B | -5.23B | 38.75B | -10.86B | -11.22B | -2.63B | 8.09B | 0.03B | 0.19B | 0.15B | -0.23B | 0.07B | 0.03B | 0.13B | -0.25B | -0.52B | -0.36B | -2.64B | -0.72B | -0.43B | -0.31B | 0.01B | -0.04B | 0.21B | 0.06B | 0.04B | -0.34B | 0.02B | 0.02B | 0.12B | 0.05B | 0.08B | 0.17B | 0.23B | -0.04B | -0.55B | -0.37B | -0.28B | -0.16B | -0.26B | 0.01B | 0.22B | 0.31B | -0.04B | 0.55B | 0.75B | 0.32B | 0.30B | 0.16B | 0.38B | 0.20B | 0.15B | 0.18B | 0.18B | 0.09B | 0.14B | 0.09B | 0.01B |
|
Interest Expenses
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.07B | 0.04B | 0.04B | 0.05B | 0.04B | 0.09B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.02B |
|
Tax Rate
|
54.49% | 40.68% | 39.61% | 37.65% | 43.41% | 39.83% | 44.03% | 36.39% | 44.00% | 46.32% | 34.06% | 80.81% | 39.06% | 55.11% | 48.85% | 29.06% | 49.26% | 42.77% | 42.83% | 7.37% | 49.34% | 53.16% | 31.64% | -103.67% | 103.02% | 19.17% | 34.09% | 9.77% | 24.74% | 102.19% | 13.03% | 21.57% | 62.87% | 20.75% | -4.34% | 7,272.04% | 529.09% | -11.60% | 24.10% | -275.24% | 32.11% | 8.45% | 10.61% | 20.83% | 15.37% | 22.68% | 19.06% | 21.64% | 24.82% | 29.34% | 21.06% | 21.66% | 20.71% | 20.38% | 21.72% | 21.89% | 20.09% | 27.39% | 21.92% | 17.17% | 20.65% | 17.24% | 1.38% | 17.07% | 26.65% | 2.96% | -113.52% |