Murphy Oil Growth Metrics (2009-2025) | MUR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.88%-92.44%11.58%13.02%14.91%1,568.14%-0.67%0.35%-3.64%7.09%23.94%18.84%25.49%5.43%-0.07%-1.13%-5.05%2.03%-4.38%-13.62%-15.24%-29.24%-31.35%-24.41%-34.56%-17.69%-10.42%-10.37%2.24%-1.94%-4.22%-3.25%-1.89%-1.63%12.09%20.58%36.10%17.52%6.02%-6.49%-20.55%-11.15%-9.37%-8.22%-1.39%-1.32%-2.98%2.50%-0.30%-0.98%0.04%-3.35%-3.05%-2.80%-5.26%-5.10%-3.47%-2.28%-1.02%1.57%-0.55%0.17%
Assets Growth (3y) 7.40%10.55%11.16%10.46%11.59%166.07%7.15%5.65%4.71%4.83%5.80%0.50%0.33%-8.69%-13.11%-13.57%-19.24%-15.93%-16.22%-16.35%-17.23%-17.03%-16.18%-13.13%-13.09%-7.40%-1.30%1.50%10.94%4.27%4.41%2.94%1.99%0.90%2.51%1.15%2.16%1.00%-2.31%-4.18%-7.91%-4.61%-4.18%-3.12%-1.59%-1.71%-2.76%-2.04%-2.29%-2.02%-2.11%-2.34%-2.37%-1.64%
Assets Growth (5y) 8.10%7.76%5.59%2.86%2.26%68.54%-4.19%-5.09%-8.63%-7.67%-6.15%-7.21%-7.54%-9.28%-10.86%-10.95%-11.98%-10.53%-8.79%-7.35%-5.41%-7.97%-6.89%-5.87%-6.62%-3.68%-1.57%-2.14%1.35%-0.12%0.02%0.52%0.84%0.07%0.89%0.50%0.60%-0.17%-2.44%-4.20%-6.08%-3.78%-3.77%-2.61%-1.76%-1.45%
Assets (QoQ) 1.40%3.89%3.24%2.87%-93.15%1,432.69%4.57%4.59%-0.49%-8.73%5.65%0.43%10.59%5.62%1.31%6.05%-7.09%0.11%0.24%1.84%-0.16%-6.18%-9.45%-0.07%-16.65%-8.98%-0.29%-13.49%4.84%-0.94%-0.23%-1.32%0.55%-3.26%0.78%0.07%0.82%10.23%8.42%12.96%-12.95%-0.55%-4.38%-4.03%-2.65%1.45%-3.17%3.11%-2.58%-0.25%2.30%0.29%-3.24%0.78%-1.17%0.60%-2.99%-1.77%-1.00%2.33%-1.79%-0.50%1.58%0.20%-1.08%
Capital Expenditures Growth (1y) -5.94%3.59%0.57%102.44%5.80%40.53%14.34%-10.36%10.38%4.79%36.33%135.53%71.87%18.01%-0.05%-35.40%3.19%-4.97%14.80%-2.47%-17.30%-27.78%-43.96%-34.16%-74.51%-35.29%-67.30%-74.72%0.76%-44.24%55.16%40.15%16.74%44.61%-15.42%4.94%9.42%200.43%-105.73%-85.43%31.26%-80.88%934.77%256.95%-32.21%-0.26%6.62%-1.96%1.81%68.91%109.35%69.49%41.00%13.48%-16.33%-11.31%-27.87%-23.36%4.27%6.81%47.91%15.62%-31.17%
Capital Expenditures Growth (3y) 3.18%15.12%16.17%62.28%26.14%20.23%15.93%10.90%25.10%5.53%16.08%14.06%13.62%-6.79%-13.69%-25.42%-39.86%-23.71%-40.52%-45.45%-40.33%-36.13%-34.24%-38.44%-33.07%-19.49%-24.57%-28.09%8.78%34.31%-27.55%-40.17%18.80%-6.00%-26.05%-18.29%-0.89%-16.94%-20.11%-20.12%-3.24%-31.45%174.28%81.02%-0.90%24.11%23.15%13.80%1.17%13.68%22.24%17.10%14.58%0.18%-15.63%
Capital Expenditures Growth (5y) 14.27%11.34%12.46%21.91%11.36%3.59%0.05%-2.61%-16.22%-11.30%-22.11%-24.39%-17.74%-21.81%-20.07%-31.85%-23.86%-18.57%-22.69%-24.91%-22.96%2.51%-15.03%-48.66%-15.50%-21.41%-27.15%-28.01%2.75%-14.31%-7.72%-5.60%2.96%6.95%-2.03%-1.94%6.93%1.89%-2.24%-5.19%-1.62%-22.47%78.77%41.23%0.75%11.12%6.04%
Capital Expenditures (QoQ) -3.48%8.83%-39.66%48.42%6.29%5.66%21.45%-22.44%41.19%-14.04%-4.78%-4.49%34.04%11.84%64.50%-30.30%-7.97%-5.28%6.33%11.33%-15.25%14.43%-9.67%-5.61%-25.98%-11.20%6.13%-63.45%87.86%-55.12%-17.96%45.67%3.97%24.88%-25.90%21.34%28.79%-26.96%-8.06%26.53%253.60%-101.39%333.77%1,040.21%-48.49%-39.20%-0.04%116.54%-24.22%-35.01%-8.08%124.87%25.73%-19.44%-25.58%87.07%1.19%-40.61%-21.11%52.14%7.51%-19.19%-19.19%110.68%-15.96%-51.89%
Cash & Equivalents Growth (1y) -8.38%-21.35%46.76%77.93%129.83%100.90%176.60%-4.10%35.86%-16.18%-36.14%84.35%19.27%45.08%26.60%-20.81%-41.94%-32.16%-34.81%59.07%51.25%37.54%30.36%-76.27%-56.87%-70.58%-14.29%115.67%107.03%295.72%32.41%58.00%7.17%-14.85%-4.96%-62.70%-69.50%-63.83%-54.11%-14.77%42.43%-55.37%-49.50%1.25%-43.38%187.34%129.96%67.80%108.16%3.33%-7.74%-5.61%-35.00%-14.50%-29.66%-35.55%3.54%-9.68%-17.25%33.59%21.48%13.79%57.05%
Cash & Equivalents Growth (3y) 41.96%9.82%37.37%46.52%55.00%34.69%30.77%11.87%-2.01%-6.21%-19.23%32.42%1.55%10.62%2.47%-33.14%-27.65%-35.01%-10.03%-6.62%10.53%16.99%13.95%-6.83%-1.46%-0.29%2.55%8.32%-12.21%6.82%-16.73%-20.51%-22.50%-48.39%-39.61%-31.47%-37.34%-22.59%-18.92%13.13%18.85%9.84%2.33%17.05%-8.50%36.41%14.28%0.69%11.89%-7.25%-18.72%-6.68%-6.49%-4.22%-2.95%
Cash & Equivalents Growth (5y) 14.65%5.45%16.43%31.70%26.74%17.92%13.70%-11.97%-9.30%-19.70%-10.05%3.51%-1.33%9.52%4.07%0.37%-3.42%-1.55%-1.73%-13.66%-15.09%-13.18%-8.39%-23.79%-16.10%-30.68%-24.22%1.87%-11.41%9.34%-7.68%-3.12%-11.31%-16.41%-14.11%-12.61%-19.75%-16.34%-19.13%-2.50%2.47%0.46%-9.01%6.67%-0.74%21.14%14.17%
Cash & Equivalents (QoQ) 54.88%-37.87%-4.42%-0.39%32.95%15.94%15.88%28.66%16.22%59.62%-59.82%82.27%-28.29%21.60%15.99%17.92%-12.77%6.11%-27.45%-13.54%1.92%1.96%77.04%-17.79%-7.31%-3.37%-67.77%49.40%-36.77%181.55%-18.90%43.41%20.85%-5.79%-3.23%-2.73%-3.97%5.15%-62.02%-20.46%13.89%33.39%-29.46%32.92%-64.32%50.95%41.42%-25.67%81.10%20.80%3.19%-7.79%-10.11%7.87%5.57%-36.50%18.24%-11.26%-3.26%2.00%3.15%-18.70%56.17%-7.24%-3.38%12.20%
Cash from Investing Activities Growth (1y) -2.91%2.14%39.26%-63.25%44.58%-66.04%57.04%63.63%-44.95%4.15%-380.75%-232.03%-77.72%-2.85%-9.01%-23.14%-6.76%-17.19%3.25%153.58%62.78%30.85%41.69%-157.34%47.74%225.35%72.04%58.26%-27.35%-106.22%-42.35%-43.86%0.08%-550.82%0.51%-395.95%-9.54%-398.48%-50.12%66.95%-39.13%86.55%61.42%59.37%102.59%4.54%12.04%21.85%-2,613.42%-74.19%-178.52%-70.98%-41.00%1.39%61.31%2.40%27.87%23.36%-69.87%0.93%-48.46%-15.63%20.53%
Cash from Investing Activities Growth (3y) 6.15%-15.92%-7.85%-25.39%-12.60%-17.85%-31.06%-14.14%-40.11%-4.93%-71.79%61.22%10.95%5.89%14.96%27.67%40.78%44.48%45.97%49.57%37.20%62.22%38.55%-32.84%12.71%20.24%26.57%-43.87%-11.71%-58.97%-28.58%-33.11%-15.05%-63.41%16.79%12.67%26.82%13.82%20.13%52.83%3.24%39.30%1.86%18.42%2.81%-17.92%1.77%-9.25%-202.07%-9.60%-22.32%-18.24%-14.72%4.40%19.47%
Cash from Investing Activities Growth (5y) -9.42%-13.42%-5.76%26.98%10.72%-5.81%-4.90%14.50%11.76%24.58%3.74%12.11%14.02%42.12%24.53%25.65%23.37%16.29%25.90%1.76%22.97%-11.83%19.10%-20.72%-0.27%19.40%25.51%16.75%15.44%-17.70%6.32%5.62%0.17%-48.64%-7.14%2.31%-6.95%-1.91%11.30%29.42%1.62%29.92%9.08%12.10%0.34%-7.76%-5.05%
Cash from Investing Activities (QoQ) 24.08%-57.45%40.27%-44.14%27.81%2.27%-60.54%51.07%-116.29%74.72%-35.92%-95.02%-43.02%-26.81%6.13%-4.39%17.23%-34.40%-6.05%9.50%9.15%-10.96%158.73%-162.86%-68.80%6.43%42.25%42.70%504.85%-120.87%13.79%-74.81%80.23%-377.71%12.87%-21.42%-28.78%26.97%-334.32%73.18%-486.04%78.01%4.37%-12.89%43.34%36.92%-0.69%107.20%-2,187.74%41.88%10.54%-131.52%-44.69%7.06%45.08%-90.92%-1.19%63.54%-38.56%-41.10%-7.51%19.19%19.19%-111.46%16.26%44.46%
Cash from Operations Growth (1y) 118.25%365.61%11.75%36.86%-36.95%-36.11%27.31%-71.04%89.52%-9.85%-21.35%201.58%-7.05%110.01%33.87%-34.31%-21.20%-2.49%-12.91%34.23%-26.46%-75.13%-56.63%-87.84%-91.89%-61.37%-56.21%269.00%605.38%308.11%36.15%-164.11%-63.70%-22.79%18.63%172.05%95.87%98.48%84.58%126.90%80.78%-105.31%-58.08%-33.11%-39.45%2,026.78%94.10%47.27%42.30%38.44%77.65%51.57%-17.31%-24.32%-36.61%8.28%42.54%-0.48%-5.94%-20.16%-24.60%-23.44%-20.88%
Cash from Operations Growth (3y) 37.64%38.93%3.82%6.12%3.56%6.55%10.26%-16.91%11.55%22.67%-2.85%38.54%-18.63%-20.14%-20.33%-52.50%-63.91%-54.58%-45.11%-15.56%-25.06%-26.81%-36.29%-31.76%-40.78%6.78%-10.90%19.46%71.17%84.25%43.92%1.58%8.72%-27.68%-2.82%45.71%28.95%26.65%14.52%30.75%15.92%12.32%13.06%14.30%-10.68%180.99%29.78%34.20%18.81%1.40%1.94%9.43%-3.86%-16.77%-22.15%
Cash from Operations Growth (5y) 13.82%40.58%5.46%1.05%-8.43%-21.75%-12.73%-37.73%-39.24%-29.24%-29.50%3.59%-20.97%-4.29%-21.32%-17.65%-34.52%-21.65%-23.20%-22.58%-21.44%-9.68%-10.75%-14.01%-5.96%-16.31%-11.36%20.94%40.58%44.96%19.39%0.64%2.06%16.77%25.91%34.74%20.33%16.31%11.08%29.69%12.92%1.31%-2.93%5.24%-5.20%77.02%10.22%
Cash from Operations (QoQ) -65.05%407.49%0.57%22.36%-25.45%21.80%23.17%-43.63%-24.45%142.71%-71.98%268.90%-64.07%111.76%7.43%13.70%-18.81%34.98%-47.28%36.40%0.47%20.55%-18.74%-25.27%-66.03%110.25%-77.23%-50.12%61.77%138.31%91.92%-4.66%-6.40%-20.50%-190.37%153.97%99.12%22.14%-45.11%46.73%101.77%13.59%-32.53%16.90%-105.93%996.35%7.68%5.83%88.64%-9.70%-18.30%2.25%83.52%15.88%-30.29%-44.21%67.95%-2.94%19.07%-26.56%17.27%-8.27%1.07%-30.65%19.08%-5.20%
Dividends Paid - Common Growth (1y) 0.36%0.42%10.56%10.90%11.07%11.11%0.91%0.49%0.53%0.39%14.10%927.58%11.78%11.78%-3.78%-89.52%-6.03%-6.12%6.32%8.41%11.08%11.13%-3.08%-3.08%-3.24%-3.25%-28.50%-28.50%-28.43%-28.42%0.21%0.22%0.28%0.27%0.28%0.28%0.32%-2.67%-7.69%-11.63%-11.54%-54.40%-51.92%-49.78%-6.21%104.35%33.55%90.83%10.77%40.12%96.63%3.08%7.62%-21.88%-15.13%12.06%6.63%6.59%4.38%3.38%2.74%1.34%3.86%
Dividends Paid - Common Growth (3y) 3.87%3.85%8.38%125.39%7.67%7.63%3.47%2.66%1.83%1.75%5.29%5.29%5.28%5.26%-0.28%-52.07%0.33%0.31%-9.68%-9.09%-8.37%-8.36%-11.44%-11.44%-11.44%-11.45%-10.43%-10.43%-10.37%-11.27%-2.47%-3.88%-3.81%-23.65%-23.65%-23.65%-5.93%-3.20%-16.00%-5.39%-2.78%9.29%8.08%-0.41%3.79%30.78%30.62%30.14%8.33%5.27%20.32%6.10%5.64%-5.50%-2.74%
Dividends Paid - Common Growth (5y) 3.31%3.29%5.43%5.40%5.43%5.40%2.68%2.60%2.56%2.52%-4.15%-4.15%-4.17%-4.18%-6.61%-39.83%-6.23%-6.24%-5.83%-5.47%-5.00%-5.56%-8.46%-9.25%-9.22%-20.98%-20.43%-20.43%-9.79%-8.23%-9.84%-3.17%-1.56%4.97%3.17%-2.63%-0.15%-0.15%-0.22%-0.44%1.07%1.68%2.26%2.73%4.14%19.30%19.29%
Dividends Paid - Common (QoQ) 0.10%0.03%0.13%0.10%0.16%10.13%0.43%0.26%0.20%0.02%0.01%0.30%0.06%13.68%800.66%-89.09%0.05%-2.14%-1.93%-2.15%-0.04%10.83%0.00%0.26%0.01%-3.35%0.00%0.10%0.00%-28.57%0.00%0.20%0.01%0.00%0.00%0.26%0.00%0.01%0.00%0.31%-2.98%-5.16%-4.26%0.42%-49.99%0.01%-0.01%87.54%8.96%-34.64%42.88%8.86%37.82%-8.28%-25.10%13.66%0.04%-0.35%-1.10%8.16%0.00%-2.42%-2.04%7.48%-1.36%0.00%
EBITDA Margin Growth (1y) -717.00-1431.00-6793.008,481.00-5940.00-5701.00-298.0064,135.00-87070.00-96615.00-17020.005,381.0094,652.00105,522.0025,399.00-64060.00284.00-1210.00-212.00-335.00-7498.00-5175.00-40582.00-9010.00-2935.00-2666.0039,835.0010,193.0014,126.008,926.00592.00-5014.00-3755.00-781.001,836.006,947.00885.002,006.00437.00-1566.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1599.00268.00-1597.00-1136.00205.00-970.00-2282.00
EBITDA Margin Growth (3y) -93728.00-103747.00-24111.0077,997.001,642.003,206.008,080.005,456.007,866.007,697.008,166.00-59015.0087,439.0099,137.00-15396.00-73405.00-10149.00-9051.00-960.00849.003,693.001,085.00-155.00-3830.007,435.005,479.0042,263.0012,126.0011,256.0010,151.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.002,986.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,352.002,167.00-888.00-2795.002,622.00-3286.00-6377.00
EBITDA Margin Growth (5y) 1,209.00565.001,075.0013,601.00-5572.00-3179.00-32714.00-3889.00-2567.00-144.007,419.00-57831.0098,630.00105,397.0025,031.00-68226.00222.00-906.001,468.002,781.00823.002,310.002,117.001,550.00-2256.00-8124.0033,144.007,509.005,494.007,767.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.001,328.00591.00-217.00-658.001,758.0011,372.0014,421.006,617.00
EBITDA Margin (QoQ) 326.00188.00-15463.0014,232.00-387.00-5175.00-189.00-189.00-148.00228.0064,245.00-151395.00-9693.0079,823.0086,645.00-62123.001,177.00-300.00-2814.002,221.00-318.00698.00-2936.00-4941.002,005.00-34710.0028,636.001,133.002,275.007,791.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.00-1501.00263.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-474.00362.0065.00-1089.00867.00-813.00-1247.00
EBIT Growth (1y) -181.00%-424.17%-3,914.55%56.14%-593.70%-546.32%-44.03%1,073.48%-137.00%-103.73%49.65%-79.13%100.28%101.66%105.78%-102.80%116.97%-85.16%-15.26%-9.57%-883.35%-1,394.13%-2,148.44%-191.05%18.63%12.09%100.28%94.30%150.43%119.60%410.40%-727.89%-91.19%-63.48%221.85%115.11%347.51%660.72%84.48%-171.40%-755.75%-318.79%-222.78%-323.56%52.80%102.62%180.33%299.25%83.91%5,537.86%237.15%4.55%804.58%-70.11%-49.87%-37.42%-48.09%11.79%-52.58%-58.00%-6.60%-49.97%-96.76%
EBIT Growth (3y) -258.82%-310.20%-207.63%42.46%26.96%30.42%26.87%61.54%26.30%26.10%26.51%-26.13%63.62%68.31%-0.12%-27.84%-151.09%-54.51%-63.38%43.36%47.59%30.64%-33.37%-11.14%26.75%27.30%26.96%27.47%30.04%36.52%211.77%3.70%-66.13%-100.65%-110.22%22.98%-151.21%-24.22%22.08%81.97%-35.69%47.76%49.26%121.20%36.36%34.64%49.74%48.94%37.31%166.08%-7.11%-34.99%75.61%-44.91%-80.26%
EBIT Growth (5y) 17.96%16.76%27.93%51.32%4.57%15.96%6.16%28.92%37.83%43.61%14.89%-14.88%15.10%14.93%15.04%-15.35%-9.28%-34.47%-4.20%17.37%4.85%44.01%11.92%31.75%-1.19%-0.93%36.25%26.43%9.25%15.23%97.29%57.00%-17.04%55.05%81.59%24.17%73.47%48.96%25.19%31.57%12.75%1.51%-4.59%33.99%17.71%17.57%15.11%
EBIT Margin Growth (1y) -717.00-1431.00-6793.008,481.00-5940.00-5701.00-298.0064,135.00-87070.00-96615.00-17020.005,381.0094,652.00105,522.0025,399.00-64060.00284.00-1210.00-212.00-335.00-7498.00-5175.00-40582.00-9010.00-2935.00-2666.0039,835.0010,193.0014,126.008,926.00592.00-5014.00-3755.00-781.001,836.006,947.00885.002,006.00437.00-1566.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1599.00268.00-1597.00-1136.00205.00-970.00-2282.00
EBIT Margin Growth (3y) -93728.00-103747.00-24111.0077,997.001,642.003,206.008,080.005,456.007,866.007,697.008,166.00-59015.0087,439.0099,137.00-15396.00-73405.00-10149.00-9051.00-960.00849.003,693.001,085.00-155.00-3830.007,435.005,479.0042,263.0012,126.0011,256.0010,151.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.002,986.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,352.002,167.00-888.00-2795.002,622.00-3286.00-6377.00
EBIT Margin Growth (5y) 1,209.00565.001,075.0013,601.00-5572.00-3179.00-32714.00-3889.00-2567.00-144.007,419.00-57831.0098,630.00105,397.0025,031.00-68226.00222.00-906.001,468.002,781.00823.002,310.002,117.001,550.00-2256.00-8124.0033,144.007,509.005,494.007,767.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.001,328.00591.00-217.00-658.001,758.0011,372.0014,421.006,617.00
EBIT Margin (QoQ) 326.00188.00-15463.0014,232.00-387.00-5175.00-189.00-189.00-148.00228.0064,245.00-151395.00-9693.0079,823.0086,645.00-62123.001,177.00-300.00-2814.002,221.00-318.00698.00-2936.00-4941.002,005.00-34710.0028,636.001,133.002,275.007,791.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.00-1501.00263.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-474.00362.0065.00-1089.00867.00-813.00-1247.00
EBIT (QoQ) 30.81%44.40%-9,938.73%92.72%-29.07%-325.80%-9.69%-15.07%-20.26%5.11%841.37%-128.01%-3.38%76.55%407.35%-99.62%504.80%-18.20%-248.81%129.47%-58.63%367.04%-292.40%-110.70%31.65%-639.27%72.66%41.09%26.16%102.38%-650.38%621.52%-71.30%-38.03%-992.75%105.55%18.96%446.11%-58.09%64.35%102.22%32.43%-116.22%-1,409.46%32.53%25.68%44.04%-68.22%103.74%2,183.02%38.80%-113.59%1,409.49%36.53%-56.96%-8.44%-44.45%128.96%-46.27%-24.05%19.65%-2.87%-52.42%68.91%-35.92%-93.72%
EBT Growth (1y) 102.04%59.94%12.76%-46.68%24.35%12.13%49.33%-69.78%19.94%-26.57%-35.66%131.79%-23.66%27.23%36.83%-2.84%-7.17%-32.94%-14.49%11.40%-135.22%-136.15%-707.31%-397.93%-125.15%-19.26%99.31%87.61%158.45%83.32%-280.84%103.00%-113.62%-3.20%216.35%429.17%259.72%577.43%139.32%-1,007.87%-1,866.77%-487.30%-285.43%-79.79%40.34%90.88%153.26%226.05%76.94%1,453.02%319.67%8.19%427.11%-75.31%-51.46%-40.04%-45.66%48.92%-56.82%-53.63%-15.67%-81.62%-102.38%
EBT Growth (3y) 44.44%9.61%2.71%-27.98%4.42%1.56%9.55%-12.04%-5.28%-14.43%-9.03%35.88%-31.03%-32.16%-108.82%-73.52%-39.87%-31.79%-26.74%-34.09%-22.61%-27.48%-29.27%-77.72%43.61%41.01%26.63%26.40%28.61%41.31%132.73%-12.91%-80.12%-167.22%-72.84%-345.43%-156.29%-19.02%33.20%174.02%-64.24%68.42%60.63%64.51%34.81%32.09%45.57%41.24%34.07%91.07%-4.19%-33.00%51.82%-59.26%-26.10%
EBT Growth (5y) 16.39%2.36%4.86%-16.57%-18.86%-17.65%-54.58%-33.62%-21.74%-17.82%-15.23%-23.95%-19.96%-15.57%-16.95%-58.73%-15.54%-15.44%-30.72%-42.08%-36.80%-18.74%-14.89%-20.41%-38.29%-30.57%32.86%20.35%-6.03%21.92%65.65%39.39%-20.39%91.18%68.40%159.55%71.18%50.15%36.94%67.91%34.00%11.93%-2.78%21.81%17.15%15.81%59.31%
EBT Margin Growth (1y) 215.00309.0076.00-410.00-42.00-251.0055.00-387.003,471.002,650.002,395.001,419.00-1330.00141.00266.00-83.00-163.00-1209.00-623.00318.00-4180.00-3775.00-38949.00-11670.00-4605.00-1661.0035,834.008,231.009,219.002,735.00-901.001,700.00-3555.00-52.002,800.00225.001,048.002,096.00804.00-1790.00-10449.00-16213.00-10082.00-3187.003,918.0014,125.0010,265.008,138.005,055.004,812.003,749.00-561.004,129.00-2743.00-2557.00-854.00-1361.00796.00-1707.00-839.00-3.00-1860.00-2079.00
EBT Margin Growth (3y) 3,643.002,709.002,526.00621.002,099.002,541.002,716.00948.001,978.001,582.002,039.001,653.00-5673.00-4844.00-39305.00-11436.00-8947.00-6646.00-3737.00-3121.00435.00-2702.00-4015.00-1739.001,059.001,022.0037,734.0010,157.006,711.004,779.002,704.00135.00-12957.00-14169.00-6477.00-4752.00-5483.008.00987.003,161.00-1475.002,724.003,932.004,390.0013,103.0016,193.0011,457.006,723.007,823.002,864.00-515.00-2254.002,765.00-3808.00-6343.00
EBT Margin Growth (5y) 2,150.001,640.002,170.00855.00-2244.00-2444.00-36855.00-10404.00-6806.00-3854.00-1076.00-1786.00-1058.00-3770.00-4371.00-1504.00-3284.00-3963.00-1837.00-1196.00-2073.00-657.00-410.00-3304.00-8342.00-13095.0028,456.005,180.00181.002,691.002,887.005,086.00-3983.004,768.007,537.002,826.003,702.002,076.002,179.001,746.001,293.00776.00-332.002,697.0011,738.0015,128.007,672.00
EBT Margin (QoQ) 145.00-2.00324.00-252.00239.00-235.00-163.00116.0031.0071.00-605.003,974.00-790.00-184.00-1581.001,226.00681.00-59.00-1931.001,146.00-365.00528.00-990.00-3351.0039.00-34646.0026,288.003,714.002,983.002,850.00-1315.004,702.00-3502.00-786.001,285.00-554.002.002,066.00-1290.00269.001,050.00775.00-3884.00-8390.00-4714.006,906.003,011.00-1285.005,493.003,046.00884.00-4368.005,249.001,983.00-3426.00322.00-1623.002,170.00-1723.00-185.00534.00-333.00-855.00651.00-1324.00-551.00
EBT (QoQ) 73.23%15.38%71.61%-41.10%37.13%-18.66%-18.85%37.39%23.65%8.33%-83.58%445.20%-24.30%-5.07%-40.84%79.55%26.17%2.09%-57.99%71.56%-8.86%30.17%-45.27%-154.24%6.46%-2,087.10%73.15%59.01%50.45%87.28%-379.64%293.38%-114.14%-190.41%103.77%-979.17%-7.11%427.43%-82.84%165.35%220.18%64.13%-165.10%-416.39%29.81%21.42%36.88%-71.35%89.27%559.06%49.40%-131.34%729.43%42.39%-61.49%-5.24%-52.48%179.89%-52.43%-14.11%30.22%-18.85%-48.91%56.20%-71.61%-110.51%
Enterprise Value Growth (1y) -265.18%-10.06%1.51%-6.69%4.11%-11.46%-62.24%9.23%-24.82%14.70%26.20%-1.62%6.87%3.34%-1.18%-5.84%23.41%1.44%14.32%-47.08%-34.14%-19.88%-14.07%72.41%58.43%69.44%32.67%-58.23%-91.06%-175.54%-14.49%-33.60%13.68%17.96%4.96%100.47%109.76%103.60%90.95%563.12%-313.49%82.94%42.81%-530.38%66.03%-532.21%-594.78%-173.48%-365.20%0.11%13.30%5.55%53.01%16.22%47.52%61.46%7.13%28.00%25.30%-111.94%-74.85%-42.76%-157.11%
Enterprise Value Growth (3y) -63.50%-1.52%-5.65%0.54%-3.68%2.77%-6.60%0.80%3.80%6.68%13.83%-16.52%1.46%-4.53%0.37%24.55%24.69%28.79%13.02%13.73%-2.14%-0.31%4.20%16.45%11.82%11.60%9.85%26.20%29.29%27.68%53.83%26.87%43.55%27.12%63.37%48.63%58.63%34.19%28.90%-330.98%-75.16%-114.71%-51.03%-135.83%9.44%-77.76%-46.77%0.15%-26.62%15.54%30.21%8.28%8.62%4.86%-0.26%
Enterprise Value Growth (5y) -25.53%0.06%-0.44%-8.90%-2.75%-1.66%-3.44%16.91%13.07%21.52%13.25%7.14%5.34%0.78%5.29%1.91%6.77%3.98%6.46%14.92%15.88%15.21%40.34%15.08%32.24%15.39%48.03%22.12%34.92%8.42%17.12%13.11%22.24%25.24%21.60%18.93%31.14%24.92%30.38%-97.98%-28.27%-46.57%-6.20%-61.78%-3.82%-41.73%-43.44%
Enterprise Value (QoQ) -233.46%-1.61%2.63%-10.69%-0.50%9.07%-5.47%0.52%-16.83%-32.36%41.00%-36.81%20.17%-14.52%18.76%-25.38%17.13%-19.87%15.01%9.28%-6.65%-4.20%-45.88%17.26%4.70%0.85%64.72%-24.68%29.95%-118.46%17.08%-50.55%-1.03%9.23%3.23%2.73%3.97%-5.15%100.48%1,899.13%-64.54%-363.89%135.45%-743.61%130.38%-182.49%-166.78%49.19%-286.55%-32.61%-5.01%13.58%17.00%-15.10%-14.39%57.00%-47.98%27.90%15.99%-3.61%-14.73%25.20%-138.35%14.52%6.32%-34.72%
EPS (Basic) Growth (1y) -1.11%69.05%7.07%560.93%56.18%13.38%98.11%-167.78%7.91%-5.59%-44.29%234.43%26.00%40.13%29.91%19.51%-50.26%-62.44%0.00%154.08%-108.51%-163.75%-709.21%-100.90%-1,350.00%103.92%99.14%70.33%129.31%-600.00%-375.00%21,077.28%185.29%370.00%242.11%-73.34%-76.29%103.70%1,157.41%-39.41%-1,278.26%-474.55%-123.42%-100.71%31.00%80.10%144.03%-154.85%60.96%653.66%385.71%74.24%268.49%-72.25%-51.76%72,946.00%-51.22%33.33%-43.29%-100.60%-15.00%-80.95%-102.15%
EPS (Basic) Growth (3y) 18.56%21.86%5.73%81.93%28.54%14.47%12.77%2.88%-12.22%-20.79%-10.21%82.54%-27.10%-32.68%-114.83%-26.56%-37.75%-78.90%-27.09%-26.13%-28.75%-28.56%-31.04%-17.63%141.73%36.25%27.20%164.91%30.03%201.84%342.89%229.83%-115.23%-174.13%-61.14%-26.02%-57.78%-52.10%9.04%-26.22%-72.96%60.41%-20.59%-26.09%34.88%32.11%44.73%683.05%32.40%59.38%9.93%-4.28%39.22%-58.69%-26.12%
EPS (Basic) Growth (5y) 0.87%-0.97%8.95%78.82%-15.88%-18.73%-60.76%-15.15%-23.17%-58.42%-15.30%59.52%-25.68%-15.62%-18.38%11.15%-12.49%-33.84%-18.70%-17.66%-24.54%-7.22%34.90%-38.18%-102.29%-32.21%29.70%41.07%-10.02%-86.40%60.80%9.39%-32.91%89.91%61.38%-14.88%4.86%18.47%24.88%15.43%21.14%8.84%-32.81%-15.10%16.95%15.75%58.32%
EPS (Basic) (QoQ) -6.67%17.86%-86.25%553.59%59.55%-25.35%-15.09%54.44%15.83%30.43%-129.05%345.90%1.33%-23.03%-29.91%130.49%12.70%-28.64%-35.53%-4.08%-14.89%90.00%63.82%-103.21%-537.50%-1,715.69%99.76%-5,088.49%101.72%-500.00%91.71%5,225.99%-129.41%-280.00%466.16%-30.29%-72.16%100.00%-31.31%-37.99%139.13%1,134.55%-96.69%-1,305.86%23.99%22.82%99.90%-117,546.84%78.07%270.73%-100.58%-17,921.19%410.96%49.78%-100.03%117,995.50%-48.78%160.32%-53.66%-21.05%40.00%10.71%-100.49%11,203.90%-68.63%-112.50%
EPS (Weighted Average and Diluted) Growth (1y) -1.12%67.86%7.14%566.83%56.82%13.48%99.05%-167.78%7.97%-5.00%-44.50%234.43%26.17%39.47%30.17%17.07%-50.53%-62.74%0.00%158.33%-108.60%-164.56%-713.25%-100.90%-1,350.00%103.92%99.14%70.33%129.31%-600.00%-375.00%21,077.28%182.35%350.00%242.11%-73.53%-76.04%116.00%1,151.85%-39.28%-1,278.26%-481.48%-123.52%-100.71%31.00%80.10%144.03%-154.85%60.96%646.34%380.00%74.60%267.12%-72.32%-51.49%73,005.09%-50.82%33.87%-42.94%-100.61%-16.67%-80.72%-102.15%
EPS (Weighted Average and Diluted) Growth (3y) 18.74%21.86%5.78%82.47%28.79%14.56%12.87%2.17%-12.33%-20.96%-10.27%82.37%-27.11%-32.68%-115.32%-26.56%-37.81%-78.87%-27.09%-26.14%-28.50%-28.60%-31.07%-17.52%141.01%35.54%27.20%164.35%30.03%200.00%342.25%229.31%-115.23%-174.13%-61.14%-26.02%-58.05%-53.83%9.04%-26.22%-72.96%60.68%-20.79%-26.09%34.81%32.02%44.63%679.61%32.40%59.06%9.93%-4.04%38.99%-58.51%-26.12%
EPS (Weighted Average and Diluted) Growth (5y) 0.88%-1.22%9.03%79.00%-15.90%-18.75%-61.00%-15.15%-23.22%-58.37%-15.31%59.52%-25.59%-15.62%-18.41%11.15%-12.58%-34.79%-18.59%-17.44%-24.38%-7.33%34.96%-38.20%-102.29%-32.21%29.70%41.07%-10.02%-86.40%60.80%9.39%-32.91%89.44%61.07%-14.88%4.91%19.92%24.73%15.29%21.14%8.98%-32.75%-15.10%16.92%15.75%58.32%
EPS (Weighted Average and Diluted) (QoQ) -5.62%16.67%-86.23%552.01%60.23%-25.53%-14.29%53.33%15.94%30.62%-129.19%344.26%2.01%-23.68%-29.31%129.27%12.77%-28.77%-36.42%-3.12%-15.05%91.14%64.24%-103.23%-537.50%-1,715.69%99.76%-5,088.49%101.72%-500.00%91.71%5,225.99%-129.41%-280.00%466.16%-31.00%-73.96%116.00%-31.80%-37.55%134.78%1,151.85%-96.69%-1,311.89%23.99%22.82%99.90%-117,546.84%78.07%270.73%-100.58%-17,921.19%406.85%50.00%-100.03%118,692.28%-49.18%162.90%-53.99%-20.00%38.33%12.05%-100.49%11,059.89%-68.00%-112.50%
FCF Margin Growth (1y) 1,126.001,028.00146.00-121.00-719.00-665.0065.00-958.003,711.00-3241.00-1285.00-3963.00-4075.002,612.002,040.001,709.00-1769.00222.00-1837.001,423.00-1761.00-5115.00-1798.00-6163.00-15.00-1930.002,198.0011,089.005,730.009,272.00-720.00-10673.00-5150.00-3579.001,712.005,668.002,462.00-5410.006,028.005,404.001,474.00397.00-4519.00-1445.00-677.0010,720.001,874.00331.001,119.00-892.00-125.00302.00-1852.00-1135.00-1436.001,290.002,660.001,008.00198.00-640.00-2887.00-1793.00-205.00
FCF Margin Growth (3y) 4,118.00-2878.00-1074.00-5042.00-1082.00-1294.00820.00-3212.00-2133.00-407.00-1082.00-830.00-7604.00-2281.00-1595.00-3030.00-3544.00-6823.00-1437.006,350.003,955.002,228.00-320.00-5747.00565.003,763.003,190.006,084.003,041.00283.007,020.00399.00-1215.00-8592.003,221.009,628.003,259.005,707.003,383.004,290.001,916.0010,225.00-2770.00-812.00-1410.008,694.00312.001,923.001,927.00-1019.00-1364.00951.00-2079.00-1920.00-1443.00
FCF Margin Growth (5y) -1726.00-45.00-871.00-1909.00-4612.00-6187.00-2815.00-7951.00-3908.00-7451.00-682.004,096.00-1889.005,061.00-116.00-2614.00-2965.00-1130.00-444.001,345.001,266.00-6761.007,420.005,326.004,500.00-1250.004,699.0010,044.003,838.0011,400.004,375.00-715.00-772.001,236.004,970.0010,261.002,526.003,680.001,821.005,882.002,724.0010,098.00-4009.00-163.00-1637.007,908.00305.00
FCF Margin (QoQ) -418.001,065.00347.00132.00-516.00184.0079.00-466.00-462.00914.00-944.004,203.00-7414.002,869.00-3621.004,092.00-728.002,297.00-3952.00613.001,263.00239.00-692.00-2571.00-2091.003,556.00-5057.003,577.00-4006.007,683.003,834.00-1782.00-464.00-2308.00-6119.003,741.001,107.002,983.00-2163.00534.00-6764.0014,421.00-2786.00-3396.00-7842.009,505.00288.00-2628.003,555.00658.00-1255.00-1840.001,544.001,425.00-828.00-3994.002,262.001,124.001,898.00-2624.00610.00314.001,060.00-4870.001,703.001,902.00
FCF Payout Ratio Growth (1y) 137.83%438.26%-28.96%44.44%2,660.07%-136.79%-37.02%-185.44%-96.72%18.17%-542.79%-470.93%-1,183.61%-215.42%150.38%83.39%84.61%-14.76%-305.12%-148.18%-3.55%70.16%47.33%68.53%-68.30%-27.73%-1,032.69%299.12%227.10%452.34%78.64%-142.92%-169.14%-167.88%227.53%-524.99%-157.07%81.69%-93.27%119.03%224.29%-14.56%151.97%34.73%-1,376.44%258.16%-54.54%-2.34%103.30%19.18%19.50%-27.81%-253.40%102.98%60.99%-6.36%146.69%-35.76%22.03%51.59%-327.05%318.23%15.91%
FCF Payout Ratio Growth (3y) 32.81%-0.61%-58.49%-108.36%-127.78%-43.41%12.01%-41.12%-27.13%-43.61%-87.35%-33.02%-55.05%-2.60%18.35%49.37%35.50%24.09%-142.37%52.63%61.54%49.52%-8.42%35.45%-13.94%-45.10%71.97%-74.80%-31.21%24.06%26.38%-20.08%30.24%-28.91%30.38%53.30%-244.22%32.61%-57.43%31.04%36.13%60.82%11.03%-1.70%-38.30%79.94%-4.37%-12.93%26.49%15.83%32.91%0.82%-53.63%76.02%31.56%
FCF Payout Ratio Growth (5y) 10.58%-29.81%-32.26%-37.44%-28.95%-18.38%-28.61%-21.36%-15.95%-2.46%-96.51%28.29%29.87%46.99%-5.66%35.59%25.10%-0.91%27.23%-33.07%-31.53%30.10%16.10%18.33%46.40%8.52%20.34%27.50%-104.59%22.81%15.11%-7.65%-1.46%-23.13%16.19%25.63%-15.57%22.89%-31.72%16.75%18.88%36.94%21.88%6.16%-21.83%65.14%4.35%
FCF Payout Ratio (QoQ) 63.56%363.71%-61.27%1.64%225.84%-44.62%-21.26%1,842.32%-104.34%194.82%-206.81%174.64%-208.26%-413.05%-37.72%-41.66%68.49%181.96%-145.41%-31.27%-134.93%-46.49%45.06%45.23%32.30%-158.57%67.17%-192.89%48.62%-2,192.94%105.77%86.96%42.42%-239.01%88.41%-201.20%-39.82%361.18%-156.82%-23.89%90.04%196.07%60.56%709.12%-109.18%311.29%-14.15%-7,765.83%101.14%-39.27%84.43%158.66%-58.86%-39.11%11.42%-649.61%154.43%-51.70%-35.20%174.03%-25.10%-8.26%-19.50%-510.45%237.97%-74.57%
Free Cash Flow Growth (1y) 365.28%129.69%55.63%-23.22%-95.98%-402.02%60.21%-217.62%2,962.06%-22.67%-125.77%-79.98%-110.32%64.56%290.97%36.92%-510.46%18.19%-151.83%56.32%-7.27%-272.42%-84.00%-207.94%42.51%24.26%93.69%135.91%156.31%120.32%-369.16%-333.53%-245.04%-247.72%178.63%83.96%60.97%-431.57%1,270.56%564.34%171.17%60.20%-80.92%-62.73%-107.35%229.20%193.78%95.41%3,461.71%17.57%64.54%42.78%-170.16%-61.51%-47.28%19.68%328.41%65.92%-14.47%-31.80%-145.25%-75.77%-10.40%
Free Cash Flow Growth (3y) 74.01%-3.22%-38.25%-53.62%-28.61%-49.07%-7.62%-49.41%-177.13%29.15%-31.14%20.85%-38.83%-2.59%-22.13%5.33%-55.56%-32.15%-27.24%35.41%32.90%37.03%18.32%-37.19%22.28%38.97%30.70%48.76%31.69%-16.85%274.59%20.27%-26.14%-72.42%59.48%31.57%72.67%67.90%97.32%75.25%55.47%37.59%-2.66%1.31%-55.12%37.24%36.59%49.47%282.29%-9.11%-9.47%5.23%-39.68%-46.31%-26.07%
Free Cash Flow Growth (5y) -15.53%20.43%-21.39%-19.61%-23.15%-43.10%-22.44%-30.58%-69.26%-0.06%-15.21%20.57%-26.22%16.72%11.61%6.58%-25.19%7.08%-25.99%28.96%27.77%-35.10%51.09%31.44%16.33%13.62%21.14%17.43%55.91%23.04%97.88%4.85%-0.10%36.55%64.21%22.64%13.60%26.48%46.13%50.73%36.95%19.00%-16.09%-3.22%-30.54%17.45%14.32%
Free Cash Flow (QoQ) -174.68%137.93%158.54%-1.52%-69.26%98.84%27.55%-94.84%-2,407.02%205.48%-193.63%234.39%-192.42%77.84%-553.97%92.30%-217.50%219.41%-316.00%25.45%57.45%24.34%-82.03%-83.06%-47.73%62.62%-204.63%65.82%-94.64%96.88%1,832.76%-46.40%-29.78%-171.94%-762.50%66.71%28.48%138.29%-276.00%19.03%-874.18%198.73%-40.37%-87.59%-644.76%147.33%16.47%-102.45%9,679.70%7.62%-22.53%-57.91%235.03%50.62%-32.78%-120.68%283.78%106.32%52.62%-60.53%33.50%6.36%21.69%-126.19%171.49%293.30%
Gross Margin Growth (1y) 70.00-136.00-6850.0012,302.00-6957.00-7125.00-301.0030,767.00-40011.00-44146.00-5381.002,313.0045,363.0050,325.0011,451.00-28329.00549.00-191.0036.00777.00-1055.00-1061.00-906.00-618.00-606.00-641.00301.00316.001,308.001,479.00255.007,779.002,105.002,037.001,889.00-5462.00135.0099.00133.00106.004.00-33.0025.0012.001.0076.00-10.0016.00-231.00-252.00-204.00-356.002.00244.00259.00423.00257.0027.00-24.00-71.00-3.00-26.00-29.00
Gross Margin Growth (3y) -46899.00-51407.00-12533.0045,382.00-1605.00-946.005,769.004,751.005,901.005,987.006,106.00-25239.0044,857.0049,073.0010,581.00-28170.00-1112.00-1893.00-569.00475.00-353.00-223.00-350.007,477.002,807.002,875.002,445.002,633.003,547.003,615.002,277.002,423.002,243.002,102.002,046.00-5344.00139.00142.00147.00133.00-226.00-209.00-190.00-329.00-227.0068.0045.0082.0029.0019.0031.00-4.00257.00245.00206.00
Gross Margin Growth (5y) -986.00-1274.00-1045.0017,830.00-2111.00-2198.004,899.004,910.004,240.004,286.005,501.00-25541.0045,560.0049,911.0011,137.00-20075.002,301.001,623.001,575.002,792.001,887.001,913.001,672.002,121.002,945.002,940.002,602.002,751.003,552.003,658.002,291.002,451.002,013.001,927.001,832.00-5684.00-89.00134.00202.00200.0034.0062.0045.0023.0028.0070.00-8.00
Gross Margin (QoQ) 229.0021.00-19286.0019,106.0023.00-6693.00-134.00-153.00-145.00131.0030,934.00-70932.00-4279.0038,895.0038,628.00-27882.00682.0022.00-1152.00996.00-58.00250.00-411.00-836.00-63.00404.00-123.00-823.00-99.001,346.00-108.00169.0072.00122.007,416.00-5505.004.00-26.0065.0091.00-32.008.0039.00-12.00-69.0066.0026.00-22.007.00-21.0052.00-268.00-15.0027.00-100.0090.00227.0042.0064.00-76.00-3.00-9.0016.00-7.00-26.00-12.00
Gross Profit Growth (1y) 38.63%4.19%-74.51%120.93%-69.78%-67.35%20.35%1,728.03%-441.08%-424.74%-124.70%-79.59%122.03%123.36%405.83%-79.76%5.96%0.77%5.19%1.74%-49.28%-54.19%-58.66%-50.65%-47.75%-48.14%-23.90%-22.83%43.28%43.88%8.68%145.99%3.33%17.39%15.56%-47.43%54.93%55.15%59.96%60.73%-4.54%-58.15%-43.17%-41.79%-1.34%167.67%61.51%73.48%43.63%53.61%66.11%24.70%-3.58%-30.32%-16.02%-10.80%-2.65%-0.97%-20.69%-21.06%-15.55%-13.58%-3.63%
Gross Profit Growth (3y) -50.80%-45.88%-27.56%40.63%-38.98%-37.20%-3.12%-8.93%-7.31%-8.56%-7.37%-65.23%28.43%28.22%49.33%-53.33%-34.52%-37.91%-30.83%-27.10%-27.59%-30.08%-30.08%-2.15%-8.20%-4.32%-1.50%-0.07%31.88%37.86%26.18%27.62%15.18%-8.66%1.65%-21.07%13.42%20.23%13.65%17.52%10.59%19.83%15.09%7.98%10.96%42.03%31.09%24.50%10.47%1.96%3.43%-4.24%-7.45%-15.83%-13.74%
Gross Profit Growth (5y) -19.71%-23.61%-24.59%16.66%-34.34%-35.19%-16.94%-17.63%-26.74%-28.91%-24.21%-56.26%15.87%15.78%25.39%-28.04%-16.10%-16.57%-16.11%-12.91%-9.48%-9.05%-8.77%-4.57%2.73%-10.68%-2.78%-1.37%16.65%24.03%13.01%15.98%16.71%25.66%23.02%1.25%15.11%13.22%15.41%12.54%4.89%3.49%0.31%-2.38%2.35%19.65%11.48%
Gross Profit (QoQ) 34.97%15.97%-222.58%172.25%1.44%-71.63%0.67%4.32%9.57%4.59%1,429.05%-119.46%-4.32%92.04%1,363.34%-78.99%10.62%4.15%-16.39%9.99%5.21%8.72%-19.13%-45.17%-4.97%-1.90%-3.45%-41.95%-5.68%43.97%-2.10%7.78%-5.28%8.74%121.60%-54.73%7.60%7.05%0.80%33.43%7.75%10.37%1.29%-20.76%-52.76%49.87%3.75%34.33%28.15%-9.57%11.45%11.21%37.06%-2.22%-16.34%-14.01%-0.94%17.84%-11.13%-6.16%0.77%-5.62%-11.56%0.40%3.12%5.25%
Interest Coverage Ratio Growth (1y) -127.47%-397.42%-3,870.48%43.02%-776.61%-612.65%-5.98%904.36%-136.59%-121.34%32.58%-83.39%100.12%100.65%102.23%-101.46%78.32%-86.99%-18.73%-7.89%-974.15%-1,534.43%-2,337.93%-298.28%25.20%23.61%100.23%96.73%136.26%115.22%311.19%-819.32%-91.18%-62.80%254.41%112.73%332.67%523.32%81.52%-145.54%-835.09%-406.64%-222.10%-605.57%77.98%102.33%177.35%304.50%61.97%5,808.82%322.56%30.77%1,010.22%-58.57%-37.41%-8.40%-25.19%59.04%-33.11%-77.18%-20.50%-58.17%-97.22%
Interest Coverage Ratio Growth (3y) -261.34%-328.11%-204.99%40.29%26.53%28.11%26.33%73.11%26.10%26.03%26.25%-26.05%73.23%77.03%25.97%-27.29%-139.04%-50.74%-65.24%48.00%33.34%18.59%-40.33%-6.20%26.49%26.89%26.69%26.79%28.83%33.00%197.96%18.92%-68.75%-108.85%-114.39%25.77%-108.03%-23.67%19.68%87.30%-37.78%61.55%58.62%175.32%40.31%36.97%59.34%64.48%66.19%238.94%20.95%-35.10%94.99%-34.92%-77.33%
Interest Coverage Ratio Growth (5y) 16.03%15.62%20.25%58.74%16.84%28.17%21.94%39.13%49.17%54.05%14.88%-14.87%14.93%14.89%14.91%-15.09%-17.91%-39.55%-9.35%16.70%-1.98%31.06%6.45%41.34%5.32%3.74%40.50%34.23%25.86%15.16%90.34%57.50%-17.45%57.77%91.38%25.34%89.20%61.21%35.30%51.08%33.19%22.68%10.81%42.83%19.66%18.93%15.30%
Interest Coverage Ratio (QoQ) 37.08%41.88%-8,216.81%92.52%-37.58%-363.94%-19.35%-15.07%-11.85%31.01%1,005.81%-133.85%-4.64%78.98%323.11%-99.75%452.38%-27.81%-245.63%130.71%-59.71%351.00%-293.34%-148.80%33.88%-603.63%65.59%53.27%32.47%102.13%-587.46%617.82%-71.65%-42.53%-1,189.85%104.97%19.54%447.54%-60.85%68.83%72.22%59.45%-109.82%-2,625.50%28.16%36.51%43.24%14.94%107.59%2,010.26%50.07%-115.82%1,279.50%50.91%-53.56%10.11%-46.31%127.99%-32.03%-10.08%14.14%-4.12%-76.81%213.27%-39.94%-93.62%
Net Cash Flow Growth (1y) 101.91%-24.14%130.07%342.45%2,209.01%5.50%810.41%-1,236.50%185.08%-331.37%-72.59%123.17%-55.74%46.34%-70.07%-396.77%-157.18%108.63%-71.31%150.48%-96.57%-870.60%-1,857.51%-324.45%175.86%-94.94%335.97%122.22%-100.05%206.62%-112.39%-427.91%-244,382.89%-173.84%90.31%-32.54%34.27%125.91%-32,955.28%71.37%185.40%-825.49%103.81%142.15%-177.01%170.50%19.72%-76.87%49.56%-125.27%-40.72%52.44%-344.82%224.27%-180.79%-140.00%103.05%-83.25%-47.21%1,630.10%-662.86%-223.54%174.19%
Net Cash Flow Growth (3y) 48.24%-56.75%40.11%103.16%207.71%-49.03%-9.27%-114.11%-39.62%-52.50%-71.34%32.90%-35.68%29.07%-51.96%-75.03%-5.17%-9.04%128.28%31.07%91.02%152.07%-92.56%-53.76%3.40%-15.34%69.51%1.16%-40.63%30.14%-81.42%-48.04%1,011.79%-50.19%47.68%29.26%24.39%49.26%157.51%26.58%30.78%-48.77%26.56%29.04%-55.05%30.48%-37.04%-28.89%27.41%-62.53%-39.34%110.52%8.59%36.40%-4.09%
Net Cash Flow Growth (5y) 20.47%-38.81%15.60%63.16%-103.33%-23.48%-41.96%-61.11%1.48%-29.27%-0.48%16.79%-14.87%22.35%-19.54%-34.79%-24.68%-0.41%-16.47%-1.82%-3.10%25.10%-178.22%-21.25%20.17%-23.60%18.71%16.18%-20.24%24.93%-28.94%-34.42%-251.03%-17.58%23.44%15.51%0.61%19.29%-48.50%55.72%15.38%-23.09%49.71%23.81%-18.09%46.02%-8.94%
Net Cash Flow (QoQ) 142.08%-230.90%84.59%122.51%1,571.08%-48.11%24.22%114.38%-23.65%347.78%-255.06%153.77%-161.97%153.05%31.09%2.72%-175.13%129.59%-1,399.73%80.21%111.34%-1.65%2,187.06%-177.08%55.55%-124.31%-192.08%126.05%-214.20%371.53%-72.49%-100.06%250,596.05%-131.57%-627.69%57.51%24.35%95.86%-9,849.94%78.93%129.82%-5,387.57%91.38%162.86%-353.32%127.77%-4.66%-214.83%331.92%-52.85%-81.58%-350.43%-16.17%210.63%-52.64%-830.79%132.45%-171.93%76.55%155.74%78.21%-732.02%343.70%-120.51%60.89%479.54%
Net Income Growth (1y) 79.19%12,680.14%264.34%-82.98%-87.89%989.97%369.98%-71.66%-86.93%-31.91%-67.19%1,960.88%4,364.25%-4.27%-171.74%-109.72%-109.18%-170.87%5.64%-19.74%224.25%69.20%96.05%103.30%-99.88%80.96%70.70%41.87%-968.00%126.68%21,120.05%7,915.69%32,682.49%8,796.94%-73.27%-35.83%-65.46%2,421.34%-42.56%-109.75%-105.19%-100.08%-100.66%104.28%91.95%9.25%-156.15%-364.90%-824.51%40.23%74.08%150.64%36.16%0.24%-346.30%-412.54%-6.81%-44.42%4.70%27.41%302.49%18.26%
Net Income Growth (3y) -55.78%58.63%77.77%-0.19%-10.92%92.24%-45.91%-36.94%-36.37%-35.03%-30.49%-63.85%72.07%-30.24%-26.55%-84.34%-94.86%-26.86%77.82%27.16%76.60%26.32%64.23%79.16%49.77%86.81%164.29%317.90%892.18%743.65%224.82%-91.45%-80.07%-56.47%-26.01%-86.11%-26.02%-26.38%-26.20%-26.22%-26.80%-26.00%-26.08%27.19%21.97%18.51%-43.63%-83.63%-84.73%4.86%-3.30%-4.73%50.08%-5.60%
Net Income Growth (5y) -16.79%-52.20%-42.15%-16.17%-39.56%-28.84%-15.34%-53.21%-76.03%-15.18%-14.90%-35.43%-15.47%-59.71%10.46%-15.28%-17.45%-0.27%21.18%37.32%28.04%106.00%18.87%25.16%-15.55%37.81%42.55%-21.16%-43.48%15.02%11.36%-20.76%-34.16%-24.51%-14.88%-67.56%-14.97%-15.00%-15.00%-15.07%-15.17%-14.88%-15.08%33.49%24.80%8.57%
Net Income (QoQ) -102.08%588.86%45.81%-97.93%1,654.31%-67.82%3.73%86.11%656.44%-98.06%-52.15%869.23%264.50%21.91%3.65%-79.22%-373.14%83.48%2.06%-60.37%-263.70%79.04%201.63%-139.75%53.41%117.52%-96.34%-6,472.00%28.31%184.85%-122.39%295.85%56,382.12%-67.64%-8.97%-46.52%69.68%-22.31%-51.01%3,804.37%-96.13%-113.19%73.94%38.60%68.64%185.25%-149.04%-592.16%11.47%11.84%-71.14%55.25%61.61%272.22%-315.77%30.07%-71.73%-20.61%26.26%5.44%-13.32%8.13%305.69%-138.17%
Net Income towards Common Stockholders Growth (1y) 79.19%12,680.14%264.34%-82.98%-87.89%989.97%369.98%-71.66%-86.93%-31.91%-67.19%1,960.88%4,364.25%-4.27%-171.74%-109.72%-109.18%-170.87%5.64%-19.74%224.25%69.20%96.05%103.30%-99.88%80.96%70.70%41.87%-968.00%126.68%21,120.05%7,915.69%32,682.49%8,796.94%-73.27%-35.83%-65.46%2,421.34%-42.56%-109.75%-105.19%-100.08%-100.66%104.28%91.95%9.25%-156.15%-364.90%-824.51%40.23%74.08%150.64%36.16%0.24%-346.30%-412.54%-6.81%-44.42%4.70%27.41%302.49%18.26%
Net Income towards Common Stockholders Growth (3y) -55.78%58.63%77.77%-0.19%-10.92%92.24%-45.91%-36.94%-36.37%-35.03%-30.49%-63.85%72.07%-30.24%-26.55%-84.34%-94.86%-26.86%77.82%27.16%76.60%26.32%64.23%79.16%49.77%86.81%164.29%317.90%892.18%743.65%224.82%-91.45%-80.07%-56.47%-26.01%-86.11%-26.02%-26.38%-26.20%-26.22%-26.80%-26.00%-26.08%27.19%21.97%18.51%-43.63%-83.63%-84.73%4.86%-3.30%-4.73%50.08%-5.60%
Net Income towards Common Stockholders Growth (5y) -16.79%-52.20%-42.15%-16.17%-39.56%-28.84%-15.34%-53.21%-76.03%-15.18%-14.90%-35.43%-15.47%-59.71%10.46%-15.28%-17.45%-0.27%21.18%37.32%28.04%106.00%18.87%25.16%-15.55%37.81%42.55%-21.16%-43.48%15.02%11.36%-20.76%-34.16%-24.51%-14.88%-67.56%-14.97%-15.00%-15.00%-15.07%-15.17%-14.88%-15.08%33.49%24.80%8.57%
Net Income towards Common Stockholders (QoQ) -102.08%588.86%45.81%-97.93%1,654.31%-67.82%3.73%86.11%656.44%-98.06%-52.15%869.23%264.50%21.91%3.65%-79.22%-373.14%83.48%2.06%-60.37%-263.70%79.04%201.63%-139.75%53.41%117.52%-96.34%-6,472.00%28.31%184.85%-122.39%295.85%56,382.12%-67.64%-8.97%-46.52%69.68%-22.31%-51.01%3,804.37%-96.13%-113.19%73.94%38.60%68.64%185.25%-149.04%-592.16%11.47%11.84%-71.14%55.25%61.61%272.22%-315.77%30.07%-71.73%-20.61%26.26%5.44%-13.32%8.13%305.69%-138.17%
Net Margin Growth (1y) 88.00553.00125.00-332.00-506.0071.00484.0026.00-5.00288.00471.001,295.001,363.00-89.00-1911.00-1505.00-1527.00-470.00-24.00-141.00418.0064.00751.00292.00-292.0093.0036.003.00-5.0041.004,159.001,867.001,601.00787.00-2788.00-1094.00-1237.0011,911.00-861.00-873.00-403.00-12725.00-492.0084.0043.008.00-3.00-10.00-7.007.007.0010.000.00-1.00-7.00-14.00-1.00-4.00-2.002.0027.001.00
Net Margin Growth (3y) -217.0043.001,080.00989.00853.00270.00-956.00-184.00-168.00-272.00-1465.00-351.00255.00-495.00-1185.00-1354.00-1401.00-313.00763.00154.00120.00198.004,946.002,162.001,303.00921.001,407.00776.00358.0012,739.00510.00-100.00-40.00-27.00-4141.00-1882.00-1597.00-805.00-1356.00-798.00-367.00-12710.00-488.0084.0037.0014.00-3.00-14.00-7.002.00-2.00-3.0027.00-3.00
Net Margin Growth (5y) -427.00-120.00-855.00-657.00-256.00-136.00-230.00-33.00-42.00-114.00-678.00-56.00-43.00-361.003,010.00516.00194.00515.002,134.00927.00484.0012,896.001,297.00195.00-337.00107.0054.00-12.00-2.0022.0015.00-25.00-3.00-12.00-4137.00-1882.00-1603.00-800.00-1356.00-803.00-367.00-12715.00-497.0072.0063.0012.00
Net Margin (QoQ) -297.00336.00168.00-538.00160.00-121.00-6.0039.00572.00-579.00-37.00331.00756.00245.0032.00-1121.00-1067.00651.0010.00-65.00-621.00534.00569.00-419.0066.0076.00-15.00-33.009.0043.00-24.0013.004,127.00-2250.00-290.00-801.00552.00-556.00-433.0012,348.00-12220.00-568.0037.0026.0013.009.00-5.00-9.002.002.00-2.004.002.005.00-11.003.00-4.00-2.003.000.00-2.001.0028.00-25.00
Operating Income Growth (1y) -181.00%-424.17%-3,914.55%56.14%-593.70%-546.32%-44.03%1,073.48%-137.00%-103.73%49.65%-79.13%100.28%101.66%105.78%-102.80%116.97%-85.16%-15.26%-9.57%-883.35%-1,394.13%-2,148.44%-191.05%18.63%12.09%100.28%94.30%150.43%119.60%410.40%-727.89%-91.19%-63.48%221.85%115.11%347.51%660.72%84.48%-171.40%-755.75%-318.79%-222.78%-323.56%52.80%102.62%180.33%299.25%83.91%5,537.86%237.15%4.55%804.58%-70.11%-49.87%-37.42%-48.09%11.79%-52.58%-58.00%-6.60%-49.97%-96.76%
Operating Income Growth (3y) -258.82%-310.20%-207.63%42.46%26.96%30.42%26.87%61.54%26.30%26.10%26.51%-26.13%63.62%68.31%-0.12%-27.84%-151.09%-54.51%-63.38%43.36%47.59%30.64%-33.37%-11.14%26.75%27.30%26.96%27.47%30.04%36.52%211.77%3.70%-66.13%-100.65%-110.22%22.98%-151.21%-24.22%22.08%81.97%-35.69%47.76%49.26%121.20%36.36%34.64%49.74%48.94%37.31%166.08%-7.11%-34.99%75.61%-44.91%-80.26%
Operating Income Growth (5y) 17.96%16.76%27.93%51.32%4.57%15.96%6.16%28.92%37.83%43.61%14.89%-14.88%15.10%14.93%15.04%-15.35%-9.28%-34.47%-4.20%17.37%4.85%44.01%11.92%31.75%-1.19%-0.93%36.25%26.43%9.25%15.23%97.29%57.00%-17.04%55.05%81.59%24.17%73.47%48.96%25.19%31.57%12.75%1.51%-4.59%33.99%17.71%17.57%15.11%
Operating Income (QoQ) 30.81%44.40%-9,938.73%92.72%-29.07%-325.80%-9.69%-15.07%-20.26%5.11%841.37%-128.01%-3.38%76.55%407.35%-99.62%504.80%-18.20%-248.81%129.47%-58.63%367.04%-292.40%-110.70%31.65%-639.27%72.66%41.09%26.16%102.38%-650.38%621.52%-71.30%-38.03%-992.75%105.55%18.96%446.11%-58.09%64.35%102.22%32.43%-116.22%-1,409.46%32.53%25.68%44.04%-68.22%103.74%2,183.02%38.80%-113.59%1,409.49%36.53%-56.96%-8.44%-44.45%128.96%-46.27%-24.05%19.65%-2.87%-52.42%68.91%-35.92%-93.72%
Operating Margin Growth (1y) -717.00-1431.00-6793.008,481.00-5940.00-5701.00-298.0064,135.00-87070.00-96615.00-17020.005,381.0094,652.00105,522.0025,399.00-64060.00284.00-1210.00-212.00-335.00-7498.00-5175.00-40582.00-9010.00-2935.00-2666.0039,835.0010,193.0014,126.008,926.00592.00-5014.00-3755.00-781.001,836.006,947.00885.002,006.00437.00-1566.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1599.00268.00-1597.00-1136.00205.00-970.00-2282.00
Operating Margin Growth (3y) -93728.00-103747.00-24111.0077,997.001,642.003,206.008,080.005,456.007,866.007,697.008,166.00-59015.0087,439.0099,137.00-15396.00-73405.00-10149.00-9051.00-960.00849.003,693.001,085.00-155.00-3830.007,435.005,479.0042,263.0012,126.0011,256.0010,151.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.002,986.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,352.002,167.00-888.00-2795.002,622.00-3286.00-6377.00
Operating Margin Growth (5y) 1,209.00565.001,075.0013,601.00-5572.00-3179.00-32714.00-3889.00-2567.00-144.007,419.00-57831.0098,630.00105,397.0025,031.00-68226.00222.00-906.001,468.002,781.00823.002,310.002,117.001,550.00-2256.00-8124.0033,144.007,509.005,494.007,767.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.001,328.00591.00-217.00-658.001,758.0011,372.0014,421.006,617.00
Operating Margin (QoQ) 326.00188.00-15463.0014,232.00-387.00-5175.00-189.00-189.00-148.00228.0064,245.00-151395.00-9693.0079,823.0086,645.00-62123.001,177.00-300.00-2814.002,221.00-318.00698.00-2936.00-4941.002,005.00-34710.0028,636.001,133.002,275.007,791.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.00-1501.00263.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-474.00362.0065.00-1089.00867.00-813.00-1247.00
Profit After Tax Growth (1y) -0.94%69.24%7.36%-45.51%58.64%14.43%100.25%-167.72%7.88%-5.20%-44.18%234.61%24.30%36.32%25.63%13.74%-53.05%-64.56%-4.85%144.88%-108.56%-162.37%-688.71%-232.83%-1,275.86%103.26%98.98%89.12%129.32%-706.90%-309.26%-348.83%187.69%358.52%241.63%138.98%-56.74%170.77%1,083.92%-181.66%-798.76%-363.31%-123.98%-88.28%43.50%80.55%151.76%219.08%60.58%750.40%316.30%7.87%289.14%-76.05%-51.58%-36.37%-46.09%59.62%-45.46%-53.59%-22.05%-77.61%-105.48%
Profit After Tax Growth (3y) 19.24%22.45%6.27%-20.80%28.61%13.93%11.98%1.21%-14.29%-22.92%-12.61%79.14%-27.03%-32.03%-108.30%-78.63%-36.68%-80.69%-27.18%-33.03%-29.83%-28.53%-30.93%-38.36%138.74%35.92%27.22%29.87%33.23%248.93%313.35%-12.63%-120.33%-164.15%-59.02%15.69%-54.77%-50.17%13.69%22.34%-52.64%49.35%-19.75%64.09%34.28%32.06%44.92%41.24%33.92%64.93%3.21%-31.71%40.86%-55.93%-26.30%
Profit After Tax Growth (5y) -0.21%-2.37%7.48%6.71%-15.84%-18.40%-58.07%-39.97%-22.35%-60.76%-15.32%11.53%-27.40%-15.55%-18.05%-30.65%-14.14%-35.34%-19.90%-9.14%-15.53%-2.90%32.62%-17.15%-103.71%-29.52%30.08%21.78%-7.57%-88.44%60.10%39.08%-31.53%90.85%60.54%22.60%4.95%16.66%24.26%4.68%9.68%4.96%-32.86%22.10%16.83%16.09%50.02%
Profit After Tax (QoQ) -5.96%17.40%69.14%-46.95%60.65%-25.52%-14.15%54.45%15.88%30.33%-129.03%346.06%1.83%-23.26%-30.00%127.22%11.67%-29.28%-36.62%-6.20%-15.71%89.91%63.10%-103.28%-513.79%-1,692.58%63.20%66.02%101.45%-658.62%-294.44%191.55%-130.09%-276.70%-332.58%158.68%-72.96%106.37%19.06%-34.88%69.23%802.35%-108.21%-457.17%36.23%17.82%35.52%-67.19%78.04%318.70%48.33%-155.35%462.22%39.99%-61.57%-2.94%-54.13%183.01%-49.50%-17.77%35.81%-3.30%-57.03%38.12%-61.00%-123.68%
Property, Plant & Equipment (Net) Growth (1y) 13.48%-91.74%14.37%14.54%17.48%1,328.05%1.03%2.47%2.57%17.15%24.21%22.87%25.44%11.82%3.61%1.74%-0.26%6.12%-1.11%-8.60%-11.40%-29.25%-26.35%-23.94%-31.90%-17.00%-15.30%-13.06%-4.69%-1.86%-1.16%-0.55%0.54%-0.48%2.58%4.28%22.33%20.47%18.24%4.64%-11.45%-13.48%-17.06%-8.26%-7.50%-5.59%-1.71%0.26%0.86%1.69%1.23%1.52%1.57%-0.38%-0.03%-2.08%-2.51%-0.34%-2.07%1.10%1.62%-1.27%
Property, Plant & Equipment (Net) Growth (3y) 11.00%11.38%12.80%12.98%14.77%165.46%9.15%8.60%8.67%11.61%8.37%4.54%3.49%-5.66%-8.96%-10.90%-15.57%-14.58%-14.87%-15.45%-16.84%-16.78%-14.89%-13.04%-13.26%-6.75%-4.95%-3.39%5.44%5.57%6.23%2.76%2.89%1.23%0.20%0.04%0.07%-0.54%-1.22%-1.27%-6.17%-6.00%-6.20%-2.26%-1.78%-1.48%-0.18%-0.11%-0.04%0.32%-0.30%0.17%0.21%-0.67%
Property, Plant & Equipment (Net) Growth (5y) 11.34%10.40%8.02%6.04%5.96%69.63%-1.08%-2.29%-4.99%-3.98%-4.51%-5.45%-6.37%-7.32%-8.78%-9.37%-10.42%-9.45%-8.96%-8.92%-6.69%-7.13%-5.65%-6.42%-6.70%-3.31%-3.38%-2.85%-0.81%-0.79%-0.46%-0.04%0.32%-0.08%0.02%0.38%0.53%-0.06%-0.50%-0.88%-3.94%-3.78%-4.18%-1.56%-1.25%-1.21%
Property, Plant & Equipment (Net) (QoQ) 5.64%3.42%2.67%1.17%-92.31%1,332.06%2.82%3.78%-6.54%1.32%4.27%3.88%6.75%7.43%3.15%6.05%-4.85%-0.46%1.29%3.97%1.24%-7.25%-6.38%0.78%-19.15%-3.45%-3.32%-9.76%-1.46%-1.47%-0.76%-1.08%1.47%-0.77%-0.15%0.00%0.44%2.28%1.51%17.32%-1.09%0.38%-10.17%-0.72%-3.36%-3.77%-0.63%0.10%-1.37%0.19%1.35%0.70%-0.56%-0.26%1.64%0.75%-2.47%0.09%-0.44%0.31%-0.30%-1.65%2.79%0.82%-3.14%
Return on Assets Growth (1y) 6.006.001.00-2.00-5.00-3.001.002.002.00-3.00-2.000.000.001.00-2.00-4.00-4.00-3.00-2.000.000.001.001.001.001.000.000.000.000.002.003.004.004.000.00-1.00-3.004.007.007.008.00-8.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 2.000.001.000.00-4.00-5.00-2.00-2.00-2.00-5.00-5.00-4.00-4.00-1.00-2.00-3.00-3.00-2.00-1.001.001.003.004.005.005.002.002.001.009.009.009.009.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.00-9.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) -2.00-2.00-3.00-4.00-7.00-7.00-3.00-1.00-1.00-4.00-4.00-3.00-3.001.001.001.001.001.001.002.0010.0010.0010.0010.001.000.000.000.000.000.000.000.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.00-9.00-9.00-9.00-9.000.00
Return on Assets (QoQ) 0.001.002.003.001.00-4.00-2.000.002.000.000.000.00-2.001.001.000.00-1.00-1.00-1.000.000.000.000.000.001.000.000.000.000.000.000.000.002.001.001.000.00-2.000.00-1.007.000.000.000.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -190.00-104.00-20.00-49.0037.00392.00267.00241.00272.00-317.00-192.00-53.00-55.00123.0041.00-39.00-57.00-1.00-6.00-8.00-31.00-41.00-37.00-34.0015.0032.0040.0045.0019.008.00-1.00-6.00-5.003.005.007.006.002.00-5.00-11.00-17.00-18.00-9.000.0010.0017.0017.0019.0019.0015.0015.005.00-4.00-6.00-11.00-6.00-5.00-5.00-3.00-5.00-4.00
Return on Capital Employed Growth (3y) 118.00-29.0055.00139.00253.00197.00116.00149.00160.00-196.00-156.00-100.00-142.0081.00-1.00-81.00-72.00-10.00-3.003.003.000.002.005.0029.0043.0044.0046.0020.0013.000.00-10.00-15.00-14.00-9.00-5.000.001.003.008.0013.0013.0023.0024.0025.0025.0021.0018.0010.004.001.00-6.00-13.00
Return on Capital Employed Growth (5y) 6.0092.0091.0093.00166.00155.0074.00107.00144.00-204.00-153.00-89.00-109.00122.0037.00-42.00-58.001.002.004.005.004.003.000.0018.0027.0030.0034.0014.0012.007.009.0014.0018.0023.0020.0015.009.007.006.004.003.009.0013.0016.00
Return on Capital Employed (QoQ) -86.00-3.00-5.00-96.000.0082.00-34.00-11.00355.00-43.00-60.0020.00-233.0082.0079.0017.00-55.000.00-1.000.000.00-4.00-3.00-23.00-10.000.00-1.0026.007.007.004.000.00-3.00-2.000.001.004.001.001.000.000.00-6.00-5.00-5.00-1.003.004.006.005.003.006.005.000.003.00-4.00-4.00-1.00-1.000.00-2.00-1.000.00-1.00-2.00
Return on Equity Growth (1y) 1.005.005.005.002.00-4.00-4.000.001.004.003.00-5.00-2.000.001.001.00-3.00-7.00-8.00-5.00-3.000.000.002.002.001.001.000.000.000.000.005.007.008.009.000.00-3.00-5.0011.0013.0014.0017.00-19.00-18.00-19.00-20.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 5.004.004.000.001.000.000.00-4.00-4.00-3.00-4.00-9.00-8.00-7.00-7.00-3.00-4.00-6.00-6.00-4.00-1.001.002.007.009.0010.0011.005.004.004.0020.0018.0019.0020.001.00-5.00-7.00-8.00-9.00-5.00-4.00-3.00-20.00-18.00-19.00-20.00-1.000.000.000.000.000.000.000.000.00
Return on Equity Growth (5y) 0.00-3.00-3.00-4.00-5.00-8.00-8.00-8.00-5.00-2.00-3.00-7.00-7.00-6.00-5.003.002.002.003.002.003.005.0022.0020.0020.0022.002.000.000.000.000.000.000.000.000.00-5.00-7.00-8.00-9.00-5.00-4.00-3.00-20.00-18.00-19.00-20.00-1.00
Return on Equity (QoQ) 0.000.001.001.003.000.001.00-2.00-3.001.004.000.00-1.000.00-3.002.002.000.00-3.00-2.00-2.00-1.000.000.000.000.001.000.000.000.000.000.000.000.005.002.001.001.00-4.00-1.00-1.0016.00-2.001.001.00-19.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -86.00-84.00-103.009.00-15.00-29.00-18.00222.00208.00182.00201.00-248.00-145.00-34.00-22.0096.0033.00-35.00-54.00-1.00-9.00-20.00-28.00-51.00-49.00-34.006.0043.0056.0050.0064.0010.00-7.00-5.00-37.0012.0012.0017.003.00-8.00-7.00-20.00-31.00-25.00-13.00-1.0018.0025.0022.0032.0030.0015.0018.003.00-10.00-8.00-13.00-9.00-5.00-5.00-3.00-5.00-7.00
Return on Invested Capital Growth (3y) 107.0069.0080.00-17.0048.00119.00162.0070.0095.00114.00125.00-154.00-121.00-89.00-103.0043.00-25.00-89.00-75.00-9.00-2.00-5.0043.002.000.0011.0033.0065.0061.0062.0030.0014.00-2.00-7.00-65.00-20.00-7.00-4.00-9.00-7.003.0011.0017.0015.0027.0034.0038.0032.0026.0026.0015.003.001.00-11.00-22.00
Return on Invested Capital Growth (5y) -6.000.005.0078.0072.0064.0080.0017.0038.0060.00104.00-162.00-114.00-73.00-32.0096.0024.00-44.00-48.0012.003.008.009.006.005.008.006.0032.0042.0041.0018.0014.008.0023.00-17.0020.0032.0032.0011.000.007.006.002.003.0011.0020.0027.00
Return on Invested Capital (QoQ) -7.00-5.00-73.00-1.00-5.00-23.0039.00-26.00-20.00-12.00279.00-40.00-45.007.00-170.0063.0066.0019.00-53.000.00-1.000.000.00-7.00-13.00-7.00-24.00-5.002.0033.0013.008.00-4.0048.00-42.00-9.00-2.0015.008.00-9.003.001.00-3.00-8.00-10.00-10.003.004.002.0010.009.001.0012.007.00-5.004.00-2.00-6.00-3.00-2.002.00-2.00-3.000.000.00-3.00
Return on Sales Growth (1y) 1.006.000.001.00-3.00-5.001.005.000.000.003.005.0013.0014.00-1.00-19.00-15.00-15.00-5.000.00-1.004.001.008.003.00-3.001.000.000.000.000.0042.0019.0016.008.00-28.00-11.00-12.00119.00-9.00-9.00-4.00-127.00-5.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) -2.000.003.0011.0010.009.003.00-10.00-2.00-2.00-3.00-15.00-4.003.00-5.00-12.00-14.00-14.00-3.008.002.001.002.0049.0022.0013.009.0014.008.004.00127.005.00-1.000.000.00-41.00-19.00-16.00-8.00-14.00-8.00-4.00-127.00-5.001.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) -4.00-1.00-2.00-9.00-7.00-3.00-1.00-2.000.000.00-1.00-7.00-1.000.00-4.0030.005.002.005.0021.009.005.00129.0013.002.00-3.001.001.000.000.000.000.000.000.000.00-41.00-19.00-16.00-8.00-14.00-8.00-4.00-127.00-5.001.001.000.00
Return on Sales (QoQ) -3.001.000.003.002.00-5.002.00-1.000.000.006.00-6.000.003.008.002.000.00-11.00-11.007.000.00-1.00-6.005.006.00-4.001.001.000.000.000.000.000.000.0041.00-22.00-3.00-8.006.00-6.00-4.00123.00-122.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 37.55%5.76%0.13%-4.15%32.70%54.60%38.11%22.26%-81.56%-85.34%-84.94%-80.93%12.97%22.04%26.10%2.67%-1.36%3.22%4.72%-8.48%-41.52%-47.08%-53.49%-46.37%-42.73%-42.78%-26.94%-26.11%18.62%16.15%5.12%20.19%-19.08%-7.24%-6.98%-17.98%52.80%53.59%57.79%59.00%-4.58%-58.01%-43.32%-41.86%-1.35%165.59%61.67%73.21%47.07%57.64%69.63%29.36%-3.60%-32.04%-18.23%-14.59%-5.19%-1.25%-20.49%-20.49%-15.53%-13.35%-3.34%
Revenue Growth (3y) -30.44%-37.88%-40.72%-39.31%-34.86%-34.84%-35.98%-37.91%-40.99%-43.05%-41.63%-43.62%-13.31%-12.64%-15.00%-20.42%-30.87%-32.14%-29.14%-28.69%-26.49%-29.41%-29.04%-21.90%-18.08%-14.89%-10.61%-10.03%13.62%18.28%15.55%16.16%5.67%-15.74%-5.95%-8.82%12.88%19.65%13.08%16.99%11.45%20.69%15.84%9.21%11.83%41.70%30.89%24.15%10.36%1.90%3.32%-4.23%-8.26%-16.53%-14.35%
Revenue Growth (5y) -17.81%-21.29%-22.75%-26.81%-30.74%-31.47%-33.73%-34.83%-41.45%-43.83%-41.66%-41.08%-15.04%-15.03%-13.95%-14.85%-20.52%-19.56%-19.03%-18.59%-13.25%-12.91%-12.11%-9.09%-4.33%-16.85%-8.57%-7.61%6.67%13.04%7.17%9.56%11.35%20.16%17.94%11.18%15.32%12.91%14.94%12.08%4.82%3.36%0.21%-2.42%2.29%19.48%11.50%
Revenue (QoQ) 31.60%15.71%11.56%-19.03%1.18%9.55%6.79%12.11%17.88%-2.13%-5.47%-83.09%-6.24%0.53%19.69%0.14%1.29%3.87%-2.55%-3.79%5.99%5.38%-14.83%-38.53%-4.08%-7.38%-1.79%-34.36%-4.17%18.26%-0.68%5.38%-6.17%7.04%13.56%-29.04%7.55%7.34%0.13%32.20%8.10%10.27%0.89%-20.66%-52.43%48.86%3.48%34.63%28.07%-9.38%10.86%14.31%37.27%-2.49%-15.46%-14.82%-3.23%17.33%-11.70%-5.44%0.80%-5.54%-11.70%0.47%3.40%5.38%
Share-based Compensation Growth (1y) 59.27%49.58%-32.13%-17.39%-56.20%-42.08%-21.33%-30.71%23.65%1.84%34.74%87.55%42.59%75.68%2.28%48.50%-50.62%-41.59%19.14%-38.51%15.41%-11.58%-59.67%-22.90%0.55%1.16%-21.11%
Share-based Compensation Growth (3y) -4.81%-4.09%-10.40%2.39%-8.26%1.20%2.73%24.50%-4.51%1.48%17.97%19.64%-6.69%-3.19%-21.09%-11.04%-16.94%-19.46%-27.63%
Share-based Compensation Growth (5y) -9.50%-1.97%-2.60%-0.40%-15.14%-11.75%-12.23%-1.76%0.20%-1.34%-12.18%
Share-based Compensation (QoQ) 6.37%55.81%-14.84%12.83%-0.09%-29.31%3.66%-40.18%32.13%-3.98%-8.70%6.74%8.83%27.04%27.09%-18.84%34.08%-26.03%84.51%-73.02%58.62%50.86%-4.77%-49.35%21.53%-31.20%82.07%-33.95%22.27%-46.35%
Shareholder's Equity Growth (1y) 19.14%15.51%14.61%9.62%12.94%14.50%11.57%9.70%6.89%5.99%8.20%3.44%0.21%-1.83%-7.27%4.42%-9.13%-8.05%-5.78%8.30%-1.20%-6.34%-28.25%-39.20%-36.56%-34.25%-15.64%-7.35%-4.74%-3.75%-2.07%-6.03%-5.37%-6.15%-4.28%12.50%13.52%9.14%26.41%11.68%-4.29%-6.38%-25.09%-24.30%-19.59%-15.33%-8.86%-1.67%2.55%11.04%18.61%19.17%26.17%20.06%12.98%7.78%3.54%2.11%-1.95%-3.74%-3.92%-2.64%-2.88%
Shareholder's Equity Growth (3y) 12.88%11.92%11.43%7.55%6.56%6.01%3.83%5.82%-0.90%-1.46%-1.86%5.37%-3.46%-5.44%-14.42%-11.74%-17.11%-17.27%-17.07%-15.19%-15.79%-16.00%-16.00%-19.11%-16.99%-15.94%-7.53%-0.69%0.77%-0.47%5.82%5.69%0.93%-1.39%-3.22%-1.66%-4.40%-4.71%-4.79%-5.97%-7.58%-4.16%-6.79%-3.92%1.33%4.12%6.89%8.09%10.24%10.83%9.53%7.33%7.87%6.08%2.47%
Shareholder's Equity Growth (5y) 5.55%4.82%3.86%7.06%1.67%0.51%-5.42%-4.84%-9.41%-10.04%-10.57%-8.00%-11.47%-11.76%-12.33%-9.75%-12.48%-12.55%-11.77%-8.40%-8.50%-9.50%-6.43%-7.83%-9.08%-9.51%-5.62%-3.70%-4.66%-4.81%-4.15%-2.55%-3.25%-2.05%-0.41%2.19%2.48%2.90%2.95%1.32%0.62%1.54%-2.15%-1.65%0.69%2.33%3.07%
Shareholder's Equity (QoQ) 4.69%4.73%-10.75%21.75%1.50%3.91%-14.63%25.44%2.90%1.25%-16.06%22.22%2.03%3.35%-19.75%18.41%-0.05%-2.37%-9.64%3.04%1.14%0.04%3.87%-6.00%-4.12%-23.36%-11.97%-1.92%-0.64%-1.66%-3.32%0.85%0.39%0.05%-7.23%1.56%-0.44%2.04%9.04%2.48%-4.28%18.19%-3.67%-12.17%-6.37%-5.43%-2.66%-6.70%-1.41%1.78%5.03%-2.70%6.75%8.72%5.52%3.03%1.58%2.30%0.67%-1.03%0.18%-1.77%-1.17%-1.21%1.51%-2.01%
Tax Rate Growth (1y) -1109.00-86.00441.00-125.0059.00649.00-996.004,442.00-494.00879.001,479.00-5175.001,020.00-1234.00-602.00-2169.008.001,039.00-1119.00-11104.005,368.00-3399.00246.0011,344.00-7829.008,302.00-2106.001,179.003,814.00-8143.00-1737.00725,047.0046,622.00-3236.002,844.00-754729.00-49698.002,005.00-1350.0029,608.00-1674.001,423.00845.0080.00945.00666.00201.002.00-411.00-895.0066.0023.00-61.00701.0020.00-472.0055.00-1016.00-2054.00-10.00601.00-1427.00-11490.00
Tax Rate Growth (3y) -1544.001,442.00924.00-859.00585.00294.00-120.00-2902.00534.00684.00-243.00-18448.006,396.00-3594.00-1476.00-1928.00-2452.005,942.00-2980.001,419.001,353.00-3241.00-3598.00737,571.0042,607.00-3077.00-999.00-28502.00738.00-9374.00-242.00-74.00-4750.00192.002,340.00-725041.00-50428.004,094.00-304.0029,690.00-1140.001,194.001,112.00106.00472.00471.00287.00-446.00-417.00-1210.00-1968.00-459.00594.00-1742.00-13524.00
Tax Rate Growth (5y) -515.001,248.00-798.00-14131.005,962.00-2066.00-993.00-2662.00-1926.005,587.00-2103.00-5925.002,381.00-3435.00-5319.00724,298.0047,984.00-5437.00-1872.00-28262.00-1723.00-4471.00-2103.0012,450.00-8765.00351.00-1503.001,186.008.00-7285.00803.009.00-4216.00-37.002,606.00-725015.00-50900.003,899.00-218.0029,242.00-1147.00879.00-923.00-376.001,128.00-1972.00-13257.00
Tax Rate (QoQ) -1381.00-107.00-197.00576.00-358.00420.00-763.00760.00232.00-1225.004,675.00-4176.001,605.00-626.00-1979.002,020.00-649.006.00-3546.004,197.00382.00-2152.00-13530.0020,669.00-8385.001,492.00-2432.001,496.007,745.00-8916.00854.004,130.00-4212.00-2509.00727,638.00-674295.00-54070.003,571.00-29935.0030,736.00-2367.00216.001,023.00-546.00731.00-362.00258.00318.00452.00-827.0060.00-95.00-32.00134.0017.00-180.00730.00-547.00-475.00347.00-341.00-1586.001,569.00958.00-2369.00-11648.00
Total Debt Growth (1y) -19.74%-30.78%-30.58%-20.86%24.85%29.30%-36.18%-38.47%-48.41%-10.56%274.48%318.17%287.03%119.90%31.96%37.45%24.74%54.54%0.68%-24.16%-14.18%-17.04%2.56%31.19%-25.13%-10.35%-2.19%-12.97%19.17%-2.55%-2.54%-2.53%-0.66%-0.13%6.64%6.96%61.19%-4.64%-9.86%-4.52%-36.91%7.48%6.59%-7.23%-6.52%-12.48%-17.47%-10.48%-17.91%-22.59%-26.07%-26.07%-19.59%-22.07%-26.55%-26.17%-28.47%-16.36%-1.23%15.29%18.40%11.53%
Total Debt Growth (3y) -19.74%-7.15%18.39%26.75%35.59%36.50%46.65%52.36%35.55%44.86%70.72%63.35%60.61%41.27%10.86%10.99%-7.11%4.75%0.33%-4.69%-8.51%-10.17%-0.75%3.63%-3.94%-4.44%0.55%-3.19%24.04%-2.45%-2.15%-0.15%0.34%0.78%0.81%-1.78%-1.67%-3.56%-7.44%-7.44%-21.48%-10.04%-13.36%-15.01%-14.87%-19.18%-23.47%-21.24%-22.13%-20.39%-18.75%-14.31%-12.02%-10.08%
Total Debt Growth (5y) 20.07%22.16%17.13%16.25%21.69%26.66%26.64%28.61%9.86%17.72%37.92%37.84%29.89%19.76%5.37%3.01%-1.04%2.27%0.97%-2.03%4.16%-7.14%-1.23%2.59%-2.05%-2.21%-0.47%-4.28%2.39%-2.68%-3.80%-3.74%-4.96%-7.06%-8.97%-8.91%-8.90%-11.56%-15.51%-15.42%-22.56%-13.85%-13.95%-12.17%-12.17%-13.21%
Total Debt (QoQ) -3.36%-8.56%-9.01%-0.18%-16.65%-8.29%3.73%57.47%-13.68%-54.73%0.01%32.02%49.65%89.53%11.67%22.19%-14.97%13.74%16.32%10.89%5.35%-25.90%-12.39%25.49%1.83%-8.40%12.06%-28.38%21.94%-0.06%-0.29%-1.94%-0.28%-0.06%-0.27%-0.05%0.25%6.71%0.03%50.63%-40.69%0.87%5.95%-0.47%1.04%0.03%-7.78%0.29%-5.40%-5.67%0.03%-8.03%-10.80%-9.91%0.03%0.03%-13.55%-15.09%0.55%-3.08%1.08%0.27%17.37%-0.46%-4.79%