MUR Growth Metrics (2009-2025) | MUR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 11.88%-92.44%1,414.49%13.02%14.91%1,568.14%-0.67%0.35%-3.64%7.09%-75.88%18.84%25.49%5.43%-62.90%-1.13%-5.05%2.03%354.13%-13.62%-15.24%-29.24%89.07%-24.41%-34.56%-17.69%-99.75%-10.37%2.24%-1.94%36,287.08%-3.25%-1.89%-1.63%12.09%20.58%36.10%17.52%6.02%-6.49%-20.55%-11.15%-9.37%-8.22%-1.39%-1.32%-2.98%2.50%-0.30%-0.98%0.04%-3.35%-3.05%-2.80%-5.26%-5.10%-3.47%-2.27%-1.02%1.57%-0.55%0.17%1.71%
Assets Growth (3y) (Quarter) 7.40%10.55%53.67%10.46%11.59%166.07%-55.37%5.65%4.71%4.83%-25.93%0.50%0.33%-8.69%47.14%-13.57%-19.24%-15.93%-72.23%-16.35%-17.23%-17.03%19.73%-13.13%-13.09%-7.40%0.58%1.50%10.94%4.27%656.20%2.94%1.99%0.90%2.51%1.15%2.16%1.00%-2.31%-4.18%-7.91%-4.61%-4.18%-3.12%-1.59%-1.71%-2.76%-2.04%-2.29%-2.02%-2.11%-2.34%-2.37%-1.64%-1.56%
Assets Growth (5y) (Quarter) 8.10%7.76%43.64%2.86%2.26%68.54%-5.26%-5.09%-8.63%-7.67%-71.39%-7.21%-7.54%-9.28%23.66%-10.95%-11.98%-10.53%54.26%-7.35%-5.41%-7.97%15.32%-5.87%-6.62%-3.68%-0.45%-2.14%1.35%-0.12%228.11%0.52%0.84%0.07%0.89%0.50%0.60%-0.17%-2.44%-4.20%-6.08%-3.78%-3.77%-2.61%-1.76%-1.45%-1.53%
Assets (QoQ) (Quarter) 1.40%-92.35%1,301.35%2.87%-93.15%1,432.69%4.57%4.59%-0.49%-8.73%5.65%0.43%10.59%-79.44%420.56%6.05%-7.09%-92.77%1,287.22%1.84%-0.16%-67.80%163.86%-0.07%-16.65%-13.97%5.50%-13.49%4.84%-99.74%37,804.01%-1.32%0.55%-3.26%0.78%0.07%0.82%10.23%8.42%12.96%-12.95%-0.55%-4.38%-4.03%-2.65%1.45%-3.17%3.11%-2.58%-0.25%2.30%0.29%-3.24%0.78%-1.17%0.60%-2.99%-1.77%-1.00%2.33%-1.79%-0.50%1.58%0.20%-1.08%1.03%
Capital Expenditures Growth (1y) (Quarter) -5.94%3.59%0.57%102.44%5.80%-199.54%241.55%-10.36%10.38%-8.92%-99.83%500.46%71.87%260.30%27,331.71%-74.66%3.19%-4.97%14.80%-2.47%-17.30%-27.78%-43.96%-34.16%-74.51%-66.10%-67.30%-74.72%0.76%6.45%55.16%-586.25%16.74%44.61%-305.72%212.49%285.39%97.64%-96.08%-85.10%934.77%-2,184.59%-95.00%121.65%-464.55%100.39%1,281.01%-23.99%161.23%7,254.30%41.00%13.48%-16.33%-569.53%-27.87%-23.36%4.27%16.32%47.91%-237.06%281.50%-10.03%
Capital Expenditures Growth (3y) (Quarter) 3.18%-46.17%-82.12%121.70%26.14%20.23%15.93%10.90%25.10%54.10%-19.40%14.06%13.62%45.81%460.92%-45.40%-39.86%-38.50%-40.52%-45.45%-40.33%-36.13%-34.24%-41.10%-33.07%-19.49%-44.93%11.41%81.03%-27.55%-40.17%18.80%-6.00%-26.05%2.80%-58.44%8.38%10.51%-85.33%-36.91%174.28%81.02%-0.90%24.11%23.15%-10.14%141.28%-12.89%36.34%-562.62%14.58%-47.24%49.31%-84.91%
Capital Expenditures Growth (5y) (Quarter) 14.27%11.34%12.46%21.91%11.36%3.59%0.05%-2.61%-16.22%19.20%-37.42%-24.39%-17.74%19.11%145.71%-17.08%-23.86%-18.57%-21.72%-2.35%7.75%-15.03%-48.66%-15.50%-21.41%-27.15%-25.63%-39.00%14.41%-33.80%-55.59%2.96%6.95%-2.03%17.73%6.93%1.89%18.81%-25.32%-26.24%78.77%-90.83%0.75%-32.01%49.35%-4.23%
Capital Expenditures (QoQ) (Quarter) -3.48%8.83%-39.66%48.42%6.29%5.66%21.45%-22.44%-200.00%462.56%-68.13%-4.49%-198.68%100.55%114,998.31%-72.66%-7.97%-5.28%6.33%11.33%-15.25%14.43%-9.67%-5.61%-25.98%-11.20%6.13%-63.45%-1.59%-14.33%-17.96%45.67%3.97%24.88%-357.10%134.97%28.79%-277.65%240.58%-101.09%333.77%1,040.21%-48.49%-39.20%-683.78%102.73%2,184.35%-200.00%100.62%9,657.29%25.73%-19.44%-25.58%87.07%1.19%-40.61%-517.61%128.74%7.51%-19.19%-435.12%150.80%-199.62%324.94%-196.65%
Cash & Equivalents Growth (1y) (Quarter) -8.38%-21.35%46.76%77.93%129.83%100.90%176.60%-4.10%35.86%-16.18%-36.14%84.35%19.27%45.08%26.60%-20.81%-41.94%-32.16%-34.81%59.07%51.25%37.54%30.36%-76.27%-56.87%-70.58%-14.29%208.21%107.03%295.72%32.41%10.56%7.17%-14.85%-4.96%-62.70%-69.50%-63.83%-54.11%-14.77%42.43%-55.37%-49.50%1.25%-43.38%187.34%129.96%67.80%108.16%3.33%-7.74%-5.61%-35.00%-14.50%-29.66%-35.55%3.54%-9.68%-17.25%33.59%21.48%13.79%57.05%-10.95%
Cash & Equivalents Growth (3y) (Quarter) 41.96%9.82%37.37%46.52%55.00%34.69%30.77%11.87%-2.01%-6.21%-19.23%32.42%1.55%10.62%2.47%-33.14%-27.65%-35.01%-10.03%5.18%10.53%16.99%13.95%-6.83%-1.46%-0.29%2.55%8.32%-12.21%6.82%-16.73%-29.43%-22.50%-48.39%-39.61%-31.47%-37.34%-22.59%-18.92%13.13%18.85%9.84%2.33%17.05%-8.50%36.41%14.28%0.69%11.89%-7.25%-18.72%-6.68%-6.49%-4.22%-2.95%-8.47%
Cash & Equivalents Growth (5y) (Quarter) 14.65%5.45%16.43%31.70%26.74%17.92%13.70%-11.97%-9.30%-19.70%-10.05%11.18%-1.33%9.52%4.07%0.37%-3.42%-1.55%-1.73%-13.66%-15.09%-13.18%-8.39%-23.79%-16.10%-30.68%-24.22%1.87%-11.41%9.34%-7.68%-9.80%-11.31%-16.41%-14.11%-12.61%-19.75%-16.34%-19.13%-2.50%2.47%0.46%-9.01%6.67%-0.74%21.14%14.17%3.96%
Cash & Equivalents (QoQ) (Quarter) 54.88%-37.87%-4.42%-0.39%32.95%15.94%15.88%28.66%16.22%59.62%-59.82%82.27%-28.29%21.60%15.99%17.92%-12.77%6.11%-27.45%-13.54%1.92%1.96%77.04%-17.79%-7.31%-3.37%-67.77%49.40%-36.77%181.55%15.89%0.35%20.85%-5.79%-3.23%-2.73%-3.97%5.15%-62.02%-20.46%13.89%33.39%-29.46%32.92%-64.32%50.95%41.42%-25.67%81.10%20.80%3.19%-7.79%-10.11%7.87%5.57%-36.50%18.24%-11.26%-3.26%2.00%3.15%-18.70%56.17%-7.24%-3.38%12.20%-11.45%
Cash from Investing Activities Growth (1y) (Quarter) -2.91%2.14%39.26%-63.25%44.58%-66.04%57.04%63.63%-44.95%4.15%-380.75%-232.03%-77.72%-2.85%-9.01%-23.14%-6.76%-17.19%3.25%153.58%62.78%30.85%41.69%-157.34%47.74%225.35%72.04%58.26%-27.35%-106.22%-42.35%-43.86%0.08%-550.82%0.51%-395.95%-9.54%-398.48%-50.12%66.95%-39.13%86.55%61.42%59.37%102.59%4.54%12.04%21.85%-2,613.42%-74.19%-178.52%-70.98%-41.00%1.39%61.31%2.40%27.87%23.36%-69.87%0.93%-48.46%-15.63%20.53%-1.51%
Cash from Investing Activities Growth (3y) (Quarter) 6.15%-15.92%-7.85%-25.39%-12.60%-17.85%-31.06%-14.14%-40.11%-4.93%-71.79%61.22%10.95%5.89%14.96%27.67%40.78%44.48%45.97%49.57%37.20%62.22%38.55%-32.84%12.71%20.24%26.57%-43.87%-11.71%-58.97%-28.58%-33.11%-15.05%-63.41%16.79%12.67%26.82%13.82%20.13%52.83%3.24%39.30%1.86%18.42%2.81%-17.92%1.77%-9.25%-202.07%-9.60%-22.32%-18.24%-14.72%4.40%19.47%0.62%
Cash from Investing Activities Growth (5y) (Quarter) -9.42%-13.42%-5.76%26.98%10.72%-5.81%-4.90%14.50%11.76%24.58%3.74%12.11%14.02%42.12%24.53%25.65%23.37%16.29%25.90%1.76%22.97%-11.83%19.10%-20.72%-0.27%19.40%25.51%16.75%15.44%-17.70%6.32%5.62%0.17%-48.64%-7.14%2.31%-6.95%-1.91%11.30%29.42%1.62%29.92%9.08%12.10%0.34%-7.76%-5.05%-5.57%
Cash from Investing Activities (QoQ) (Quarter) 24.08%-57.45%40.27%-44.14%27.81%2.27%-60.54%51.07%-116.29%74.72%-35.92%-95.02%-43.02%-26.81%6.13%-4.39%17.23%-34.40%-6.05%9.50%9.15%-10.96%158.73%-162.86%-68.80%6.43%42.25%42.70%504.85%-120.87%13.79%-74.81%80.23%-377.71%12.87%-21.42%-28.78%26.97%-334.32%73.18%-486.04%78.01%4.37%-12.89%43.34%36.92%-0.69%107.20%-2,187.74%41.88%10.54%-131.52%-44.69%7.06%45.08%-90.92%-1.19%63.54%-38.56%-41.10%-7.51%19.19%19.19%-111.46%16.26%44.46%-3.21%
Cash from Operations Growth (1y) (Quarter) 119.74%357.86%11.75%36.79%-42.73%-44.24%40.35%-71.04%108.65%3.29%-48.97%281.49%-26.49%51.79%161.30%-48.07%-0.35%34.92%-37.63%34.23%-26.46%-75.13%-56.63%-87.84%-91.89%-61.37%-56.21%269.00%605.38%308.11%36.15%-164.11%-63.70%-22.79%18.63%172.05%95.87%98.48%84.58%126.90%80.78%-105.31%-58.08%-33.11%-39.45%2,026.78%94.10%47.27%42.30%38.44%77.65%51.57%-17.31%-24.32%-36.61%8.28%42.54%-0.48%-5.94%-20.16%-24.60%-23.44%-20.88%-42.42%
Cash from Operations Growth (3y) (Quarter) 37.96%38.15%-7.15%14.76%-4.23%-4.38%23.23%-16.91%15.19%28.37%-5.96%38.54%-18.63%-20.14%-10.92%-56.08%-60.97%-49.39%-50.89%-15.56%-25.06%-26.81%-36.29%-31.76%-40.78%6.78%-10.90%19.46%71.17%84.25%43.92%1.58%8.72%-27.68%-2.82%45.71%28.95%26.65%14.52%30.75%15.92%12.32%13.06%14.30%-10.68%180.99%29.78%34.20%18.81%1.40%1.94%9.43%-3.86%-16.77%-22.15%-20.75%
Cash from Operations Growth (5y) (Quarter) 13.97%40.11%5.46%1.04%-8.43%-21.75%-12.73%-37.73%-38.06%-27.29%-30.86%3.59%-20.97%-4.29%-15.87%-17.09%-31.37%-16.39%-28.16%-22.58%-21.44%-9.68%-10.75%-14.01%-5.96%-16.31%-11.36%20.94%40.58%44.96%19.39%0.64%2.06%16.77%25.91%34.74%20.33%16.31%11.08%29.69%12.92%1.31%-2.93%5.24%-5.20%77.02%10.22%2.13%
Cash from Operations (QoQ) (Quarter) -64.22%399.04%0.62%22.30%-25.45%21.80%23.17%-48.80%-27.41%206.60%-74.59%268.90%-64.07%51.48%89.99%-28.92%-25.80%160.77%-62.24%36.40%0.47%20.55%-18.74%-25.27%-66.03%110.25%-77.23%-50.12%61.77%138.31%91.92%-4.66%-6.40%-20.50%-190.37%153.97%99.12%22.14%-45.11%46.73%101.77%13.59%-32.53%16.90%-105.93%996.35%7.68%5.83%88.64%-9.70%-18.30%2.25%83.52%15.88%-30.29%-44.21%67.95%-2.94%19.07%-26.56%17.27%-8.27%1.07%-30.65%19.08%-5.20%-26.45%
Dividends Paid - Common Growth (1y) (Quarter) 0.36%0.42%10.56%10.90%11.07%11.11%0.91%0.49%0.53%0.39%14.10%927.58%11.78%11.78%-3.78%-89.52%-6.03%-6.12%6.32%8.41%11.08%11.13%-3.08%-3.08%-3.24%-3.25%-28.50%-28.50%-28.43%-28.42%0.21%-400.64%0.28%0.27%-300.54%233.71%0.32%-41.33%165.49%-98.43%-11.54%-24.35%-124.56%1,822.68%-6.21%104.35%-24.61%52.19%-35.29%82.39%68.29%17.66%84.23%-39.99%-1,096.64%-90.04%6.63%6.59%107.71%793.28%-84.81%-75.51%393.71%-75.25%
Dividends Paid - Common Growth (3y) (Quarter) 3.87%3.85%8.38%125.39%7.67%7.63%3.47%2.66%1.83%1.75%5.29%5.29%5.28%5.26%-0.28%-52.07%0.33%0.31%-9.68%-9.09%-8.37%-8.36%-11.44%-59.83%-11.44%-11.45%-50.91%42.18%-10.37%-25.05%9.59%-60.17%-3.81%-23.65%-32.43%33.97%-5.93%-3.20%41.48%-22.80%-18.72%41.27%-28.00%225.32%3.79%30.78%-67.85%-43.71%8.33%5.27%31.86%1.53%-33.17%-46.09%87.14%-39.61%
Dividends Paid - Common Growth (5y) (Quarter) 3.31%3.29%5.43%5.40%5.43%5.40%2.68%2.60%2.56%2.52%-4.15%-4.15%-4.17%-4.18%-6.61%-17.47%-6.23%-6.24%-28.33%24.74%-5.00%-14.66%-1.82%-46.51%-9.22%-20.98%-17.41%-2.77%-9.79%-8.23%-19.16%13.09%-11.59%10.65%-16.30%22.19%-0.15%-0.15%5.32%-44.24%1.07%12.52%-38.28%98.26%-28.94%-10.20%30.60%-16.98%
Dividends Paid - Common (QoQ) (Quarter) 0.10%0.03%0.13%0.10%0.16%10.13%0.43%0.26%0.20%0.02%0.01%0.30%0.06%13.68%800.66%-89.09%0.05%-2.14%-1.93%-2.15%-0.04%10.83%0.00%0.26%0.01%-3.35%0.00%0.10%0.00%-28.57%0.00%0.20%0.01%0.00%-399.98%133.42%0.00%-300.00%300.01%-74.92%-41.52%123.27%-95.20%1,310.95%-49.99%-172.49%475.91%-31.18%8.96%-144.20%559.12%-70.74%207.10%-107.69%1,803.35%-54.18%0.04%-253.26%114.18%390.60%0.00%-88.92%1,542.87%-91.65%61.18%123.43%-17.63%
EBITDA Margin Growth (1y) (Quarter) -717.00-1431.0027.00-28896.00-5940.00-5701.00-7118.0059,419.00-87070.00-96615.00-6822.001,888.0097,132.00107,281.0015,200.00-29487.00-2196.00-2970.00-212.00-1024.00-7498.00-5175.00-38035.00-18877.00-2935.00814.0037,288.0011,998.0014,126.005,447.00592.00-5014.00-3755.00-781.001,836.0014,940.00885.002,006.00437.00-9560.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1595.00273.00-1581.00-1136.00201.00-951.00-2297.00-304.00
EBITDA Margin Growth (3y) (Quarter) -93728.00-103747.00-13913.0032,411.004,122.004,965.001,260.0031,820.007,866.007,697.008,166.00-28624.0087,439.0099,137.00-23047.00-49389.00-12629.00-7331.00-960.00-7903.003,693.001,085.00-155.00-11893.007,435.005,479.0039,716.0021,924.0011,256.006,671.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.00-5007.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,356.002,172.00-872.00-2795.002,622.00-3261.00-6376.00-2319.00
EBITDA Margin Growth (5y) (Quarter) 1,209.00565.001,075.001,899.00-5572.00-3179.00-36987.0011,918.00-2567.003,336.007,419.00-35503.0098,630.00105,397.0014,833.00-42405.00-2258.00-2666.001,468.002,023.00823.002,310.002,117.00-6513.00-2256.00-8124.0030,596.009,314.005,494.004,287.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.00-6666.00595.00-212.00-641.001,758.0011,372.0014,446.006,618.004,503.00
EBITDA Margin (QoQ) (Quarter) 326.00188.004,302.00-5533.00-387.001,646.00-24621.0017,423.00-148.00228.0041,917.00-129067.00-9693.0090,021.0050,626.00-33822.00456.00-2060.005,938.00-6531.00-318.00698.005,126.00-13004.002,005.00-32162.0024,284.002,937.005,754.004,311.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.006,493.00-7731.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-470.00363.0076.00-1105.00867.00-789.00-1270.00888.00
EBIT Growth (1y) (Quarter) -181.00%-424.17%15.32%-675.08%-593.70%-546.32%-6,728.55%271.05%-137.00%-103.73%70.79%-79.89%103.25%103.72%109.97%-80.19%-81.09%-93.39%-15.26%-21.77%-883.35%-1,394.13%-2,016.93%-214.35%18.63%52.15%100.30%95.10%150.43%136.00%410.40%-727.89%-91.19%-63.48%221.85%115.11%347.51%660.72%84.48%-171.40%-755.75%-318.79%-222.78%-323.56%52.80%102.62%180.33%299.25%83.91%5,537.86%237.15%4.55%804.58%-70.11%-49.87%-37.42%-48.09%11.79%-52.58%-58.00%-6.60%-49.97%-96.76%-30.34%
EBIT Growth (3y) (Quarter) -258.82%-310.20%-156.56%25.53%36.34%35.54%58.58%27.41%26.30%26.10%26.51%-68.53%63.62%68.31%-17.42%-29.61%-47.44%-34.06%-63.38%-26.91%47.59%30.64%-33.37%-35.06%26.75%27.30%27.03%27.27%30.04%44.23%211.77%3.70%-66.13%-100.65%-110.22%22.98%-151.21%-24.22%22.08%81.97%-35.69%47.76%49.26%121.20%36.36%34.64%49.74%48.94%37.31%166.08%-7.11%-34.99%75.61%-44.91%-80.26%-43.22%
EBIT Growth (5y) (Quarter) 17.96%16.76%27.93%-21.06%4.57%15.96%-100.36%42.85%37.83%50.07%14.89%-14.89%15.10%14.93%15.16%-15.68%-44.31%-44.25%-4.20%-44.06%4.85%44.01%11.92%-15.44%-1.19%-0.93%35.40%28.62%9.25%15.52%97.29%57.00%-17.04%55.05%81.59%24.17%73.47%48.96%25.19%31.57%12.75%1.51%-4.59%33.99%17.71%17.57%15.11%18.95%
EBIT Margin Growth (1y) (Quarter) -717.00-1431.0027.00-28896.00-5940.00-5701.00-7118.0059,419.00-87070.00-96615.00-6822.001,888.0097,132.00107,281.0015,200.00-29487.00-2196.00-2970.00-212.00-1024.00-7498.00-5175.00-38035.00-18877.00-2935.00814.0037,288.0011,998.0014,126.005,447.00592.00-5014.00-3755.00-781.001,836.0014,940.00885.002,006.00437.00-9560.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1595.00273.00-1581.00-1136.00201.00-951.00-2297.00-304.00
EBIT Margin Growth (3y) (Quarter) -93728.00-103747.00-13913.0032,411.004,122.004,965.001,260.0031,820.007,866.007,697.008,166.00-28624.0087,439.0099,137.00-23047.00-49389.00-12629.00-7331.00-960.00-7903.003,693.001,085.00-155.00-11893.007,435.005,479.0039,716.0021,924.0011,256.006,671.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.00-5007.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,356.002,172.00-872.00-2795.002,622.00-3261.00-6376.00-2319.00
EBIT Margin Growth (5y) (Quarter) 1,209.00565.001,075.001,899.00-5572.00-3179.00-36987.0011,918.00-2567.003,336.007,419.00-35503.0098,630.00105,397.0014,833.00-42405.00-2258.00-2666.001,468.002,023.00823.002,310.002,117.00-6513.00-2256.00-8124.0030,596.009,314.005,494.004,287.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.00-6666.00595.00-212.00-641.001,758.0011,372.0014,446.006,618.004,503.00
EBIT Margin (QoQ) (Quarter) 326.00188.004,302.00-5533.00-387.001,646.00-24621.0017,423.00-148.00228.0041,917.00-129067.00-9693.0090,021.0050,626.00-33822.00456.00-2060.005,938.00-6531.00-318.00698.005,126.00-13004.002,005.00-32162.0024,284.002,937.005,754.004,311.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.006,493.00-7731.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-470.00363.0076.00-1105.00867.00-789.00-1270.00888.00
EBIT (QoQ) (Quarter) 30.81%44.40%2,750.18%-127.56%-29.07%91.02%-17,898.90%66.75%-20.26%5.11%550.85%-146.07%-3.38%86.40%410.46%-92.55%18.28%-63.55%517.20%-92.89%-58.63%367.04%469.74%-171.15%31.65%-591.81%66.02%49.36%59.80%104.37%-650.38%621.52%-71.30%-38.03%-992.75%105.55%18.96%446.11%-58.09%64.35%102.22%32.43%-116.22%-1,409.46%32.53%25.68%44.04%-68.22%103.74%2,183.02%38.80%-113.59%1,409.49%36.53%-56.96%-8.44%-44.45%128.96%-46.27%-24.05%19.65%-2.87%-52.42%68.91%-35.92%-93.72%924.32%
EBT Growth (1y) (Quarter) 102.04%59.94%12.76%-46.68%24.35%12.13%49.33%-69.78%19.94%-26.57%-35.66%131.79%-23.66%27.23%36.83%-2.84%-7.17%-32.94%-14.49%11.40%-135.22%-136.15%-707.31%-397.93%-125.15%-19.26%99.31%87.61%158.45%83.32%-280.84%103.00%-113.62%-3.20%216.35%1,420.83%259.72%577.43%139.32%-415.89%-1,866.77%-487.30%-285.43%-79.79%40.34%90.88%153.26%226.05%76.94%1,453.02%319.67%8.19%427.11%-75.31%-51.46%-40.04%-45.65%48.94%-56.83%-53.63%-15.66%-81.59%-102.41%-63.23%
EBT Growth (3y) (Quarter) 44.44%9.61%2.71%-27.98%4.42%1.56%9.55%-12.04%-5.28%-14.43%-9.03%35.88%-31.03%-32.16%-108.82%-73.52%-39.87%-31.79%-26.74%-34.09%-22.61%-27.48%-29.27%-77.72%43.61%41.01%26.63%27.17%28.61%41.31%132.73%-12.91%-80.12%-167.22%-72.84%-345.43%-156.29%-19.02%33.20%92.73%-64.24%68.42%60.63%64.51%34.81%32.09%45.57%41.24%34.07%91.08%-4.19%-33.00%51.82%-59.24%-26.10%-53.24%
EBT Growth (5y) (Quarter) 16.39%2.36%4.86%-16.57%-18.86%-17.65%-54.58%-33.62%-21.74%-17.82%-15.23%-23.95%-19.96%-15.57%-16.95%-58.73%-15.54%-15.44%-30.72%-28.46%-36.80%-18.74%-14.89%-20.41%-38.29%-30.57%32.86%20.35%-6.03%21.92%65.65%39.39%-20.39%91.18%68.40%159.55%71.18%50.15%36.94%35.95%34.00%11.93%-2.78%21.81%17.15%15.81%59.23%16.43%
EBT Margin Growth (1y) (Quarter) 215.00309.0076.00-410.00-42.00-251.0055.00-387.003,471.002,650.002,395.001,419.00-1330.00141.00266.00-83.00-163.00-1209.00-623.00318.00-4180.00-3775.00-38949.00-11670.00-4605.00-1661.0035,834.008,231.009,219.002,735.00-901.001,700.00-3555.00-52.002,800.006,396.001,048.002,096.00804.00-7961.00-10449.00-16213.00-10082.00-3187.003,918.0014,125.0010,265.008,138.005,055.004,812.003,749.00-561.004,129.00-2743.00-2557.00-854.00-1357.00801.00-1694.00-839.00-6.00-1856.00-2093.00-702.00
EBT Margin Growth (3y) (Quarter) 3,643.002,709.002,526.00621.002,099.002,541.002,716.00948.001,978.001,582.002,039.001,653.00-5673.00-4844.00-39305.00-11436.00-8947.00-6646.00-3737.00-3121.00435.00-2702.00-4015.00-1739.001,059.001,022.0037,734.0016,327.006,711.004,779.002,704.00135.00-12957.00-14169.00-6477.00-4752.00-5483.008.00987.00-3010.00-1475.002,724.003,932.004,390.0013,103.0016,193.0011,457.006,723.007,827.002,869.00-502.00-2254.002,765.00-3798.00-6344.00-2395.00
EBT Margin Growth (5y) (Quarter) 2,150.001,640.002,170.00855.00-2244.00-2444.00-36855.00-10404.00-6806.00-3854.00-1076.00-1786.00-1058.00-3770.00-4371.00-1504.00-3284.00-3963.00-1837.004,975.00-2073.00-657.00-410.00-3304.00-8342.00-13095.0028,456.005,180.00181.002,691.002,887.005,086.00-3983.004,768.007,537.002,826.003,702.002,076.002,179.00-4425.001,296.00781.00-318.002,697.0011,739.0015,138.007,670.005,182.00
EBT Margin (QoQ) (Quarter) 145.00-2.00324.00-252.00239.00-235.00-163.00116.0031.0071.00-605.003,974.00-790.00-184.00-1581.001,226.00681.00-59.00-1931.001,146.00-365.00528.00-990.00-3351.0039.00-34646.0026,288.003,714.002,983.002,850.00-1315.004,702.00-3502.00-786.001,285.00-554.002.002,066.004,881.00-5902.001,050.00775.00-3884.00-8390.00-4714.006,906.003,011.00-1285.005,493.003,046.00884.00-4368.005,249.001,983.00-3426.00322.00-1623.002,170.00-1723.00-181.00535.00-325.00-868.00652.00-1314.00-562.00523.00
EBT (QoQ) (Quarter) 73.23%15.38%71.61%-41.10%37.13%-18.66%-18.85%37.39%23.65%8.33%-83.58%445.20%-24.30%-5.07%-40.84%79.55%26.17%2.09%-57.99%71.56%-8.86%30.17%-45.27%-154.24%6.46%-2,087.10%73.15%59.01%50.45%87.28%-379.64%293.38%-114.14%-190.41%103.77%-979.17%-7.11%427.43%-50.68%-7.67%220.18%64.13%-165.10%-416.39%29.81%21.42%36.88%-71.35%89.27%559.06%49.40%-131.34%729.43%42.39%-61.49%-5.24%-52.48%179.89%-52.43%-14.10%30.22%-18.88%-48.89%56.23%-71.58%-110.60%881.08%
Enterprise Value Growth (1y) (Quarter) -265.18%-10.06%1.51%-6.69%4.11%-11.46%-62.24%9.23%-24.82%14.70%26.20%-1.62%6.87%3.34%-1.18%-5.84%23.41%1.44%14.32%-47.08%-34.14%-19.88%-14.07%72.41%58.43%69.44%32.67%-115.64%-91.06%-175.54%-14.49%1.97%13.68%17.96%4.96%100.47%109.76%103.60%90.95%563.12%-313.49%82.94%42.81%-530.38%66.03%-532.21%-594.78%-173.48%-365.20%0.11%13.30%5.55%53.01%16.22%47.52%61.46%7.13%28.00%25.30%-111.94%-74.85%-42.76%-157.11%6.20%
Enterprise Value Growth (3y) (Quarter) -63.50%-1.52%-5.65%0.54%-3.68%2.77%-6.60%0.80%3.80%6.68%13.83%-16.52%1.46%-4.53%0.37%24.55%24.69%28.79%13.02%4.35%-2.14%-0.31%4.20%16.45%11.82%11.60%9.85%26.20%29.29%27.68%53.83%26.64%43.55%27.12%63.37%48.63%58.63%34.19%28.90%-330.98%-75.16%-114.71%-51.03%-135.83%9.44%-77.76%-46.77%0.15%-26.62%15.54%30.21%8.28%8.62%4.86%-0.26%8.49%
Enterprise Value Growth (5y) (Quarter) -25.53%0.06%-0.44%-8.90%-2.75%-1.66%-3.44%16.91%13.07%21.52%13.25%1.21%5.34%0.78%5.29%1.91%6.77%3.98%6.46%14.92%15.88%15.21%40.34%15.08%32.24%15.39%48.03%22.12%34.92%8.42%17.12%18.33%22.24%25.24%21.60%18.93%31.14%24.92%30.38%-97.98%-28.27%-46.57%-6.20%-61.78%-3.82%-41.73%-43.44%-14.63%
Enterprise Value (QoQ) (Quarter) -233.46%-1.61%2.63%-10.69%-0.50%9.07%-5.47%0.52%-16.83%-32.36%41.00%-36.81%20.17%-14.52%18.76%-25.38%17.13%-19.87%15.01%9.28%-6.65%-4.20%-45.88%17.26%4.70%0.85%64.72%-24.68%29.95%-118.46%-13.01%-10.47%-1.03%9.23%3.23%2.73%3.97%-5.15%100.48%1,899.13%-64.54%-363.89%135.45%-743.61%130.38%-182.49%-166.78%49.19%-286.55%-32.61%-5.01%13.58%17.00%-15.10%-14.39%57.00%-47.98%27.90%15.99%-3.61%-14.73%25.20%-138.35%14.52%6.32%-34.72%13.04%
EPS (Basic) Growth (1y) (Quarter) 110.81%71.08%4.04%-46.11%78.21%13.38%74.76%-165.56%6.47%-32.30%-35.00%238.98%-35.14%26.61%29.91%-50.00%-2.08%-42.03%0.00%507.32%-108.51%-152.50%-706.58%-236.14%-1,350.00%104.76%99.13%89.38%128.45%-600.00%-375.00%-361.11%57.58%-40.00%242.11%136.14%-55.77%492.86%57.41%-218.33%-1,265.22%-472.73%-287.06%-56.34%30.22%80.00%144.03%198.20%60.96%651.22%385.71%17.43%268.49%-72.12%-51.76%-40.63%-52.03%33.33%-43.29%-53.95%-13.56%-82.14%-102.15%-77.14%
EPS (Basic) Growth (3y) (Quarter) 58.74%9.51%5.73%-21.11%7.17%-0.95%13.85%-23.05%-12.22%-20.79%-5.48%83.91%-27.12%-33.61%-114.58%-83.06%-47.49%-75.62%-27.09%-42.24%-29.46%-28.56%-31.04%-38.67%104.08%30.66%27.21%29.60%30.03%201.84%132.85%-25.41%-116.31%-173.69%-61.14%12.55%-77.54%-43.07%9.04%22.02%-72.96%60.17%58.74%56.09%34.97%32.14%44.73%38.98%32.30%59.38%9.93%-31.52%39.22%-59.51%-26.12%-60.31%
EPS (Basic) Growth (5y) (Quarter) 20.50%-0.73%8.95%8.32%-16.02%-18.08%-61.40%-41.97%-23.17%-58.42%-15.38%9.41%-25.93%-15.90%-18.38%-32.11%-11.54%-16.01%-18.70%7.91%-24.54%-7.22%-10.97%-17.97%-101.84%-37.31%29.64%20.01%-10.02%-86.40%60.80%38.13%-33.32%89.75%61.38%22.61%18.79%45.41%24.88%4.84%20.73%8.84%1.82%20.04%16.98%15.70%58.32%15.69%
EPS (Basic) (QoQ) (Quarter) 124.32%19.28%68.69%-53.29%82.05%-27.46%-12.62%54.44%15.83%11.80%-132.78%350.85%-26.35%7.34%-29.91%17.07%43.75%10.14%-73.03%129.27%-14.89%90.00%63.82%-103.21%-425.00%-2,095.24%63.23%65.78%101.72%-500.00%-350.00%191.67%-130.30%-280.00%-336.84%131.33%-126.92%485.71%11.11%-61.67%139.13%54.55%-183.53%-277.46%23.51%22.44%30.19%-68.47%78.07%270.73%55.71%-166.97%409.59%50.44%-62.35%-3.91%-48.78%160.32%-53.66%-22.37%42.37%10.71%-62.37%45.71%-70.59%-113.33%500.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -13.48%63.86%4.08%-45.45%79.22%2.21%104.90%-167.78%6.52%9.35%-44.50%204.92%-35.37%-9.87%30.17%50.00%-10.53%-42.34%-9.27%158.33%-109.41%-153.16%-772.99%-236.69%-1,350.00%104.76%99.13%89.09%129.31%-600.00%-375.00%-348.65%182.35%-50.00%242.11%113.25%-76.04%460.00%55.56%-313.64%-1,278.26%-479.63%-289.29%-136.17%31.00%80.00%144.03%197.30%60.96%643.90%380.00%16.67%267.12%-72.20%-51.49%-40.48%-50.82%33.87%-42.94%-54.67%-16.67%-81.93%-102.15%-76.47%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 18.21%22.35%5.78%-27.07%7.25%0.24%13.97%2.17%-14.92%-17.17%-13.13%82.37%-27.12%-31.55%-115.07%-93.96%-47.68%-75.56%-27.09%-33.61%-26.32%-28.60%-31.57%-38.72%141.01%29.05%27.21%27.34%30.03%200.00%132.08%-8.30%-115.23%-173.69%-61.14%12.55%-58.05%-39.82%9.04%69.95%-72.96%60.44%58.74%67.28%34.81%32.05%44.63%38.83%32.40%59.06%9.93%-31.97%38.99%-59.33%-26.12%-60.11%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -0.92%-0.98%6.93%8.49%-16.04%-18.22%-61.65%-41.97%-23.22%-57.18%-15.31%9.52%-25.38%-15.62%-18.41%-35.65%0.21%-16.10%-18.59%-25.52%-23.01%-7.33%-9.32%-16.97%-102.29%-37.31%29.64%20.01%-10.02%-86.40%60.80%37.52%-32.91%89.29%61.07%22.50%4.91%43.73%24.73%27.80%21.14%8.98%2.06%22.19%16.92%15.70%58.32%15.69%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -6.74%18.07%68.37%-53.33%76.62%-25.00%-11.76%53.33%0.72%50.36%-129.19%340.98%3.40%-23.68%-44.83%48.44%44.21%10.22%-36.42%-11.46%-7.06%73.42%81.02%-103.23%-425.00%-2,095.24%63.23%65.78%101.72%-500.00%-362.50%191.89%-129.41%-280.00%-336.84%157.83%-115.63%460.00%-59.26%4.55%134.78%55.56%-155.95%-476.60%24.35%22.44%30.19%-68.47%78.07%270.73%54.29%-167.59%405.48%50.67%-62.50%-3.17%-49.18%162.90%-53.99%-20.00%38.33%12.05%-63.44%47.06%-70.00%-113.33%500.00%
FCF Margin Growth (1y) (Quarter) 1,133.001,023.00146.00-122.00-796.00936.00-1504.00-958.003,788.007,284.006,045.00-18853.00-5558.00-11090.00-793.0016,600.00-286.001,798.00-4764.001,423.00-1761.00-5115.00-1798.00-6163.00-15.002,639.002,198.0011,089.005,730.004,703.00-720.005,003.00-5150.00-3579.0018,487.00-122668.006,757.00-9383.00-10747.00118,064.00-2821.004,370.00-4519.0015,820.003,084.007,784.009,489.00-15538.00-2642.002,044.00-7740.00-1094.00-1852.00-1135.00-1436.0013,525.002,664.001,013.00217.00567.00-2891.008,121.00-9566.00-219.00
FCF Margin Growth (3y) (Quarter) 4,126.009,242.004,686.00-19933.00-2566.00-2870.003,747.00-3212.00-2056.00-2008.00487.00-830.00-7604.00-14407.00-7355.0011,860.00-2061.00-678.00-4364.006,350.003,955.002,228.00-320.009,930.00565.003,763.0019,965.00-106575.007,336.00-8259.007,020.00399.00-1215.00-8592.003,221.0011,216.007,019.002,770.00-5777.00118,345.00-2379.0014,198.00-2770.00-812.00-1410.008,694.00312.00-3107.00-1830.001,923.00-8959.0012,998.00-2079.008,000.00-10785.0013,873.00
FCF Margin Growth (5y) (Quarter) -1718.00-50.00-871.00-1910.00-4612.00-6187.00-2815.00-7951.00-3831.00-4484.00887.004,096.00-1889.00-7065.00-5877.0027,953.00-1481.00446.0013,403.00-111314.005,561.00-10735.007,420.005,326.004,500.00-1250.004,699.0027,308.007,599.003,895.0011,990.00681.00-772.001,236.004,970.00-5416.002,526.003,680.00-14953.00130,776.00-1567.0014,077.00-3990.0013,280.00-1637.0017,828.00-9036.00-2758.00
FCF Margin (QoQ) (Quarter) -405.001,060.00347.00131.00-516.00184.0079.00-543.001,216.00-2257.00626.004,203.004,711.00-3496.00-24272.0017,499.00-821.006,801.00-6879.00613.001,263.00239.00-692.00-2571.00-2091.003,556.00-5057.003,577.00562.003,115.003,834.00-1782.00-464.00-2308.009,558.00-11936.001,107.0019,757.00-131597.00117,489.00-15033.0018,394.00-2786.00-3396.00-7842.009,505.0017,552.00-16132.00-3142.0011,210.00-7474.00-3236.001,544.001,425.00-828.00-3994.002,262.001,124.0014,133.00-14855.00612.00327.0014,483.00-18313.0011,623.00-17360.0023,831.00
FCF Payout Ratio Growth (1y) (Quarter) 138.57%436.16%-28.96%44.57%-1,240.91%-86.06%-127.27%-185.44%107.94%-5.87%267.63%-30.97%-302.51%-392.45%-9.13%27.59%17.63%-183.98%-793.81%-148.18%-3.55%70.16%47.33%68.53%-68.30%-203.35%-1,032.69%299.12%227.10%248.36%78.64%-205.12%-169.14%-167.88%88.61%-3.59%162.90%92.75%206.98%103.34%408.01%-189.32%-228.72%570.88%-83.88%1,069.99%85.00%304.80%52.41%-74.70%45.50%21.91%-362.59%55.94%-2,169.97%-97.76%146.69%-35.76%109.01%986.73%-133.58%-93.25%-315.86%-72.62%
FCF Payout Ratio Growth (3y) (Quarter) 32.94%34.65%-31.26%-53.51%-56.53%-33.58%-25.39%-41.12%49.02%-114.13%-119.46%-33.02%-55.05%-64.83%-74.58%17.30%-12.81%-36.99%-251.41%52.63%61.54%49.52%-8.42%12.99%-13.94%-45.10%34.92%-29.43%36.67%58.20%26.54%-66.88%30.24%-28.91%46.07%30.68%35.99%59.20%40.88%42.70%7.67%108.77%-28.16%221.10%-38.30%79.94%-22.89%-52.01%23.17%-36.72%46.04%-33.31%-34.10%-59.26%-64.06%-59.46%
FCF Payout Ratio Growth (5y) (Quarter) 10.23%-29.65%-32.26%-37.46%-28.95%-18.38%-28.61%-21.36%25.41%-55.45%-129.06%28.29%29.87%61.99%-58.60%-3.43%-4.76%-20.95%-24.63%-11.11%24.27%41.92%16.60%15.13%46.40%8.52%17.61%19.97%19.65%32.27%65.31%-0.27%-11.50%-18.97%58.16%25.75%-15.57%22.89%-20.64%15.15%8.88%55.57%-26.45%51.78%-16.01%16.72%18.44%-19.95%
FCF Payout Ratio (QoQ) (Quarter) 62.61%362.07%-61.31%1.74%225.84%-44.62%-21.26%-902.88%103.98%-208.35%-146.69%174.64%-52.82%92.96%-292.74%-15.40%31.86%159.96%-253.58%-31.27%-134.93%-46.49%45.06%45.23%32.30%-158.57%67.17%-192.89%-22.02%-865.49%105.77%86.96%42.42%-239.01%71.60%-22.97%-39.82%76.67%-158.27%174.66%-116.12%444.24%-91.95%11,268.71%-109.18%-53.15%141.98%173.19%452.30%-102.37%1,232.68%2.86%-8.34%-105.10%2,633.81%-321.55%154.43%-174.29%102.50%4,519.84%-25.10%-89.58%201.38%-242.75%115.06%-433.21%138.23%
Free Cash Flow Growth (1y) (Quarter) 360.17%129.87%55.63%-23.29%-109.74%697.09%-470.03%-217.62%1,365.74%6.65%168.07%-684.59%-155.20%-138.22%5.89%85.53%-14.09%66.94%-115.32%56.32%-7.27%-272.42%-84.00%-207.94%42.51%68.11%93.69%135.91%156.31%148.25%-369.16%186.00%-245.04%-247.72%1,860.44%-229.07%259.51%-709.15%-38.78%147.13%-82.59%73.85%-80.92%186.59%481.74%121.07%730.64%-62.40%-57.54%621.03%-41.81%-3.49%-170.16%-61.51%-47.28%344.82%328.41%65.92%-14.47%-17.80%-145.25%262.80%-328.72%-9.59%
Free Cash Flow Growth (3y) (Quarter) 73.31%65.58%57.67%-108.61%-38.91%-73.79%38.68%-49.41%-99.76%-28.76%52.02%20.85%-38.83%-35.19%-31.97%42.05%11.06%26.77%-26.36%35.41%32.90%37.03%18.32%72.83%22.28%38.97%93.22%-9.85%48.92%-79.33%274.59%20.27%-26.14%-72.42%59.48%20.36%53.49%34.73%-1.00%35.86%-24.51%33.83%-2.66%1.31%-55.12%37.24%36.59%17.30%-12.05%66.36%-35.98%52.25%-39.68%32.32%-44.72%48.96%
Free Cash Flow Growth (5y) (Quarter) -15.09%20.33%-21.39%-19.60%-23.15%-43.10%-22.44%-30.58%-37.50%-16.65%58.16%20.57%-26.22%-40.85%-15.87%17.08%10.49%22.48%8.01%-12.26%22.90%-46.94%51.09%31.44%16.33%13.62%21.14%30.54%27.12%18.31%141.49%13.39%-0.10%36.55%64.21%-8.75%13.60%26.48%-21.52%33.12%-7.17%17.65%-16.09%30.62%-30.54%40.73%-47.51%3.70%
Free Cash Flow (QoQ) (Quarter) -167.71%138.17%158.78%-1.61%-69.26%98.84%27.55%-112.49%2,616.85%-192.31%59.46%234.39%112.06%-41.08%-567.30%90.55%-46.84%263.22%-163.86%25.45%57.45%24.34%-82.03%-83.06%-47.73%62.62%-204.63%65.82%18.04%92.60%1,832.76%-46.40%-29.78%-171.94%1,156.30%-127.18%28.48%957.31%-177.44%133.59%-462.82%164.86%-40.37%-87.59%-644.76%147.33%795.54%-74.81%-80.27%1,766.22%-59.47%-71.55%235.03%50.62%-32.78%-120.68%283.78%106.32%467.24%-89.38%33.50%6.36%445.12%-105.85%1,170.40%-167.05%315.47%
Gross Margin Growth (1y) (Quarter) 70.00-136.00-30.00-25074.00-6957.00-7125.00-7121.0026,051.00-40011.00-44146.004,817.00-1180.0047,843.0052,084.001,253.006,244.00-1931.00-1951.0036.0088.00-1055.00-1061.001,641.00-10485.00-606.002,839.0017.002,121.003,665.00-2001.00-2008.007,779.00-253.002,037.001,889.00-7322.00135.0099.00133.001,967.004.00-33.0025.0012.001.0076.00-10.0016.00-12.002.00-204.00810.00-216.00-10.00317.00-889.00382.0027.00-82.00-341.00-127.00-28.00-31.00-102.00
Gross Margin Growth (3y) (Quarter) -46899.00-51407.00-2334.00-203.00875.00813.00-1051.0031,115.005,901.005,987.006,106.005,152.0044,857.0049,073.002,931.00-4154.00-3592.00-172.001,695.00-8277.002,005.00-223.00-350.00-586.002,807.002,875.00-103.002,578.003,547.00135.0013.002,423.00-114.002,102.002,046.00-5344.00139.00142.00147.001,994.00-8.0045.00-190.00837.00-227.0068.00102.00-63.00153.0019.0030.00-420.0039.00-11.00203.00-1332.00
Gross Margin Growth (5y) (Quarter) -986.00-1274.00-1045.006,128.00-2111.00-2198.00626.0020,717.004,240.007,766.007,764.00-3213.0047,917.0049,911.00939.005,746.00-179.00-136.001,575.00-7820.001,887.001,913.001,672.00-5941.002,945.002,940.0055.004,556.003,552.00178.0028.002,451.00-126.002,181.001,832.00-4518.00-89.00134.00260.001,915.00158.0062.0045.00-393.0028.0067.00-11.00-506.00
Gross Margin (QoQ) (Quarter) 229.0021.00478.00-659.0023.00127.00-24566.0017,459.00-145.00131.008,606.00-48603.00-4279.0049,094.002,609.00420.00-39.00-1737.007,600.00-7755.00-58.00250.007,652.00-8898.00-63.002,951.00-4475.00981.003,381.00130.00-2371.002,526.00-2285.00122.007,416.00-5505.004.00-26.00-1795.001,951.00-32.008.0039.00-12.00-69.0066.0026.00-22.007.00-21.0052.00-50.0021.00-227.001,066.00-1076.00227.00100.00-139.00194.00-128.00-9.00-398.00409.00-29.00-12.00-469.00
Gross Profit Growth (1y) (Quarter) 38.63%4.19%-0.20%-252.74%-69.78%-67.35%-69.26%184.47%-441.08%-424.74%-49.34%-83.04%129.41%128.45%49.14%70.40%-20.63%-17.23%5.19%-7.97%-49.28%-54.19%-44.11%-81.97%-47.75%-19.01%-26.81%3.39%87.72%-7.88%-16.42%145.99%-21.13%17.39%15.56%-94.93%54.93%55.15%59.96%1,567.93%-4.54%-58.15%-43.17%-41.79%-1.34%167.67%61.51%73.48%46.89%57.68%66.11%39.96%-5.72%-32.11%-15.54%-21.69%-1.63%-1.19%-21.68%-23.26%-16.44%-14.97%-4.58%-9.43%
Gross Profit Growth (3y) (Quarter) -50.80%-45.88%-46.24%-39.74%-32.82%-32.94%-38.53%30.92%-7.31%-8.56%-7.37%-35.69%28.43%28.22%-4.29%-34.36%-40.53%-32.53%-24.51%-44.43%-20.77%-30.08%-30.08%-22.88%-8.20%-4.32%-10.92%-49.49%31.88%18.82%15.60%27.62%5.26%-8.66%1.65%-21.07%13.42%20.23%13.65%156.33%11.43%20.88%15.09%12.22%10.96%42.03%31.35%23.89%10.86%1.89%3.19%-5.61%-8.15%-17.07%-14.22%-18.35%
Gross Profit Growth (5y) (Quarter) -19.71%-23.61%-24.59%-19.26%-34.34%-35.19%-32.85%15.33%-26.74%-22.27%-20.13%-45.16%16.17%15.78%-11.71%-6.38%-20.81%-19.79%-16.11%-53.65%-9.48%-9.05%-8.77%-17.27%2.73%-10.68%-8.47%4.58%16.65%13.45%7.23%15.98%11.07%26.32%23.02%3.61%15.11%13.22%15.55%79.16%5.11%3.45%0.17%-3.21%2.35%19.21%11.11%5.74%
Gross Profit (QoQ) (Quarter) 34.97%15.97%17.37%-24.54%1.44%11.09%-279.63%114.93%9.57%4.59%393.60%-160.29%-4.32%116.32%65.25%4.58%0.89%-14.46%88.80%-51.29%5.21%8.72%65.19%-73.16%-4.97%32.62%-46.70%-22.23%47.32%19.85%-24.71%41.21%-27.71%8.74%121.60%-54.73%7.60%7.05%-90.29%1,284.63%7.75%10.37%1.29%-20.76%-52.76%49.87%3.75%34.33%28.15%-9.57%11.45%13.73%37.57%-4.74%-6.09%-23.39%-0.94%18.52%-12.94%-3.76%-0.51%-6.06%-14.69%4.80%1.23%5.43%-19.03%
Interest Coverage Ratio Growth (1y) (Quarter) -127.47%-397.42%16.25%1,196.30%-776.61%-612.65%-4,924.57%-18.56%-136.59%-121.34%60.89%-84.00%101.41%101.46%103.85%-89.69%-84.46%-94.20%-18.73%-22.97%-974.15%-1,534.43%-2,194.26%-256.47%25.20%58.41%100.25%97.19%136.26%127.96%311.19%-819.32%-91.18%-62.80%254.41%112.74%332.67%523.32%81.52%-145.50%-835.09%-406.64%-222.10%-605.57%77.98%102.33%177.35%304.63%61.97%5,808.82%322.56%30.69%1,010.22%-58.57%-37.41%-8.29%-25.11%59.04%-33.11%-77.22%-20.59%-58.17%-97.22%33.40%
Interest Coverage Ratio Growth (3y) (Quarter) -261.34%-328.11%-154.36%19.10%31.86%30.65%40.20%-76.23%26.10%26.03%26.25%-76.67%73.23%77.03%13.17%-28.55%-44.48%-32.87%-65.24%-26.70%33.34%18.59%-40.33%-33.97%26.49%26.89%26.74%26.68%28.83%38.35%197.96%18.92%-68.75%-108.85%-114.39%25.77%-108.03%-23.67%19.68%87.28%-37.78%61.55%58.62%175.32%40.31%36.97%59.34%64.51%66.22%238.94%20.95%-35.13%94.99%-34.92%-77.32%-34.69%
Interest Coverage Ratio Growth (5y) (Quarter) 16.03%15.62%20.25%-33.09%16.84%28.17%-66.67%-15.06%49.17%59.31%14.88%-14.88%14.93%14.89%14.95%-15.24%-49.61%-48.58%-9.35%-47.55%-1.98%31.06%6.45%-15.14%5.32%3.74%39.70%36.19%25.86%15.40%90.34%57.51%-17.45%57.77%91.38%25.34%89.20%61.21%35.30%51.09%33.22%22.68%10.81%42.82%19.66%18.93%15.30%22.38%
Interest Coverage Ratio (QoQ) (Quarter) 37.08%41.88%2,295.60%-128.33%-37.58%90.21%34,085.48%-119.16%-11.85%31.01%650.86%-155.66%-4.64%87.81%325.37%-95.09%8.03%-67.84%504.01%-92.60%-59.71%351.00%472.54%-184.02%33.88%-558.46%57.22%59.84%63.24%103.91%-587.46%617.82%-71.65%-42.53%-1,189.85%104.97%19.54%447.54%-60.81%68.69%72.22%59.45%-109.82%-2,625.50%28.16%36.51%43.24%14.94%107.59%2,010.26%50.16%-115.81%1,279.50%50.91%-53.56%10.11%-46.31%127.99%-31.96%-10.09%14.02%-4.12%-76.83%213.52%-39.94%-93.62%1,009.78%
Net Cash Flow Growth (1y) (Quarter) 101.90%-25.35%130.07%345.33%1,447.26%-42.32%990.42%-1,236.50%325.43%-523.16%-113.20%151.04%-102.25%-34.44%661.35%-234.73%-1,024.85%103.44%-97.35%150.48%-96.57%-870.60%-1,857.51%-324.45%175.86%-94.94%335.97%122.22%-100.05%206.62%-112.39%-427.91%-244,382.89%-173.84%90.31%-32.54%34.27%125.91%-32,955.28%71.37%185.40%-825.49%103.81%142.15%-177.01%170.50%19.72%-76.87%49.56%-125.27%-40.72%52.44%-344.82%224.27%-180.79%-140.00%103.05%-83.25%-47.21%1,630.10%-662.86%-223.54%174.19%-131.85%
Net Cash Flow Growth (3y) (Quarter) 48.09%-56.35%24.36%153.19%-51.56%-74.15%100.65%-114.11%-45.45%-41.92%-73.02%32.90%-35.68%29.07%-37.80%-52.21%165.78%19.72%3.23%31.07%91.02%152.07%-92.56%-53.76%3.40%-15.34%69.51%1.16%-40.63%30.14%-81.42%-48.04%1,011.79%-50.19%47.68%29.26%24.39%49.26%157.51%26.58%30.78%-48.77%26.56%29.04%-55.05%30.48%-37.04%-28.89%27.41%-62.53%-39.34%110.52%8.59%36.40%-4.09%-58.07%
Net Cash Flow Growth (5y) (Quarter) 20.59%-39.01%15.60%63.48%-103.33%-23.48%-41.96%-61.11%9.94%-37.66%-4.01%16.79%-14.87%22.35%5.21%-25.49%-81.94%16.44%-15.02%-1.82%-3.10%25.10%-178.22%-21.25%20.17%-23.60%18.71%16.18%-20.24%24.93%-28.94%-34.42%-251.03%-17.58%23.44%15.51%0.61%19.29%-48.50%55.72%15.38%-23.09%49.71%23.81%-18.09%46.02%-8.94%-21.86%
Net Cash Flow (QoQ) (Quarter) 142.43%-228.81%84.77%122.78%1,571.08%-48.11%24.22%43.65%-37.70%880.87%-229.47%153.77%-161.97%69.41%600.73%-102.37%-3,602.34%227.73%-220.18%80.21%111.34%-1.65%2,187.06%-177.08%55.55%-124.31%-192.08%126.05%-214.20%371.53%-72.49%-100.06%250,596.05%-131.57%-627.69%57.51%24.35%95.86%-9,849.94%78.93%129.82%-5,387.57%91.38%162.86%-353.32%127.77%-4.66%-214.83%331.92%-52.85%-81.58%-350.43%-16.17%210.63%-52.64%-830.79%132.45%-171.93%76.55%155.74%78.21%-732.02%343.70%-120.51%60.89%479.54%-204.64%
Net Income Growth (1y) (Quarter) 79.19%12,680.14%111.98%-82.98%-87.89%989.97%252.84%-71.66%-86.93%-31.91%-24.89%1,960.88%4,364.25%-4.27%-161.28%-107.89%-107.19%-170.87%-10.47%-28.06%214.30%69.20%92.88%103.80%-99.84%80.96%83.76%41.87%-968.00%126.68%21,120.05%7,915.69%32,682.49%8,796.94%-73.27%-35.83%-65.46%2,421.34%-42.56%-109.75%-105.19%-100.08%-100.66%104.28%91.95%9.25%-156.15%-364.90%-824.51%40.23%74.08%150.64%36.16%0.24%-346.30%-412.54%-6.81%-44.42%4.70%27.41%302.49%18.26%145.43%
Net Income Growth (3y) (Quarter) -55.78%58.63%77.77%-0.19%-10.92%92.24%-53.60%-35.01%-34.25%-35.03%-35.87%-59.81%54.22%-30.24%-27.00%-84.34%-94.86%-26.86%76.63%27.43%74.61%26.32%64.23%84.91%67.11%86.81%123.23%317.90%892.18%743.65%224.82%-91.45%-80.07%-56.47%-26.01%-86.11%-26.02%-26.38%-26.20%-26.22%-26.80%-26.00%-26.08%27.19%21.97%18.51%-43.63%-83.63%-84.73%4.86%-3.30%-4.73%50.08%-5.60%57.84%
Net Income Growth (5y) (Quarter) -16.44%-44.92%-42.15%-16.00%-43.40%-28.84%-16.30%-53.21%-76.03%-15.18%-14.94%-35.43%-15.47%-59.71%10.46%-15.28%-17.45%-0.27%22.13%40.89%30.89%106.00%18.87%23.01%-15.81%37.81%48.94%-21.16%-43.48%15.02%11.36%-20.76%-34.16%-24.51%-14.88%-67.56%-14.97%-15.00%-15.00%-15.07%-15.17%-14.88%-15.08%33.49%24.80%8.57%26.84%
Net Income (QoQ) (Quarter) -102.08%588.86%45.81%-97.93%920.70%-44.68%3.73%86.11%230.42%-95.56%-52.15%869.23%264.50%21.91%3.65%-79.22%-333.31%84.31%5.54%-104.91%-263.70%81.81%184.31%-155.21%15.95%109.71%-96.34%-6,472.00%28.31%184.85%-122.39%295.85%56,382.12%-67.64%-8.97%-46.52%69.68%-22.31%-51.01%3,804.37%-96.13%-113.19%73.94%38.60%68.64%185.25%-149.04%-592.16%11.47%11.84%-71.14%55.25%61.61%272.22%-315.77%30.07%-71.73%-20.61%26.26%5.44%-13.32%8.13%305.69%-138.17%162.98%
Net Income towards Common Stockholders Growth (1y) (Quarter) 79.19%12,680.14%111.98%-82.98%-87.89%989.97%252.84%-71.66%-86.93%-31.91%-24.89%1,960.88%4,364.25%-4.27%-161.28%-107.89%-107.19%-170.87%-10.47%-28.06%214.30%69.20%92.88%103.80%-99.84%80.96%83.76%41.87%-968.00%126.68%21,120.05%7,915.69%32,682.49%8,796.94%-73.27%-35.83%-65.46%2,421.34%-42.56%-109.75%-105.19%-100.08%-100.66%104.28%91.95%9.25%-156.15%-364.90%-824.51%40.23%74.08%150.64%36.16%0.24%-346.30%-412.54%-6.81%-44.42%4.70%27.41%302.49%18.26%145.43%
Net Income towards Common Stockholders Growth (3y) (Quarter) -55.78%58.63%77.77%-0.19%-10.92%92.24%-53.60%-35.01%-34.25%-35.03%-35.87%-59.81%54.22%-30.24%-27.00%-84.34%-94.86%-26.86%76.63%27.43%74.61%26.32%64.23%84.91%67.11%86.81%123.23%317.90%892.18%743.65%224.82%-91.45%-80.07%-56.47%-26.01%-86.11%-26.02%-26.38%-26.20%-26.22%-26.80%-26.00%-26.08%27.19%21.97%18.51%-43.63%-83.63%-84.73%4.86%-3.30%-4.73%50.08%-5.60%57.84%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.44%-44.92%-42.15%-16.00%-43.40%-28.84%-16.30%-53.21%-76.03%-15.18%-14.94%-35.43%-15.47%-59.71%10.46%-15.28%-17.45%-0.27%22.13%40.89%30.89%106.00%18.87%23.01%-15.81%37.81%48.94%-21.16%-43.48%15.02%11.36%-20.76%-34.16%-24.51%-14.88%-67.56%-14.97%-15.00%-15.00%-15.07%-15.17%-14.88%-15.08%33.49%24.80%8.57%26.84%
Net Income towards Common Stockholders (QoQ) (Quarter) -102.08%588.86%45.81%-97.93%920.70%-44.68%3.73%86.11%230.42%-95.56%-52.15%869.23%264.50%21.91%3.65%-79.22%-333.31%84.31%5.54%-104.91%-263.70%81.81%184.31%-155.21%15.95%109.71%-96.34%-6,472.00%28.31%184.85%-122.39%295.85%56,382.12%-67.64%-8.97%-46.52%69.68%-22.31%-51.01%3,804.37%-96.13%-113.19%73.94%38.60%68.64%185.25%-149.04%-592.16%11.47%11.84%-71.14%55.25%61.61%272.22%-315.77%30.07%-71.73%-20.61%26.26%5.44%-13.32%8.13%305.69%-138.17%162.98%
Net Margin Growth (1y) (Quarter) 88.00553.0054.00-332.00-506.0071.00187.0026.00-5.00288.00839.001,295.001,363.00-89.00-1797.00-1479.00-1499.00-470.00-139.00-130.00308.0064.00703.00256.00-210.0093.0084.003.00-5.0041.004,159.001,867.001,601.00787.007,180.00-1094.00-1237.0011,911.00-10829.00-873.00-403.00-12725.00-492.0084.0043.008.00-3.00-10.00-7.007.007.0010.000.00-1.00-7.00-14.00-1.00-4.00-2.002.0027.001.0015.00
Net Margin Growth (3y) (Quarter) -217.0043.001,080.00989.00853.00270.00-771.00-158.00-141.00-272.00-1096.00-315.00173.00-495.00-1233.00-1354.00-1401.00-313.00648.00129.0093.00198.004,946.002,126.001,385.00921.0011,423.00776.00358.0012,739.00510.00-100.00-40.00-27.00-4141.00-1882.00-1597.00-805.00-11324.00-798.00-367.00-12710.00-488.0084.0037.0014.00-3.00-14.00-7.002.00-2.00-3.0027.00-3.007.00
Net Margin Growth (5y) (Quarter) -402.00-93.00-855.00-621.00-338.00-136.00-207.00-33.00-42.00-114.00-309.00-56.00-43.00-361.003,010.00516.00194.00515.0011,987.00901.00456.0012,896.001,297.00159.00-255.00107.00102.00-12.00-2.0022.0015.00-25.00-3.00-12.00-4137.00-1882.00-1603.00-800.00-11324.00-803.00-367.00-12715.00-497.0072.0063.0011.0011.00
Net Margin (QoQ) (Quarter) -297.00336.00168.00-538.0089.00-50.00-6.0039.00204.00-211.00-37.00331.00756.00245.0032.00-1121.00-952.00562.0012.00-92.00-621.00571.00451.00-337.0018.00123.00-15.00-33.009.0043.00-24.0013.004,127.00-2250.00-290.00-801.0010,520.00-10524.00-433.0012,348.00-12220.00-568.0037.0026.0013.009.00-5.00-9.002.002.00-2.004.002.005.00-11.003.00-4.00-2.003.000.00-2.001.0028.00-26.0012.00
Operating Income Growth (1y) (Quarter) -181.00%-424.17%15.32%-675.08%-593.70%-546.32%-6,728.55%271.05%-137.00%-103.73%70.79%-79.89%103.25%103.72%109.97%-80.19%-81.09%-93.39%-15.26%-21.77%-883.35%-1,394.13%-2,016.93%-214.35%18.63%52.15%100.30%95.10%150.43%136.00%410.40%-727.89%-91.19%-63.48%221.85%115.11%347.51%660.72%84.48%-171.40%-755.75%-318.79%-222.78%-323.56%52.80%102.62%180.33%299.25%83.91%5,537.86%237.15%4.55%804.58%-70.11%-49.87%-37.42%-48.09%11.79%-52.58%-58.00%-6.60%-49.97%-96.76%-30.34%
Operating Income Growth (3y) (Quarter) -258.82%-310.20%-156.56%25.53%36.34%35.54%58.58%27.41%26.30%26.10%26.51%-68.53%63.62%68.31%-17.42%-29.61%-47.44%-34.06%-63.38%-26.91%47.59%30.64%-33.37%-35.06%26.75%27.30%27.03%27.27%30.04%44.23%211.77%3.70%-66.13%-100.65%-110.22%22.98%-151.21%-24.22%22.08%81.97%-35.69%47.76%49.26%121.20%36.36%34.64%49.74%48.94%37.31%166.08%-7.11%-34.99%75.61%-44.91%-80.26%-43.22%
Operating Income Growth (5y) (Quarter) 17.96%16.76%27.93%-21.06%4.57%15.96%-100.36%42.85%37.83%50.07%14.89%-14.89%15.10%14.93%15.16%-15.68%-44.31%-44.25%-4.20%-44.06%4.85%44.01%11.92%-15.44%-1.19%-0.93%35.40%28.62%9.25%15.52%97.29%57.00%-17.04%55.05%81.59%24.17%73.47%48.96%25.19%31.57%12.75%1.51%-4.59%33.99%17.71%17.57%15.11%18.95%
Operating Income (QoQ) (Quarter) 30.81%44.40%2,750.18%-127.56%-29.07%91.02%-17,898.90%66.75%-20.26%5.11%550.85%-146.07%-3.38%86.40%410.46%-92.55%18.28%-63.55%517.20%-92.89%-58.63%367.04%469.74%-171.15%31.65%-591.81%66.02%49.36%59.80%104.37%-650.38%621.52%-71.30%-38.03%-992.75%105.55%18.96%446.11%-58.09%64.35%102.22%32.43%-116.22%-1,409.46%32.53%25.68%44.04%-68.22%103.74%2,183.02%38.80%-113.59%1,409.49%36.53%-56.96%-8.44%-44.45%128.96%-46.27%-24.05%19.65%-2.87%-52.42%68.91%-35.92%-93.72%924.32%
Operating Margin Growth (1y) (Quarter) -717.00-1431.0027.00-28896.00-5940.00-5701.00-7118.0059,419.00-87070.00-96615.00-6822.001,888.0097,132.00107,281.0015,200.00-29487.00-2196.00-2970.00-212.00-1024.00-7498.00-5175.00-38035.00-18877.00-2935.00814.0037,288.0011,998.0014,126.005,447.00592.00-5014.00-3755.00-781.001,836.0014,940.00885.002,006.00437.00-9560.00-10576.00-15609.00-9556.00-3050.004,815.0013,224.009,786.007,603.003,934.004,482.003,208.00-780.004,017.00-2583.00-2499.00-879.00-1595.00273.00-1581.00-1136.00201.00-951.00-2297.00-304.00
Operating Margin Growth (3y) (Quarter) -93728.00-103747.00-13913.0032,411.004,122.004,965.001,260.0031,820.007,866.007,697.008,166.00-28624.0087,439.0099,137.00-23047.00-49389.00-12629.00-7331.00-960.00-7903.003,693.001,085.00-155.00-11893.007,435.005,479.0039,716.0021,924.0011,256.006,671.002,865.00366.00-13447.00-14384.00-7284.002,330.00-4876.00-378.00667.00-5007.00-1827.002,098.003,438.003,772.0012,766.0015,124.0010,496.005,944.006,356.002,172.00-872.00-2795.002,622.00-3261.00-6376.00-2319.00
Operating Margin Growth (5y) (Quarter) 1,209.00565.001,075.001,899.00-5572.00-3179.00-36987.0011,918.00-2567.003,336.007,419.00-35503.0098,630.00105,397.0014,833.00-42405.00-2258.00-2666.001,468.002,023.00823.002,310.002,117.00-6513.00-2256.00-8124.0030,596.009,314.005,494.004,287.003,095.004,919.00-4698.003,323.005,710.009,153.003,075.001,521.001,376.00-6666.00595.00-212.00-641.001,758.0011,372.0014,446.006,618.004,503.00
Operating Margin (QoQ) (Quarter) 326.00188.004,302.00-5533.00-387.001,646.00-24621.0017,423.00-148.00228.0041,917.00-129067.00-9693.0090,021.0050,626.00-33822.00456.00-2060.005,938.00-6531.00-318.00698.005,126.00-13004.002,005.00-32162.0024,284.002,937.005,754.004,311.00-1005.005,066.00-2925.00-543.00-6612.006,325.0049.002,074.006,493.00-7731.001,170.00505.00-3504.00-8747.00-3863.006,558.003,002.00-882.004,547.003,120.00818.00-4550.005,095.001,845.00-3169.00246.00-1505.001,930.00-1549.00-470.00363.0076.00-1105.00867.00-789.00-1270.00888.00
Profit After Tax Growth (1y) (Quarter) 138.06%71.47%7.36%-53.21%58.64%14.43%100.25%-176.19%6.21%-32.32%-44.18%208.78%-36.03%90.94%25.63%45.68%-7.33%-64.56%-4.85%107.87%-97.93%-162.37%-688.71%-256.48%-5,800.00%103.26%99.08%89.12%128.82%-696.55%-351.37%-345.70%192.70%363.01%242.49%136.31%-86.39%102.86%68.58%-188.30%-2,321.40%-451.46%-268.41%-77.98%47.55%91.71%140.66%225.54%75.67%1,625.65%429.98%-2.25%430.20%-77.46%-51.58%-29.54%-46.48%68.97%-50.00%-64.20%-22.06%-78.37%-105.97%-55.07%
Profit After Tax Growth (3y) (Quarter) 58.89%9.92%6.27%-27.08%2.53%13.93%11.98%6.48%-14.29%-22.92%-12.61%74.29%-76.94%-34.29%-108.30%-88.88%-45.68%-80.69%-27.06%-33.03%-30.23%-28.49%-30.90%-40.26%263.64%35.92%27.22%29.59%28.36%216.91%134.18%-12.63%-121.36%-165.67%-59.34%17.06%-53.05%-37.35%4.90%25.42%-69.08%64.44%53.67%61.14%34.28%31.72%44.92%42.02%34.44%98.41%8.67%-37.29%50.04%-56.49%-26.29%-51.61%
Profit After Tax Growth (5y) (Quarter) 18.91%-2.12%7.48%3.27%-53.98%-18.40%-58.07%-42.75%-22.35%-60.76%-15.28%10.92%-27.43%-15.80%-18.03%-33.86%-1.63%-35.34%-19.90%-10.54%-32.98%-8.35%-10.19%-17.54%-171.43%-29.52%30.08%22.66%-5.99%-62.34%56.62%39.02%-25.62%91.45%60.70%21.98%4.95%15.25%24.26%6.32%38.02%11.11%-2.55%20.60%16.82%16.04%50.04%16.42%
Profit After Tax (QoQ) (Quarter) 123.03%18.95%69.14%-46.95%60.65%-25.52%-26.28%79.87%15.88%30.33%-128.05%350.75%-26.16%7.49%-45.35%47.46%120.42%-29.28%-36.62%-6.20%-15.71%89.91%38.45%-99.07%-2,642.86%-1,692.58%63.20%66.02%101.45%-603.45%-337.67%189.98%-130.09%-280.92%-332.17%159.09%-72.96%106.37%10.12%-77.85%303.06%71.51%-157.68%-457.17%36.23%17.82%39.05%-64.18%89.92%502.97%88.19%-131.81%732.36%39.99%-65.29%7.47%-56.84%200.76%-49.50%-18.36%36.27%-11.00%-63.84%77.73%-62.19%-124.56%372.29%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 13.48%-91.74%14.37%14.54%17.48%1,328.05%1.03%2.47%2.57%17.15%24.21%22.87%25.44%11.82%3.61%1.74%-0.26%6.12%-1.11%-8.60%-11.40%-29.25%-26.35%-23.94%-31.90%-17.00%-15.30%-13.06%-4.69%-1.86%-1.16%-0.55%0.54%-0.48%2.58%4.28%22.33%20.47%18.24%4.64%-11.45%-13.48%-17.06%-8.26%-7.50%-5.59%-1.71%0.26%0.86%1.69%1.23%1.52%1.57%-0.38%-0.03%-2.08%-2.51%-0.34%-2.07%1.10%1.62%-1.27%1.01%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 11.00%11.38%12.80%12.98%14.77%165.46%9.15%8.60%8.67%11.61%8.37%4.54%3.49%-5.66%-8.96%-10.90%-15.57%-14.58%-14.87%-15.45%-16.84%-16.78%-14.89%-13.04%-13.26%-6.75%-4.95%-3.39%5.44%5.57%6.23%2.76%2.89%1.23%0.20%0.04%0.07%-0.54%-1.22%-1.27%-6.17%-6.00%-6.20%-2.26%-1.78%-1.48%-0.18%-0.11%-0.04%0.32%-0.30%0.17%0.21%-0.67%-0.37%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 11.34%10.40%8.02%6.04%5.96%69.63%-1.08%-2.29%-4.99%-3.98%-4.51%-5.45%-6.37%-7.32%-8.78%-9.37%-10.42%-9.45%-8.96%-8.92%-6.69%-7.13%-5.65%-6.42%-6.70%-3.31%-3.38%-2.85%-0.81%-0.79%-0.46%-0.04%0.32%-0.08%0.02%0.38%0.53%-0.06%-0.50%-0.88%-3.94%-3.78%-4.18%-1.56%-1.25%-1.21%-0.32%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.64%3.42%2.67%1.17%-92.31%1,332.06%2.82%3.78%-6.54%1.32%4.27%3.88%6.75%7.43%3.15%6.05%-4.85%-0.46%1.29%3.97%1.24%-7.25%-6.38%0.78%-19.15%-3.45%-3.32%-9.76%-1.46%-1.47%-0.76%-1.08%1.47%-0.77%-0.15%0.00%0.44%2.28%1.51%17.32%-1.09%0.38%-10.17%-0.72%-3.36%-3.77%-0.63%0.10%-1.37%0.19%1.35%0.70%-0.56%-0.26%1.64%0.75%-2.47%0.09%-0.44%0.31%-0.30%-1.65%2.79%0.82%-3.14%0.63%
Return on Assets Growth (1y) (Quarter) 6.005.000.00-3.00-5.00-4.000.001.000.000.001.001.001.001.00-2.00-3.00-4.00-5.00-3.000.000.001.002.001.001.000.000.000.000.002.003.004.004.000.00-1.00-3.004.007.007.008.00-8.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 1.000.001.000.00-4.00-3.00-1.00-1.00-2.00-3.00-4.00-3.00-2.00-2.00-3.00-3.00-3.00-3.00-1.000.001.004.005.005.005.003.002.002.009.009.009.009.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.00-9.00-9.00-9.00-9.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) (Quarter) -2.00-3.00-4.00-4.00-7.00-7.00-2.00-1.00-1.00-2.00-2.00-2.00-2.000.000.001.001.00-1.001.002.009.0010.0010.0010.001.000.000.000.000.000.000.000.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.00-9.00-9.00-9.00-9.000.000.00
Return on Assets (QoQ) (Quarter) 1.001.001.003.000.00-4.00-2.000.001.000.000.000.000.001.000.000.000.00-2.00-2.000.000.000.001.000.001.000.000.000.000.000.000.000.002.001.001.000.00-2.000.00-1.007.000.000.000.00-9.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 17.00-374.00-202.00-209.00-252.00399.00187.00171.00241.00-355.00-122.0058.0038.00316.00130.00-19.00-30.00-19.00-20.00-8.00-29.00-53.00-46.00-40.006.0025.0042.0043.0018.0017.00-3.00-6.00-5.003.005.007.006.002.00-5.00-11.00-17.00-18.00-9.000.0010.0017.0017.0019.0019.0015.0015.005.00-4.00-6.00-11.00-6.00-5.00-5.00-3.00-5.00-4.00-3.00
Return on Capital Employed Growth (3y) (Quarter) 6.00-329.00-137.0020.0027.00361.00194.00209.00249.00-58.00-13.0030.00-21.00245.0063.00-67.00-53.00-47.00-25.00-5.00-5.00-11.00-7.00-3.0019.0044.0045.0044.0020.0021.00-2.00-10.00-15.00-14.00-9.00-5.000.001.003.008.0013.0013.0023.0024.0025.0025.0021.0018.0010.004.001.00-6.00-13.00-14.00
Return on Capital Employed Growth (5y) (Quarter) 14.00-32.00-28.00-8.00-33.00289.00128.00162.00226.00-86.00-17.0033.003.00286.00102.00-30.00-40.00-28.00-22.00-4.00-3.00-7.00-6.00-7.009.0028.0031.0032.0013.0020.005.009.0014.0018.0023.0020.0015.009.007.006.004.003.009.0013.0016.0017.00
Return on Capital Employed (QoQ) (Quarter) 49.00-11.00-25.004.00-342.00161.00-32.00-40.00310.00-51.00-48.0030.00-286.00181.00132.0010.00-8.00-5.00-17.000.003.00-7.00-5.00-21.00-20.000.002.0024.00-2.0017.002.000.00-3.00-2.000.001.004.001.001.000.000.00-6.00-5.00-5.00-1.003.004.006.005.003.006.005.000.003.00-4.00-4.00-1.00-1.000.00-2.00-1.000.00-1.00-2.000.00
Return on Equity Growth (1y) (Quarter) 5.005.00-5.00-4.000.002.001.001.00-5.00-2.003.003.001.00-3.00-7.00-8.00-7.00-5.00-1.000.003.004.001.001.000.000.0017.001.0031.0023.00265.0059.00-48.00-34.00-379.00-33.00-1.000.00-2.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) (Quarter) 3.001.001.000.000.00-3.00-3.00-2.00-4.00-11.00-10.00-4.00-4.00-3.00-4.00-6.00-6.001.002.0013.0019.0010.00114.00-26.0049.0033.001.00-10.00-17.00-10.00-115.0026.00-49.00-34.00-379.00-33.00-1.000.00-1.000.000.000.001.001.000.000.00
Return on Equity Growth (5y) (Quarter) -1.00-2.00-3.00-8.00-8.00-7.00-5.00-2.00-2.00-3.00-3.007.0011.006.00113.00-26.0050.0037.00383.0034.002.000.001.000.000.000.000.00-9.00-17.00-10.00-114.0027.00-49.00-34.00-380.00-32.00-1.000.00
Return on Equity (QoQ) (Quarter) -1.000.000.001.00-2.00-3.001.005.00-1.00-3.000.000.002.002.000.00-2.00-2.00-2.00-1.00-2.000.002.000.001.000.000.000.000.009.00-7.00104.00-141.0075.00-15.00346.00-347.00-32.00-1.001.000.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 1.007.0025.00-222.00-250.00-260.00-300.00287.00252.00231.00294.00-278.00-99.0065.0060.00199.0089.00-34.00-51.008.000.00-9.00-25.00-89.00-84.00-68.00-25.0045.0074.0036.00197.0025.00-24.00-369.00-145.0014.0041.00299.0010.00-7.00-28.0084.00-41.00-36.00-71.0091.0013.0036.00109.0085.0049.0040.00-248.00-105.00-28.00-36.00230.00-32.004.00-5.004.00-250.00-9.00-5.00
Return on Invested Capital Growth (3y) (Quarter) 3.00-22.0019.00-213.00-97.0036.0053.00208.00242.00262.00303.00-71.00-11.0022.00-16.00117.004.00-111.00-101.00-36.00-10.00-41.00148.00-19.00-34.00-402.0027.0084.0091.00-35.0062.0032.00-10.0013.00-176.00-29.00-58.00473.00-17.00-7.0010.00260.0022.0040.00-210.0071.0035.0040.0091.00-51.0026.00-1.00-14.00-387.00-32.00-45.00
Return on Invested Capital Growth (5y) (Quarter) -8.009.0028.00-6.00-9.00-7.00-22.00126.00157.00186.00253.00-115.00-21.00-10.00156.00187.0055.00-444.00-48.003.007.00-112.0013.00-12.00-20.00-19.00-3.0041.00-7.00139.0035.0032.0027.00189.00-113.0047.00-197.00453.004.00-3.00-8.00123.00-1.000.0024.00-211.0031.0031.00
Return on Invested Capital (QoQ) (Quarter) -20.00-19.0047.00-7.00-14.000.00-201.00-35.00-24.00-40.00386.00-70.00-45.0022.00-185.00108.00120.0017.00-46.00-2.00-3.000.0012.00-10.00-12.00-16.00-52.00-5.005.0027.0018.0024.00-34.00189.00-154.00-24.00-379.00413.005.002.00-122.00125.00-12.00-18.00-10.000.00-7.00-54.00152.00-78.0016.0019.00128.00-113.006.00-269.00271.00-36.00-2.00-3.009.000.00-11.006.00-246.00242.00-7.00
Return on Sales Growth (1y) (Quarter) 1.006.000.001.00-3.00-5.001.002.000.000.003.008.0013.0014.00-1.00-18.00-15.00-15.00-5.00-1.00-1.003.001.007.003.00-2.001.001.000.000.000.0042.0019.0016.008.0072.00-11.00-12.00119.00-108.00-9.00-4.00-127.00-5.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) -2.000.003.0011.0010.009.003.00-8.00-2.00-1.00-3.00-11.00-3.002.00-5.00-12.00-14.00-14.00-3.006.001.001.002.0049.0021.0014.009.00114.008.004.00127.005.00-1.000.000.00-41.00-19.00-16.00-8.00-113.00-8.00-4.00-127.00-5.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) (Quarter) -4.00-1.00-2.00-9.00-6.00-3.00-1.00-2.000.000.00-1.00-3.00-1.000.00-4.0030.005.002.005.00120.009.005.00129.0013.002.00-3.001.001.000.000.000.000.000.000.000.00-41.00-19.00-16.00-8.00-113.00-8.00-4.00-127.00-5.001.001.000.000.00
Return on Sales (QoQ) (Quarter) -3.001.000.003.002.00-5.001.00-1.000.000.002.00-2.000.003.008.002.000.00-11.00-10.006.000.00-1.00-6.006.005.00-3.000.001.000.000.000.000.000.000.0041.00-22.00-3.00-8.00105.00-105.00-4.00123.00-122.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 37.55%5.76%0.13%-4.15%32.70%54.60%38.11%22.26%-81.56%-85.34%-84.94%-80.93%12.97%22.04%26.10%2.67%-1.36%3.22%4.72%-8.48%-41.52%-47.08%-53.49%-46.37%-42.73%-42.78%-26.94%-26.11%18.62%16.15%5.12%20.19%-19.08%-7.24%-6.98%-90.23%52.80%53.59%57.79%1,235.10%-4.58%-58.01%-43.32%-41.86%-1.35%165.59%61.67%73.21%47.07%57.64%69.63%29.36%-3.60%-32.04%-18.23%-14.59%-5.38%-1.46%-21.03%-20.49%-15.36%-14.73%-4.28%-8.44%
Revenue Growth (3y) (Quarter) -30.44%-37.88%-40.72%-39.31%-34.86%-34.84%-35.98%-37.91%-40.99%-43.05%-41.63%-43.62%-13.31%-12.64%-15.00%-20.42%-30.87%-32.14%-29.14%-28.69%-26.49%-29.41%-29.04%-21.90%-18.08%-14.89%-10.61%-55.73%13.62%18.28%15.55%16.16%5.67%-15.74%-5.95%-8.82%12.88%19.65%13.08%137.78%11.45%20.69%15.84%9.21%11.83%41.70%30.89%24.15%10.29%1.82%3.08%-4.23%-8.27%-17.04%-14.82%-14.65%
Revenue Growth (5y) (Quarter) -17.81%-21.29%-22.75%-26.81%-30.74%-31.47%-33.73%-34.83%-41.45%-43.83%-41.66%-41.08%-15.04%-15.03%-13.95%-14.85%-20.52%-19.56%-19.03%-46.81%-13.25%-12.91%-12.11%-9.09%-4.33%-16.85%-8.57%-7.61%6.67%13.04%7.17%9.56%11.35%20.16%17.94%11.18%15.32%12.91%14.94%71.54%4.78%3.32%0.08%-2.42%2.29%19.04%11.13%6.86%
Revenue (QoQ) (Quarter) 31.60%15.71%11.56%-19.03%1.18%9.55%6.79%12.11%17.88%-2.13%-5.47%-83.09%-6.24%0.53%19.69%0.14%1.29%3.87%-2.55%-3.79%5.99%5.38%-14.83%-38.53%-4.08%-7.38%-1.79%-34.36%-4.17%18.26%-0.68%5.38%-6.17%7.04%13.56%-29.04%7.55%7.34%-88.08%1,010.05%8.10%10.27%0.89%-20.66%-52.43%48.86%3.48%34.63%28.07%-9.38%10.86%14.31%37.27%-2.49%-15.46%-14.82%-3.23%17.33%-11.70%-5.63%0.78%-5.97%-11.10%0.46%1.53%5.56%-14.97%
Share-based Compensation Growth (1y) (Quarter) 59.27%49.58%-32.13%-17.39%-56.20%-42.08%-21.33%-30.71%23.65%1.84%34.74%87.55%42.59%75.68%2.28%48.50%-50.62%-41.59%19.14%-38.51%15.41%-11.58%-59.67%-22.90%0.55%1.16%-21.11%10.78%
Share-based Compensation Growth (3y) (Quarter) -4.81%-4.09%-10.40%2.39%-8.26%1.20%2.73%24.50%-4.51%1.48%17.97%19.64%-6.69%-3.19%-21.09%-11.04%-16.94%-19.46%-27.63%-19.32%
Share-based Compensation Growth (5y) (Quarter) -9.50%-1.97%-2.60%-0.40%-15.14%-11.75%-12.23%-1.76%0.20%-1.34%-12.18%7.90%
Share-based Compensation (QoQ) (Quarter) 6.37%55.81%-14.84%12.83%-0.09%-29.31%3.66%-40.18%32.13%-3.98%-8.70%6.74%8.83%27.04%27.09%-18.84%34.08%-26.03%84.51%-73.02%58.62%50.86%-4.77%-49.35%21.53%-31.20%82.07%-33.95%22.27%-46.35%155.68%
Shareholder's Equity Growth (1y) (Quarter) 19.14%15.51%14.61%12.94%14.50%11.57%-95.44%6.89%5.99%8.20%2,386.11%0.21%-1.83%-7.27%4.42%-9.13%-8.05%-5.78%-102.11%-1.20%-6.34%-28.25%3,216.93%-36.56%-34.25%-15.64%-4.74%-3.75%-2.07%-96.08%-4.28%0.01%-877.80%26.41%72.83%0.01%483.82%-25.09%179.31%-951.57%-97.23%-8.86%-82.64%110.32%447.90%18.61%-1,087.69%-1,026.70%608.60%12.98%443.69%514.79%-86.79%-1.95%-3.74%-97.62%-165.04%-5.25%-4.18%
Shareholder's Equity Growth (3y) (Quarter) 12.88%11.92%11.43%6.56%6.01%3.83%5.82%-0.90%-1.46%-1.86%-36.59%-3.46%-5.44%-14.42%-11.74%-17.11%-17.27%-17.07%-15.79%-16.00%-16.00%46.52%-70.84%-7.53%-66.75%-66.53%-31.87%5.82%-65.99%5.37%-3.22%69.01%-6.15%-4.79%-5.72%-4.21%37.19%-6.79%-89.35%-116.47%2.44%6.89%80.63%81.38%72.45%9.53%219.70%-2.89%-37.66%1.63%72.91%
Shareholder's Equity Growth (5y) (Quarter) 5.55%4.82%3.86%1.67%0.51%-5.42%-4.84%-9.41%-10.04%-10.57%-11.47%-11.76%-12.33%-52.08%-53.67%-11.77%-52.49%-52.77%-16.87%-6.43%31.82%-52.66%-5.84%-5.62%-29.24%-18.32%-50.02%-4.15%-48.98%-29.23%-0.41%-59.36%100.11%2.95%95.35%102.18%20.54%-2.15%73.77%-4.25%-15.91%2.56%40.30%
Shareholder's Equity (QoQ) (Quarter) 4.69%4.73%1.50%3.91%-14.63%25.44%2.90%1.25%-96.51%2,837.66%2.03%3.35%-19.75%18.41%-0.05%-2.37%-9.64%3.04%1.14%0.04%-102.03%4,918.94%-4.12%-23.36%-11.97%-1.92%-0.64%-1.66%0.39%0.05%-96.08%2,343.76%-95.91%0.00%-877.73%497.16%-94.40%-42.13%2,884.83%-22.48%-79.14%-276.43%109.70%2,451.63%-96.03%4.87%415.23%452.39%-133.09%1.60%493.97%-11.93%0.67%18.75%-87.45%553.70%-1.17%-97.06%-442.49%1,052.32%-0.06%
Tax Rate Growth (1y) (Quarter) -1109.00-86.00441.00-19730.0059.00649.00-996.0024,047.00-494.00879.001,479.00-32777.001,020.00-1234.00-602.0025,433.008.001,039.00-1119.00-19247.005,368.00-3399.00246.007,485.00-7829.008,302.00-2106.00-15927.003,814.00-8143.00-1737.00754,026.0046,622.00-3236.002,844.00-736642.00-49698.002,005.00-1350.0011,652.00-1674.001,423.00845.0077.00945.00666.00201.004.00-411.00-895.0066.0023.00-61.00701.0020.00-472.0055.00-1016.00-2054.00-10.00600.00-1428.00-11373.00591.00
Tax Rate Growth (3y) (Quarter) -1544.001,442.00924.00-28460.00585.00294.00-120.0016,702.00534.00684.00-243.00-26591.006,396.00-3594.00-1476.0013,671.00-2452.005,942.00-2980.00-27689.001,353.00-3241.00-3598.00745,585.0042,607.00-3077.00-999.001,457.00738.00-9374.00-242.0029,036.00-4750.00192.002,340.00-724913.00-50428.004,094.00-304.0011,733.00-1140.001,194.001,112.00105.00472.00471.00287.00-444.00-418.00-1210.00-1968.00-459.00594.00-1743.00-13407.00109.00
Tax Rate Growth (5y) (Quarter) -515.001,248.00-798.00-22274.005,962.00-2066.00-993.004,941.00-1926.005,587.00-2103.00-35033.002,381.00-3435.00-5319.00751,771.0047,984.00-5437.00-1872.00-10304.00-1723.00-4471.00-2103.0020,594.00-8765.00351.00-1503.0013,186.008.00-7285.00803.0029,117.00-4216.00-37.002,606.00-724886.00-50900.003,899.00-218.0011,284.00-1147.00879.00-923.00-378.001,127.00-1972.00-13141.00136.00
Tax Rate (QoQ) (Quarter) -1381.00-107.00-197.00576.00-358.00420.00-20368.0020,365.00232.00-1225.004,675.00-4176.001,605.00-626.00-29581.0029,622.00-649.006.00-3546.004,197.00382.00-2152.00-21673.0028,812.00-8385.001,492.00-14434.0013,498.007,745.00-8916.00-28254.0033,239.00-4212.00-2509.00727,509.00-674166.00-54070.003,571.00-11978.0012,778.00-2367.00216.001,024.00-547.00731.00-362.00256.00320.00452.00-827.0060.00-95.00-32.00134.0017.00-180.00730.00-547.00-475.00347.00-341.00-1585.001,569.00958.00-2369.00-11531.0013,533.00
Total Debt Growth (1y) (Quarter) -19.74%-30.78%-30.58%-20.86%24.85%29.30%-36.18%-38.47%-48.41%-10.56%274.48%318.17%287.03%119.90%31.96%37.45%24.74%54.54%0.68%-24.16%-14.18%-17.04%2.56%31.19%-25.13%-10.35%-2.19%-12.97%19.17%-2.55%-2.54%-2.53%-0.66%-0.13%6.64%6.96%61.19%-4.64%-9.86%-4.52%-36.91%7.48%6.59%-7.23%-6.52%-12.48%-17.47%-10.48%-17.91%-22.59%-26.07%-26.07%-19.59%-22.07%-27.10%-26.17%-28.47%-16.36%-4.04%9.60%13.10%11.53%11.69%
Total Debt Growth (3y) (Quarter) -19.74%-7.15%18.39%26.75%35.59%36.50%46.65%52.36%35.55%44.86%70.72%63.35%60.61%41.27%10.86%10.99%-7.11%4.75%0.33%-4.69%-8.51%-10.17%-0.75%3.63%-3.94%-4.44%0.55%-3.19%24.04%-2.45%-2.15%-0.15%0.34%0.78%0.81%-1.78%-1.67%-3.56%-7.44%-7.44%-21.48%-10.04%-13.36%-15.01%-14.87%-19.18%-23.67%-21.24%-22.13%-20.39%-19.73%-15.74%-13.35%-10.08%-7.89%
Total Debt Growth (5y) (Quarter) 20.07%22.16%17.13%16.25%21.69%26.66%26.64%28.61%9.86%17.72%37.92%37.84%29.89%19.76%5.37%3.01%-1.04%2.27%0.97%-2.03%4.16%-7.14%-1.23%2.59%-2.05%-2.21%-0.47%-4.28%2.39%-2.68%-3.80%-3.74%-4.96%-7.06%-8.97%-8.91%-8.90%-11.56%-15.64%-15.42%-22.56%-13.85%-14.57%-13.06%-12.97%-13.21%-13.77%
Total Debt (QoQ) (Quarter) -3.36%-8.56%-9.01%-0.18%-16.65%-8.29%3.73%57.47%-13.68%-54.73%0.01%32.02%49.65%89.53%11.67%22.19%-14.97%13.74%16.32%10.89%5.35%-25.90%-12.39%25.49%1.83%-8.40%12.06%-28.38%21.94%-0.06%-0.29%-1.94%-0.28%-0.06%-0.27%-0.05%0.25%6.71%0.03%50.63%-40.69%0.87%5.95%-0.47%1.04%0.03%-7.78%0.29%-5.40%-5.67%0.03%-8.03%-10.80%-9.91%0.03%0.03%-13.55%-15.72%1.31%-3.08%1.08%-3.31%15.71%0.01%-0.32%-3.17%