|
Cash & Equivalents
|
32.85B | 136,171.48B | 32.96B | | 31.55B | | 33.36B | | 39.29B | | 41.53B | | 40.79B | | 41.08B | | | 27.44B | | 75.05B | | 204.93B | | 563.17B | | 632.30B | | 586.06B | | 681.02B | | 678.65B | | 686.74B | | 681.55B | | 739.81B | | 740.08B | | 938.64B | | 886.13B | | 804.51B | | 837.37B | | 789.09B | | 766.76B | | 738.29B | | 720.19B | | 741.85B | |
|
Cash Due from Bank
|
32.85B | 70.59B | 32.96B | 94.08B | 31.55B | 76.41B | 34.15B | 84.32B | 39.29B | 113.32B | 39.26B | 118.21B | 40.79B | 142.77B | 38.21B | 149.25B | 355.32B | 29.88B | 417.05B | 75.05B | 504.43B | 204.93B | 586.47B | 225.93B | 618.93B | 279.40B | 652.52B | 689.28B | 680.42B | 320.11B | 654.63B | 674.05B | 672.92B | 315.37B | 676.16B | 0.39B | 816.91B | 442.46B | 948.10B | 0.04B | 988.99B | 458.47B | 971.09B | 0.04B | 851.34B | 375.46B | 738.37B | 859.04B | 789.94B | 415.15B | 719.84B | 741.42B | 690.66B | 27.19B | 702.35B | 715.08B | 727.06B | 29.09B | 579.42B |
|
Short-term Investments
|
4.93B | | 1.70B | | 3.39B | | 1.73B | | 3.71B | | 1.80B | | 3.99B | | 2.36B | | | 1.61B | | 440.65B | | 2.08B | | 363.49B | | 2.02B | | 61.81B | 9,743.20B | 2.10B | 9,631.22B | 58.26B | 9,965.38B | 2.32B | 10,260.70B | 44.55B | | 1.85B | | 55.43B | | 1.76B | 11,394.56B | 43.98B | 10,170.84B | 1.81B | | 34.92B | | 2.50B | 10,735.11B | 38.12B | | 3.36B | | 26.41B | | 4.19B | |
|
Cash & Current Investments
|
37.78B | 136,171.48B | 34.67B | | 34.94B | | 35.08B | | 43.01B | | 43.33B | | 44.78B | | 43.45B | | | 29.05B | | 515.70B | | 207.01B | | 926.66B | | 634.32B | | 647.88B | 9,743.20B | 683.12B | 9,631.22B | 736.91B | 9,965.38B | 689.06B | 10,260.70B | 726.10B | | 741.66B | | 795.50B | | 940.40B | 11,394.56B | 930.12B | 10,170.84B | 806.32B | | 872.29B | | 791.59B | 10,735.11B | 804.87B | | 741.65B | | 746.60B | | 746.04B | |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | | | 52.38B | | | | 96.79B | | | 124.11B | 85.51B | | | 114.47B | 25.06B | | | 107.41B | 31.63B | | | 111.32B | 31.84B | | | 131.25B | 38.69B | | | 125.28B | 34.44B | | | | 33.74B | | | | 37.37B | | | |
|
Interest Deposits
|
1,024.84B | | 1,026.16B | | 1,074.86B | | 1,144.94B | | 1,205.54B | | 1,250.39B | | 1,257.78B | | 1,263.64B | | | 892.58B | | 1,000.78B | | 1,136.12B | | 1,070.95B | | 1,101.90B | | 1,155.00B | | 1,103.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities Bought
|
27.07B | 26.58B | | 47.42B | 39.05B | 56.84B | | 54.78B | 59.26B | 77.40B | | 62.64B | 56.59B | 70.14B | | 65.86B | 57.43B | | 59.65B | 64.56B | 57.48B | 44.16B | 62.48B | 72.03B | 54.87B | | 84.32B | 52.83B | 87.26B | | 96.96B | 99.69B | 113.88B | 149.50B | 88.94B | 220.39B | 138.75B | 135.06B | 115.13B | 130.19B | 114.27B | 108.15B | 121.42B | 107.59B | 112.18B | | 106.99B | 106.29B | 102.41B | | 126.88B | 127.02B | 120.80B | | 117.07B | 123.60B | 113.62B | | 119.11B |
|
Collateral
|
20.32B | | | | 45.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
0.56B | | 0.26B | | 8.96B | | 0.48B | | | | | | | | | | | 0.63B | | 9.27B | | 0.77B | | | | | | 12.11B | | | | 14.04B | | | | 12.52B | | | | 11.95B | | | | 11.60B | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
357.19B | | 451.77B | | 555.60B | | 620.60B | | 660.78B | | 723.20B | | 729.08B | | 720.22B | | | | | 357.42B | | 33.49B | | 343.87B | | | | 302.90B | | 279.71B | | 304.46B | | | | 314.11B | | | | 445.15B | | | | 394.09B | | | | 270.20B | | | | 212.04B | | 180.76B | | 199.35B | | | |
|
Securities - Held-to-maturity
|
30.24B | | | | 33.37B | | | | 36.70B | | | | 30.12B | | | | | | | 33.52B | | 22.06B | | 31.56B | | | | 33.05B | | 37.59B | | 40.35B | | | | 38.26B | | | | 36.88B | | | | 39.54B | | | | 162.69B | | | | 167.64B | | | | 152.54B | | | |
|
Securities
|
402.61B | 545.81B | 2.51B | 603.21B | 606.68B | 717.45B | 2.89B | 791.88B | 718.20B | 847.61B | 4.44B | 938.89B | 770.69B | 974.79B | 2.39B | 930.01B | 549.16B | 1.65B | 537.43B | 395.76B | 605.80B | 1.84B | 527.77B | 380.32B | 533.82B | 1.68B | 534.19B | 546.77B | 512.49B | 1.81B | 519.08B | 583.72B | 559.47B | 2.06B | 569.83B | 602.09B | 620.32B | 1.51B | 726.50B | 158.16B | 728.34B | 1.48B | 711.58B | 156.01B | 637.56B | 1.72B | 583.56B | 655.80B | 599.00B | 2.46B | 568.32B | 586.24B | 518.61B | 2.71B | 568.62B | 564.52B | 557.79B | 2.92B | 553.03B |
|
Loans - Gross
|
1,073.06B | | | | 1,016.00B | | | | 1,064.23B | | | | 1,165.44B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
12.37B | -12.60B | -13.42B | -14.33B | 72.96B | -14.01B | 106.51B | -13.83B | 15.09B | -13.82B | -15.79B | -13.91B | 16.23B | -13.50B | -16.55B | -13.58B | -7.91B | -7.75B | -7.44B | 9.63B | -9.72B | -9.04B | -8.15B | 10.40B | -8.25B | -8.26B | -7.52B | 7.05B | -7.03B | -5.70B | -6.12B | 5.98B | -5.93B | -6.36B | -6.23B | 7.44B | -8.86B | -11.38B | -9.62B | 12.74B | -9.77B | -10.64B | -8.60B | 12.66B | -8.72B | -9.10B | -7.82B | 9.67B | -9.36B | -8.98B | -9.46B | 9.16B | -10.17B | -9.19B | -9.56B | -7.96B | -8.13B | -7.98B | -7.79B |
|
Loans - Net
|
1,060.69B | | 1,002.70B | | 1,001.50B | | 994.22B | | 1,049.14B | | 1,101.55B | | 1,149.21B | | 1,151.53B | | | 979.82B | | 1,054.94B | | 1,098.39B | | 1,029.53B | | 1,057.80B | | 1,072.68B | | 1,050.42B | | 1,055.72B | | 1,055.03B | | 1,078.05B | | 1,088.11B | | 1,080.52B | | 955.44B | | 960.98B | | 880.97B | | 897.24B | | 852.45B | | 853.96B | | 863.99B | | 853.38B | | 894.89B | |
|
Prepaid Assets
|
0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Current Assets
|
1.46B | | 1.72B | | 1.85B | | 2.39B | | 2.93B | | 2.92B | | 2.39B | | 2.19B | | | 1.83B | | 2.00B | | 3.21B | | | | | | 2.34B | | | | 3.47B | | | | 6.19B | | 3,213.03B | | 10.94B | | | | 12.22B | | 2,780.21B | | 2,877.13B | | 2,704.67B | | 2,674.14B | | 2,626.11B | | 2,700.37B | | 2,692.25B | |
|
Buildings
|
0.00B | | | | 3.54B | | | | 3.89B | | | | 3.91B | | | | | | | 3.03B | | | | 3.00B | | | | 2.80B | | | | 3.28B | | | | 3.14B | | | | 3.04B | | | | 2.62B | | | | 2.17B | | | | 1.90B | | | | 1.87B | | | |
|
Construction in Progress
|
0.17B | | | | 0.19B | | | | 0.18B | | | | 0.24B | | | | | | | 0.33B | | | | 0.41B | | | | 1.10B | | | | 0.31B | | | | 0.32B | | | | 0.43B | | | | 0.29B | | | | 0.26B | | | | 0.20B | | | | 0.22B | | | |
|
Land & Improvements
|
4.42B | | | | 8.23B | | | | 9.00B | | | | 9.21B | | | | | | | 6.33B | | | | 6.33B | | | | 6.43B | | | | 6.12B | | | | 6.25B | | | | 6.27B | | | | 5.56B | | | | 4.76B | | | | 4.22B | | | | 3.94B | | | |
|
Property, Plant & Equipment (Net)
|
11.16B | | 11.29B | | 10.97B | | 11.34B | | 11.71B | | 12.50B | | 12.47B | | 12.75B | | | 8.29B | | 8.72B | | 9.30B | | 8.75B | | 9.11B | | 9.35B | | 8.98B | | 8.84B | | 8.66B | | 8.54B | | 8.42B | | 8.27B | | 7.51B | | 7.02B | | 6.14B | | 6.51B | | 5.94B | | 5.89B | | 5.89B | | 6.03B | | 6.89B | |
|
Long-Term Investments
|
15.34B | | 18.14B | | 18.64B | | 19.51B | | 20.73B | | 11.35B | | 11.49B | | 11.47B | | | 4.64B | | 4.81B | | 5.43B | | 4.89B | | 5.01B | | 20.47B | | | | 22.59B | | | | 164.79B | | | | 168.79B | | | | 159.40B | | | | | | | | | | | | | | | |
|
Goodwill
|
4.06B | | 4.18B | | 23.39B | | 4.39B | | 25.59B | | 4.64B | | 26.45B | | 4.55B | | | 6.63B | | 22.02B | | 3.83B | | 5.65B | | 3.93B | | 4.07B | | 3.87B | | 3.94B | | 5.68B | | 4.75B | | 3.81B | | 3.50B | | 2.73B | | 2.61B | | 2.47B | | 2.24B | | 2.68B | | 3.33B | | 4.53B | | 3.66B | | 4.14B | |
|
Intangibles
|
12.75B | | 12.34B | | 12.30B | | 3.76B | | 12.06B | | 11.92B | | 11.32B | | 11.04B | | | 9.42B | | 8.80B | | 9.43B | | 8.98B | | 9.01B | | 2.23B | | 9.17B | | 8.42B | | 11.06B | | 11.38B | | 11.29B | | 11.20B | | 10.44B | | 9.88B | | 8.71B | | 8.88B | | 8.59B | | 8.76B | | 9.41B | | 9.19B | | 9.67B | |
|
Goodwill & Intangibles
|
16.81B | | 16.52B | | 35.69B | | 8.15B | | 37.65B | | 16.56B | | 37.77B | | 15.59B | | | 16.05B | | 30.82B | | 13.26B | | 14.63B | | 12.94B | | 6.30B | | 13.04B | | 12.36B | | 16.74B | | 16.14B | | 15.11B | | 14.70B | | 13.17B | | 12.50B | | 11.17B | | 11.12B | | 11.27B | | 12.09B | | 13.94B | | 12.85B | | 13.82B | |
|
Long-Term Deferred Tax
|
23.24B | 9.99B | 16.86B | 8.33B | 14.19B | 7.00B | 13.49B | 6.82B | 15.63B | 8.29B | 15.31B | 8.41B | 12.00B | 5.99B | 12.98B | 4.02B | 0.79B | 0.70B | 0.82B | 1.34B | 1.09B | 1.21B | 1.03B | 0.67B | 1.30B | 0.51B | 0.79B | -7.18B | 0.87B | 0.61B | 0.82B | -6.59B | 0.95B | 0.99B | 1.03B | -5.75B | 1.23B | 1.24B | 1.31B | -8.23B | 1.48B | 1.37B | 1.29B | 2.40B | 1.89B | | 3.61B | 1.24B | 2.17B | | 1.52B | -2.08B | 1.07B | | 1.02B | 0.98B | 1.05B | | 0.88B |
|
Other Non-Current Assets
|
53.10B | 69.67B | 45.17B | 74.66B | 54.77B | 84.94B | 70.03B | 86.83B | 64.72B | 113.17B | 103.57B | 101.60B | 92.55B | 84.84B | 70.98B | 95.12B | 95.71B | 65.05B | 83.34B | 64.63B | 129.66B | 73.59B | 133.97B | 76.66B | 114.09B | 96.62B | 103.65B | 98.40B | 103.21B | 0.07B | 110.10B | 104.38B | 116.04B | 110.19B | 112.94B | 120.40B | 129.21B | 0.03B | 118.56B | 125.85B | 105.48B | 0.01B | 100.93B | 229.85B | 127.41B | 0.09B | 126.56B | 131.96B | 135.25B | 0.02B | 117.25B | 137.10B | 131.46B | 0.06B | 133.52B | 116.83B | 128.16B | 0.04B | 163.21B |
|
Non-Current Assets
|
2,068.48B | | 2,102.31B | | 2,044.94B | | 2,372.28B | | 2,464.21B | | 2,731.58B | | 2,714.95B | | 2,734.16B | | | 2,322.35B | | 2,534.42B | | 2,819.71B | | | | | | 2,770.59B | | | | 2,769.02B | | | | 14.34B | | 12.80B | | 3,331.82B | | | | 16.24B | | 12.83B | | 12.12B | | 11.41B | | 10.28B | | 8.20B | | 7.42B | | 6.71B | |
|
Assets
|
2,069.94B | 2,046.31B | 2,104.04B | 2,241.48B | 2,046.79B | 2,224.40B | 2,374.67B | 2,453.28B | 2,467.14B | 2,526.67B | 2,734.50B | 2,726.29B | 2,717.35B | 2,772.35B | 2,736.36B | 2,768.57B | 2,351.16B | 2,324.19B | 2,436.77B | 2,536.42B | 2,756.77B | 2,822.92B | 2,771.80B | 2,614.32B | 2,738.55B | 2,708.54B | 852.39B | 2,772.94B | 2,743.45B | 2,693.85B | 839.98B | 2,772.49B | 2,844.22B | 2,848.90B | 902.69B | 3,046.97B | 3,179.04B | 3,225.83B | 1,105.26B | 3,342.76B | 3,307.44B | 3,213.85B | 1,202.23B | 3,163.58B | 2,991.73B | 2,793.04B | 1,108.58B | 2,889.25B | 2,827.21B | 2,716.08B | 2,686.18B | 2,684.42B | 2,616.21B | 2,634.31B | 2,717.89B | 2,707.80B | 2,771.64B | 2,698.96B | 2,716.37B |
|
Accounts Payables
|
1,372.81B | | 1,414.21B | | 1,493.08B | | 1,571.65B | | 1,661.77B | | 1,714.81B | | 1,761.38B | | 1,770.56B | | | 1,410.71B | | 1,573.04B | | 1,735.65B | | 1,674.95B | | 1,729.21B | | 1,805.21B | | 1,731.24B | | 1,810.13B | | 1,824.91B | | 506.48B | | 2,056.71B | | 2,165.43B | | 1,997.96B | | 1,932.56B | | 1,673.99B | | 1,778.68B | | 1,688.22B | | 1,667.63B | | 1,641.78B | | 1,634.82B | | 1,689.78B | |
|
Notes Payables
|
84.16B | | 10.72B | | 67.20B | | 16.15B | | 103.24B | | 0.36B | | 137.40B | | 0.26B | | | 14.35B | | 81.13B | | 14.94B | | 70.11B | | 0.36B | | 63.48B | | | | 61.14B | | 0.32B | | 31.91B | | 0.29B | | 134.04B | | 0.43B | | 142.35B | | 0.29B | | 63.79B | | 0.28B | | 75.18B | | 0.27B | | 0.28B | | 0.21B | |
|
Payables
|
1,456.97B | | 1,424.92B | | 1,560.28B | | 1,587.80B | | 1,765.00B | | 1,715.17B | | 1,898.78B | | 1,770.82B | | | 1,425.06B | | 1,654.17B | | 1,750.60B | | 1,745.06B | | 1,729.57B | | 1,868.70B | | 1,731.24B | | 1,871.27B | | 1,825.23B | | 538.39B | | 2,056.99B | | 2,299.47B | | 1,998.39B | | 2,074.92B | | 1,674.27B | | 1,842.48B | | 1,688.50B | | 1,742.81B | | 1,642.06B | | 1,635.09B | | 1,689.99B | |
|
Accumulated Expenses
|
2.69B | | | | 2.40B | | | | 2.21B | | | | 1.93B | | | | | | | 23.89B | | | | 26.46B | | | | 25.85B | | | | 27.81B | | | | 0.26B | | | | 0.26B | | | | 0.29B | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.00B | | 0.49B | | | | | | | | | | | | | | | | | 4.09B | | | | 4.55B | | | | 3.16B | 60.08B | | 60.86B | 3.27B | 70.28B | | 72.75B | 4.28B | | | | 4.39B | | | 83.49B | 4.23B | 77.58B | | | 4.20B | | | 114.84B | 2.99B | | | | 2.89B | | | |
|
Short term Debt
|
0.14B | | 2.75B | | 2.84B | | 2.78B | | 4.76B | | 1.96B | | 137.40B | | | | | | | 81.13B | | | | 70.11B | | | | 63.48B | | | | 43.02B | | | | 40.56B | | | | 38.87B | | | | 44.33B | | | | 54.79B | | | | 58.03B | | | | 55.83B | | | |
|
Current Taxes
|
0.00B | 0.48B | 0.46B | 1.10B | 0.20B | 1.04B | 2.15B | 3.36B | 0.43B | 0.98B | 2.69B | 4.13B | 3.42B | 1.29B | 2.48B | 3.49B | 1.12B | -0.00B | 2.92B | 2.59B | 0.56B | 1.74B | 2.57B | 0.32B | 0.56B | 1.72B | 2.37B | 1.31B | 0.60B | 1.48B | 1.81B | 0.95B | 0.41B | 1.16B | 1.67B | 1.08B | 0.58B | 1.25B | 1.45B | 0.58B | 0.86B | 2.05B | 2.87B | 0.44B | 0.83B | 1.89B | 2.70B | 1.69B | 0.93B | 1.90B | 2.75B | 1.29B | 0.99B | 2.88B | 3.82B | 2.08B | 1.02B | 2.76B | 3.77B |
|
Total Current Liabilities
|
12.51B | | 15.70B | | 17.92B | | 20.54B | | 23.91B | | 23.53B | | 23.44B | | 22.87B | | | 14.48B | | 14.92B | | 16.17B | | | | | | 15.20B | | | | 13.87B | | | | 15.45B | | | | 19.69B | | | | 19.44B | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | 0.31B | | | | 0.22B | | | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.09B | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
141.99B | 69.39B | 1.50B | 76.35B | 3.19B | 71.92B | 1.68B | 76.33B | 162.45B | 76.06B | 1.68B | 80.50B | 3.21B | 75.95B | 1.50B | 72.44B | 69.77B | 1.12B | 68.48B | 190.38B | 83.37B | 1.33B | 89.24B | 2.27B | 88.87B | 1.14B | 94.47B | 167.30B | 101.00B | 1.30B | 105.99B | 229.12B | 110.57B | 1.53B | 122.40B | 100.79B | 123.84B | 1.31B | 126.54B | 232.11B | 118.02B | 1.12B | 118.37B | 238.57B | 112.36B | 1.13B | 109.77B | 303.40B | 123.79B | 1.77B | 110.38B | 240.83B | 107.90B | 1.71B | 100.15B | 91.89B | 100.24B | 1.65B | 103.28B |
|
Pension
|
| | | | 0.76B | | | | 0.93B | | | | 1.79B | | | | 0.51B | | 0.47B | -1.14B | 0.55B | 0.18B | 0.55B | 0.91B | 0.53B | 0.22B | 0.54B | 0.60B | 0.53B | 0.15B | 0.53B | 0.88B | 0.70B | 0.71B | 0.73B | 1.49B | 0.77B | 0.82B | 0.82B | 0.29B | 0.84B | 0.84B | 0.82B | 0.14B | 0.69B | | 0.67B | 0.30B | 0.67B | | 0.65B | 0.12B | 0.70B | | 0.73B | 0.69B | 0.71B | | 0.69B |
|
Minority Interest
|
0.10B | | | | 2.60B | | | | 3.98B | | | | 3.48B | | | | 16.12B | | 16.17B | 5.01B | 17.56B | | 14.08B | 6.85B | 12.55B | | 12.46B | 6.23B | 11.72B | | 11.61B | 7.13B | 10.45B | | 10.07B | 6.69B | 7.70B | | 8.39B | 5.51B | 8.54B | | 8.24B | 5.95B | 7.70B | | 7.34B | 5.31B | 8.06B | | 7.49B | 5.68B | 7.67B | | 8.16B | 7.92B | 8.56B | | 9.40B |
|
Operating Leases
|
41.67B | | 15.57B | | 30.40B | | 15.87B | | 31.02B | | 17.46B | | 32.78B | | 15.44B | | | 12.15B | | 28.39B | | 14.32B | | 26.31B | | 14.45B | | -14.52B | 2.76B | 16.33B | 2.61B | 14.22B | 4.74B | 18.61B | 5.88B | 14.72B | | 17.49B | | -16.53B | | 13.69B | 3.49B | -11.80B | 3.35B | 13.20B | | 10.67B | | 22.93B | 1.32B | 12.27B | | 27.50B | | 155.91B | | 28.32B | |
|
Non-Current Deferred Tax Liability
|
0.05B | 0.30B | | 0.35B | 0.12B | 0.40B | 0.31B | 0.56B | 0.14B | 0.69B | 0.43B | 0.89B | 0.14B | 0.96B | 0.58B | 1.29B | 7.25B | 3.39B | 7.55B | 7.52B | 8.52B | -9.81B | 7.30B | 6.55B | 7.14B | 4.12B | 8.62B | 8.01B | 7.74B | 4.29B | 6.21B | 7.53B | 8.05B | 5.47B | 9.66B | 6.93B | 7.53B | 4.65B | 9.48B | 9.53B | 9.79B | 4.91B | 8.69B | 4.24B | 1.59B | 0.68B | 1.06B | 1.19B | 1.22B | 0.96B | 1.15B | 3.14B | 2.25B | 1.05B | 2.18B | 3.54B | 3.65B | 1.14B | 3.82B |
|
Other Non-Current Liabilities
|
51.61B | 57.91B | 54.74B | 57.81B | 45.63B | 74.45B | 50.95B | 63.49B | 58.89B | 86.26B | 119.78B | 85.87B | 70.11B | 92.95B | 69.00B | 72.40B | 82.27B | 66.23B | 73.87B | 62.36B | 123.87B | 68.28B | 98.98B | 59.42B | 96.35B | 70.28B | 81.37B | 68.34B | 75.95B | 69.28B | 83.18B | 96.83B | 95.26B | 107.62B | 85.60B | 121.45B | 89.73B | 126.32B | 96.37B | 142.38B | 80.47B | 0.62B | 78.46B | 229.43B | 98.59B | 0.53B | 110.07B | 131.14B | 107.79B | 120.71B | 92.56B | 118.34B | 105.43B | 106.04B | 112.20B | 95.46B | 97.86B | 112.23B | 127.85B |
|
Total Non-Current Liabilities
|
1,949.15B | 1,892.06B | 1,969.54B | 2,061.97B | 2,059.23B | 2,028.65B | 2,217.20B | 2,253.32B | 2,302.89B | 2,301.56B | 2,504.26B | 2,495.51B | 2,535.38B | 2,531.87B | 2,550.68B | 2,544.83B | 2,127.99B | 2,134.94B | 2,220.87B | 2,345.32B | 2,474.83B | 315,079.86B | 2,524.18B | 2,425.01B | 2,491.67B | 2,498.69B | 692.49B | 2,560.26B | 2,511.06B | 2,481.41B | 676.69B | 2,530.47B | 2,588.32B | 2,589.07B | 733.72B | 2,780.91B | 2,932.19B | 2,950.48B | 906.72B | 3,046.91B | 3,059.76B | 3,057.89B | 1,015.91B | 2,793.92B | 2,756.80B | 2,675.60B | 903.43B | 2,630.28B | 2,579.48B | 2,474.49B | 2,458.35B | 2,441.13B | 2,373.51B | 2,397.67B | 2,463.46B | 2,469.92B | 2,526.86B | 2,453.26B | 2,440.34B |
|
Total Liabilities
|
2,000.76B | 1,949.97B | 2,024.28B | 2,119.78B | 2,104.86B | 2,103.10B | 2,268.15B | 2,316.82B | 2,361.78B | 2,387.82B | 2,624.05B | 2,581.38B | 2,605.49B | 2,624.82B | 2,619.68B | 2,617.23B | 2,210.25B | 2,201.17B | 2,294.74B | 2,407.69B | 2,598.70B | 315,148.14B | 2,623.16B | 2,484.43B | 2,588.03B | 2,568.97B | 773.86B | 2,628.60B | 2,587.01B | 2,550.69B | 759.87B | 2,627.30B | 2,683.57B | 2,696.69B | 819.32B | 2,902.37B | 3,021.92B | 3,076.80B | 1,003.09B | 3,189.29B | 3,140.23B | 3,058.51B | 1,094.37B | 3,023.35B | 2,855.39B | 2,676.13B | 1,013.50B | 2,761.43B | 2,687.27B | 2,595.20B | 2,550.91B | 2,559.47B | 2,478.93B | 2,503.70B | 2,575.66B | 2,565.38B | 2,624.73B | 2,565.50B | 2,568.18B |
|
Total Debt
|
142.13B | 69.39B | 4.25B | 76.35B | 6.03B | 71.92B | 4.46B | 76.33B | 167.21B | 76.06B | 3.64B | 80.50B | 140.61B | 75.95B | 1.50B | 72.44B | 69.77B | 1.12B | 68.48B | 271.51B | 83.37B | 1.33B | 89.24B | 72.38B | 88.87B | 1.14B | 94.47B | 230.78B | 101.00B | 1.30B | 105.99B | 272.14B | 110.57B | 1.53B | 122.40B | 141.35B | 123.84B | 1.31B | 126.54B | 270.97B | 118.02B | 1.12B | 118.37B | 282.91B | 112.36B | 1.13B | 109.77B | 358.19B | 123.79B | 1.77B | 110.38B | 298.86B | 107.90B | 1.71B | 100.15B | 147.72B | 100.24B | 1.65B | 103.28B |
|
Common Equity
|
69.18B | 78.90B | 79.76B | 97.86B | 100.31B | 95.38B | 106.51B | 109.84B | 105.36B | 116.62B | 110.45B | 125.93B | 111.86B | 124.74B | 116.68B | 126.48B | 94.08B | 123.02B | 96.84B | 128.73B | 109.32B | 143.68B | 111.88B | 129.88B | 111.50B | 139.58B | 112.64B | 144.34B | 119.26B | 143.16B | 118.08B | 145.19B | 123.21B | 152.22B | 124.62B | 144.60B | 124.37B | 149.03B | 130.57B | 153.47B | 128.15B | 155.34B | 127.33B | 140.23B | 110.68B | 116.92B | 99.65B | 124.92B | 110.30B | 121.12B | 104.38B | 124.95B | 100.31B | 130.60B | 107.87B | 142.42B | 111.95B | 133.46B | 148.19B |
|
Shareholder's Equity
|
69.18B | 96.35B | 81.79B | 121.70B | 0.05B | 121.31B | 85.70B | 136.47B | 105.36B | 138.86B | 96.57B | 144.91B | 111.86B | 147.53B | 100.71B | 151.34B | 140.91B | 69.03B | 142.03B | 128.73B | 158.07B | 103.78B | 148.64B | 129.88B | 150.53B | 95.26B | 155.89B | 144.34B | 156.44B | 95.89B | 151.61B | 145.19B | 160.65B | 104.12B | 163.31B | 144.60B | 157.12B | 95.17B | 167.13B | 153.47B | 167.20B | 92.53B | 163.83B | 140.23B | 136.34B | 14.37B | 125.24B | 124.92B | 139.94B | 14.65B | 135.27B | 124.95B | 137.28B | 14.35B | 142.23B | 106.58B | 146.91B | 14.07B | 109.64B |
|
Liabilities and Shareholders Equity
|
2,069.94B | 2,046.31B | 2,104.04B | 2,241.48B | 2,046.79B | 2,224.40B | 2,374.67B | 2,453.28B | 2,467.14B | 2,526.67B | 2,734.50B | 2,726.29B | 2,717.35B | 2,772.35B | 2,736.36B | 2,768.57B | 2,351.16B | 2,324.19B | 2,436.77B | 2,536.42B | 2,756.77B | 2,822.92B | 2,771.80B | 2,614.32B | 2,738.55B | 2,708.54B | 852.39B | 2,772.94B | 2,743.45B | 2,693.85B | 839.98B | 2,772.49B | 2,844.22B | 2,848.90B | 902.69B | 3,046.97B | 3,179.04B | 3,225.83B | 1,105.26B | 3,342.76B | 3,307.44B | 3,213.85B | 1,202.23B | 3,163.58B | 2,991.73B | 2,793.04B | 1,108.58B | 2,889.25B | 2,827.21B | 2,716.08B | 2,686.18B | 2,684.42B | 2,616.21B | 2,634.31B | 2,717.89B | 2,707.80B | 2,771.64B | 2,698.96B | 2,716.37B |
|
Treasury Shares
|
0.00B | | | | 0.00B | | | 869.24 | 0.00B | | | 561.11 | 0.00B | | | 572.29 | | | 197.72 | 0.00B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | 0.00B | | | 0.01B | | | | 0.00B | 0.00B | | | 0.00B | | | |
|
Retained Earnings
|
-9.05B | 42.84B | 24.37B | 47.15B | 2.64B | 48.62B | 17.69B | 57.72B | 3.09B | 63.85B | 4.52B | 70.25B | -7.53B | 71.00B | -10.10B | 73.36B | 66.30B | 30.11B | 69.91B | 19.95B | 80.11B | 44.97B | 83.86B | 20.07B | 85.04B | 41.49B | 87.70B | 22.85B | 93.97B | 72.45B | 94.50B | -2.58B | 99.06B | 78.76B | 100.54B | 74.21B | 100.07B | 79.20B | 105.53B | 81.15B | 104.32B | -0.74B | 105.02B | 70.32B | 92.25B | 50.51B | 84.68B | 61.76B | 95.63B | 56.93B | 92.00B | 61.31B | 90.69B | 66.41B | 97.36B | 97.31B | 103.27B | 71.50B | 100.92B |
|
Preferred Shares
|
4.73B | | 4.73B | | 4.87B | | 5.15B | | 5.38B | | 5.68B | | 5.58B | | 5.62B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |