|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74B | 3.67B | 13.98B | -2.19B | 8.70B | 3.75B | 13.71B | -2.57B | 9.06B | 3.88B | 12.29B | -1.74B | 9.86B | 4.20B | 12.89B | -4.97B | 9.39B | 5.15B | 15.28B | -1.48B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 1.14B | -1.02B | 2.13B | 0.04B | 0.93B | -0.83B | 1.96B | 0.03B | 0.96B | -0.86B | 1.84B | 0.06B | 0.91B | -0.78B | -0.08B | 0.06B | 0.96B | -0.78B | -0.07B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13B | 2.19B | 9.62B | -1.12B | 5.41B | 2.07B | 8.64B | -1.53B | 5.14B | 1.44B | 8.19B | -1.54B | 5.51B | 1.52B | 8.41B | -1.50B | 5.64B | 1.84B | 9.22B | -0.79B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | 0.07B | 0.07B | 0.02B | -0.99B | 1.02B | -0.08B | 0.03B | 1.59B | -1.52B | -0.05B | 0.04B | 7.06B | -6.92B | -0.01B | 0.02B | 7.87B | -7.47B | -0.14B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53B | 2.99B | 14.05B | 1.52B | 14.70B | -3.23B | 31.78B | -18.95B | 14.95B | -4.33B | 35.74B | -22.55B | 17.93B | -7.93B | 41.09B | -30.24B | 17.59B | -5.87B | 41.94B | -28.75B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 3.19B | 2.63B | 2.58B | 3.37B | 3.28B | 4.04B | 1.21B | 4.06B | 3.57B | 2.38B | 3.17B | 4.16B | 4.34B | 3.24B | 3.02B | 3.85B | 4.88B | 4.39B | 3.64B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 3.19B | 2.63B | 2.58B | 3.37B | 3.28B | 4.04B | 1.21B | 4.06B | 3.57B | 2.38B | 3.17B | 4.16B | 4.34B | 3.24B | 3.02B | 3.85B | 4.88B | 4.39B | 3.64B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24B | 17.14B | 21.69B | -5.46B | 6.34B | 3.97B | 2.52B | -3.84B | 6.24B | 5.99B | 8.10B | -5.80B | 8.58B | 8.34B | 6.87B | 4.16B | 0.12B | 2.79B | 12.30B | 4.94B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | -4.27B | 15.17B | -14.66B | 9.32B | -7.01B | 25.06B | -26.49B | 12.19B | -9.11B | 33.75B | | 15.12B | -13.07B | 39.99B | | 13.98B | -10.80B | 39.05B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | -2.17B | 5.91B | -4.90B | 1.95B | -2.74B | 6.11B | -5.31B | 2.17B | -4.31B | 7.38B | -7.17B | 1.88B | -0.61B | 6.57B | -6.82B | 25.79B | -2.15B | 16.33B | -28.81B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | | | 3.64B | 1.52B | | | | 0.79B | | | | 1.61B | | | | 1.10B | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54B | 5.03B | 3.57B | -13.04B | 1.86B | -11.10B | 14.69B | -2.44B | 5.13B | -2.87B | 9.96B | 0.79B | 4.73B | 4.08B | 6.99B | -4.33B | 5.04B | 6.49B | 5.27B | -1.96B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 1.82B | 0.29B | -2.93B | 0.83B | -3.24B | 5.11B | -2.53B | 0.93B | -0.77B | 2.64B | 0.63B | 0.99B | 1.31B | 1.52B | -0.74B | 1.02B | 1.97B | 0.93B | 0.76B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74B | -6.96B | 31.89B | -38.26B | 16.73B | -23.01B | 55.27B | -48.23B | 20.24B | -17.33B | 55.72B | -48.46B | 22.64B | -16.96B | 61.06B | -59.06B | 22.49B | -13.61B | 61.05B | -2.72B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | -3.05B | 4.76B | 0.96B | 0.95B | 0.46B | 1.21B | 0.31B | 1.46B | -2.87B | 3.90B | 0.69B | 0.92B | 1.16B | 0.74B | -2.81B | 1.09B | -3.72B | 6.33B | -3.72B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B | | -0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.01B | 0.35B | -0.18B | 0.16B | 0.31B | -0.02B | -0.20B | 0.13B | 0.14B | 0.12B | -0.03B | 0.17B | -0.60B | 0.92B | -0.21B | 0.24B | 0.34B | 0.11B | -0.28B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.21B | 3.28B | -10.10B | 1.04B | -7.86B | 9.59B | 0.09B | 4.20B | -2.10B | 7.32B | 0.16B | 3.74B | 2.77B | 5.46B | -3.60B | 4.02B | 4.52B | 4.34B | -2.72B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.21B | 3.28B | -10.10B | 1.04B | -7.86B | 9.59B | 0.09B | 4.20B | -2.10B | 7.32B | 0.16B | 3.74B | 2.77B | 5.46B | -3.60B | 4.02B | 4.52B | 4.34B | -2.72B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 0.61B | 5.45B | -4.88B | 0.88B | -1.14B | 2.74B | 1.96B | 4.07B | 0.31B | 4.70B | -2.38B | 3.57B | 2.23B | 5.66B | -3.39B | 3.77B | 2.19B | 6.14B | -1.77B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 0.00B | 5.45B | -4.88B | 0.88B | -1.14B | 2.74B | 1.96B | 4.07B | 0.31B | 4.70B | -2.38B | 3.57B | 2.23B | 5.66B | -3.39B | 3.77B | 2.19B | 6.14B | -1.77B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 3.19B | 2.63B | 2.58B | 3.37B | 3.28B | 4.04B | 1.21B | 4.06B | 3.57B | 2.38B | 3.17B | 4.16B | 4.34B | 3.24B | 3.02B | 3.85B | 4.88B | 4.39B | 3.64B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88 | 36.10 | 8.04 | 22.50 | 44.44 | 29.19 | 34.77 | 103.63 | 18.13 | 26.74 | 26.53 | 79.52 | 20.89 | 32.06 | 21.82 | 16.97 | 20.20 | 30.30 | 17.63 | -38.91 |