|
Provisions
|
| | | | | | | | | | | | | 0.03B | 0.55B | | 0.30B | | -0.00B | | | | 0.81B | | 0.26B | 1.42B | 0.71B | | 0.25B | -0.88B | 0.96B | | 0.59B | 0.94B | 0.56B | | | | | | 0.20B | -0.30B | 0.15B | | 0.15B | -0.85B | 0.51B | | 0.07B | 0.43B | | | | | -0.61B | 0.56B | 0.22B | 0.00B | -0.04B |
|
Revenue
|
4.09B | 1.25B | 5.65B | 1.23B | 0.31B | 1.29B | 6.13B | 1.79B | 3.31B | 2.00B | 7.29B | 1.91B | 3.38B | 3.11B | 3.44B | | 1.43B | 2.99B | 1.18B | 2.20B | 1.27B | 4.44B | 3.21B | 2.07B | 1.37B | 3.48B | 2.15B | 1.83B | 0.68B | 7.45B | 1.54B | | 0.74B | 18.47B | 3.86B | | 10.11B | 9.50B | 5.29B | | -0.60B | 3.99B | 2.22B | | -0.07B | 6.39B | 2.16B | | 1.43B | 14.50B | 0.99B | -0.19B | 1.15B | 18.66B | 1.82B | -1.03B | 1.44B | 18.31B | 1.25B |
|
Interest income - Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
-5.78B | 2.39B | -0.21B | 7.23B | -5.37B | 1.47B | 0.33B | 3.44B | -1.04B | 0.99B | -0.19B | 3.99B | -0.84B | 1.43B | | | 0.85B | | -0.14B | | 1.00B | 1.16B | 2.29B | | 0.75B | 0.44B | 1.74B | | 0.63B | 0.44B | 1.89B | | 0.57B | 1.46B | 2.62B | | 1.98B | -0.33B | 5.18B | | 0.64B | 0.48B | 2.00B | | 1.52B | -0.29B | 5.10B | | 0.79B | 0.70B | 1.69B | -0.29B | 1.61B | -0.10B | 2.00B | -0.04B | 1.10B | 1.17B | 2.15B |
|
Interest Income - Trading Account Assets
|
186.70B | 173.99B | | 207.23B | 181.29B | 196.06B | | 263.85B | 181.78B | 180.51B | | 233.57B | 211.74B | 233.36B | | 240.80B | 161.00B | | 188.34B | 1.09B | 233.44B | 50.30B | 207.28B | 185.14B | 177.43B | 1.37B | 170.84B | 140.66B | 142.20B | 0.17B | 146.06B | 146.48B | 172.89B | 0.01B | 176.21B | 185.99B | 210.21B | 2.54B | 192.74B | 3.19B | 185.01B | 2.53B | 164.41B | 2.35B | 142.75B | 1.84B | 153.46B | 136.18B | 160.14B | 1.75B | 163.78B | 140.94B | 155.99B | 16.96B | 163.17B | 171.36B | 169.96B | 19.00B | 220.08B |
|
Interest Income - Total
|
3.31B | | 4.71B | | 3.36B | | 4.36B | | 3.89B | | 4.56B | | 3.89B | | 3.99B | | | 2.99B | | 2.20B | | 3.60B | | 2.07B | | 4.33B | | 1.83B | | 5.91B | | | | 8.23B | | | | 4.88B | | | | 2.71B | | | | 4.00B | | | | 13.77B | | | | 17.93B | | | | 16.61B | |
|
Interest Expense - Deposits
|
2.59B | 0.94B | 1.11B | 0.51B | 1.23B | 0.63B | 0.93B | 0.27B | 1.17B | 0.54B | 0.89B | 0.24B | 1.22B | 0.57B | 1,361.06B | 1,565.54B | 0.64B | 1,033.82B | 0.44B | 6.55B | 0.63B | 0.96B | 1.90B | 1,501.90B | 0.83B | 1.34B | 2.72B | 1,635.81B | 1.17B | 1.76B | 3.68B | 1,636.55B | 1.60B | 4.05B | 5.02B | 1,723.22B | 0.87B | 0.98B | 2.11B | 4.46B | 0.45B | 0.57B | 1.19B | 4.97B | 0.65B | 1.81B | 3.76B | 1,614.88B | 3.05B | 5.06B | 1.47B | 7.86B | 3.86B | 5.77B | 1.43B | 7.60B | 3.42B | 5.53B | 1,510.57B |
|
Interest Expense - Others
|
2.96B | 2.20B | 1.82B | 1.61B | -5.79B | 1.48B | 1.54B | 1.52B | -4.76B | 1.56B | 1.62B | 1.56B | -4.71B | 1.61B | | | 1.32B | | 0.81B | | 1.79B | 1.79B | 5.65B | | 2.40B | 2.64B | 7.74B | | 3.59B | 3.99B | 11.56B | | 4.84B | 9.46B | 14.10B | | 2.75B | 1.65B | 5.93B | | 1.23B | 1.21B | 3.48B | | 1.69B | 3.42B | 10.23B | | 7.93B | 8.42B | 8.40B | -21.52B | 9.83B | 8.84B | 9.61B | -25.94B | 9.20B | 9.58B | 9.76B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | | | | 1.69B | | | | | | | | | | | | | | |
|
Interest Income - Net
|
3.31B | 5.70B | 5.21B | 6.78B | 3.66B | 5.45B | 5.21B | 6.63B | 4.66B | 5.77B | 7.24B | 4.45B | 7.30B | 5.22B | 3.99B | | 2.78B | 2.99B | -1.77B | 2.20B | 2.55B | 8.11B | 7.49B | 2.07B | 2.05B | 8.05B | 6.71B | 1.83B | 2.11B | 8.10B | 6.95B | | 1.95B | 10.48B | 5.66B | | 1.97B | 7.71B | 5.79B | | 2.21B | 6.70B | 6.32B | | 3.88B | 4.81B | 7.92B | | 3.27B | 5.67B | -1.04B | 10.20B | 2.63B | 7.24B | -2.09B | 12.56B | 2.93B | 8.68B | -2.82B |
|
Interest Income - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges
|
3.60B | 2.82B | 3.12B | 2.99B | 3.36B | 2.88B | 3.41B | 3.24B | 3.68B | 3.30B | 3.70B | 3.48B | 3.46B | 3.19B | | | 2.95B | | 3.26B | | 3.22B | 3.62B | 9.79B | | 3.18B | 3.53B | 10.03B | | 3.38B | 3.37B | 10.00B | | 3.29B | 6.73B | 10.37B | | 3.24B | 3.56B | 10.62B | | 3.72B | 3.78B | 10.96B | | 3.19B | 3.24B | 9.80B | | 3.34B | 3.49B | 3.33B | -4.36B | 3.58B | 3.76B | 4.00B | -5.60B | 3.92B | 4.38B | 4.37B |
|
Investment Gain (Loss)
|
| 0.18B | 0.74B | -0.26B | 1.76B | 0.85B | 0.32B | 1.31B | -1.12B | 0.95B | | | -3.36B | 2.71B | | | 0.66B | | -0.31B | | 0.50B | 0.71B | 0.92B | | 0.73B | 0.86B | 0.47B | | 0.21B | 3.59B | 0.16B | | 0.68B | -0.11B | 1.59B | | 1.53B | 4.89B | 1.87B | | 0.36B | -3.41B | 0.61B | | -1.71B | | -2.33B | | 0.32B | | | 3.10B | -0.06B | | | 6.72B | -0.19B | | |
|
Income - Trust
|
0.28B | 0.25B | 0.30B | 0.27B | 0.04B | 0.26B | 0.31B | 0.28B | 0.03B | 0.28B | 0.33B | 0.28B | 0.03B | 0.27B | | | 0.22B | | 0.18B | | 0.30B | 0.30B | 0.84B | | 0.25B | 0.28B | 0.80B | | 0.28B | 0.29B | 0.84B | | 0.29B | 0.60B | 0.90B | | 0.34B | 0.33B | 1.01B | | 0.32B | 0.33B | 0.95B | | 0.27B | 0.26B | 0.76B | | 0.24B | 0.24B | 0.24B | 0.13B | 0.23B | 0.24B | 0.24B | 0.12B | 0.26B | 0.27B | 0.27B |
|
Trading Income
|
-4.78B | 0.87B | 0.89B | 0.34B | -2.04B | 0.74B | 0.72B | 0.52B | 0.50B | 0.65B | 0.57B | 0.48B | 6.72B | 0.79B | | | 0.69B | | 0.87B | | 0.60B | 0.85B | 1.67B | | 0.59B | 0.83B | 2.02B | | 0.49B | 0.60B | 1.56B | | 0.54B | 1.10B | 1.96B | | 1.07B | 0.75B | 2.66B | | 0.86B | 0.24B | 1.56B | | 0.23B | 0.42B | 2.91B | | 0.80B | 0.53B | 0.91B | -9.69B | 0.69B | 0.80B | 0.40B | 1.25B | 0.56B | 0.51B | 1.04B |
|
Other Non-Interest Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
-0.90B | 4.12B | 5.05B | 3.34B | 3.12B | 4.74B | 4.76B | 5.35B | 3.10B | 5.19B | 4.60B | 4.24B | 6.85B | 6.96B | | | 4.52B | | 3.99B | | 4.62B | 5.48B | 13.22B | | 4.75B | 5.50B | 13.32B | | 4.36B | 7.85B | 12.57B | | 4.80B | 4.80B | 14.82B | | 6.19B | 9.53B | 16.17B | | 5.26B | 0.94B | 14.08B | | 1.98B | 3.92B | 11.14B | | 4.70B | 4.26B | 4.48B | -10.83B | 4.44B | 4.79B | 4.64B | 2.49B | 4.54B | 5.16B | 5.68B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | | | | | | | | | | | | | | | | | | | | | -0.94B | 1.92B | | | -0.96B |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
5.52B | 5.81B | 5.83B | 5.85B | -17.85B | 5.77B | 6.07B | 6.13B | -6.31B | 6.42B | 6.46B | 6.45B | -5.94B | 6.70B | | | 5.42B | | 5.47B | | 6.08B | 6.05B | 17.62B | | 6.06B | 6.02B | 17.91B | | 6.15B | 5.97B | 17.89B | | 6.07B | 12.33B | 18.88B | | 6.24B | 6.29B | 19.13B | | 6.13B | 6.01B | 17.65B | | 5.41B | 5.28B | 15.62B | | 5.14B | 4.99B | 4.73B | -5.29B | 5.43B | 4.91B | 5.17B | -6.91B | 5.51B | 5.52B | 5.81B |
|
Other Operating Expenses
|
-12.20B | 6.50B | 6.85B | 5.67B | 7.82B | 3.68B | 5.09B | 3.87B | 3.96B | 4.07B | 4.55B | 4.49B | 2.97B | 4.03B | | | 3.45B | | 8.13B | | 3.61B | -3.60B | 10.89B | | 3.94B | -3.76B | 11.95B | | 5.06B | -4.70B | 16.14B | | 6.21B | 0.17B | 19.95B | | 0.19B | 0.03B | 15.84B | | 3.40B | -3.02B | 8.47B | | 9.29B | -8.51B | 26.46B | | 9.80B | -9.32B | 31.01B | -17.26B | 12.51B | -12.83B | 35.92B | -20.06B | 12.09B | -11.39B | 36.12B |
|
Operating Expenses
|
-6.68B | 12.31B | 12.68B | 11.51B | -10.04B | 9.45B | 11.16B | 10.01B | -2.35B | 10.50B | 11.00B | 10.94B | -2.98B | 10.72B | | | 8.87B | | 13.60B | | 9.69B | 2.45B | 28.51B | | 9.99B | 2.26B | 29.86B | | 11.21B | 1.27B | 34.03B | | 12.28B | 12.78B | 38.83B | | 6.43B | 6.32B | 34.97B | | 9.53B | 2.99B | 26.12B | | 14.70B | -3.23B | 42.08B | | 14.95B | -4.33B | 35.74B | -22.55B | 17.93B | -7.93B | 41.09B | -26.97B | 17.59B | -5.87B | 41.93B |
|
Operating Income
|
| -3.35B | | | | 0.44B | | | | -0.02B | | | | 0.91B | | | 2.29B | | -0.55B | | 1.93B | 4.95B | 5.13B | | 1.59B | 4.51B | 4.09B | | 1.08B | 4.06B | 3.00B | | 1.20B | 5.69B | 3.10B | | 3.84B | 3.02B | 3.45B | | 0.97B | 4.80B | 2.87B | | 1.59B | 4.96B | 4.50B | | 3.19B | 4.40B | -1.75B | 7.29B | 2.09B | 6.50B | -3.04B | 9.35B | 2.21B | 6.48B | -1.43B |
|
EBIT
|
-20.09B | -3.35B | 6.63B | -4.46B | 10.37B | 0.44B | 7.59B | -1.38B | -0.17B | -0.02B | -2.66B | 10.83B | -4.82B | 0.91B | | | 2.29B | | -0.55B | | 1.93B | 4.95B | 5.13B | | 1.59B | 4.51B | 4.09B | | 1.08B | 4.06B | 3.00B | | 1.20B | 5.69B | 3.10B | 18.44B | 3.84B | 3.02B | 3.45B | | 0.97B | 4.80B | 2.87B | 63.31B | 1.59B | 4.96B | 4.50B | 85.12B | 3.19B | 4.40B | -1.75B | 7.29B | 2.09B | 6.50B | -3.04B | 9.35B | 2.21B | 6.48B | -1.43B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | -30.55B | | | | | 21.56B | 22.79B | 23.82B | 20.48B | 19.22B | 21.04B | 17.02B | 24.60B | 22.03B | 21.03B | 17.49B | 15.21B | 20.43B | 21.13B | 16.44B | 24.30B | 18.98B | 22.11B | 15.56B | 26.25B | 24.41B | 23.24B | 17.14B | 21.69B | 13.90B | 6.34B | -0.01B | 2.52B | 6.06B | 6.24B | 0.47B | 8.10B | 10.35B | 8.58B | 1.47B | 6.87B | 8.70B | 9.79B | 1.57B | 12.30B |
|
Interest & Investment Income
|
-24.56B | 7.90B | 7.81B | 7.58B | -20.67B | 6.93B | 7.45B | 7.42B | -19.10B | 7.33B | 7.23B | 7.64B | -18.23B | 6.83B | | | 5.82B | | 5.92B | | 6.44B | 6.41B | 19.14B | | 6.57B | 7.24B | 20.44B | | 8.00B | 8.38B | 24.42B | | 8.88B | 18.06B | 26.81B | | 7.11B | 6.34B | 19.24B | | 5.77B | 5.71B | 16.60B | | 9.32B | 8.39B | 26.74B | | 12.19B | 12.89B | 12.26B | -25.15B | 15.12B | 13.44B | 13.99B | -30.98B | 13.98B | 14.67B | 14.66B |
|
Other Non Operating Income
|
-3.74B | 0.63B | 1.86B | -0.78B | 0.56B | 0.59B | -2.10B | 2.84B | 1.84B | 4.30B | -3.38B | 5.12B | -5.68B | 0.75B | | | 1.45B | | 3.43B | 30.11B | 1.01B | 33.34B | 4.17B | | 1.35B | -1.38B | 4.40B | | 1.98B | -2.83B | 5.21B | | 2.05B | 2.73B | 4.37B | | 0.94B | -1.16B | 4.20B | | 2.24B | -2.17B | 5.95B | | 1.95B | -2.74B | 5.21B | | 2.17B | -4.31B | 7.38B | -7.17B | 1.88B | -5.87B | 11.74B | -6.87B | 2.12B | -2.15B | 7.92B |
|
Non Operating Income
|
-4.11B | 1.49B | 0.85B | 0.54B | -2.99B | 0.28B | 0.44B | 0.85B | -0.53B | 0.98B | 0.43B | 0.58B | -0.12B | 0.45B | | | 0.85B | 0.27B | 0.23B | -0.25B | | | | 7.91B | | | | -9.22B | | | | -8.62B | | | | 7.44B | | | | 9.61B | | | | 5.46B | | | | 3.84B | | | | -5.80B | | | | -4.16B | | | |
|
EBT
|
-20.09B | 1.40B | 6.63B | -4.46B | 10.37B | 3.25B | 7.59B | -1.38B | -0.17B | 7.37B | -2.66B | 10.83B | -4.82B | 4.25B | | | 4.00B | | 2.76B | | 3.15B | 6.50B | 11.12B | | 3.58B | 5.56B | 10.68B | | 3.85B | 2.48B | 10.51B | | 4.10B | 7.72B | 10.00B | 18.44B | 2.58B | 17.29B | 8.04B | | 4.21B | 5.36B | 12.26B | 63.31B | 2.03B | 70.37B | 6.01B | 85.12B | 5.29B | 89.31B | 10.24B | 90.92B | 4.71B | 80.79B | 7.09B | 81.60B | 4.90B | 84.90B | 5.36B |
|
Tax Provisions
|
-3.50B | 0.18B | 3.32B | -2.84B | 3.75B | 0.24B | 4.05B | -3.47B | 4.26B | 0.35B | 2.18B | -0.10B | 3.01B | 0.36B | | | 0.69B | | -0.70B | | 0.69B | 1.73B | 2.01B | | 0.71B | 1.40B | 1.20B | | 0.48B | 0.81B | 1.24B | | 0.52B | 2.04B | 1.31B | 20.97B | 0.89B | 19.56B | 1.86B | | 0.58B | 2.10B | 2.38B | 18.15B | 0.79B | 18.55B | 2.29B | 15.53B | 0.76B | 15.12B | 2.26B | 13.98B | 0.87B | 11.94B | 0.55B | 11.42B | 1.00B | 11.69B | 0.62B |
|
Profit After Tax
|
-62.59B | 13.71B | -9.70B | 37.27B | -41.60B | 12.70B | -6.86B | 35.23B | -36.94B | 17.86B | -16.23B | 46.48B | -42.54B | 14.97B | | | 12.87B | | 29.15B | | 12.84B | -6.21B | 39.63B | | 13.57B | -6.56B | 40.54B | | 15.06B | -9.78B | 44.53B | | 16.38B | 5.68B | 48.83B | -2.53B | 15.78B | -8.64B | 43.02B | | 13.74B | 13.21B | 38.38B | 45.16B | 16.73B | 15.57B | 48.09B | 69.59B | 20.24B | -17.33B | 55.72B | -48.11B | 22.64B | -16.96B | 61.06B | -59.06B | 22.49B | -13.61B | 61.04B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-2.48B | -0.17B | -0.33B | -0.55B | -2.60B | -0.28B | -0.09B | -0.32B | -3.98B | -0.38B | -0.74B | -1.01B | -3.48B | -0.39B | -0.74B | -1.16B | | -5.29B | | -5.01B | | -7.24B | | -6.85B | | -6.57B | -1.08B | -6.23B | | -5.96B | -1.14B | -7.13B | | -9.07B | -1.16B | -6.69B | | -5.68B | -1.36B | -5.51B | | -6.06B | -1.17B | -5.95B | | -5.71B | -1.02B | -5.31B | | -5.59B | | -5.68B | | -5.84B | | -6.32B | | -7.37B | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-16.59B | 1.22B | 3.31B | -1.62B | 6.62B | 3.01B | 3.54B | 2.09B | -4.43B | 7.01B | -4.85B | 10.93B | -7.82B | 3.89B | | | 3.31B | | 3.46B | | 2.46B | 4.76B | 9.11B | | 2.87B | 4.16B | 9.48B | | 3.37B | 1.66B | 9.26B | | 3.58B | 5.68B | 8.70B | -2.53B | 1.69B | -2.28B | 6.19B | | 3.63B | 3.27B | 9.88B | 45.16B | 1.24B | 51.82B | 3.71B | 69.59B | 4.54B | 74.19B | 7.97B | 76.94B | 3.84B | 68.85B | 6.54B | 70.18B | 3.90B | 73.21B | 4.74B |
|
Consolidated Net Income
|
-16.59B | 1.22B | 3.31B | -1.62B | 6.62B | 3.01B | 3.54B | 2.09B | -4.43B | 7.01B | -4.85B | 10.93B | -7.82B | 3.89B | | | 3.31B | | 3.46B | | 2.46B | 4.76B | 9.11B | | 2.87B | 4.16B | 9.48B | | 3.37B | 1.66B | 9.26B | | 3.58B | 5.68B | 8.70B | -2.53B | 1.69B | -2.28B | 6.19B | | 3.63B | 3.27B | 9.88B | 45.16B | 1.24B | 51.82B | 3.71B | 69.59B | 4.54B | 74.19B | 7.97B | 76.94B | 3.84B | 68.85B | 6.54B | 70.18B | 3.90B | 73.21B | 4.74B |
|
Income towards Parent Company
|
-19.07B | 1.05B | 2.98B | -2.17B | 4.02B | 2.72B | 3.45B | 1.77B | -8.41B | 6.63B | -5.59B | 9.91B | -11.30B | 3.49B | -0.74B | -1.16B | 3.31B | -5.29B | 3.46B | -5.01B | 2.46B | -2.48B | 9.11B | -6.85B | 2.87B | -2.41B | 8.41B | -6.23B | 3.37B | -4.29B | 8.12B | -7.13B | 3.58B | -3.38B | 7.54B | -9.21B | 1.69B | -7.96B | 4.83B | -5.51B | 3.63B | -2.80B | 8.71B | 39.21B | 1.24B | 46.11B | 2.69B | 64.28B | 4.54B | 68.61B | 7.97B | 71.26B | 3.84B | 63.01B | 6.54B | 63.86B | 3.90B | 65.83B | 4.74B |
|
Net Income towards Common Stockholders
|
-19.07B | 1.05B | 2.98B | -2.17B | 4.02B | 2.72B | 3.45B | 1.77B | -8.41B | 6.63B | -5.59B | 9.91B | -11.30B | 3.49B | -0.74B | -1.16B | 3.31B | -5.29B | 3.46B | -5.01B | 2.46B | -2.48B | 9.11B | -6.85B | 2.87B | -2.41B | 8.41B | -6.23B | 3.37B | -4.29B | 8.12B | -7.13B | 3.58B | -3.38B | 7.54B | -9.21B | 1.69B | -7.96B | 4.83B | -5.51B | 3.63B | -2.80B | 8.71B | 39.21B | 1.24B | 46.11B | 2.69B | 64.28B | 4.54B | 68.61B | 7.97B | 71.26B | 3.84B | 63.01B | 6.54B | 63.86B | 3.90B | 65.83B | 4.74B |
|
EPS (Basic)
|
| | | | 0.00B | | | | | | | | | | | | | | | | | -18.56 | | | | -19.99 | | -50.83 | | -36.44 | | -60.13 | | -28.40 | | -77.69 | | | | -45.38 | | -23.97 | | 356.01 | | 509.42 | | 690.27 | | 823.09 | | 881.60 | | 803.49 | | 835.98 | | 847.50 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -46.25 | | | | -18.54 | | | | | | -50.82 | | | | -60.13 | | | | -77.69 | | | | -45.38 | | | | 356.01 | | | | 690.21 | | | | 881.46 | | | | 835.93 | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | 0.00B | | | | | | | | | | | | | | | | | 0.13B | | | | 0.12B | | 0.12B | | 0.12B | | 0.12B | | 0.12B | | 0.12B | | | | 0.12B | | 0.12B | | 0.11B | | 0.09B | | 0.09B | | 0.08B | | 0.08B | | 0.08B | | 0.08B | | 0.08B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | 0.11B | | | | 0.13B | | | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.12B | | | | 0.11B | | | | 0.09B | | | | 0.08B | | | | 0.08B | | | |
|
EBITDA
|
-20.09B | -3.35B | 6.63B | -4.46B | 10.37B | 0.44B | 7.59B | -1.38B | -0.17B | -0.02B | -2.66B | 10.83B | -4.82B | 0.91B | | | 2.29B | | -0.55B | | 1.93B | 4.95B | 5.13B | | 1.59B | 4.51B | 4.09B | | 1.08B | 4.06B | 3.00B | | 1.20B | 5.69B | 3.10B | 18.44B | 3.84B | 3.02B | 3.45B | | 0.97B | 4.80B | 2.87B | 63.31B | 1.59B | 4.96B | 4.50B | 85.12B | 3.19B | 4.40B | -1.75B | 7.29B | 2.09B | 6.50B | -3.04B | 9.35B | 2.21B | 6.48B | -1.43B |
|
Tax Rate
|
17.43% | 12.80% | 50.06% | 63.66% | 36.14% | 7.53% | 53.37% | 251.17% | -2,442.12% | 4.80% | -82.01% | -0.92% | -62.41% | 8.52% | | | 17.26% | | -25.32% | | 21.99% | 26.70% | 18.11% | | 19.79% | 25.23% | 11.22% | | 12.51% | 32.86% | 11.82% | | 12.56% | 26.38% | 13.06% | 113.71% | 34.43% | 113.17% | 23.07% | | 13.67% | 39.10% | 19.42% | 28.67% | 38.99% | 26.36% | 38.18% | 18.24% | 14.34% | 16.93% | 22.11% | 15.38% | 18.51% | 14.78% | 7.82% | 14.00% | 20.44% | 13.77% | 11.58% |