Minerals Technologies Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 907.32M1,002.35M1,032.93M996.80M1,018.20M1,725.00M1,797.60M1,638.00M1,675.70M1,807.60M1,791.00M1,594.80M1,858.30M2,125.50M2,169.90M2,118.50M
Cost of Revenue 751.50M793.16M818.74M774.50M784.50M1,289.60M1,326.60M1,177.60M1,208.50M1,346.20M1,350.40M1,189.40M1,411.80M1,660.50M1,662.80M1,570.80M
Gross Profit 155.82M209.19M214.19M222.30M233.70M435.40M471.00M460.40M467.20M461.40M440.60M405.40M446.50M465.00M507.10M547.70M
Operating items
Amortization - Intangibles 4.60M7.90M8.20M
Research & Development 19.94M19.58M19.33M20.20M20.10M24.40M23.60M23.80M23.70M22.70M20.30M19.90M19.50M20.40M21.20M23.00M
Selling, General & Administrative 91.08M90.47M91.21M88.50M89.20M182.20M190.10M176.40M180.70M178.60M187.50M176.50M186.20M192.10M206.00M209.20M
Restructuring Costs 22.02M0.86M-0.41M43.20M45.20M28.30M15.00M1.70M3.10M4.00M5.10M6.90M
Other Operating Expenses 0.80M2.50M2.30M-10.90M-10.40M-32.60M-29.20M12.30M
Operating Expenses 133.04M110.92M110.13M108.70M109.30M249.80M258.90M228.50M219.40M203.00M207.80M199.50M209.70M217.60M234.10M232.20M
Operating Income -17.05M98.28M104.06M113.60M126.90M168.80M200.30M223.90M244.40M255.90M208.70M187.90M235.70M214.80M171.80M286.50M
EBIT -17.05M98.28M104.06M113.60M126.90M168.80M200.30M223.90M244.40M255.90M208.70M187.90M235.70M214.80M171.80M286.50M
Non-operating items
Interest & Investment Income 2.87M2.77M3.91M3.20M3.02M-43.90M-59.20M-56.40M
Other Non Operating Income -3.02M0.82M-2.04M-2.90M-3.00M-5.80M-2.30M0.80M-6.20M-1.50M-8.20M-5.30M5.60M-6.90M-4.90M-4.70M
Non Operating Income -6.09M0.82M-2.60M-3.00M-3.20M-45.80M-67.70M-53.60M-53.50M-51.80M-51.40M-49.90M-33.40M-58.10M-64.10M-62.90M
Net income details
EBT -23.14M98.85M101.46M110.60M123.70M123.00M132.60M170.30M190.90M204.10M157.30M138.00M202.30M156.70M146.60M223.60M
Tax Provisions -5.39M28.96M28.68M31.90M34.50M30.80M22.80M35.30M-29.70M34.40M22.80M24.40M36.60M32.10M23.70M59.40M
Profit After Tax -23.80M69.89M72.79M78.70M89.20M95.50M111.60M137.10M199.00M173.20M136.40M115.80M168.50M126.30M88.30M170.90M
Equity Income 1.20M1.80M2.10M1.50M3.50M1.90M2.20M2.80M1.70M4.30M6.70M
Income from Non-Controlling Interests 2.89M3.02M2.73M2.10M3.10M3.10M3.70M3.70M3.90M4.20M3.70M3.40M4.10M4.10M4.20M3.80M
Income from Continuing Operations -17.75M69.89M72.79M78.70M89.20M92.20M109.80M135.00M220.60M169.70M134.50M113.60M165.70M124.60M122.90M164.20M
Consolidated Net Income -3.15M69.89M-3.70M-3.60M-8.50M2.70M109.80M135.00M220.60M169.70M134.50M113.60M165.70M124.60M122.90M164.20M
Income towards Parent Company -3.15M69.89M-3.70M-3.60M-8.50M2.70M109.80M135.00M220.60M169.70M134.50M113.60M165.70M124.60M122.90M164.20M
Net Income towards Common Stockholders -3.15M69.89M-3.70M-3.60M-8.50M2.70M109.80M135.00M220.60M169.70M134.50M113.60M165.70M124.60M122.90M164.20M
Additional items
EPS (Basic) -1.273.591.942.172.482.683.113.825.544.793.793.294.893.742.595.21
EPS (Weighted Average and Diluted) -1.273.581.932.162.462.653.083.795.484.753.783.294.863.732.585.17
Shares Outstanding (Weighted Average) 37.47M37.03M35.32M35.38M34.43M34.50M34.75M34.93M35.37M35.26M34.85M33.99M33.29M32.45M32.54M31.89M
EBITDA -17.05M98.28M104.06M113.60M126.90M168.80M200.30M223.90M244.40M255.90M208.70M187.90M235.70M214.80M171.80M286.50M
Interest Expenses 3.49M3.34M3.25M0.10M0.20M41.80M60.90M54.40M43.40M45.90M43.20M38.20M37.20M43.90M59.20M
Tax Rate 23.28%29.30%28.26%28.84%27.89%25.04%17.19%20.73%16.85%14.49%17.68%18.09%20.49%16.17%26.57%