|
Revenue
|
208.60M | 234.26M | 256.21M | 253.46M | 255.77M | 249.81M | 243.31M | 262.50M | 268.40M | 262.20M | 251.70M | 257.14M | 251.36M | 247.80M | 243.10M | 250.40M | 256.80M | 254.20M | 256.80M | 244.40M | 421.10M | 543.50M | 516.00M | 453.30M | 463.40M | 451.00M | 429.90M | 410.20M | 427.00M | 399.50M | 401.30M | 405.00M | 414.10M | 424.50M | 432.10M | 431.30M | 464.70M | 464.10M | 447.50M | 437.70M | 463.80M | 449.30M | 440.20M | 211.40M | 191.50M | 388.30M | 219.00M | 452.60M | 455.60M | 473.20M | 476.90M | 519.10M | 557.00M | 541.90M | 507.60M | 546.10M | 551.50M | 547.80M | 524.50M | 534.50M | 541.20M | 524.70M | 518.10M | 491.80M | 528.90M | 532.40M |
|
Cost of Revenue
|
176.19M | 190.27M | 210.03M | 202.09M | 200.72M | 197.63M | 192.71M | 209.58M | 214.72M | 209.28M | 185.16M | 202.20M | 194.56M | 192.18M | 188.81M | 194.63M | 198.00M | 194.30M | 197.60M | 189.10M | 318.40M | 398.50M | 383.60M | 336.70M | 337.20M | 332.10M | 320.60M | 297.50M | 305.90M | 284.30M | 289.90M | 291.30M | 294.40M | 305.20M | 317.60M | 317.80M | 348.80M | 344.90M | 334.70M | 328.00M | 351.80M | 338.10M | 332.50M | 310.70M | 268.30M | 289.90M | 320.50M | 340.80M | 340.20M | 359.90M | 370.90M | 397.40M | 429.70M | 423.60M | 409.90M | 425.40M | 423.50M | 414.70M | 399.20M | 398.60M | 397.30M | 389.50M | 385.40M | 372.20M | 392.00M | 395.40M |
|
Gross Profit
|
32.41M | 43.99M | 46.18M | 51.37M | 55.05M | 52.18M | 50.60M | 52.90M | 53.70M | 52.90M | 52.70M | 54.94M | 56.80M | 55.60M | 54.30M | 56.00M | 58.80M | 59.90M | 59.00M | 55.30M | 102.70M | 145.00M | 132.40M | 116.60M | 126.20M | 118.90M | 109.30M | 112.70M | 121.10M | 115.20M | 111.40M | 113.70M | 119.70M | 119.30M | 114.50M | 113.50M | 115.90M | 119.20M | 112.80M | 109.70M | 112.00M | 111.20M | 107.70M | 106.80M | 88.90M | 98.40M | 111.30M | 111.80M | 115.40M | 113.30M | 106.00M | 121.70M | 127.30M | 118.30M | 97.70M | 120.70M | 128.00M | 133.10M | 125.30M | 135.90M | 143.90M | 135.20M | 132.70M | 119.60M | 136.90M | 137.00M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | 1.90M | 1.70M | | | 2.00M | 2.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
4.36M | 5.15M | 5.57M | 5.12M | 4.93M | 4.63M | 4.89M | 4.87M | 4.90M | 4.72M | 4.84M | 5.05M | 5.03M | 5.11M | 5.02M | 4.82M | 4.80M | 5.30M | 5.20M | 5.10M | 6.30M | 6.60M | 6.40M | 5.90M | 5.80M | 6.20M | 5.80M | 5.90M | 6.10M | 5.90M | 5.90M | 5.80M | 6.10M | 5.90M | 5.90M | 6.10M | 6.40M | 5.00M | 5.20M | 4.80M | 4.90M | 5.20M | 5.40M | 5.10M | 5.10M | 4.80M | 4.90M | 5.00M | 4.90M | 4.60M | 5.00M | 5.10M | 5.00M | 5.10M | 5.20M | 5.30M | 5.60M | 5.20M | 5.10M | 5.60M | 5.80M | 5.90M | 5.70M | 5.80M | 5.70M | 5.60M |
|
Selling, General & Administrative
|
22.59M | 24.58M | 23.36M | 22.34M | 22.59M | 22.59M | 22.95M | 23.13M | 23.71M | 22.55M | 21.82M | 22.90M | 21.63M | 21.95M | 22.24M | 22.81M | 21.60M | 21.90M | 22.90M | 21.50M | 46.30M | 59.70M | 54.80M | 47.40M | 48.10M | 49.90M | 44.70M | 46.70M | 45.10M | 42.40M | 42.20M | 44.00M | 43.60M | 45.20M | 47.90M | 44.40M | 45.30M | 45.40M | 43.50M | 42.90M | 48.40M | 46.90M | 49.30M | 43.40M | 41.80M | 42.10M | 49.20M | 48.00M | 46.40M | 45.50M | 46.30M | 48.80M | 48.80M | 46.00M | 48.50M | 52.30M | 51.80M | 50.90M | 51.00M | 53.00M | 53.30M | 50.10M | 52.80M | 50.60M | 52.20M | 53.00M |
|
Restructuring Costs
|
9.55M | 1.44M | 10.48M | 0.85M | 0.01M | | | 0.23M | | 0.24M | -0.88M | | | | | | | | | 5.10M | 7.30M | 5.80M | 26.50M | 3.40M | 16.80M | 10.50M | 17.90M | 1.60M | 28.80M | -2.90M | 0.90M | 1.50M | 0.80M | 0.50M | 12.20M | 0.40M | 1.00M | 0.30M | | | | | | 0.60M | | | 3.10M | | 0.40M | 1.50M | 2.10M | 1.60M | 2.60M | 0.50M | 0.40M | 0.10M | 6.60M | | 6.60M | 2.10M | 4.20M | 2.60M | -8.90M | 5.50M | 5.80M | 7.50M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | 16.00M | | | | 36.00M | | | | | | | | | | | | | | | | | | -5.60M | -5.30M | -0.60M | -8.30M | -1.50M | | | | | | | -1.50M | -31.10M | | | -13.90M | -12.90M | -2.40M | -2.10M | | | 12.30M | | 5.60M | |
|
Operating Expenses
|
36.51M | 31.17M | 39.40M | 28.32M | 27.53M | 27.22M | 27.84M | 28.23M | 28.61M | 27.52M | 25.78M | 27.95M | 26.66M | 27.06M | 27.27M | 27.63M | 26.40M | 27.20M | 28.10M | 31.70M | 59.90M | 72.10M | 87.70M | 56.70M | 70.70M | 66.60M | 68.40M | 54.20M | 80.00M | 45.40M | 49.00M | 51.30M | 50.50M | 51.60M | 66.00M | 50.90M | 52.70M | 50.70M | 48.70M | 47.70M | 53.30M | 52.10M | 54.70M | 49.10M | 46.90M | 46.90M | 57.20M | 53.00M | 51.70M | 51.60M | 53.40M | 55.50M | 56.40M | 51.60M | 54.10M | 57.70M | 64.00M | 56.10M | 62.70M | 60.70M | 63.30M | 58.60M | 49.60M | 61.90M | 63.70M | 66.10M |
|
Operating Income
|
-41.62M | 12.82M | 4.46M | 23.05M | 27.51M | 24.96M | 22.76M | 24.70M | 25.10M | 25.40M | 25.20M | 26.99M | 30.14M | 28.60M | 27.00M | 28.20M | 32.40M | 32.80M | 33.50M | 23.60M | 35.80M | 66.80M | 42.60M | 59.90M | 52.80M | 49.90M | 37.70M | 57.60M | 39.50M | 67.30M | 56.50M | 62.10M | 69.00M | 67.20M | 46.10M | 62.60M | 62.80M | 68.20M | 62.30M | 62.00M | 45.50M | 53.50M | 47.70M | 27.30M | 22.40M | 48.50M | 30.90M | 58.80M | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M |
|
EBIT
|
-41.62M | 12.82M | 4.46M | 23.05M | 27.51M | 24.96M | 22.76M | 24.70M | 25.10M | 25.40M | 25.20M | 26.99M | 30.14M | 28.60M | 27.00M | 28.20M | 32.40M | 32.80M | 33.50M | 23.60M | 35.80M | 66.80M | 42.60M | 59.90M | 52.80M | 49.90M | 37.70M | 57.60M | 39.50M | 67.30M | 56.50M | 62.10M | 69.00M | 67.20M | 46.10M | 62.60M | 62.80M | 68.20M | 62.30M | 62.00M | 45.50M | 53.50M | 47.70M | 27.30M | 22.40M | 48.50M | 30.90M | 58.80M | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 0.70M | | | | 0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.50M | -15.30M | -15.20M | -14.90M | -14.90M | -14.00M | -12.60M | -14.20M | -13.60M | -13.80M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | 0.60M | -1.40M | -1.10M | -0.90M | -0.20M | -0.30M | 0.90M | -6.30M | 3.20M | -4.50M | 2.80M | -8.00M | 1.70M | 0.60M | -0.60M | -0.90M | -0.90M | -1.70M | -2.10M | -1.50M | -2.70M | 3.10M | -0.90M | -1.00M | -1.40M | -2.40M | -1.60M | -2.80M | 0.60M | -0.20M | -1.50M | -4.20M | 0.50M | -0.10M | -0.10M | 5.30M | -0.40M | -1.20M | -6.90M | | -1.10M | -1.40M | 0.60M | -3.00M | -0.20M | -1.10M | -3.10M | -1.80M | -2.00M | -1.90M | -0.50M |
|
Non Operating Income
|
-3.54M | -0.71M | -1.59M | -0.05M | 0.54M | -0.18M | 0.51M | -0.84M | -0.80M | -1.66M | 0.70M | -0.60M | -0.77M | -0.65M | -0.98M | 0.13M | -1.50M | -1.20M | -0.60M | -0.30M | -15.00M | -15.10M | -15.30M | -12.20M | -20.50M | -11.70M | -23.40M | -12.40M | -13.30M | -14.00M | -13.90M | -16.60M | -11.90M | -12.60M | -12.40M | -13.40M | -8.40M | -16.20M | -13.80M | -12.80M | -13.30M | -12.60M | -12.70M | -8.70M | -12.60M | -12.70M | -15.90M | -9.40M | -11.40M | -10.10M | -2.50M | -10.20M | -13.10M | -18.50M | -16.30M | -15.30M | -15.90M | -14.70M | -18.20M | -15.10M | -16.00M | -17.10M | -14.70M | -16.20M | -15.50M | -14.30M |
|
EBT
|
-45.15M | 12.11M | 2.87M | 23.00M | 28.05M | 24.78M | 23.02M | 23.88M | 24.27M | 23.73M | 29.59M | 26.39M | 29.37M | 27.91M | 26.02M | 28.39M | 30.90M | 31.50M | 32.90M | 23.30M | 20.80M | 51.70M | 27.30M | 47.70M | 32.30M | 38.20M | 14.30M | 45.20M | 26.20M | 53.30M | 45.60M | 45.50M | 57.10M | 54.60M | 33.70M | 49.20M | 54.40M | 52.00M | 48.50M | 49.20M | 32.20M | 40.90M | 35.00M | 49.00M | 14.60M | 35.80M | 38.60M | 49.40M | 52.30M | 50.50M | 50.10M | 56.00M | 56.30M | 17.10M | 27.30M | 47.70M | 34.00M | -22.60M | 87.50M | 60.10M | 34.60M | 59.50M | 69.40M | -176.30M | 59.10M | 56.60M |
|
Tax Provisions
|
-8.63M | 2.57M | -1.28M | 6.90M | 8.41M | 7.31M | 6.34M | 7.19M | 7.11M | 7.39M | 6.99M | 7.79M | 8.68M | 8.24M | 6.90M | 8.05M | 8.20M | 8.90M | 9.30M | 7.00M | 3.40M | 14.40M | 6.00M | 12.10M | 5.30M | 8.40M | -3.00M | 10.70M | 4.50M | 11.50M | 8.60M | 10.10M | 13.40M | 12.10M | -65.30M | 9.30M | 10.30M | 9.70M | 5.10M | 9.30M | 5.10M | 2.60M | 5.80M | 9.70M | 0.90M | 7.00M | 6.80M | 8.90M | 9.80M | 8.90M | 9.00M | 11.20M | 11.40M | 3.20M | 6.30M | 10.50M | 7.50M | -3.50M | 9.20M | 13.90M | 15.60M | 13.70M | 16.20M | -32.10M | 13.90M | 13.50M |
|
Profit After Tax
|
-40.91M | 9.81M | 4.05M | 16.10M | 19.63M | 17.47M | 16.68M | 16.70M | 17.20M | 16.30M | 20.10M | 18.61M | 20.69M | 19.70M | 19.10M | 20.30M | 22.70M | 22.60M | 23.60M | 16.30M | 18.50M | 37.60M | 21.90M | 36.00M | 27.50M | 30.30M | 17.80M | 34.80M | 22.30M | 42.50M | 37.50M | 35.60M | 43.80M | 42.80M | 76.70M | 41.10M | 45.20M | 42.90M | 44.00M | 40.00M | 27.60M | 39.10M | 29.60M | 39.60M | 14.90M | 29.30M | 32.00M | 41.00M | 43.00M | 42.40M | 42.10M | 44.90M | 45.50M | 14.60M | 21.30M | 38.10M | 27.60M | -19.20M | 40.70M | 47.60M | 20.90M | 47.70M | 54.70M | -144.00M | 46.30M | 44.20M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | 0.60M | 0.40M | 0.50M | 0.50M | 0.40M | 0.30M | 0.60M | 0.70M | 0.50M | 0.20M | 0.10M | 0.40M | 0.80M | 1.20M | 1.10M | 0.60M | 0.60M | 0.10M | 0.50M | 0.80M | 0.50M | 0.30M | 1.20M | 0.50M | 0.20M | 0.50M | 0.50M | 0.80M | 1.00M | 0.10M | 0.60M | 0.70M | 0.30M | 0.90M | 1.10M | 1.00M | 1.30M | 1.40M | 1.90M | 1.90M | 1.50M | 1.20M | 1.10M | 1.10M |
|
Income from Non-Controlling Interests
|
0.86M | 0.91M | 0.28M | 0.73M | 0.67M | 0.77M | 0.84M | -0.90M | -0.70M | -0.70M | -0.40M | 0.58M | 0.52M | 0.55M | -0.50M | 0.85M | 0.60M | 0.70M | 0.90M | 0.70M | 0.90M | 0.80M | 0.70M | 0.90M | 0.90M | 1.10M | 0.80M | 0.90M | 1.10M | 0.90M | 0.80M | 1.00M | 0.80M | 1.20M | 0.90M | 1.20M | 1.10M | 1.00M | 0.90M | 0.90M | 1.00M | 1.10M | 0.70M | 1.00M | 0.50M | 1.00M | 0.90M | 1.10M | 1.10M | 1.00M | 0.90M | 0.80M | 0.60M | 1.20M | 1.50M | 1.10M | 1.00M | 1.10M | 1.00M | 0.90M | 1.20M | 1.00M | 0.70M | 1.00M | 0.90M | 1.20M |
|
Income from Continuing Operations
|
-36.52M | 9.53M | 4.15M | 16.10M | 19.63M | 17.47M | 16.68M | 16.69M | 17.16M | 16.34M | 22.60M | 18.61M | 20.69M | 19.67M | 19.12M | 20.34M | 22.70M | 22.60M | 23.60M | 16.30M | 17.40M | 37.30M | 21.30M | 35.60M | 27.00M | 29.80M | 17.30M | 34.50M | 21.70M | 41.80M | 37.00M | 35.40M | 43.70M | 42.50M | 99.00M | 39.90M | 44.10M | 42.30M | 43.40M | 39.90M | 27.10M | 38.30M | 29.20M | 39.30M | 13.70M | 28.80M | 31.80M | 40.50M | 42.50M | 41.60M | 41.10M | 44.80M | 44.90M | 13.90M | 21.00M | 37.20M | 26.50M | -19.10M | 78.30M | 46.20M | 19.00M | 45.80M | 53.20M | -144.20M | 45.20M | 43.10M |
|
Consolidated Net Income
|
-3.52M | 0.28M | 0.18M | 16.10M | | | | 16.69M | 17.16M | 16.34M | 22.60M | 18.61M | -0.50M | -0.50M | -0.90M | -0.70M | -5.10M | | | | 1.80M | 0.20M | 0.10M | | | | | 34.50M | 21.70M | 41.80M | 37.00M | 35.40M | 43.70M | 42.50M | 99.00M | 39.90M | 44.10M | 42.30M | 43.40M | 39.90M | 27.10M | 38.30M | 29.20M | 39.30M | 13.70M | 28.80M | 31.80M | 40.50M | 42.50M | 41.60M | 41.10M | 44.80M | 44.90M | 13.90M | 21.00M | 37.20M | 26.50M | -19.10M | 78.30M | 46.20M | 19.00M | 45.80M | 53.20M | -144.20M | 45.20M | 43.10M |
|
Income towards Parent Company
|
-3.52M | 0.28M | 0.18M | 16.10M | | | | 16.69M | 17.16M | 16.34M | 22.60M | 18.61M | -0.50M | -0.50M | -0.90M | -0.70M | -5.10M | | | | 1.80M | 0.20M | 0.10M | | | | | 34.50M | 21.70M | 41.80M | 37.00M | 35.40M | 43.70M | 42.50M | 99.00M | 39.90M | 44.10M | 42.30M | 43.40M | 39.90M | 27.10M | 38.30M | 29.20M | 39.30M | 13.70M | 28.80M | 31.80M | 40.50M | 42.50M | 41.60M | 41.10M | 44.80M | 44.90M | 13.90M | 21.00M | 37.20M | 26.50M | -19.10M | 78.30M | 46.20M | 19.00M | 45.80M | 53.20M | -144.20M | 45.20M | 43.10M |
|
Net Income towards Common Stockholders
|
-3.52M | 0.28M | 0.18M | 16.10M | | | | 16.69M | 17.16M | 16.34M | 22.60M | 18.61M | -0.50M | -0.50M | -0.90M | -0.70M | -5.10M | | | | 1.80M | 0.20M | 0.10M | | | | | 34.50M | 21.70M | 41.80M | 37.00M | 35.40M | 43.70M | 42.50M | 99.00M | 39.90M | 44.10M | 42.30M | 43.40M | 39.90M | 27.10M | 38.30M | 29.20M | 39.30M | 13.70M | 28.80M | 31.80M | 40.50M | 42.50M | 41.60M | 41.10M | 44.80M | 44.90M | 13.90M | 21.00M | 37.20M | 26.50M | -19.10M | 78.30M | 46.20M | 19.00M | 45.80M | 53.20M | -144.20M | 45.20M | 43.10M |
|
EPS (Basic)
|
-2.18 | 0.47 | -2.76 | 0.82 | 1.01 | 0.90 | 0.86 | 0.91 | 0.94 | 0.90 | -0.70 | 0.51 | 0.57 | 0.54 | 0.53 | 0.56 | 0.63 | 0.63 | 0.66 | 0.45 | 0.53 | 1.07 | 0.62 | 1.01 | 0.77 | 0.84 | 0.49 | 0.97 | 0.61 | 1.19 | 1.05 | 0.99 | 1.23 | 1.18 | 2.14 | 1.13 | 1.25 | 1.19 | 1.22 | 1.11 | 0.76 | 1.09 | 0.83 | 1.12 | 0.42 | 0.83 | 0.91 | 1.18 | 1.24 | 1.24 | 1.23 | 1.33 | 1.37 | 0.41 | 0.62 | 1.14 | 0.82 | -0.59 | 1.22 | 1.45 | 0.61 | 1.45 | 1.70 | -4.51 | 1.44 | 1.37 |
|
EPS (Weighted Average and Diluted)
|
-2.18 | 0.47 | -2.76 | 0.82 | 1.01 | 0.90 | 0.86 | 0.91 | 0.93 | 0.90 | -0.69 | 0.51 | 0.57 | 0.54 | 0.53 | 0.55 | 0.63 | 0.63 | 0.65 | 0.45 | 0.53 | 1.06 | 0.61 | 1.01 | 0.76 | 0.83 | 0.48 | 0.97 | 0.60 | 1.18 | 1.04 | 0.97 | 1.21 | 1.17 | 2.12 | 1.12 | 1.24 | 1.18 | 1.22 | 1.11 | 0.75 | 1.08 | 0.83 | 1.12 | 0.42 | 0.83 | 0.91 | 1.17 | 1.23 | 1.22 | 1.23 | 1.33 | 1.36 | 0.41 | 0.62 | 1.14 | 0.82 | -0.59 | 1.22 | 1.44 | 0.61 | 1.45 | 1.68 | -4.51 | 1.44 | 1.37 |
|
Shares Outstanding (Weighted Average)
|
0.02M | 0.02M | | 0.02M | 18.73M | 18.67M | | 18.28M | 18.23M | 18.13M | | 35.44M | 35.45M | 35.39M | | 35.00M | 34.90M | 34.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.02M | 0.02M | | 0.02M | 18.79M | 18.73M | | 18.41M | 18.35M | 18.24M | | 35.60M | 35.59M | 35.55M | | 35.25M | 35.14M | 35.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-41.62M | 12.82M | 4.46M | 23.05M | 27.51M | 24.96M | 22.76M | 24.70M | 25.10M | 25.40M | 25.20M | 26.99M | 30.14M | 28.60M | 27.00M | 28.20M | 32.40M | 32.80M | 33.50M | 23.60M | 35.80M | 66.80M | 42.60M | 59.90M | 52.80M | 49.90M | 37.70M | 57.60M | 39.50M | 67.30M | 56.50M | 62.10M | 69.00M | 67.20M | 46.10M | 62.60M | 62.80M | 68.20M | 62.30M | 62.00M | 45.50M | 53.50M | 47.70M | 27.30M | 22.40M | 48.50M | 30.90M | 58.80M | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | 0.80M | 0.10M | 0.10M | -0.30M | 0.10M | 8.90M | 16.00M | 16.60M | 15.40M | 15.80M | 14.50M | 15.40M | 14.10M | 13.90M | 13.40M | 13.00M | 11.80M | 10.20M | 10.50M | 10.90M | 10.70M | 11.50M | 11.70M | 12.00M | 11.40M | 10.90M | 11.00M | 9.90M | 9.30M | 8.10M | 10.10M | 10.70M | 9.90M | 9.10M | 9.20M | 9.00M | 9.80M | 10.40M | 11.00M | 12.70M | 14.20M | 14.50M | 15.30M | 15.20M | 14.90M | | | | | | |
|
Tax Rate
|
19.12% | 21.26% | -44.60% | 30.00% | 30.00% | 29.50% | 27.53% | 30.10% | 29.31% | 31.13% | 23.62% | 29.50% | 29.56% | 29.54% | 26.52% | 28.34% | 26.54% | 28.25% | 28.27% | 30.04% | 16.35% | 27.85% | 21.98% | 25.37% | 16.41% | 21.99% | -20.98% | 23.67% | 17.18% | 21.58% | 18.86% | 22.20% | 23.47% | 22.16% | -193.77% | 18.90% | 18.93% | 18.65% | 10.52% | 18.90% | 15.84% | 6.36% | 16.57% | 19.80% | 6.16% | 19.55% | 17.62% | 18.02% | 18.74% | 17.62% | 17.96% | 20.00% | 20.25% | 18.71% | 23.08% | 22.01% | 22.06% | 15.49% | 10.51% | 23.13% | 45.09% | 23.03% | 23.34% | 18.21% | 23.52% | 23.85% |