|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.60M | 473.20M | 476.90M | 519.10M | 557.00M | 541.90M | 507.60M | 546.10M | 551.50M | 547.80M | 524.50M | 534.50M | 541.20M | 524.70M | 518.10M | 491.80M | 528.90M | 532.40M | 519.50M | 546.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.20M | 359.90M | 370.90M | 397.40M | 429.70M | 423.60M | 409.90M | 425.40M | 423.50M | 414.70M | 399.20M | 398.60M | 397.30M | 389.50M | 385.40M | 372.20M | 392.00M | 395.40M | 395.00M | 415.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.40M | 113.30M | 106.00M | 121.70M | 127.30M | 118.30M | 97.70M | 120.70M | 128.00M | 133.10M | 125.30M | 135.90M | 143.90M | 135.20M | 132.70M | 119.60M | 136.90M | 137.00M | 124.50M | 131.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.60M | 5.00M | 5.10M | 5.00M | 5.10M | 5.20M | 5.30M | 5.60M | 5.20M | 5.10M | 5.60M | 5.80M | 5.90M | 5.70M | 5.80M | 5.70M | 5.60M | 5.80M | 6.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.40M | 45.50M | 46.30M | 48.80M | 48.80M | 46.00M | 48.50M | 52.30M | 51.80M | 50.90M | 51.00M | 53.00M | 53.30M | 50.10M | 52.80M | 50.60M | 52.20M | 53.00M | 52.20M | 57.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.50M | 2.10M | 1.60M | 2.60M | | -4.70M | 0.10M | 0.20M | | 6.60M | 2.10M | | | 11.30M | 2.80M | 5.80M | | -11.30M | 8.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -31.10M | 32.60M | | -13.90M | -12.90M | 26.80M | -2.10M | | | 12.30M | | 5.60M | | 4.30M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.70M | 51.60M | 53.40M | 55.50M | 56.40M | 51.10M | 49.00M | 57.70M | 57.60M | 56.10M | 62.70M | 60.70M | 59.10M | 56.00M | 69.80M | 59.20M | 63.70M | 58.60M | 46.70M | 72.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M | 11.70M | 58.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M | 11.70M | 58.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.50M | -15.30M | -15.20M | -14.90M | -14.90M | -14.00M | -12.60M | -14.20M | -13.60M | -13.80M | -12.90M | -13.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | 5.30M | -0.40M | -1.20M | -6.90M | 3.10M | -1.10M | -1.40M | 0.60M | 1.90M | -0.20M | -1.10M | -3.10M | -1.80M | -2.00M | -1.90M | -0.50M | 4.40M | 0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.40M | -10.10M | -33.70M | -10.20M | -1.20M | -0.40M | -1.80M | -1.10M | -1.40M | -14.70M | -18.20M | -15.10M | -16.00M | -17.10M | 43.50M | -2.00M | -1.90M | -14.30M | -2.50M | 0.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.30M | 50.50M | -15.90M | 56.00M | 56.30M | 17.10M | -12.00M | 47.70M | 34.00M | -22.60M | -98.00M | 60.10M | 34.60M | 59.50M | -113.50M | -176.30M | 59.10M | 56.60M | 46.60M | 45.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 8.90M | 9.00M | 11.20M | 11.40M | 3.20M | 6.30M | 10.50M | 7.50M | -3.50M | 9.20M | 13.90M | 15.60M | 13.70M | 16.20M | -32.10M | 13.90M | 13.50M | -22.40M | 9.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00M | 41.40M | 41.20M | 44.90M | 45.50M | 14.60M | 23.90M | 38.10M | 27.60M | -18.10M | 43.90M | 47.60M | 20.90M | 47.70M | 54.00M | -143.00M | 46.30M | 43.00M | 37.20M | 36.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.80M | 1.00M | 0.10M | 0.60M | 0.70M | 0.30M | 0.90M | 1.10M | 1.00M | 1.30M | 1.40M | 1.90M | 1.90M | 1.50M | 1.20M | 1.10M | 1.10M | 1.50M | 1.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.00M | 0.90M | 0.80M | 0.60M | 1.20M | 1.50M | 1.10M | 1.00M | 1.10M | 1.00M | 0.90M | 1.20M | 1.00M | 0.70M | 1.00M | 0.90M | 1.20M | 1.30M | 1.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 41.60M | -24.90M | 44.80M | 44.90M | 13.90M | -18.30M | 37.20M | 26.50M | -19.10M | -107.20M | 46.20M | 19.00M | 45.80M | -129.70M | -144.20M | 45.20M | 43.10M | 69.00M | 36.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 41.60M | -24.90M | 44.80M | 44.90M | 13.90M | -18.30M | 37.20M | 26.50M | -19.10M | -107.20M | 46.20M | 19.00M | 45.80M | -129.70M | -144.20M | 45.20M | 43.10M | 69.00M | 36.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 41.60M | -24.90M | 44.80M | 44.90M | 13.90M | -18.30M | 37.20M | 26.50M | -19.10M | -107.20M | 46.20M | 19.00M | 45.80M | -129.70M | -144.20M | 45.20M | 43.10M | 69.00M | 36.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 41.60M | -24.90M | 44.80M | 44.90M | 13.90M | -18.30M | 37.20M | 26.50M | -19.10M | -107.20M | 46.20M | 19.00M | 45.80M | -129.70M | -144.20M | 45.20M | 43.10M | 69.00M | 36.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.24 | 1.23 | 1.33 | 1.37 | 0.41 | 0.62 | 1.14 | 0.82 | -0.59 | 1.22 | 1.45 | 0.61 | 1.45 | 1.70 | -4.51 | 1.44 | 1.37 | 1.17 | 1.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 1.22 | 1.23 | 1.33 | 1.36 | 0.41 | 0.62 | 1.14 | 0.82 | -0.59 | 1.22 | 1.44 | 0.61 | 1.45 | 1.68 | -4.51 | 1.44 | 1.37 | 1.17 | 1.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.70M | 33.70M | 33.60M | 33.10M | 33.00M | 32.50M | 32.70M | 32.50M | 32.50M | 32.50M | 32.50M | 32.30M | 32.20M | 32.20M | 32.10M | 31.90M | 31.60M | 31.60M | 31.40M | 31.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 60.60M | 52.60M | 66.20M | 69.40M | 35.60M | 43.60M | 63.00M | 49.90M | -7.90M | 66.80M | 75.20M | 50.60M | 76.60M | 84.10M | -160.10M | 74.60M | 70.90M | 11.70M | 58.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 9.20M | 9.00M | 9.80M | 10.40M | 11.00M | 12.70M | 14.20M | 14.50M | 15.30M | 15.20M | 14.90M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.74% | 17.62% | -56.60% | 20.00% | 20.25% | 18.71% | -52.50% | 22.01% | 22.06% | 15.49% | -9.39% | 23.13% | 45.09% | 23.03% | -14.27% | 18.21% | 23.52% | 23.85% | -48.07% | 21.57% |