Minerals Technologies Growth Metrics (2009-2025) | MTX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.10%9.64%1.79%4.38%3.80%0.86%5.67%3.97%2.05%2.39%1.46%0.52%2.16%171.91%166.84%159.34%155.37%-2.98%-3.83%-5.62%-5.64%-8.05%-6.66%-3.91%-2.84%-0.92%1.52%3.74%3.78%7.25%4.33%3.93%5.23%0.67%0.43%0.83%-2.98%-2.94%2.82%3.11%4.70%6.42%5.30%5.13%6.62%4.60%0.09%0.81%0.73%0.15%-1.26%-1.62%-3.23%-1.83%1.47%1.41%1.86%3.25%1.91%
Assets Growth (3y) 4.15%4.23%2.96%2.94%2.67%41.08%41.96%39.42%38.60%39.27%37.57%35.00%35.02%34.36%33.80%32.99%32.79%-4.03%-3.05%-2.02%-1.64%-0.77%-0.38%1.18%1.99%2.27%2.08%2.82%1.95%1.57%2.51%2.61%2.24%1.31%2.83%3.01%2.69%2.62%2.71%3.00%3.98%3.69%1.34%1.41%1.29%0.94%0.10%0.19%-0.24%0.50%0.70%
Assets Growth (5y) 24.11%24.46%22.87%21.70%21.13%20.16%20.76%19.70%19.54%19.73%19.79%19.65%19.94%20.85%20.47%20.45%20.65%-0.93%-0.92%-0.29%-0.58%-0.92%0.41%1.49%1.51%2.02%2.86%3.34%3.41%3.13%2.57%2.75%2.80%1.73%1.45%1.63%1.09%1.22%1.66%1.75%2.08%2.48%1.48%
Assets (QoQ) 4.87%-0.72%2.44%2.79%-2.63%1.80%1.87%-0.12%2.01%0.16%-0.01%0.21%1.09%-0.76%1.62%166.73%-0.80%-3.55%0.06%1.34%-1.67%-5.35%0.05%-1.25%-0.18%-2.56%1.16%0.70%2.28%-0.44%1.21%4.06%-0.51%-0.82%2.47%-0.44%-0.75%-0.43%-1.40%-0.40%5.14%-0.15%0.12%1.25%4.03%-0.30%1.53%-0.66%-0.46%0.42%1.44%-1.23%-1.86%0.06%-0.22%0.21%1.43%0.00%0.22%1.58%0.12%
Capital Expenditures Growth (1y) 2.53%11.27%-1.50%78.28%86.36%44.96%14.00%5.40%-6.40%-5.90%-7.19%-10.09%-26.49%-17.22%30.17%95.10%149.51%64.41%114.16%-3.54%-15.18%-20.10%-35.12%-37.96%-17.43%-12.90%-16.56%31.58%17.22%66.67%36.64%21.00%-32.23%-13.33%-1.68%-26.03%13.99%-32.31%-5.68%-16.20%-12.88%59.09%6.63%47.33%63.38%9.52%7.34%-4.07%-17.24%-0.43%28.42%1.42%30.73%-1.75%-32.38%-6.05%-1.59%24.89%10.91%44.06%10.53%
Capital Expenditures Growth (3y) 21.38%14.92%1.39%19.10%8.64%4.14%11.26%22.74%19.74%8.60%37.28%19.16%15.87%2.83%21.84%5.30%20.45%4.59%5.05%-7.66%-6.36%5.07%-9.56%-0.41%-13.11%7.95%3.88%5.60%-3.25%-0.75%8.21%-9.14%-12.37%-2.27%-0.37%-2.98%17.50%5.66%2.58%5.80%5.61%20.16%13.70%12.75%20.91%2.33%-2.31%-2.95%2.11%6.90%-1.24%11.14%12.45%
Capital Expenditures Growth (5y) 26.82%15.62%23.78%26.03%22.10%8.21%13.86%2.04%3.76%-2.28%6.97%6.67%8.53%9.56%15.57%13.20%6.78%10.57%9.27%-6.76%-8.70%-7.41%-7.26%-9.35%-8.22%6.26%2.43%7.77%5.21%11.24%7.72%1.17%-1.87%0.35%6.39%-2.34%11.91%2.90%-1.28%2.45%8.67%16.31%1.97%14.17%13.97%
Capital Expenditures (QoQ) 19.86%-11.30%-7.49%4.24%30.08%-21.48%67.43%8.97%1.18%-38.25%54.80%-3.23%1.73%-39.10%49.97%-20.88%14.56%-4.24%124.78%1.18%-24.51%24.74%1.24%-11.02%-28.90%1.29%-3.18%18.42%-25.00%-2.96%52.67%5.50%6.64%-20.44%35.20%-40.91%36.36%-9.74%1.70%-8.94%-19.02%25.76%-9.64%-5.33%47.89%-15.71%24.86%4.98%-0.86%-17.39%11.58%-9.43%19.27%6.55%-11.89%16.74%-10.36%-26.67%22.42%22.28%13.77%-34.88%59.02%-6.19%
Cash & Equivalents Growth (1y) 48.53%30.26%18.29%17.16%17.62%5.70%7.44%8.98%6.40%17.40%14.90%9.48%8.69%4.59%7.97%8.51%-58.26%-56.84%-49.09%-60.67%17.42%10.95%-8.09%9.28%-10.20%-11.20%-17.83%-20.48%-11.86%6.01%12.57%32.46%14.24%-2.27%-1.60%-9.18%5.67%2.95%15.71%5.72%8.53%77.93%52.19%73.31%73.37%-18.23%-18.55%-22.46%-41.85%-27.69%-17.46%-13.30%5.28%19.77%28.32%26.43%25.70%18.14%5.01%-2.88%1.03%0.79%
Cash & Equivalents Growth (3y) 22.95%17.36%13.45%11.81%10.80%9.08%10.05%8.99%-21.56%-19.08%-14.20%-22.40%-18.94%-20.59%-20.36%-22.45%-23.94%-24.81%-27.29%-30.08%-2.41%1.46%-5.27%4.80%-3.30%-2.74%-3.09%-1.47%2.09%2.17%8.62%8.34%9.42%21.42%20.11%18.50%25.74%14.42%12.78%12.42%3.05%1.71%0.77%5.23%2.01%-10.87%-4.81%-5.27%-8.36%0.77%3.61%2.11%10.17%12.56%
Cash & Equivalents Growth (5y) -3.35%-6.11%-4.30%-9.82%-7.79%-9.08%-9.01%-11.06%-12.64%-12.19%-13.76%-16.50%-15.86%-13.97%-14.11%-13.25%-15.02%-15.12%-15.69%-16.29%2.33%1.00%-0.65%2.02%0.73%11.00%9.90%11.88%14.89%9.19%9.70%11.32%5.72%1.14%3.10%2.27%4.01%5.34%8.72%9.27%7.68%8.28%6.63%7.43%6.15%-3.35%
Cash & Equivalents (QoQ) 22.53%11.93%4.53%3.61%7.46%1.64%3.53%4.02%-3.43%3.31%5.01%1.56%6.56%1.11%0.05%0.83%2.53%4.39%0.55%-61.22%6.01%23.14%-22.32%15.78%0.18%2.00%-7.63%-4.86%-0.94%-5.61%-10.61%5.46%19.13%0.24%5.18%-9.05%1.92%0.92%-2.92%5.82%-0.70%13.43%-11.30%8.63%62.80%-2.98%1.01%8.67%-23.22%-3.36%-3.84%-18.51%-4.52%10.31%1.01%-1.04%8.62%18.18%-0.47%-1.62%2.09%5.05%-7.96%2.35%1.85%
Cash from Investing Activities Growth (1y) 3.99%-3,292.49%4.48%-51.49%-72.31%-25.45%-6.91%-32.97%57.58%9.72%7.95%3.90%-53.12%27.28%-10.16%-12,557.53%-148.18%53.57%-144.34%98.68%27.47%-186.54%37.07%36.25%18.69%6.71%9.82%-37.91%-16.15%-65.47%-30.61%-600.00%25.13%16.96%5.21%86.87%8.57%39.27%-7.69%13.40%-64.06%-83.62%5.10%-27.98%-874.29%-59.15%8.06%-86.05%90.81%24.19%-44.44%38.50%-40.96%38.13%32.79%-18.70%-20.00%-6.29%-31.33%-22.95%-18.24%
Cash from Investing Activities Growth (3y) 11.13%-236.65%2.04%-24.63%-3.82%6.27%-2.73%-444.86%-17.25%32.70%-35.32%-17.06%-40.21%1.10%-19.21%-2.09%-13.54%-7.46%-11.52%77.37%11.85%-64.15%9.50%-83.26%10.91%-8.63%-3.74%-8.24%7.36%5.85%-10.06%7.32%-3.94%2.53%1.05%47.40%-144.49%-21.08%2.06%-27.28%-13.67%-30.36%-8.01%-13.56%-8.06%9.29%3.72%-10.74%46.23%20.71%-8.43%3.54%-25.99%
Cash from Investing Activities Growth (5y) -21.67%-70.02%-20.40%-26.44%-15.04%-1.84%-10.76%-6.34%1.01%4.02%-7.06%-7.12%-21.09%-8.35%-14.82%-59.34%-4.94%-11.27%-11.42%59.68%14.06%-17.41%5.42%6.89%-1.18%-7.41%-2.68%-7.04%-66.27%-19.52%-3.07%-13.65%-0.11%-2.24%-5.17%30.13%-13.61%3.60%1.82%-8.52%-19.96%-7.82%-2.15%-16.40%-12.36%
Cash from Investing Activities (QoQ) 104.16%-2,502.82%27.44%-32.34%-38.37%28.11%-15.08%-50.53%-0.74%38.73%-43.13%51.98%-114.39%37.53%-49.43%23.49%-1.82%5.36%-17,068.87%98.50%80.95%-398.08%7.34%17.50%24.75%-9.40%6.13%-5.23%13.66%-5.76%-43.54%11.37%-22.99%16.52%-669.27%90.52%-36.43%4.71%-6.59%34.02%9.38%-68.97%14.29%-25.00%-1.43%12.68%-15.59%-851.63%83.43%49.56%-133.92%53.00%-36.70%3.89%0.40%-7.72%40.00%-4.40%-75.90%-8.90%46.86%-28.99%-64.68%-4.74%
Cash from Operations Growth (1y) -38.66%-22.43%-42.53%-11.04%11.01%27.47%29.68%11.41%12.40%-20.57%4.99%-19.26%-17.64%27.07%-41.43%172.71%159.10%171.04%28.95%2.82%-7.60%-37.15%113.27%-36.46%-22.57%-19.12%-61.96%2.32%17.55%-6.40%124.53%-27.88%-27.12%23.16%-13.73%51.69%13.16%13.68%-1.62%-5.48%-9.80%15.54%67.99%5.17%-16.94%-24.84%-99.41%-50.97%-32.59%-39.25%11,133.33%38.30%94.41%126.37%65.88%10.11%1.52%-26.13%-107.87%25.55%18.17%
Cash from Operations Growth (3y) -8.53%-7.74%-7.85%-7.16%0.91%8.76%-7.27%34.86%33.86%39.86%-7.44%31.30%25.40%29.36%17.22%21.23%22.84%11.28%1.51%-12.56%-5.61%-21.93%22.12%-22.31%-12.79%-2.31%-9.68%3.83%-1.03%9.43%23.98%1.12%-9.39%17.39%12.55%14.67%-5.36%-0.43%-78.64%-21.30%-20.37%-19.20%3.61%-10.66%2.86%1.11%3.17%-9.28%9.98%0.53%-155.44%24.11%32.61%
Cash from Operations Growth (5y) 10.31%22.02%-9.99%17.54%19.73%16.99%17.00%9.89%11.41%6.82%-8.45%8.04%12.41%10.38%6.58%5.63%9.69%9.69%15.17%-6.07%-7.06%-7.80%9.10%-7.63%-7.50%4.13%4.02%2.16%-6.20%2.62%-54.80%-11.82%-16.07%-5.88%-1.15%0.45%2.13%6.30%12.66%-5.79%-0.07%-2.48%-16.49%-0.28%5.48%
Cash from Operations (QoQ) -16.66%-25.11%27.52%-22.93%5.39%-44.51%97.40%-3.83%21.02%-43.55%69.59%-2.98%-14.48%-25.39%30.41%-1.02%31.94%-65.61%507.24%-5.96%38.02%-83.64%384.18%-15.49%-6.11%-44.49%44.26%2.99%-1.93%-73.89%288.05%18.31%-21.92%-37.37%24.65%19.55%31.95%-56.13%119.16%-10.81%32.56%-62.03%110.56%-14.89%69.80%-44.79%31.83%-32.79%53.66%-99.57%10,866.67%-7.60%38.49%-19.95%35.01%29.89%61.25%-41.34%-10.38%19.76%17.33%-106.25%1,529.55%12.72%
Dividends Paid - Common Growth (1y) -1.07%-797.22%-2.66%-2.57%-3.34%3.04%-2.95%159.85%-83.82%119.08%97.75%-26.08%1,072.41%40.96%-3.08%3.09%0.00%0.00%5.88%-5.56%0.00%5.88%-5.56%5.88%5.88%-5.56%0.00%0.00%0.00%0.00%5.88%-5.56%-5.56%5.88%-5.56%5.88%5.88%-5.56%0.00%-5.56%0.00%0.00%0.00%0.00%-11.11%0.00%-5.88%-5.88%12.50%-17.65%0.00%6.25%-11.11%128.57%100.00%94.12%100.00%9.38%12.50%3.03%6.25%
Dividends Paid - Common Growth (3y) -46.31%8.85%23.16%23.23%22.40%31.25%22.98%25.57%23.80%31.40%26.60%-10.38%127.17%14.28%-1.04%1.02%1.92%0.00%0.00%0.00%1.92%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1.89%0.00%0.00%-1.89%0.00%-2.00%-1.89%-2.00%-3.85%0.00%-6.27%-2.00%0.00%-3.85%23.47%23.47%24.74%25.99%27.22%31.04%28.56%23.61%
Dividends Paid - Common Growth (5y) 12.65%12.70%13.90%12.75%12.89%17.88%13.21%14.64%14.97%17.81%13.90%-5.29%65.49%7.11%0.52%-0.53%0.00%1.15%0.00%0.00%1.15%0.00%-1.14%0.00%1.15%-1.14%0.00%-1.14%-2.33%0.00%-1.21%-2.33%0.00%-3.81%-2.33%0.00%-1.21%12.20%13.49%12.89%12.20%15.54%16.19%14.87%13.56%
Dividends Paid - Common (QoQ) -0.21%0.43%-0.64%-0.64%-803.24%114.02%-0.55%-1.43%-805.47%114.03%166.29%-93.86%731.72%45.44%-0.46%-2.63%0.00%0.00%5.88%-5.56%0.00%5.88%-5.56%0.00%5.88%-5.56%5.88%0.00%-5.56%0.00%5.88%0.00%-5.56%5.88%-5.56%0.00%5.88%-5.56%5.88%0.00%-5.56%0.00%0.00%5.88%-5.56%0.00%0.00%-5.88%6.25%-5.88%0.00%12.50%-22.22%14.29%6.25%-5.88%100.00%0.00%3.13%-3.03%9.38%2.86%-5.56%0.00%
EBITDA Margin Growth (1y) 3,071.00452.00761.0031.00-140.00-30.0066.00109.00264.00185.00109.0076.0063.00136.00194.00-161.00-412.00-61.00-479.00356.00289.00-123.0051.0083.00-214.00578.00531.00129.00741.00-102.00-341.00-82.00-315.00-114.00325.00-35.00-370.00-279.00-309.00-125.00189.0058.00327.008.00228.0032.00-308.00-24.00-152.00-624.00-244.00-122.00-341.00-801.00415.00253.0030.001,604.00350.00-4662.00476.00-128.00
EBITDA Margin Growth (3y) 3,194.00607.00937.00217.00186.00291.00369.0025.00-85.00260.00-176.00272.00-60.00-48.00-234.00278.00-337.00394.00103.00568.00816.00354.00241.00130.00212.00363.00515.0012.0056.00-494.00-324.00-242.00-497.00-334.00344.00-152.0047.00-189.00-289.00-141.00265.00-534.00-225.00-138.00-265.00-1393.00-137.00108.00-463.00179.00520.00-4531.00165.00675.00
EBITDA Margin Growth (5y) 2,845.00682.00652.00412.0064.00107.00-58.00463.00-10.00716.00407.00484.00467.00429.00-44.00325.0090.00179.0088.00451.00131.00-38.00258.00-30.0030.00143.00534.00-105.00473.00-404.00-305.00-258.00-420.00-926.00-208.00-298.00-447.00-1614.00-119.00-10.00-46.00269.00540.00-4547.00241.0083.00
EBITDA Margin (QoQ) 2,542.00-373.00735.00166.00-77.00-64.006.00-6.0034.0032.0049.00149.00-45.00-44.0016.00135.0029.0014.00-339.00-115.00379.00-403.00496.00-182.00-33.00-229.00527.00-479.00760.00-277.00125.00133.00-83.00-516.00385.00-100.00118.00-77.0024.00-435.00210.00-107.00208.00-122.0079.00162.00-112.0099.00-118.00-178.00172.00-29.00-589.00202.00295.00-249.00-1049.001,418.00133.00-472.00525.00163.00-4879.004,666.00-79.00
EBIT Growth (1y) 166.11%94.71%410.25%7.15%-8.77%1.78%10.74%9.28%20.08%12.60%7.14%4.48%7.50%14.69%24.07%-16.31%10.49%103.66%27.16%153.81%47.49%-25.30%-11.50%-3.84%-25.19%34.87%49.87%7.81%74.68%-0.15%-18.41%0.81%-8.99%1.49%35.14%-0.96%-27.55%-21.55%-23.43%-55.97%-50.77%-9.35%-35.22%115.38%184.38%24.95%70.23%12.59%8.95%-41.25%-17.11%-4.83%-28.10%-122.19%53.21%19.37%1.40%1,069.62%25.90%-312.90%47.43%-7.44%
EBIT Growth (3y) 39.66%30.68%82.25%6.95%5.60%9.54%13.76%-1.51%12.56%38.03%19.13%30.44%20.55%20.39%11.77%26.88%6.83%27.07%19.03%38.06%24.45%0.20%2.67%1.48%5.95%10.98%18.23%2.48%4.83%-7.36%-5.49%-23.96%-31.27%-10.30%-12.48%-2.07%0.48%-3.86%-5.49%2.21%15.11%-12.70%-2.95%32.15%30.60%-29.32%29.30%8.55%-7.39%8.12%16.93%-64.09%2.44%25.81%
EBIT Growth (5y) 23.39%39.12%57.04%21.04%13.93%14.86%10.62%18.45%9.49%21.52%17.52%18.13%18.02%18.63%11.29%17.29%14.15%15.77%13.21%21.31%4.91%-4.34%2.29%-14.54%-15.76%-0.57%-3.90%0.41%10.03%-2.08%-1.42%1.29%0.12%-11.93%-1.11%0.13%-4.49%-16.17%1.40%3.94%2.15%7.44%12.01%-51.05%27.20%7.89%
EBIT Margin Growth (1y) 3,071.00452.00761.0031.00-140.00-30.0066.00109.00264.00185.00109.0076.0063.00136.00194.00-161.00-412.00-61.00-479.00356.00289.00-123.0051.0083.00-214.00578.00531.00129.00741.00-102.00-341.00-82.00-315.00-114.00325.00-35.00-370.00-279.00-309.00-125.00189.0058.00327.008.00228.0032.00-308.00-24.00-152.00-624.00-244.00-122.00-341.00-801.00415.00253.0030.001,604.00350.00-4662.00476.00-128.00
EBIT Margin Growth (3y) 3,194.00607.00937.00217.00186.00291.00369.0025.00-85.00260.00-176.00272.00-60.00-48.00-234.00278.00-337.00394.00103.00568.00816.00354.00241.00130.00212.00363.00515.0012.0056.00-494.00-324.00-242.00-497.00-334.00344.00-152.0047.00-189.00-289.00-141.00265.00-534.00-225.00-138.00-265.00-1393.00-137.00108.00-463.00179.00520.00-4531.00165.00675.00
EBIT Margin Growth (5y) 2,845.00682.00652.00412.0064.00107.00-58.00463.00-10.00716.00407.00484.00467.00429.00-44.00325.0090.00179.0088.00451.00131.00-38.00258.00-30.0030.00143.00534.00-105.00473.00-404.00-305.00-258.00-420.00-926.00-208.00-298.00-447.00-1614.00-119.00-10.00-46.00269.00540.00-4547.00241.0083.00
EBIT Margin (QoQ) 2,542.00-373.00735.00166.00-77.00-64.006.00-6.0034.0032.0049.00149.00-45.00-44.0016.00135.0029.0014.00-339.00-115.00379.00-403.00496.00-182.00-33.00-229.00527.00-479.00760.00-277.00125.00133.00-83.00-516.00385.00-100.00118.00-77.0024.00-435.00210.00-107.00208.00-122.0079.00162.00-112.0099.00-118.00-178.00172.00-29.00-589.00202.00295.00-249.00-1049.001,418.00133.00-472.00525.00163.00-4879.004,666.00-79.00
EBIT (QoQ) 130.80%-65.20%416.86%19.35%-9.29%-8.81%8.54%1.62%1.20%-0.79%7.11%11.66%-5.11%-5.59%4.44%14.89%1.23%2.13%-29.55%51.69%86.59%-36.23%40.61%-11.85%-5.49%-24.45%52.79%-31.42%70.38%-16.05%9.91%11.11%-2.61%-31.40%35.79%0.32%8.60%-8.65%-0.48%-26.61%17.58%-10.84%-42.77%-17.95%116.52%-36.29%90.29%8.33%-4.87%-13.20%25.86%4.83%-48.70%22.47%44.50%-20.79%-115.83%945.57%12.57%-32.71%51.38%9.79%-290.37%146.60%-4.96%
EBT Growth (1y) 162.12%104.65%701.53%3.80%-13.47%-4.23%28.52%10.54%21.04%17.63%-12.04%7.55%5.20%12.84%26.43%-17.92%-32.69%64.13%-17.02%104.72%55.29%-26.11%-47.62%-5.24%-18.89%39.53%218.88%0.66%117.94%2.44%-26.10%8.13%-4.73%-4.76%43.92%0.00%-40.81%-21.35%-27.84%-0.41%-54.66%-12.47%10.29%0.82%258.22%41.06%29.79%13.36%7.65%-66.14%-45.51%-14.82%-39.61%-232.16%220.51%26.00%1.76%363.27%-20.69%-393.34%70.81%-4.87%
EBT Growth (3y) 38.39%32.11%108.47%7.26%3.28%8.33%12.64%-0.81%-5.01%29.64%-2.64%21.81%3.22%11.02%-18.09%16.77%-5.35%19.16%11.50%24.99%40.02%1.84%7.27%1.04%18.98%10.83%50.25%2.87%7.12%-8.45%-8.44%2.50%-36.53%-13.12%4.63%0.14%-1.30%-0.97%1.09%4.41%20.47%-25.22%-7.95%-0.89%32.55%-38.06%31.36%6.75%-12.87%5.62%11.47%-72.67%1.63%49.03%
EBT Growth (5y) 19.73%33.69%56.89%15.70%2.86%9.04%-9.08%13.61%1.54%17.57%9.04%11.51%14.22%14.36%5.31%11.63%11.98%10.54%8.07%16.12%9.13%-4.58%5.09%0.54%-14.68%-1.29%21.97%1.79%14.83%-1.07%1.90%4.24%-0.28%-20.72%-4.12%-0.62%-8.97%-19.48%12.53%4.08%1.45%7.79%14.67%-41.13%32.27%9.59%
EBT Margin Growth (1y) 3,261.00475.00834.002.00-192.00-87.00229.00117.00264.00221.00-105.00107.0035.00113.00211.00-180.00-709.00-288.00-752.0099.00203.00-104.00-196.0050.00-83.00487.00804.0022.00765.00-48.00-356.0017.00-208.00-166.00304.00-17.00-476.00-210.00-289.001,194.0068.0012.00967.00-1226.00386.00145.00-712.00-13.00-137.00-752.00-513.00-205.00-394.00-728.001,130.00251.0023.001,547.00-329.00-4709.00478.00-71.00
EBT Margin Growth (3y) 3,333.00610.00958.00226.00107.00247.00335.0044.00-410.0046.00-646.0026.00-472.00-280.00-738.00-32.00-590.0095.00-145.00170.00885.00335.00251.0088.00474.00273.00751.0022.0081.00-424.00-341.001,194.00-616.00-364.00983.00-49.00-23.00-53.00-33.00-45.00317.00-595.00-257.00-1444.00-146.00-1335.00-94.0033.00-509.0067.00289.00-4664.00107.00748.00
EBT Margin Growth (5y) 2,659.00434.00417.00145.00-400.00-145.00-613.00192.00-291.00429.00-39.0097.00210.00160.00-291.007.00-33.00-119.00-197.00171.00200.00-41.00266.001,266.0065.0075.001,430.00-10.00534.00-267.00-86.00-45.00-368.00-971.00-242.00-267.00-554.00-1533.00584.000.00-55.00224.00544.00-5903.00355.00141.00
EBT Margin (QoQ) 2,681.00-405.00795.00189.00-105.00-46.00-36.00-5.001.00270.00-149.00142.00-42.00-56.0063.0070.0036.0042.00-328.00-459.00457.00-422.00523.00-355.00150.00-514.00769.00-488.00721.00-198.00-13.00255.00-93.00-506.00361.0030.00-50.00-37.0040.00-430.00216.00-115.001,523.00-1555.00160.00841.00-671.0056.00-81.00-17.0028.00-68.00-695.00222.00336.00-257.00-1029.002,081.00-544.00-485.00495.00206.00-4924.004,702.00-54.00
EBT (QoQ) 126.82%-76.28%700.94%21.93%-11.65%-7.10%3.72%1.64%-2.21%24.67%-10.79%11.29%-4.96%-6.78%9.08%8.86%1.94%4.44%-29.18%-10.73%148.56%-47.20%74.73%-32.29%18.27%-62.57%216.08%-42.04%103.44%-14.45%-0.22%25.49%-4.38%-38.28%45.99%10.57%-4.41%-6.73%1.44%-34.55%27.02%-14.43%40.00%-70.20%145.21%7.82%27.98%5.87%-3.44%-0.79%11.78%0.54%-69.63%59.65%74.73%-28.72%-166.47%487.17%-31.31%-42.43%71.97%16.64%-354.03%133.52%-4.23%
Enterprise Value Growth (1y) -42.13%-25.58%-20.61%-14.06%-18.92%-6.37%-8.37%-10.09%-8.54%-17.60%-14.89%-9.45%-8.50%-6.02%-7.69%-7.83%59.43%57.88%53.15%64.85%-9.45%-3.13%8.78%-10.57%11.18%11.99%18.90%21.74%11.74%-6.56%-12.88%-35.22%-12.92%4.62%3.57%12.62%-6.54%-2.11%-16.87%-7.39%-7.88%-88.45%-58.02%-81.44%-81.31%21.39%20.87%25.26%45.04%29.12%17.07%12.46%-8.46%-26.92%-30.90%-29.27%-27.72%-16.76%-4.92%3.40%-1.56%-2.91%
Enterprise Value Growth (3y) -22.42%-16.25%-14.52%-11.18%-11.88%-9.87%-10.27%-9.12%21.82%19.32%16.62%25.42%21.61%22.77%22.79%25.17%26.66%27.42%29.75%32.75%4.98%1.11%5.83%-5.38%3.98%3.65%4.07%2.58%-2.02%-1.25%-8.35%-8.26%-9.08%-22.44%-21.21%-19.41%-27.73%-14.80%-13.48%-13.35%-2.44%-1.64%-1.22%-5.89%-2.63%10.91%4.94%5.43%8.68%-1.65%-4.43%-3.02%-12.05%-15.10%
Enterprise Value Growth (5y) 4.18%6.84%5.40%12.23%9.06%10.44%10.54%12.77%14.22%13.77%15.58%18.53%17.69%15.46%15.87%15.01%17.03%17.23%17.71%18.51%-0.64%1.19%1.20%-1.89%-0.35%-11.47%-10.27%-12.50%-15.74%-8.99%-9.73%-11.47%-5.28%-0.45%-3.16%-2.18%-4.44%-6.36%-9.67%-10.51%-8.29%-9.25%-7.33%-8.19%-6.99%3.20%
Enterprise Value (QoQ) -22.53%-6.66%-9.70%0.86%-8.27%-2.43%-3.74%-3.37%3.16%-4.36%-5.39%-1.91%-4.92%-1.96%-0.39%-1.02%-2.53%-3.57%-0.52%61.99%-6.44%-15.19%24.59%-18.37%-0.30%-1.89%8.59%4.91%0.62%6.11%11.80%-7.24%-19.99%0.53%-5.65%10.45%-1.35%-0.56%4.26%-9.19%2.86%-15.09%12.02%-9.68%-69.69%3.50%-1.02%-9.61%26.43%2.87%4.58%19.40%5.12%-13.64%-0.73%0.14%-11.03%-17.20%0.52%1.33%-1.49%-5.32%8.41%-3.74%-2.83%
EPS (Basic) Growth (1y) 146.33%91.49%131.16%11.37%-6.81%0.18%-181.40%-44.15%-39.44%-40.11%175.71%9.80%10.53%16.67%24.53%-19.64%-15.87%69.84%-6.06%124.44%45.28%-21.50%-20.97%-3.96%-20.78%41.67%114.29%2.06%101.64%-0.84%103.81%14.14%1.63%0.85%-42.99%-1.77%-39.20%-8.40%-31.97%0.90%-44.74%-23.85%9.64%5.36%195.24%49.40%35.16%12.71%10.48%-66.94%-49.59%-14.29%-40.15%-243.90%96.77%27.19%-25.61%345.76%39.34%-411.03%136.07%-5.52%
EPS (Basic) Growth (3y) 31.26%4.74%29.90%-11.94%-14.56%-11.21%-8.45%-21.01%-17.42%5.87%42.37%25.58%10.54%15.87%-2.58%20.10%-1.07%23.61%16.74%30.06%32.40%3.32%51.13%3.81%17.53%12.31%35.54%4.60%7.60%-2.88%-7.54%4.20%-30.10%-11.07%-24.80%1.45%-0.27%1.38%0.27%6.21%21.70%-27.81%-9.27%0.59%24.98%-39.43%10.27%7.11%-21.06%5.35%11.39%-75.34%1.67%49.50%
EPS (Basic) Growth (5y) 17.54%17.88%17.34%4.26%-5.28%-1.37%-10.64%1.21%-8.31%5.71%28.47%14.19%16.63%16.92%32.20%15.07%14.69%13.56%13.07%19.79%7.48%0.37%6.01%2.09%-11.42%-0.24%13.18%4.00%15.24%0.83%3.22%6.08%2.18%-19.06%-21.95%0.18%-8.09%-20.07%0.00%5.49%-4.30%5.87%15.42%-43.22%27.94%10.54%
EPS (Basic) (QoQ) 121.56%-687.23%129.71%23.17%-10.89%-4.44%6.19%3.07%-4.21%-177.64%172.86%11.76%-5.26%-1.85%5.66%12.50%0.00%4.76%-31.82%17.78%101.89%-42.06%62.90%-23.76%9.09%-41.67%97.96%-37.11%95.08%-11.76%-5.71%24.24%-4.07%81.36%-47.20%10.62%-4.80%2.52%-9.02%-31.53%43.42%-23.85%34.94%-62.50%97.62%9.64%29.67%5.08%0.00%-0.81%8.13%3.01%-70.07%51.22%83.87%-28.07%-171.95%306.78%18.85%-57.93%137.70%17.24%-365.29%131.93%-4.86%
EPS (Weighted Average and Diluted) Growth (1y) 146.33%91.49%131.16%10.53%-7.45%-0.45%-180.23%-43.73%-39.02%-39.73%176.81%7.84%10.53%16.67%22.64%-18.18%-15.87%68.25%-6.15%124.44%43.40%-21.70%-21.31%-3.96%-21.05%42.17%116.67%0.00%101.67%-0.85%103.85%15.46%2.48%0.85%-42.45%-0.89%-39.52%-8.47%-31.97%0.90%-44.00%-23.15%9.64%4.46%192.86%46.99%35.16%13.68%10.57%-66.39%-49.59%-14.29%-39.71%-243.90%96.77%26.32%-25.61%345.76%37.70%-413.19%136.07%-5.52%
EPS (Weighted Average and Diluted) Growth (3y) 31.26%4.74%29.90%-12.46%-14.56%-11.21%-8.91%-20.82%-17.23%5.76%42.34%25.58%10.06%15.41%-3.25%20.82%-1.61%23.27%16.96%29.18%31.67%3.35%51.47%3.51%17.73%12.44%36.47%4.60%7.72%-2.91%-7.24%4.91%-29.72%-10.81%-24.57%1.47%-0.27%1.12%0.27%6.21%21.94%-27.59%-9.27%0.59%24.98%-39.43%10.27%7.17%-20.85%5.93%10.95%-75.34%1.92%49.50%
EPS (Weighted Average and Diluted) Growth (5y) 17.54%17.66%17.30%4.26%-5.53%-1.61%-11.01%1.37%-8.49%5.66%28.53%13.72%16.25%16.72%31.95%15.28%14.50%13.37%13.42%19.79%7.19%0.37%6.35%2.09%-11.18%0.00%13.65%3.82%15.44%0.67%3.41%6.52%2.36%-18.92%-21.80%0.35%-7.94%-20.11%0.00%5.34%-4.05%6.07%15.15%-43.22%27.94%10.54%
EPS (Weighted Average and Diluted) (QoQ) 121.56%-687.23%129.71%23.17%-10.89%-4.44%5.39%3.14%-4.15%-177.01%173.91%11.76%-5.26%-1.85%3.77%14.55%0.00%3.17%-30.77%17.78%100.00%-42.45%65.57%-24.75%9.21%-42.17%102.08%-38.14%96.67%-11.86%-6.73%24.74%-3.31%81.20%-47.17%10.71%-4.84%3.39%-9.02%-32.43%44.00%-23.15%34.94%-62.50%97.62%9.64%28.57%5.13%-0.81%0.82%8.13%2.26%-69.85%51.22%83.87%-28.07%-171.95%306.78%18.03%-57.64%137.70%15.86%-368.45%131.93%-4.86%
FCF Margin Growth (1y) -951.00-380.00-566.00-462.00-174.00156.00184.00202.00267.00-294.0092.00-281.00-163.00417.00-530.00778.00212.00684.00-261.00-69.00171.00-555.00738.00-463.00-191.00-210.00-567.00-49.00119.00-383.00344.00-570.00-384.00335.00-111.00633.00139.00380.00346.001,479.0056.001,738.0085.00-1561.00-570.00-2280.00-1094.00-778.00-256.00-593.00531.00225.00414.001,010.00567.00117.0052.00-572.00-1199.0087.00146.00
FCF Margin Growth (3y) -858.00-518.00-290.00-541.00-71.00279.00-254.00699.00315.00808.00-699.00427.00219.00547.00-54.00245.00191.00-81.00-90.00-582.0098.00-1147.00514.00-1082.00-457.00-258.00-335.0013.00-127.00332.00579.001,541.00-190.002,453.00321.00551.00-375.00-162.00-662.00-859.00-770.00-1135.00-478.00-2113.00-412.00-1863.004.00-435.00210.00-154.00-101.00429.00612.00
FCF Margin Growth (5y) -810.00584.00-1081.00167.00312.00409.00223.00166.00295.0043.00-528.00-85.00147.00-46.00-277.00-374.00-74.00-129.00142.00-519.00-147.00-433.00750.001,029.00-262.001,860.0097.00-68.00-641.00-210.00-429.00-797.00-1016.00-420.00-242.00-2.00-218.00255.00436.00-517.00-304.00-697.00-1110.00-1909.00-214.00
FCF Margin (QoQ) -572.00-382.00372.00-369.00-1.00-569.00477.00-81.00329.00-541.00494.00-16.00-231.00-155.00121.00102.00349.00-1102.001,429.00-465.00822.00-2047.001,621.00-224.0096.00-755.00420.0048.0077.00-1112.00938.00216.00-424.00-386.0024.00401.00295.00-831.00768.00-92.00536.00-865.001,900.00-1516.002,218.00-2518.00254.00-525.00508.00-1331.00570.00-3.00172.00-208.00265.00185.00767.00-651.00-185.00120.00144.00-1278.001,101.00180.00
FCF Payout Ratio Growth (1y) 82.48%-1,117.86%122.69%41.06%11.91%19.08%-31.43%126.22%-87.12%126.62%75.91%-2.60%1,247.37%-10.68%329.26%-67.91%-62.03%-67.73%-189.77%-10.25%4.62%77.77%116.65%65.28%40.22%19.15%832.14%8.15%-15.03%37.39%-83.34%94.01%26.01%-27.95%27.36%-56.67%-6.18%-28.10%-3.65%-4.01%9.48%-6.46%-58.73%8.44%62.76%53.78%-267.10%261.99%119.98%98.59%301.08%-48.20%-70.72%-39.72%-52.79%55.81%92.63%88.24%-295.26%-8.86%-13.98%
FCF Payout Ratio Growth (3y) -35.93%29.91%39.01%45.94%24.76%29.91%73.00%-10.91%-12.99%27.58%-106.29%-34.54%74.93%-19.98%-13.76%-21.92%-17.72%-11.91%11.68%17.07%7.62%42.77%31.20%51.37%14.50%5.66%25.51%-3.12%0.15%-10.72%-41.10%-6.90%8.98%-21.46%-20.29%-23.31%18.68%1.13%-38.63%55.61%57.67%41.89%11.51%26.69%1.59%22.56%16.62%42.96%7.46%31.11%-22.84%-9.73%-21.42%
FCF Payout Ratio Growth (5y) 6.11%-8.77%-65.33%-2.19%-5.06%16.11%-5.00%0.96%-0.68%16.68%60.10%-12.89%44.85%-3.45%-0.08%-0.02%-9.82%-7.51%-21.64%6.17%8.06%8.56%18.30%7.60%9.05%-4.53%-4.70%-1.09%12.35%0.47%-16.44%25.94%35.89%8.15%11.21%-3.29%1.49%4.36%-8.81%24.91%17.20%26.52%-26.80%23.63%11.68%
FCF Payout Ratio (QoQ) 29.55%41.11%-28.65%39.91%-822.62%130.87%-54.80%11.00%-622.49%126.16%49.11%-93.68%980.15%72.86%-17.44%-12.59%-28.40%730.77%-93.83%3.41%-39.14%-2,411.00%106.17%20.55%3.40%116.39%-38.72%2.27%-12.13%1,592.86%-92.89%-19.65%42.08%105.22%-17.19%-47.81%-18.76%262.75%-71.82%12.98%-37.75%386.13%-71.93%28.85%-46.81%114.46%-26.22%93.39%-49.74%-333.03%259.83%17.52%-54.63%135.94%-58.83%-33.56%-6.59%84.77%35.89%-17.86%-8.72%-291.67%163.43%-22.48%
Free Cash Flow Growth (1y) -45.78%-31.50%-56.29%-30.93%-13.63%19.83%41.53%14.86%25.67%-28.33%12.41%-24.11%-12.98%57.82%-77.42%221.22%163.36%209.88%-217.95%5.23%-4.42%-40.44%667.39%-35.94%-24.49%-20.74%-89.27%-7.54%17.69%-27.22%535.71%-51.32%-25.05%46.96%-25.84%144.33%12.85%31.36%3.79%-1.61%-8.66%6.91%142.34%-7.79%-45.39%-34.97%-156.33%-74.00%-48.86%-58.53%149.73%105.13%203.57%279.17%323.66%24.58%3.82%-41.90%-157.61%13.04%23.51%
Free Cash Flow Growth (3y) -16.20%-16.21%-11.40%-15.56%-1.89%10.67%-28.91%40.95%42.27%51.90%-31.99%36.89%29.87%42.81%14.75%29.37%23.87%13.52%-10.46%-14.58%-5.29%-29.96%80.39%-33.93%-12.67%-5.35%-20.33%3.22%-0.15%12.00%69.77%5.38%-8.24%27.32%23.09%30.39%-17.43%-2.98%-50.61%-38.21%-36.58%-33.94%-12.11%-21.07%-5.35%0.74%5.87%-12.74%17.25%-2.97%-6.67%42.42%57.31%
Free Cash Flow Growth (5y) 6.16%23.53%-16.92%15.27%18.91%20.13%19.18%13.55%15.76%10.60%-28.86%8.73%14.25%10.94%0.60%-0.51%10.89%9.37%27.62%-5.81%-6.40%-7.88%37.85%-7.07%-7.24%3.55%4.93%-0.04%-13.06%-0.47%-54.06%-22.44%-26.41%-11.06%-12.18%3.41%-2.66%7.50%24.45%-9.63%-4.27%-8.68%-29.61%-7.08%1.69%
Free Cash Flow (QoQ) -22.97%-28.83%39.26%-28.98%-2.68%-54.58%120.05%-11.20%35.02%-46.36%78.59%-2.84%-23.00%-15.86%20.58%11.39%39.66%-87.96%1,615.38%-8.67%64.32%-104.58%1,630.43%-17.05%2.40%-56.35%72.80%-2.22%7.48%-94.09%1,389.29%24.46%-33.53%-48.41%14.04%91.63%30.33%-73.96%275.76%-11.49%51.71%-79.43%256.20%-17.83%77.56%-53.37%35.54%-51.33%111.42%-140.39%162.57%-4.27%71.43%-51.56%158.06%41.67%114.12%-45.88%-24.11%18.06%19.83%-153.66%248.90%28.99%
Gross Margin Growth (1y) 599.00211.00277.00-11.00-151.00-71.0014.00121.00259.00226.00140.00100.0030.00113.0064.0026.00149.00311.00268.00310.00284.00-32.00-23.00175.00113.00247.00234.0060.0055.00-73.00-126.00-176.00-397.00-242.00-129.00-125.00-79.00-93.00-74.002,546.002,227.0059.002,636.00-2582.00-2109.00-140.00-2860.00-126.00-247.00-211.00-298.00-134.0035.00247.00464.00332.00338.00147.00172.00-111.00-71.00-3.00
Gross Margin Growth (3y) 706.00366.00431.00210.00138.00268.00218.00247.00438.00650.00472.00436.00464.00393.00309.00511.00546.00527.00478.00545.00452.00142.0084.0059.00-229.00-68.00-22.00-241.00-421.00-409.00-329.002,245.001,752.00-276.002,432.00-161.0039.00-174.00-298.00-162.00-129.00-292.00-522.00-2842.00-2321.00-104.00-2693.0072.00126.00182.00339.0087.00303.00390.00
Gross Margin Growth (5y) 885.00790.00764.00546.00571.00548.00463.00732.00835.00866.00682.00671.00631.00567.00416.00395.00204.00212.00223.00244.00-24.00-193.00-119.002,480.001,919.00-102.002,540.00-277.00-303.00-489.00-553.00-463.00-605.00-627.00-725.00-421.00-173.00-139.00-132.0036.00244.00102.00115.00-2620.00-2054.0039.00
Gross Margin (QoQ) 324.00-75.00224.00125.00-63.00-9.00-64.00-14.0017.0076.0043.00123.00-16.00-10.003.0053.0067.00-59.00-35.00176.00229.00-102.006.00151.00-87.00-94.00205.0089.0048.00-108.0031.0083.00-80.00-161.00-18.00-137.0074.00-48.00-14.00-91.0060.00-28.002,605.00-410.00-2108.002,548.00-2612.0063.00-139.00-172.00122.00-59.00-102.00-258.00285.00111.00109.00-41.00154.00116.00-82.00-15.00-129.00157.00-15.00
Gross Profit Growth (1y) 69.86%18.61%9.58%2.98%-2.44%1.38%4.15%3.85%5.77%5.10%3.04%1.93%3.53%7.73%8.66%-1.25%74.66%142.07%124.41%110.85%22.88%-18.00%-17.45%-3.34%-4.04%-3.11%1.92%0.89%-1.16%3.56%2.78%-0.18%-3.17%-0.08%-1.48%-3.35%-3.36%-6.71%-4.52%-2.64%-20.63%-11.51%3.34%4.68%29.81%15.14%-4.76%8.86%10.31%4.41%-7.83%-0.82%0.55%12.51%28.25%12.59%12.42%1.58%5.91%-11.99%-4.86%1.33%
Gross Profit Growth (3y) 20.57%8.12%5.55%2.92%2.22%4.71%5.25%1.49%24.13%39.95%35.94%28.51%30.49%28.84%26.26%26.25%27.23%24.36%23.60%27.16%5.24%-6.30%-4.73%-0.89%-2.80%0.08%1.06%-0.90%-2.57%-1.17%-1.12%-2.07%-9.44%-6.22%-0.94%-0.50%-0.14%-1.68%-2.05%3.52%4.36%2.08%-3.20%4.16%12.92%10.59%4.03%6.72%7.63%6.07%7.78%-0.58%2.45%5.01%
Gross Profit Growth (5y) 25.95%26.94%23.45%17.82%18.05%17.91%16.65%16.33%17.66%16.84%16.15%15.66%16.08%16.50%16.09%15.18%14.54%14.75%13.84%14.68%1.75%-5.17%-4.05%-1.74%-6.77%-3.71%0.36%-0.16%-0.96%-0.33%-0.99%1.37%1.24%-0.17%-3.12%1.24%2.01%2.23%2.12%4.38%5.14%3.99%4.26%2.29%9.02%6.84%
Gross Profit (QoQ) 35.75%4.97%11.24%7.16%-5.21%-3.02%4.54%1.51%-1.49%-0.38%4.24%3.38%-2.11%-2.34%3.13%5.00%1.87%-1.50%-6.27%85.71%41.19%-8.69%-11.93%8.23%-5.78%-8.07%3.11%7.45%-4.87%-3.30%2.06%5.28%-0.33%-4.02%-0.87%2.11%2.85%-5.37%-2.75%2.10%-0.71%-3.15%-0.84%-16.76%10.69%13.11%0.45%3.22%-1.82%-6.44%14.81%4.60%-7.07%-17.41%23.54%6.05%3.98%-5.86%8.46%5.89%-6.05%-1.85%-9.87%14.46%0.07%
Interest Coverage Ratio Growth (1y) 569.50%-98.76%-98.73%102.30%-98.35%-16.92%-17.57%-4.61%5.03%-14.96%45.94%77.54%28.83%138.05%27.43%-2.69%11.17%-19.27%-8.92%22.75%-7.04%-23.56%-16.56%-7.19%-46.02%-33.75%-1.27%-40.06%102.33%153.13%37.17%102.38%13.73%-4.67%-50.87%-41.26%-34.32%-48.43%-115.95%28.01%13.76%
Interest Coverage Ratio Growth (3y) -51.25%-79.38%-75.17%26.80%-71.85%18.92%15.30%18.12%14.58%17.79%19.20%28.48%10.01%13.68%-1.06%3.50%-17.68%-25.78%-9.13%-11.94%0.50%8.63%4.16%4.03%7.49%16.93%-12.70%-10.68%14.76%7.56%-28.21%15.02%-5.28%
Interest Coverage Ratio Growth (5y) -30.18%-55.81%-55.34%15.40%-52.95%0.74%3.10%13.43%-5.47%-3.72%6.89%3.36%7.77%19.76%5.57%6.10%5.12%-0.27%-12.75%-4.09%-5.38%-8.82%-15.87%-3.28%-1.48%
Interest Coverage Ratio (QoQ) 819.15%1.23%-134.04%311.34%-98.30%3.79%-38.53%51.57%-14.08%2.98%-28.86%66.87%-30.44%76.74%-13.46%21.09%28.54%-5.39%-33.92%38.33%-6.66%6.74%-10.93%4.76%-23.25%16.51%-0.93%-39.07%-5.79%73.64%-39.86%105.67%17.86%-5.90%-11.27%15.58%-1.21%-51.50%6.08%29.23%-22.43%-115.00%951.13%14.84%
Net Cash Flow Growth (1y) -67.42%-78.32%-80.82%-39.53%-102.87%178.18%257.82%22.77%6,869.55%-85.93%-37.07%-62.34%-77.90%535.58%-59.40%-5,022.65%264.91%169.35%-1,271.05%108.57%-52.40%-80.78%60.00%-134.36%-122.22%-123.30%-37.08%158.43%1,581.82%37.50%124.18%-234.62%-80.67%273.33%-211.86%261.43%-47.62%861.54%-131.82%29.20%4,248.48%-195.60%184.97%114.38%-161.46%113.81%-160.77%-224.60%104.76%284.85%97.47%110.51%578.57%197.64%3,750.00%-146.34%-123.16%-13.49%-512.33%-47.37%207.58%
Net Cash Flow Growth (3y) -14.11%-56.06%-24.41%-34.61%-24.54%35.50%-2.94%-191.46%283.93%34.05%-70.91%16.68%-27.33%48.73%-57.43%-51.09%-33.63%-28.48%-103.45%26.35%16.16%-26.58%28.72%-31.43%-13.99%-36.80%28.16%48.42%51.83%131.56%14.41%41.07%63.89%-151.63%30.13%86.35%-151.98%8.27%-6.18%-76.00%8.37%-20.21%76.44%-34.51%-41.66%53.00%-17.50%-27.25%57.86%114.79%-56.19%58.44%19.13%
Net Cash Flow Growth (5y) -12.57%7.75%-32.30%3.35%-5.68%5.19%-44.42%-21.70%-42.00%-16.08%-29.49%-20.43%4.80%-19.91%-8.81%-25.71%2.02%-33.44%-30.17%15.30%-30.80%-14.15%19.23%-10.83%70.70%-34.00%22.25%40.71%-109.22%27.54%20.19%-56.87%-33.62%59.94%-15.26%20.93%35.24%70.81%25.44%-16.74%-31.95%5.52%-14.49%-16.99%-45.19%
Net Cash Flow (QoQ) -9.35%-41.28%1.36%-39.61%-39.69%-48.04%219.59%-102.87%5,940.42%-33.17%9.65%58.17%-87.86%198.91%-34.38%-7.18%249.12%-80.90%-8,055.26%106.88%157.69%-183.02%158.20%-61.78%4.04%-272.82%50.00%75.28%-9.09%-916.67%121.31%526.92%-104.60%493.33%-218.64%190.00%-58.73%-353.85%271.21%-70.80%657.58%-161.20%195.42%882.88%-116.66%154.39%140.77%-381.79%103.74%-339.39%-393.67%110.77%202.38%-101.57%2,150.00%595.12%32.63%-80.69%-126.03%-247.37%595.45%-192.05%90.70%353.57%
Net Income Growth (1y) 3.65%11.49%-102.91%-103.06%-103.98%-103.76%-920.00%135.29%2.61%101.38%1.67%167.57%12.71%0.92%-0.47%-56.16%0.00%-38.55%-9.46%-32.72%-1.50%-49.45%-24.80%8.90%3.05%210.22%44.44%29.25%10.62%5.65%-66.59%-48.91%-16.96%-40.98%-237.41%272.86%24.19%-28.30%339.79%-32.06%-412.12%137.89%-5.90%
Net Income Growth (3y) 47.84%-55.94%-90.79%-26.90%-52.84%-76.96%-83.58%271.53%84.25%189.56%496.74%896.66%4.97%7.69%-2.87%-7.59%3.55%-32.07%-12.16%-31.51%0.50%-1.22%-0.55%-1.80%3.94%18.33%-28.67%-10.41%-1.81%24.60%-38.61%35.03%4.49%-23.54%3.26%8.98%-73.46%0.22%45.82%
Net Income Growth (5y) 20.22%-6.44%-11.29%15.63%4.81%20.66%10.37%13.73%145.62%144.29%156.95%126.03%60.49%72.00%186.04%211.23%3.26%14.39%-0.10%2.12%4.82%0.54%-20.03%-26.66%-1.39%-9.68%-19.64%12.53%2.98%-6.86%3.64%12.75%-41.48%26.96%8.40%
Net Income (QoQ) 107.92%-34.77%8,747.25%2.79%-4.73%38.25%-17.65%-102.69%0.00%-80.00%22.22%-628.57%-88.89%-50.00%-37.10%92.63%-11.48%-4.32%23.45%-2.75%132.94%-59.70%10.53%-4.08%2.60%-8.06%-32.08%41.33%-23.76%34.59%-65.14%110.22%10.42%27.36%4.94%-2.12%-1.20%9.00%0.22%-69.04%51.08%77.14%-28.76%-172.08%509.95%-41.00%-58.87%141.05%16.16%-371.05%131.35%-4.65%
Net Income towards Common Stockholders Growth (1y) 3.65%11.49%-102.91%-103.06%-103.98%-103.76%-920.00%135.29%2.61%101.38%1.67%167.57%12.71%0.92%-0.47%-56.16%0.00%-38.55%-9.46%-32.72%-1.50%-49.45%-24.80%8.90%3.05%210.22%44.44%29.25%10.62%5.65%-66.59%-48.91%-16.96%-40.98%-237.41%272.86%24.19%-28.30%339.79%-32.06%-412.12%137.89%-5.90%
Net Income towards Common Stockholders Growth (3y) 47.84%-55.94%-90.79%-26.90%-52.84%-76.96%-83.58%271.53%84.25%189.56%496.74%896.66%4.97%7.69%-2.87%-7.59%3.55%-32.07%-12.16%-31.51%0.50%-1.22%-0.55%-1.80%3.94%18.33%-28.67%-10.41%-1.81%24.60%-38.61%35.03%4.49%-23.54%3.26%8.98%-73.46%0.22%45.82%
Net Income towards Common Stockholders Growth (5y) 20.22%-6.44%-11.29%15.63%4.81%20.66%10.37%13.73%145.62%144.29%156.95%126.03%60.49%72.00%186.04%211.23%3.26%14.39%-0.10%2.12%4.82%0.54%-20.03%-26.66%-1.39%-9.68%-19.64%12.53%2.98%-6.86%3.64%12.75%-41.48%26.96%8.40%
Net Income towards Common Stockholders (QoQ) 107.92%-34.77%8,747.25%2.79%-4.73%38.25%-17.65%-102.69%0.00%-80.00%22.22%-628.57%-88.89%-50.00%-37.10%92.63%-11.48%-4.32%23.45%-2.75%132.94%-59.70%10.53%-4.08%2.60%-8.06%-32.08%41.33%-23.76%34.59%-65.14%110.22%10.42%27.36%4.94%-2.12%-1.20%9.00%0.22%-69.04%51.08%77.14%-28.76%-172.08%509.95%-41.00%-58.87%141.05%16.16%-371.05%131.35%-4.65%
Net Margin Growth (1y) 1.0088.00-659.00-644.00-935.00-752.00-179.00241.0033.00547.00-45.001,369.0051.00-106.00-90.00-1321.00-14.00-365.00-59.00-306.00947.00131.00-111.00789.00-964.00217.00137.00-590.00-32.00-127.00-623.00-448.00-182.00-326.00-605.001,079.00183.00-129.001,222.00-466.00-3796.00504.00-63.00
Net Margin Growth (3y) 149.00-32.00-44.00-663.00-596.00-620.00-896.00869.00707.001,013.00997.002,289.0071.0076.00-194.00-259.00985.00-340.00-259.00-839.00-30.00-16.00-32.00-108.00-49.00222.00-596.00-250.00-1178.00-235.00-1090.0041.00-30.00-582.00-6.00165.00-3795.0048.00553.00
Net Margin Growth (5y) 212.00-8.00-5.00205.00-131.00423.0024.00150.001,075.001,021.002,328.00953.001,148.00542.00849.00661.0054.00425.00-167.00-60.00-11.00-249.00-745.00-1877.00-244.00-468.00-1260.00523.00-47.00-233.0020.00363.00-4791.00139.0068.00
Net Margin (QoQ) 181.00-5.00628.003.00-16.00274.00-174.00-744.000.00-17.009.00-171.00-39.00-2.00-333.00538.00-124.00-48.00181.00-54.001,290.00-1366.0024.00-38.0058.00-58.00-327.00268.00-189.001,196.00-1144.0026.00710.00-557.0038.00-54.00-17.001.00-57.00-550.00157.00267.00-201.00-829.001,842.00-628.00-513.00522.00154.00-3959.003,787.00-45.00
Operating Income Growth (1y) 166.11%94.71%410.25%7.15%-8.77%1.78%10.74%9.28%20.08%12.60%7.14%4.48%7.50%14.69%24.07%-16.31%10.49%103.66%27.16%153.81%47.49%-25.30%-11.50%-3.84%-25.19%34.87%49.87%7.81%74.68%-0.15%-18.41%0.81%-8.99%1.49%35.14%-0.96%-27.55%-21.55%-23.43%-55.97%-50.77%-9.35%-35.22%115.38%184.38%24.95%70.23%12.59%8.95%-41.25%-17.11%-4.83%-28.10%-122.19%53.21%19.37%1.40%1,069.62%25.90%-312.90%47.43%-7.44%
Operating Income Growth (3y) 39.66%30.68%82.25%6.95%5.60%9.54%13.76%-1.51%12.56%38.03%19.13%30.44%20.55%20.39%11.77%26.88%6.83%27.07%19.03%38.06%24.45%0.20%2.67%1.48%5.95%10.98%18.23%2.48%4.83%-7.36%-5.49%-23.96%-31.27%-10.30%-12.48%-2.07%0.48%-3.86%-5.49%2.21%15.11%-12.70%-2.95%32.15%30.60%-29.32%29.30%8.55%-7.39%8.12%16.93%-64.09%2.44%25.81%
Operating Income Growth (5y) 23.39%39.12%57.04%21.04%13.93%14.86%10.62%18.45%9.49%21.52%17.52%18.13%18.02%18.63%11.29%17.29%14.15%15.77%13.21%21.31%4.91%-4.34%2.29%-14.54%-15.76%-0.57%-3.90%0.41%10.03%-2.08%-1.42%1.29%0.12%-11.93%-1.11%0.13%-4.49%-16.17%1.40%3.94%2.15%7.44%12.01%-51.05%27.20%7.89%
Operating Income (QoQ) 130.80%-65.20%416.86%19.35%-9.29%-8.81%8.54%1.62%1.20%-0.79%7.11%11.66%-5.11%-5.59%4.44%14.89%1.23%2.13%-29.55%51.69%86.59%-36.23%40.61%-11.85%-5.49%-24.45%52.79%-31.42%70.38%-16.05%9.91%11.11%-2.61%-31.40%35.79%0.32%8.60%-8.65%-0.48%-26.61%17.58%-10.84%-42.77%-17.95%116.52%-36.29%90.29%8.33%-4.87%-13.20%25.86%4.83%-48.70%22.47%44.50%-20.79%-115.83%945.57%12.57%-32.71%51.38%9.79%-290.37%146.60%-4.96%
Operating Margin Growth (1y) 3,071.00452.00761.0031.00-140.00-30.0066.00109.00264.00185.00109.0076.0063.00136.00194.00-161.00-412.00-61.00-479.00356.00289.00-123.0051.0083.00-214.00578.00531.00129.00741.00-102.00-341.00-82.00-315.00-114.00325.00-35.00-370.00-279.00-309.00-125.00189.0058.00327.008.00228.0032.00-308.00-24.00-152.00-624.00-244.00-122.00-341.00-801.00415.00253.0030.001,604.00350.00-4662.00476.00-128.00
Operating Margin Growth (3y) 3,194.00607.00937.00217.00186.00291.00369.0025.00-85.00260.00-176.00272.00-60.00-48.00-234.00278.00-337.00394.00103.00568.00816.00354.00241.00130.00212.00363.00515.0012.0056.00-494.00-324.00-242.00-497.00-334.00344.00-152.0047.00-189.00-289.00-141.00265.00-534.00-225.00-138.00-265.00-1393.00-137.00108.00-463.00179.00520.00-4531.00165.00675.00
Operating Margin Growth (5y) 2,845.00682.00652.00412.0064.00107.00-58.00463.00-10.00716.00407.00484.00467.00429.00-44.00325.0090.00179.0088.00451.00131.00-38.00258.00-30.0030.00143.00534.00-105.00473.00-404.00-305.00-258.00-420.00-926.00-208.00-298.00-447.00-1614.00-119.00-10.00-46.00269.00540.00-4547.00241.0083.00
Operating Margin (QoQ) 2,542.00-373.00735.00166.00-77.00-64.006.00-6.0034.0032.0049.00149.00-45.00-44.0016.00135.0029.0014.00-339.00-115.00379.00-403.00496.00-182.00-33.00-229.00527.00-479.00760.00-277.00125.00133.00-83.00-516.00385.00-100.00118.00-77.0024.00-435.00210.00-107.00208.00-122.0079.00162.00-112.0099.00-118.00-178.00172.00-29.00-589.00202.00295.00-249.00-1049.001,418.00133.00-472.00525.00163.00-4879.004,666.00-79.00
Profit After Tax Growth (1y) 147.99%78.02%311.49%3.71%-12.39%-6.69%20.49%11.43%20.30%20.86%-4.98%9.09%9.71%14.72%23.56%-19.70%-18.50%66.37%-7.20%120.86%48.65%-19.41%-18.72%-3.33%-18.91%40.26%110.67%2.30%96.41%0.71%104.53%15.45%3.20%0.23%-42.63%-2.68%-38.94%-8.86%-32.73%-1.00%-46.01%-25.06%8.11%3.54%188.59%44.71%31.56%9.51%5.81%-65.57%-49.41%-15.14%-39.34%-231.51%91.08%24.93%-24.28%348.44%34.40%-402.52%121.53%-7.34%
Profit After Tax Growth (3y) 35.83%26.15%67.64%8.03%4.96%8.96%12.26%-0.80%2.46%32.13%2.90%24.60%9.95%15.43%-2.32%19.68%-0.59%23.43%16.69%29.74%33.28%4.41%51.86%4.52%18.01%12.29%35.21%4.75%7.37%-2.74%-7.58%3.61%-30.19%-11.87%-25.28%-0.08%-1.65%-0.39%-1.46%3.93%18.13%-27.99%-10.39%-1.28%22.81%-38.47%8.35%5.10%-21.38%4.00%9.12%-73.33%0.58%44.66%
Profit After Tax Growth (5y) 19.65%30.82%40.12%17.46%6.97%11.64%1.31%15.82%5.33%21.13%13.28%13.85%16.18%16.79%32.05%15.15%14.77%13.68%13.27%19.67%8.33%0.79%6.21%1.92%-11.54%-0.67%12.45%3.33%14.03%-0.05%2.34%4.75%0.76%-19.35%-22.60%-1.50%-9.39%-19.60%-1.55%3.54%-5.41%4.06%13.07%-41.32%25.45%8.57%
Profit After Tax (QoQ) 123.99%-58.69%297.19%21.93%-11.02%-4.51%0.11%2.99%-5.23%23.31%-7.42%11.19%-4.79%-3.05%6.28%11.82%-0.44%4.42%-30.93%13.50%103.24%-41.76%64.38%-23.61%10.18%-41.25%95.51%-35.92%90.58%-11.76%-5.07%23.03%-2.28%79.21%-46.41%9.98%-5.09%2.56%-9.09%-31.00%41.67%-24.30%33.78%-62.37%96.64%9.22%28.13%4.88%-1.40%-0.71%6.65%1.34%-67.91%45.89%78.87%-27.56%-169.57%311.98%16.95%-56.09%128.23%14.68%-363.25%132.15%-4.54%
Property, Plant & Equipment (Net) Growth (1y) -7.40%-2.13%-4.65%-4.41%-3.75%-4.61%-1.14%-0.15%-1.33%-1.84%-3.45%-3.64%-1.94%296.01%295.93%286.18%283.68%-5.40%-7.65%-6.58%-6.21%-7.57%-4.84%-4.75%-4.62%-1.36%-1.13%0.90%1.35%6.36%4.47%3.92%3.31%-4.71%-4.29%-4.54%-6.04%-4.26%-3.00%-1.25%-0.32%0.99%2.46%0.91%1.44%1.89%-1.34%0.12%1.08%-0.25%-5.85%-6.05%-7.61%-7.31%1.65%0.29%1.53%3.35%1.93%
Property, Plant & Equipment (Net) Growth (3y) -4.03%-2.87%-3.09%-2.75%-2.35%54.78%55.76%54.89%54.84%54.35%52.26%51.49%52.24%51.29%51.53%50.90%50.84%-4.81%-4.58%-3.53%-3.21%-1.02%-0.57%-0.04%-0.04%-0.01%-0.38%0.03%-0.54%-1.00%-1.02%-0.69%-1.09%-2.69%-1.65%-1.65%-1.69%-0.50%-0.65%-0.08%0.73%0.87%-1.63%-1.72%-1.79%-1.97%-1.89%-1.92%-1.76%-1.50%-0.82%
Property, Plant & Equipment (Net) Growth (5y) 26.89%27.98%27.18%27.11%27.36%26.52%27.13%27.02%27.13%27.37%27.13%27.28%27.82%29.44%29.15%29.22%29.16%-2.65%-2.78%-2.29%-2.52%-2.42%-1.82%-1.20%-1.33%-0.67%-0.35%-0.05%-0.10%-0.03%-0.40%-0.21%-0.16%-1.30%-2.44%-2.20%-2.36%-1.85%-1.26%-1.23%-0.84%-0.34%-0.28%
Property, Plant & Equipment (Net) (QoQ) 0.39%-1.63%-1.14%0.25%-2.19%-1.38%-0.47%-0.65%1.37%-0.38%-1.65%-1.16%-0.30%-0.58%0.09%299.15%-0.32%-3.03%-0.56%-1.58%-2.70%-1.90%-0.16%-3.01%0.18%-1.81%-0.02%0.30%0.41%0.21%0.42%5.26%-1.38%-0.32%-0.16%-2.91%-0.95%-0.58%-1.73%-1.06%0.34%1.22%-0.80%0.23%1.81%-0.31%-0.28%0.67%-1.41%1.17%0.68%-0.65%-6.95%0.94%-0.99%-0.33%2.04%-0.40%0.22%1.46%0.65%
Return on Assets Growth (1y) 3.005.005.002.00-1.00-5.00-7.00-5.00-4.00-2.000.001.001.001.000.000.000.001.002.003.004.004.002.003.003.002.002.00-2.00-2.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-1.001.001.001.001.001.000.00-1.00-2.00-2.00-2.000.001.001.004.001.00-5.00-6.00
Return on Assets Growth (3y) -2.00-2.00-2.00-3.00-4.00-6.00-6.00-5.00-3.001.002.004.005.005.005.005.007.007.007.007.004.003.001.000.000.00-1.00-2.00-4.00-4.00-3.00-3.00-1.000.000.000.00-1.00-1.00-1.00-2.000.000.00-1.001.000.00-6.00-4.00
Return on Assets Growth (5y) -1.000.00-1.00-1.00-2.00-2.001.002.006.008.008.008.006.006.005.005.004.004.004.004.002.003.001.000.000.000.00-1.00-4.00-4.00-4.00-5.00-2.00-1.00-1.001.001.00-5.00-4.00
Return on Assets (QoQ) 0.000.001.001.002.000.00-2.00-1.00-2.00-2.000.000.000.000.000.000.000.000.000.000.001.001.001.000.001.000.002.000.000.000.00-2.000.00-1.000.000.000.000.000.000.000.001.000.000.000.000.00-1.00-1.000.00-1.00-1.002.000.000.002.00-1.00-6.00
Return on Capital Employed Growth (1y) 2.000.000.001.001.001.002.001.001.000.000.00-6.00-6.00-6.00-4.001.002.001.000.00-1.000.001.001.003.002.001.000.00-1.00-1.000.000.000.00-1.00-2.00-3.00-3.00-3.00-3.00-1.001.002.004.003.002.000.00-1.00-1.00-2.00-3.00-1.00-1.000.004.004.00-5.00-4.00-7.00
Return on Capital Employed Growth (3y) 3.002.001.00-3.00-5.00-4.00-3.00-3.00-4.00-4.00-4.00-5.00-4.00-4.00-3.003.004.003.002.001.002.002.002.002.000.00-1.00-2.00-4.00-5.00-5.00-4.00-2.00-1.00-1.00-1.000.000.000.001.001.000.002.001.000.002.002.00-6.00-6.00-5.00
Return on Capital Employed Growth (5y) -1.00-3.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-3.00-3.00-3.00-3.00-3.00-2.002.003.002.00-1.00-2.00-2.00-3.00-2.000.000.00-1.000.00-1.00-2.00-2.00-2.00-3.00-4.00-3.00-3.00-2.001.002.00-5.00-3.00-3.00
Return on Capital Employed (QoQ) 2.000.000.000.000.000.000.000.001.000.000.00-1.001.00-1.00-5.00-1.000.001.001.00-1.000.000.000.001.001.000.001.000.00-1.000.000.000.001.000.00-1.000.00-1.00-1.00-1.00-1.00-1.001.001.001.001.000.000.00-1.000.000.00-1.00-1.001.000.000.003.000.00-8.001.000.00
Return on Equity Growth (1y) 4.007.007.003.00-1.00-7.00-10.00-8.00-6.00-3.000.001.001.001.001.000.000.003.006.0010.009.009.004.005.004.003.003.00-5.00-5.00-6.00-7.00-3.00-3.00-2.00-3.00-2.00-2.001.003.003.003.001.00-1.00-3.00-4.00-5.00-5.000.001.001.007.002.00-9.00-11.00
Return on Equity Growth (3y) -3.00-3.00-3.00-4.00-6.00-9.00-9.00-7.00-5.004.007.0010.0014.0013.0014.0013.0018.0017.0017.0017.008.005.001.00-4.00-3.00-6.00-6.00-10.00-10.00-8.00-7.00-2.00-1.000.00-1.00-1.00-2.00-3.00-4.000.000.00-2.001.00-1.00-12.00-9.00
Return on Equity Growth (5y) -2.002.002.003.004.003.007.009.0016.0018.0018.0018.0013.0013.0011.0010.009.009.008.008.004.004.001.00-2.00-2.00-3.00-4.00-10.00-10.00-11.00-13.00-5.00-4.00-3.001.000.00-11.00-8.00
Return on Equity (QoQ) 0.000.002.002.003.000.00-2.00-2.00-3.00-2.00-1.000.000.000.001.000.000.000.000.000.002.004.003.000.001.00-1.004.00-1.000.000.00-4.000.00-1.000.00-1.000.00-1.00-1.000.000.002.001.000.000.000.00-2.00-1.00-1.00-1.00-2.003.000.000.004.00-2.00-11.00
Return on Invested Capital Growth (1y) 1.000.001.001.001.000.000.000.000.001.001.001.002.00-3.00-4.000.005.0010.0011.006.00-1.00-1.000.002.000.006.005.002.003.00-8.00-8.00-7.00-7.00-3.00-4.00-5.00-5.00-4.00-1.002.003.005.003.001.000.00-2.00-2.00-3.00-4.00-2.00-1.000.005.001.00-4.00-8.00-13.00
Return on Invested Capital Growth (3y) 3.002.001.002.004.00-2.00-3.000.007.008.008.006.006.006.007.008.004.0015.0015.0010.003.00-3.00-3.00-3.00-4.00-5.00-7.00-9.00-9.00-16.00-13.00-9.00-9.00-3.00-2.00-1.00-2.00-2.000.000.00-1.001.000.00-3.001.00-2.00-7.00-12.00-12.00
Return on Invested Capital Growth (5y) 10.009.008.007.008.008.008.008.007.0013.0012.0011.0010.004.004.003.000.004.003.00-2.00-9.00-10.00-8.00-5.00-5.00-5.00-5.00-6.00-6.00-13.00-12.00-12.00-13.00-6.00-5.00-5.00-1.00-2.00-5.00-8.00-9.00
Return on Invested Capital (QoQ) 1.000.000.000.001.000.000.000.000.000.000.001.001.00-1.000.003.00-5.00-1.004.007.000.000.00-2.001.000.000.001.00-1.006.00-1.00-1.000.00-5.000.00-1.000.00-1.00-2.00-1.00-1.00-1.002.002.000.001.000.000.00-1.00-1.00-1.00-1.00-2.002.000.000.004.00-3.00-4.00-5.00-1.00
Return on Sales Growth (1y) 3.001.002.000.005.005.007.001.00-7.00-6.00-9.00-8.00-2.000.000.000.002.001.001.001.000.000.008.005.0010.000.005.000.0014.001.00-1.00-1.00-13.000.00-4.00-1.00-3.009.001.00-1.008.00-10.002.001.00-6.000.00-1.00-6.00-4.00-2.00-3.00-6.0011.002.00-1.0012.00-5.00-38.005.00-1.00
Return on Sales Growth (3y) 1.000.000.00-7.00-4.00-2.00-2.00-7.00-6.00-6.00-9.00-7.000.000.009.007.0011.0010.009.0010.0010.0023.009.009.009.001.001.00-2.00-3.0010.00-3.00-3.00-8.000.000.000.00-1.000.002.00-6.00-2.00-12.00-2.00-11.000.000.00-6.000.002.00-38.000.006.00
Return on Sales Growth (5y) 2.000.000.00-6.00-2.00-2.002.00-1.004.000.002.0011.0010.0023.0010.0011.0010.0010.0010.005.008.007.0018.007.007.001.004.00-2.00-1.000.00-2.00-7.00-19.00-2.00-5.00-13.005.000.00-2.000.004.00-48.001.001.00
Return on Sales (QoQ) 2.000.006.00-5.000.000.005.000.000.003.00-2.00-7.000.000.000.00-2.001.000.000.001.000.000.000.000.000.00-3.005.00-1.000.002.00-1.0013.00-14.000.000.001.00-1.00-3.003.00-2.0012.00-11.000.007.00-6.000.00-1.000.000.00-1.00-5.002.003.00-2.00-8.0018.00-6.00-5.005.002.00-40.0038.000.00
Revenue Growth (1y) 22.61%6.64%-5.03%3.57%4.94%4.96%3.45%-2.04%-6.35%-5.49%-3.42%-2.62%2.17%2.58%5.64%-2.40%63.98%113.81%100.93%85.47%10.05%-17.02%-16.69%-9.51%-7.85%-11.42%-6.65%-1.27%-3.02%6.26%7.68%6.49%12.22%9.33%3.56%1.48%-0.19%-3.19%-1.63%-51.70%-58.71%-13.58%-50.25%114.10%137.91%21.86%117.76%14.69%22.26%14.52%6.44%5.20%-0.99%1.09%3.33%-2.12%-1.87%-4.22%-1.22%-7.99%-2.27%1.47%
Revenue Growth (3y) 6.41%1.89%-1.74%-0.40%0.13%0.58%1.81%-2.35%16.20%27.50%27.03%20.80%22.62%22.09%20.93%17.88%18.47%16.26%16.04%18.34%-0.56%-7.91%-5.74%-1.64%0.09%0.96%1.35%2.19%2.79%3.99%3.13%-19.48%-22.67%-2.93%-20.27%1.62%-0.66%0.65%2.14%5.85%6.29%6.45%4.86%37.21%42.27%12.15%33.79%5.70%5.91%3.50%2.80%-1.78%-1.71%-0.59%
Revenue Growth (5y) 15.08%18.33%15.03%12.33%12.62%12.54%12.06%9.34%9.73%8.79%9.78%9.51%10.50%11.37%12.19%11.49%12.59%12.79%11.75%12.36%1.95%-3.74%-3.13%-14.15%-16.20%-2.95%-12.62%1.99%1.31%3.44%3.51%5.09%6.11%5.00%3.27%4.83%3.48%3.37%3.23%4.08%3.13%3.15%3.31%18.40%22.53%6.52%
Revenue (QoQ) 12.30%9.37%-1.07%0.91%-2.33%-2.60%7.88%2.25%-2.31%-4.00%2.16%-2.25%-1.42%-1.90%3.00%2.56%-1.01%1.02%-4.83%72.30%29.07%-5.06%-12.15%2.23%-2.68%-4.68%-4.58%4.10%-6.44%0.45%0.92%2.25%2.51%1.79%-0.19%7.74%-0.13%-3.58%-2.19%5.96%-3.13%-2.03%-51.98%-9.41%102.77%-43.60%106.67%0.66%3.86%0.78%8.85%7.30%-2.71%-6.33%7.58%0.99%-0.67%-4.25%1.91%1.25%-3.05%-1.26%-5.08%7.54%0.66%
Shareholder's Equity Growth (1y) 4.67%10.35%0.65%-1.88%-1.50%-2.93%4.60%5.94%1.87%2.25%0.47%7.47%10.08%12.08%11.23%1.66%0.48%1.45%-0.11%5.49%8.94%7.01%12.61%9.94%10.46%14.77%15.46%24.08%23.11%15.66%11.59%8.30%7.18%7.91%6.86%3.56%-1.08%1.35%2.81%4.47%6.40%6.81%4.86%5.39%6.70%2.47%-0.65%2.13%3.43%5.36%5.67%4.56%2.29%2.17%7.53%5.72%-3.60%-0.56%-2.02%
Shareholder's Equity Growth (3y) 2.85%3.08%1.89%3.76%3.37%3.62%5.34%4.99%4.06%5.16%3.74%4.85%6.41%6.76%7.75%5.64%6.53%7.61%9.11%12.90%14.00%12.41%13.21%13.89%13.38%12.73%11.25%11.64%9.29%8.15%7.02%5.42%4.10%5.32%4.83%4.47%3.94%3.52%2.32%3.99%5.50%4.87%3.26%4.02%4.12%3.32%4.12%4.13%0.66%2.30%3.64%
Shareholder's Equity Growth (5y) 3.52%4.49%3.28%3.68%3.87%3.85%5.63%6.06%6.28%7.39%7.74%9.47%10.38%10.07%10.02%9.64%9.79%9.23%9.14%10.05%9.45%9.21%9.77%9.83%8.93%9.17%8.22%8.91%8.18%6.72%5.02%4.75%4.48%4.75%3.88%4.02%3.51%3.61%4.01%4.45%2.97%3.22%3.01%
Shareholder's Equity (QoQ) 5.67%-0.52%3.48%1.45%-3.62%-3.02%3.88%-0.03%3.86%-1.78%-0.10%0.34%2.05%5.06%2.32%2.17%1.27%-3.98%1.14%3.16%-0.29%1.41%4.45%1.33%4.93%-1.00%4.94%5.29%5.56%6.39%4.12%-1.08%1.84%3.26%3.04%-0.41%0.84%0.07%-1.58%2.04%2.30%1.68%0.25%2.43%0.44%2.19%1.49%-1.63%-2.62%5.05%2.78%0.21%-2.34%3.95%0.55%0.09%2.79%2.20%-8.32%3.25%1.27%
Tax Rate Growth (1y) 1,088.00824.007,214.0010.00-69.00163.00-391.00-60.0025.00-159.00290.00-115.00-302.00-128.00175.00170.00-1019.00-40.00-629.00-468.006.00-586.00-4296.00-169.0077.00-41.003,984.00-147.00629.0059.00-21263.00-330.00-453.00-351.0020,428.000.00-310.00-1230.00606.0089.00-967.001,320.00105.00-178.001,257.00-193.0035.00198.00151.00109.00511.00201.00181.00-323.00-1256.00112.002,303.00754.001,283.00-492.00-2157.0083.00
Tax Rate Growth (3y) 1,044.00828.007,112.00-166.00-346.00-125.0073.00-6.00-1296.00-328.00-165.00-413.00-1315.00-755.00-4750.00-467.00-936.00-668.00-941.00-785.00712.00-569.00-21575.00-646.00253.00-334.003,149.00-477.00-134.00-1522.00-229.00-240.00-1730.00-261.0021,139.00-89.00-20.00-103.00745.00110.00441.001,236.00651.00222.001,589.00-407.00-710.00511.002,635.00540.00538.00-179.00327.00514.00
Tax Rate Growth (5y) -277.00659.006,658.00-463.00-1359.00-751.00-4851.00-643.00-1213.00-955.00-476.00-730.00-609.00-737.00-22029.00-944.00-760.00-960.00-1775.00-1114.00-51.00-2150.00-541.00-557.00-1024.00-244.003,860.00-566.00156.00-395.00-90.00-220.00-322.00-345.0021,685.00311.00312.00-317.000.00423.002,925.001,667.00677.00-159.001,736.00430.00
Tax Rate (QoQ) 214.00-6586.007,460.000.00-50.00-197.00257.00-79.00182.00-750.00588.006.00-2.00-302.00183.00-181.00172.001.00178.00-1370.001,151.00-587.00339.00-896.00558.00-4297.004,465.00-650.00440.00-272.00334.00127.00-131.00-21593.0021,267.003.00-28.00-814.00839.00-306.00-948.001,021.00322.00-1363.001,339.00-194.0040.0072.00-111.0034.00204.0025.00-154.00436.00-106.005.00-657.00-497.001,261.002,196.00-2206.0032.00-514.00531.0033.00
Total Debt Growth (1y) -2.29%1.03%-2.80%-3.32%-4.15%-4.58%-5.73%-9.09%-9.09%-10.63%1.41%-2.64%-2.64%1,753.85%1,583.29%1,624.76%1,612.02%-11.35%-12.21%-12.07%-14.10%-14.87%-15.63%-14.67%-13.56%-12.47%-11.29%-10.27%-8.53%5.70%5.79%4.85%3.17%-9.77%-10.12%-8.64%-7.24%-18.55%6.91%0.94%0.94%17.37%2.23%8.78%12.04%12.19%2.66%3.11%-0.35%-2.00%-3.40%-4.90%-6.06%-5.99%-7.06%-3.05%-0.03%1.03%1.73%
Total Debt Growth (3y) -4.95%-4.84%-2.42%-5.06%-5.34%150.98%152.47%148.07%147.45%144.90%146.54%145.33%142.82%140.96%131.88%134.78%133.38%-12.91%-13.07%-12.36%-12.10%-7.65%-7.49%-7.06%-6.56%-5.84%-5.52%-4.92%-4.34%-8.07%0.55%-1.11%-1.15%-4.81%-0.59%0.11%1.61%2.36%3.91%4.22%4.06%8.87%0.46%2.18%1.60%1.11%-2.68%-1.67%-2.19%-2.36%-2.98%
Total Debt Growth (5y) 70.53%69.91%68.87%66.97%65.66%64.19%64.15%62.85%62.27%61.38%62.17%62.43%62.47%66.88%63.54%64.85%64.37%-8.83%-8.98%-8.40%-8.26%-10.36%-5.32%-5.83%-5.25%-4.41%-1.61%-1.15%-0.20%0.45%1.30%1.64%1.52%-1.05%-0.52%-0.33%-0.36%-0.24%0.15%0.86%1.14%4.15%-0.84%
Total Debt (QoQ) -0.24%0.25%0.87%0.15%-4.03%-0.29%0.01%-0.30%-5.18%-3.84%0.01%-1.98%7.59%-7.68%0.00%1,766.47%-2.31%-5.41%-0.74%-3.35%-3.26%-5.26%-3.04%-4.21%-4.13%-4.17%-1.77%-3.01%-2.84%-3.07%0.13%12.08%-2.76%-3.93%-1.47%-1.97%-3.14%-2.34%0.03%-13.92%27.14%-7.80%0.03%0.09%10.75%-1.89%3.03%0.22%1.34%-1.47%-0.43%-1.44%-0.11%-2.99%-1.65%-1.37%-1.24%1.19%1.42%-0.32%-0.56%