|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.50M | 41.60M | -24.90M | 44.80M | 44.90M | 13.90M | -18.30M | 37.20M | 26.50M | -19.10M | -107.20M | 46.20M | 19.00M | 45.80M | -129.70M | -144.20M | 45.20M | 43.10M | 69.00M | 36.00M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.05M | | | | 0.05M | | | | 0.05M | | | | 0.05M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 10.40M | -36.20M | -1.20M | -0.40M | -13.50M | 16.80M | -4.20M | -5.90M | 48.20M | -33.80M | -0.10M | 3.10M | -0.20M | 3.80M | 3.40M | 36.70M | 13.10M | -49.70M | 3.30M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.20M | | | | | | | 71.70M | -68.90M | | | | 1.40M | | 3.40M | | -3.40M | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | | | | 0.93M | | | | 1.05M | | | | 16.10M | | | | 1.15M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.10M | 45.10M | 69.30M | 0.30M | 32.90M | 30.40M | 42.10M | 33.70M | 45.50M | 59.10M | 95.30M | 55.90M | 50.10M | 60.00M | 70.40M | -4.40M | 62.90M | 70.90M | 64.30M | 32.10M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.00M | 3.10M | 3.10M | 3.10M | 3.30M | 3.30M | 3.40M | 3.60M | 3.60M | 3.50M | 3.40M | 3.60M | 3.60M | 3.80M | 3.90M | 3.90M | 3.90M | 4.00M | 4.10M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 23.70M | 23.60M | 24.20M | 23.70M | 23.30M | 23.00M | 23.70M | 23.50M | 24.30M | 23.50M | 23.50M | 24.00M | 23.10M | 24.30M | 23.50M | 22.00M | 22.40M | 23.30M | 24.90M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -3.50M | | | -3.00M | -3.80M | | | -6.30M | 39.60M | 25.80M | 30.90M | -68.00M | 49.20M | 69.40M | 14.90M | -90.70M | -2.20M | 38.60M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | 23.20M | 23.00M | 19.00M | 21.20M | 19.20M | 22.90M | 24.40M | 21.50M | 25.10M | 22.50M | 16.50M | 20.20M | 24.70M | 28.10M | 18.30M | 29.10M | 27.30M | 32.40M | 23.10M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.30M | | | 0.70M | | | | | | | | | 12.30M | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.90M | 7.50M | | | 0.10M | | | 1.80M | | | | 4.00M | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 4.10M | 0.50M | 1.90M | 3.60M | 0.60M | 0.60M | 1.60M | 5.40M | 1.50M | 11.50M | 1.10M | 2.00M | 1.10M | 3.80M | 3.10M | 0.80M | 3.90M | 7.50M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.50M | -204.60M | -33.90M | -17.10M | -40.00M | -18.80M | -25.70M | -24.70M | -24.60M | -26.50M | -15.90M | -16.60M | -29.20M | -31.80M | -16.90M | -21.80M | -35.90M | -37.60M | -27.50M | -29.40M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | | -0.50M | | | | 2.80M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.30M | 71.30M | -32.10M | 8.90M | -31.90M | -7.40M | -3.70M | -9.20M | -16.80M | -4.10M | -41.60M | -32.00M | -22.80M | -34.80M | -20.80M | -3.90M | -29.80M | -26.20M | -29.40M | -11.10M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.60M | 5.20M | 1.60M | 1.60M | 1.80M | 0.20M | 1.60M | 1.70M | 1.60M | 3.20M | 3.20M | 3.30M | 3.20M | 12.20M | 3.60M | 3.40M | 3.40M | -6.30M | 3.70M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -5.50M | -13.70M | -3.60M | -14.30M | -14.80M | 10.40M | 2.70M | -6.70M | -7.20M | 11.00M | -8.80M | -3.20M | 13.10M | -16.70M | 3.60M | 10.00M | -1.30M | 2.00M | -4.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | -93.70M | -10.40M | -11.50M | -53.30M | -10.60M | 23.10M | 2.50M | -2.60M | 21.30M | 48.80M | -1.50M | -5.10M | 6.50M | 16.00M | -26.50M | 7.20M | 5.80M | 9.40M | -13.10M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 21.90M | 46.30M | -18.70M | 11.70M | 11.20M | 19.20M | 9.30M | 24.00M | 34.00M | 72.80M | 39.40M | 29.90M | 35.30M | 42.30M | -22.70M | 33.80M | 43.60M | 31.90M | 9.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | -88.20M | 3.30M | -7.90M | -39.00M | 4.20M | 12.70M | -0.20M | 4.10M | 28.50M | 37.80M | 7.30M | -1.90M | -6.60M | 32.70M | -30.10M | -2.80M | 7.10M | 7.40M | -8.40M |