MTX Cash Flow Statement (2009-2025) | MTX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -3.52M0.28M0.18M16.10M16.69M17.16M16.34M-31.86M18.61M-0.50M-0.50M-0.90M-0.70M-5.10M1.80M0.20M0.10M34.50M21.70M41.80M-39.40M35.40M43.70M42.50M75.90M39.90M44.10M42.30M-67.60M39.90M27.10M38.30M14.20M39.30M13.70M28.80M60.90M40.50M42.50M41.60M-24.90M44.80M44.90M13.90M-18.30M37.20M26.50M-19.10M-107.20M46.20M19.00M45.80M-129.70M-144.20M45.20M43.10M69.00M
Cash from Discontinued Operations (Quarter) 3.37M1.53M-0.69M0.32M-1.26M-1.53M0.30M-0.20M0.10M-0.40M-3.20M0.20M
Gains from Sales and Divestitures (Quarter) -0.12M0.09M0.10M0.11M0.06M0.06M0.09M0.06M0.06M0.04M0.04M0.05M0.05M0.05M0.05M0.05M
Gains from Investment Securities (Quarter) 4.00M-9.82M1.67M9.64M9.11M-19.63M1.65M1.62M19.43M-21.60M10.58M-18.43M23.23M-14.78M5.66M6.84M-7.20M4.70M1.60M4.70M10.70M-16.30M13.50M-11.70M28.10M-28.30M5.10M0.70M-5.80M3.10M-2.10M5.60M-2.60M0.60M3.20M-1.20M1.10M-5.90M5.80M-5.00M-0.90M-1.80M6.20M-6.20M2.00M-2.00M8.50M15.10M10.40M-36.20M-1.20M-0.40M-13.50M16.80M-4.20M-5.90M48.20M-33.80M-0.10M3.10M-0.20M3.80M3.40M36.70M13.10M-49.70M
Asset Writedowns and Impairment (Quarter) 37.52M-36.24M0.05M23.70M15.80M5.30M13.10M18.50M-12.30M5.30M0.70M7.50M-1.20M6.00M1.10M0.70M0.20M71.70M-68.90M1.40M3.40M-3.40M
Cash from Restructuring (Quarter) -2.95M-1.76M-1.05M-1.63M-0.83M-0.92M-0.60M-0.62M-0.21M-0.25M
Non-cash Items (Quarter) 0.56M16.20M31.28M0.63M9.10M42.70M0.60M0.69M0.79M0.88M18.70M0.93M1.05M16.10M1.15M
Cash from Operations (Quarter) 50.33M42.76M33.17M42.30M32.60M34.35M19.06M37.63M36.19M40.78M24.72M41.92M40.67M32.58M24.69M35.11M31.00M46.70M15.20M92.30M86.80M119.80M19.60M94.90M80.20M75.30M41.80M60.30M62.10M60.90M15.90M61.70M73.00M57.00M35.70M44.50M53.20M70.20M30.80M67.50M60.20M79.80M30.30M63.80M54.30M92.20M50.90M67.10M45.10M69.30M0.30M32.90M30.40M42.10M33.70M45.50M59.10M95.30M55.90M50.10M60.00M70.40M-4.40M62.90M70.90M64.30M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 3.40M3.20M3.00M3.10M3.10M3.10M3.10M3.00M3.10M3.10M3.00M3.10M3.10M3.10M3.30M3.30M3.40M3.60M3.60M3.50M3.40M3.60M3.60M3.80M3.90M3.90M3.90M4.00M
Amortization of Deferred Charges (Quarter) 3.40M3.20M3.00M3.10M3.10M
Depreciation & Amortization (CF) (Quarter) 17.76M17.54M17.31M15.98M16.19M14.50M14.69M14.49M14.54M14.45M13.03M12.32M12.08M13.67M11.59M11.91M11.70M12.10M11.90M22.50M25.40M24.60M23.70M27.50M26.10M21.00M24.50M21.60M20.50M25.30M21.70M21.50M23.80M24.00M21.10M23.40M26.50M23.30M24.50M24.40M24.70M24.80M22.90M23.40M23.90M23.70M24.10M23.20M23.70M23.60M24.20M23.70M23.30M23.00M23.70M23.50M24.30M23.50M23.50M24.00M23.10M24.30M23.50M22.00M22.40M23.30M
Change in Working Capital
Other Working Capital Changes (Quarter) 24.89M-63.27M-0.15M5.67M-0.40M-8.28M-13.14M5.99M6.83M6.11M-8.17M14.08M9.82M-32.73M8.39M2.11M2.30M-20.60M14.60M-47.60M-17.50M40.60M41.70M-23.90M-12.00M-9.40M20.40M5.00M3.30M-39.20M45.30M-48.40M47.10M-54.80M25.40M10.90M15.50M-76.00M39.20M-42.30M-2.50M30.50M37.00M-41.30M-2.60M-5.30M-3.40M-3.50M-3.00M-3.80M-6.30M39.60M25.80M30.90M-68.00M49.20M69.40M14.90M-90.70M-2.20M
Investing Activities
Capital Expenditures (Quarter) 7.83M9.39M8.33M7.71M8.03M10.45M8.21M13.74M14.97M15.15M9.35M14.48M14.01M14.25M8.68M13.02M10.30M11.80M11.30M25.40M25.70M19.40M24.20M24.50M21.80M15.50M15.70M15.20M18.00M13.50M13.10M20.00M21.10M22.50M17.90M24.20M14.30M19.50M17.60M17.90M16.30M13.20M16.60M15.00M14.20M21.00M17.70M22.10M23.20M23.00M19.00M21.20M19.20M22.90M24.40M21.50M25.10M22.50M16.50M20.20M24.70M28.10M18.30M29.10M27.30M32.40M
Sales of Property, Plant and Equipment (Quarter) 0.90M0.70M3.70M0.10M2.90M-1.50M0.10M0.50M0.70M0.10M0.30M0.70M12.30M
Acquisitions (Quarter) -1.60M186.90M7.50M0.10M1.80M4.00M
Change in Acquisitions & Divestments (Quarter) 10.05M1.38M1.88M0.87M2.76M2.49M1.92M2.21M1.48M0.01M7.82M-0.01M1.30M1.08M0.62M0.69M0.01M-0.70M18.70M0.60M0.50M3.10M3.10M2.80M1.00M0.70M1.10M1.50M2.80M0.90M2.50M4.30M0.70M2.90M1.70M1.60M2.10M4.10M0.50M1.90M3.60M0.60M0.60M1.60M5.40M1.50M11.50M1.10M2.00M1.10M3.80M3.10M0.80M3.90M7.50M
Cash from Investing Activities (Quarter) -10.24M0.43M-10.24M-7.43M-9.83M-13.60M-9.78M-11.25M-16.94M-17.06M-10.45M-14.96M-7.18M-15.40M-9.62M-14.38M-11.00M-11.20M-10.60M-1819.90M-27.30M-5.20M-25.90M-24.00M-19.80M-14.90M-16.30M-15.30M-16.10M-13.90M-14.70M-21.10M-18.70M-23.00M-19.20M-147.70M-14.00M-19.10M-18.20M-19.40M-12.80M-11.60M-19.60M-16.80M-21.00M-21.30M-18.60M-21.50M-204.60M-33.90M-17.10M-40.00M-18.80M-25.70M-24.70M-24.60M-26.50M-15.90M-16.60M-29.20M-31.80M-16.90M-21.80M-35.90M-37.60M-27.50M
Financing Activities
Other financing activities (Quarter) 0.06M0.00M1.22M0.01M0.01M0.15M-0.12M-0.54M0.18M0.12M1.80M0.70M0.20M0.20M37.80M-33.80M0.10M0.20M0.20M0.60M1.40M2.30M-2.20M0.80M-0.20M-0.60M0.60M0.70M1.00M4.70M2.60M-0.50M2.80M
Cash from Financing Activities (Quarter) -2.20M-7.82M-1.26M-12.91M-9.51M-12.76M-5.13M-13.10M-19.63M-4.48M0.60M-10.65M-7.70M-16.25M-6.97M-13.33M-16.80M-13.10M-0.80M1,425.30M-38.70M-61.00M-38.20M-45.00M-50.50M-50.10M-43.30M-53.90M-48.20M-49.40M-25.60M-35.40M-21.70M-35.50M-10.60M96.20M-32.90M-48.50M-19.20M-36.80M-44.10M-43.20M-26.00M-32.40M110.20M-94.80M-19.30M-14.30M71.30M-32.10M8.90M-31.90M-7.40M-3.70M-9.20M-16.80M-4.10M-41.60M-32.00M-22.80M-34.80M-20.80M-3.90M-29.80M-26.20M-29.40M
Dividend Payments
Dividends Paid - Common (Quarter) 0.94M0.94M0.94M0.93M0.93M-2.80M0.91M0.91M0.90M-6.32M3.25M0.14M-3.39M0.49M0.31M4.40M1.70M0.30M3.20M1.70M1.70M0.20M3.30M-2.60M6.10M1.70M1.80M1.80M1.70M1.70M0.70M4.60M1.80M1.70M1.70M1.80M1.70M1.80M1.80M2.90M1.70M1.70M1.80M-4.40M1.70M1.70M1.60M5.20M1.60M1.60M1.80M0.20M1.60M1.70M1.60M3.20M3.20M3.30M3.20M12.20M3.60M3.40M3.40M-6.30M
Additional items
Exchange Rate Effect (Quarter) 9.81M-8.20M-7.58M-10.22M11.85M-2.06M8.82M2.02M-13.20M-6.62M4.98M-8.02M2.54M1.49M-7.86M-0.84M5.60M0.90M-1.10M0.80M-6.10M-6.90M-11.20M4.70M-9.50M-5.80M0.30M-1.40M0.30M-8.80M4.40M4.00M1.40M2.00M5.10M-13.20M-2.40M-0.70M0.50M0.50M-4.80M3.60M-12.00M3.90M2.70M12.60M-9.30M0.90M-5.50M-13.70M-3.60M-14.30M-14.80M10.40M2.70M-6.70M-7.20M11.00M-8.80M-3.20M13.10M-16.70M3.60M10.00M-1.30M2.00M
Change in Cash (Quarter) 51.08M33.13M14.09M11.74M25.12M5.93M12.98M15.30M-13.58M12.62M19.85M6.45M27.65M4.95M0.24M3.76M11.60M20.60M2.70M-301.80M11.50M46.90M-55.70M30.60M0.40M4.50M-17.50M-10.30M-1.90M-11.20M-20.00M9.20M34.00M0.50M11.00M-20.20M3.90M1.90M-6.10M11.80M-1.50M28.60M-27.30M18.50M146.20M-11.30M3.70M32.20M-93.70M-10.40M-11.50M-53.30M-10.60M23.10M2.50M-2.60M21.30M48.80M-1.50M-5.10M6.50M16.00M-26.50M7.20M5.80M9.40M
Free Cash Flow (Quarter) 42.50M33.37M24.84M34.59M24.57M23.91M10.86M23.89M21.22M25.64M15.37M27.44M26.66M18.33M16.01M22.09M20.70M34.90M3.90M66.90M61.10M100.40M-4.60M70.40M58.40M59.80M26.10M45.10M44.10M47.40M2.80M41.70M51.90M34.50M17.80M20.30M38.90M50.70M13.20M49.60M43.90M66.60M13.70M48.80M40.10M71.20M33.20M45.00M21.90M46.30M-18.70M11.70M11.20M19.20M9.30M24.00M34.00M72.80M39.40M29.90M35.30M42.30M-22.70M33.80M43.60M31.90M
Net Cash Flow (Quarter) 37.89M35.37M21.67M21.96M13.26M8.00M4.16M13.28M-0.38M19.24M14.87M16.31M25.79M0.93M8.09M7.41M3.20M22.40M3.80M-302.30M20.80M53.60M-44.50M25.90M9.90M10.30M-17.80M-8.90M-2.20M-2.40M-24.40M5.20M32.60M-1.50M5.90M-7.00M6.30M2.60M-6.60M11.30M3.30M25.00M-15.30M14.60M143.50M-23.90M13.00M31.30M-88.20M3.30M-7.90M-39.00M4.20M12.70M-0.20M4.10M28.50M37.80M7.30M-1.90M-6.60M32.70M-30.10M-2.80M7.10M7.40M