Materion Growth Metrics (2009-2025) | MTRN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Mar2010 Jul2010 Oct2010 Dec2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 30.02%28.26%18.24%7.16%8.71%4.99%4.36%3.81%5.55%2.02%-0.17%-2.11%-4.54%-2.59%-0.99%-4.28%-2.06%-1.29%-1.47%0.96%-2.58%-3.09%-3.25%-3.36%-0.13%1.89%4.71%4.12%6.72%0.85%-0.41%1.21%6.60%6.03%6.45%6.53%6.54%2.58%24.42%29.17%17.75%29.81%9.63%9.02%51.96%51.78%49.20%43.94%5.26%3.06%2.03%2.72%4.18%5.08%3.81%6.20%-3.69%-2.93%-3.47%-3.44%6.20%
Assets Growth (3y) 13.29%13.12%9.43%3.74%3.38%1.89%1.04%-0.92%-0.44%-0.64%-0.88%-1.83%-3.06%-2.33%-1.91%-2.26%-1.60%-0.85%-0.06%0.52%1.26%-0.14%0.29%0.61%4.34%2.90%3.54%3.93%6.62%3.13%9.67%11.67%10.17%12.18%13.24%14.48%23.99%26.43%26.73%26.56%23.49%26.63%18.62%17.25%18.55%18.01%16.48%16.23%1.84%1.68%0.74%1.75%2.14%
Assets Growth (5y) 7.52%6.28%4.14%1.72%1.32%0.19%-0.34%-1.04%-0.81%-0.64%-0.27%-0.98%-0.59%-0.86%-0.32%-0.32%1.63%0.83%1.14%1.84%3.35%1.61%5.97%6.98%7.34%7.73%8.65%9.59%16.74%16.66%16.62%16.92%16.42%17.17%17.19%17.27%15.89%16.96%16.60%17.20%13.57%15.68%10.83%10.57%11.25%
Assets (QoQ) 2.74%10.01%1.35%1.42%2.82%-2.06%3.14%0.48%2.28%-0.42%-0.31%-1.68%0.30%-2.89%1.72%-0.06%-3.04%-0.64%2.52%-0.24%-0.66%-4.11%1.98%-0.41%-0.77%-0.91%4.05%2.35%-1.33%1.56%-1.67%1.07%0.28%6.97%-2.20%1.47%0.36%6.98%-5.83%23.06%4.19%-2.48%3.82%3.94%3.61%35.92%3.70%2.17%-0.05%-0.61%1.54%1.15%0.63%0.81%2.41%-0.07%2.95%-8.58%3.22%-0.64%2.98%0.54%
Capital Expenditures Growth (1y) -15.77%11.34%19.92%-3.16%-7.52%-37.72%-16.52%-7.74%-8.40%5.86%-6.95%2.60%18.10%17.58%39.01%7.69%-42.76%-20.59%-8.07%-23.87%31.46%7.25%-40.50%13.64%36.94%28.38%81.23%-28.45%-39.60%2.03%-37.48%-6.36%2.80%84.24%197.02%226.86%246.47%111.31%53.45%39.84%20.40%-39.27%-29.13%-17.17%-7.51%58.16%57.07%56.20%8.24%-28.99%-41.95%-52.22%-29.17%-42.19%-25.83%11.53%-18.87%
Capital Expenditures Growth (3y) -9.04%-1.93%-2.33%-2.86%0.01%-8.14%2.59%0.64%-14.77%-0.39%5.95%-5.60%-3.86%0.04%-8.73%-2.33%1.00%3.02%-0.29%-14.77%2.83%12.00%-12.32%-8.68%-5.26%34.13%49.86%29.86%29.09%58.37%41.77%62.36%62.46%33.22%47.82%55.85%56.84%26.61%19.54%21.85%6.42%-11.98%-13.55%-14.82%-10.83%-13.41%-12.22%-5.94%-14.64%
Capital Expenditures Growth (5y) -3.62%-8.61%3.55%-5.55%-5.52%-7.97%-9.99%-2.48%2.20%6.36%5.10%-7.31%-5.97%5.57%-2.94%-8.99%-8.55%15.50%12.98%13.64%31.10%40.47%25.17%28.33%28.81%25.37%29.63%20.46%19.09%30.71%25.97%40.82%33.83%21.57%24.11%23.09%24.22%-3.59%-5.96%-0.73%-7.08%
Capital Expenditures (QoQ) -6.01%5.32%24.23%-1.93%-6.54%-14.95%18.64%-33.95%25.27%-6.01%17.79%-23.67%10.11%3.64%35.58%-24.00%30.18%-19.72%-27.94%5.42%50.72%-33.51%24.43%-13.99%-16.38%26.99%49.95%-19.37%18.04%-49.86%26.57%36.21%-27.67%-24.91%38.94%144.12%16.61%-17.36%47.28%48.89%-15.32%-24.69%26.81%-24.90%-1.18%-11.98%41.60%28.42%-1.86%-12.47%-1.87%-15.75%-19.78%-27.96%45.47%-31.24%2.93%8.33%5.82%
Cash & Equivalents Growth (1y) -13.94%-23.58%-42.68%31.43%-41.17%-41.88%-23.90%63.09%21.52%31.02%33.65%1.92%85.03%41.84%-4.59%14.85%-2.71%-42.26%13.59%14.21%26.60%84.30%-13.99%1.73%-36.33%29.82%-13.39%-11.86%42.26%32.99%23.65%131.90%138.42%68.83%107.19%74.51%76.32%76.95%156.97%254.10%24.57%-79.30%-82.40%-90.82%-84.71%-44.11%6.88%32.16%14.84%-9.41%-24.68%-48.49%-20.70%1.47%-14.03%3.16%8.98%25.72%19.31%-26.36%-8.19%-18.14%
Cash & Equivalents Growth (3y) 5.45%-9.82%-26.02%9.43%22.11%-0.74%9.33%12.25%24.05%29.81%2.38%13.14%10.16%31.60%14.71%-2.32%10.09%-7.79%11.38%-5.42%0.80%4.67%47.09%-2.70%27.64%29.26%42.85%30.43%52.79%81.51%58.38%87.42%142.90%73.66%-14.80%-2.14%-17.21%-30.49%-41.06%-21.52%-24.53%-39.74%-52.85%-47.87%-60.31%-48.16%-19.91%-11.55%-11.11%-0.25%4.94%-8.24%-26.86%-7.42%1.45%
Cash & Equivalents Growth (5y) 8.38%-3.01%-6.13%1.42%14.56%5.11%9.99%8.52%17.27%12.01%20.75%1.53%3.69%15.60%21.12%-0.04%22.22%21.61%25.41%16.73%32.89%36.97%56.89%37.44%66.64%36.53%1.32%0.07%3.01%2.64%-14.40%4.37%11.71%-1.66%-20.73%-5.48%-17.32%-21.09%-28.40%-20.73%-25.57%-28.33%-33.13%-32.01%-45.63%-32.57%-11.97%
Cash & Equivalents (QoQ) 62.90%27.88%-54.47%-9.27%44.65%-4.09%4.41%-5.24%36.70%23.59%1.88%-29.40%47.38%26.07%-22.31%28.18%12.98%-15.20%-6.48%8.57%-32.94%66.83%-5.97%20.35%-2.38%-22.15%11.22%-24.68%99.06%-48.06%13.19%21.57%86.09%-51.71%112.29%24.98%31.77%-40.74%78.81%26.28%32.25%-13.94%146.40%-55.58%-78.02%-26.83%28.58%-26.03%-19.70%39.93%58.99%-35.72%-36.66%16.35%8.73%-1.04%-18.94%-1.43%30.48%4.54%-6.50%-6.46%-19.46%30.34%-16.64%
Cash from Investing Activities Growth (1y) -754.83%2.67%-135.43%92.32%-112.53%24.23%-632.23%-53.14%-55.45%65.04%13.02%13.89%40.15%29.32%66.92%8.77%-5.32%-19.62%-242.96%-124.38%-98.40%-9.74%10.96%26.37%56.05%11.64%-133.15%52.25%-4.39%12.40%58.07%-99.75%2.55%19.64%2.14%44.79%27.30%6.54%-58.56%-182.88%-2,934.58%-227.73%-107.56%-53.49%86.00%-1,888.07%38.17%18.17%20.46%94.40%-57.13%-51.99%-99.46%-7.34%11.75%33.20%60.98%23.95%21.15%35.46%-244.72%-9.52%
Cash from Investing Activities Growth (3y) -47.76%-46.87%-40.49%41.86%31.02%-40.99%11.00%-21.85%-6.36%0.68%33.39%0.44%-20.80%-7.74%2.47%-0.33%-14.65%2.80%-5.07%-92.37%7.60%3.09%5.30%4.52%11.12%23.53%14.64%1.47%19.25%9.57%13.03%13.35%-46.12%-178.06%-35.02%-47.67%-33.84%-45.64%-293.42%-26.72%-52.59%-50.07%-53.90%-26.34%-24.05%39.44%-6.09%5.00%5.99%14.77%64.25%-3.02%13.14%-38.96%3.67%
Cash from Investing Activities Growth (5y) 1.48%-20.00%-11.82%30.16%17.93%-41.82%-8.05%-18.89%-14.73%3.10%22.12%-15.42%9.13%10.52%6.41%0.25%-7.53%1.35%3.97%-23.91%2.75%8.40%8.60%-6.19%-1.87%-58.05%-13.76%-25.78%-17.99%-25.73%-112.04%3.55%-31.41%-19.08%-22.32%-25.63%-24.42%-37.42%-29.61%-23.05%-29.25%-21.34%-24.37%-7.01%3.82%21.46%0.11%
Cash from Investing Activities (QoQ) 18.21%-47.33%-1,358.29%51.36%90.69%-256.38%52.44%-27.06%-359.59%67.35%19.68%-28.97%-3.36%18.76%20.48%10.36%-22.06%61.98%-119.30%-3.49%-38.64%-9.00%-43.48%8.50%23.32%11.56%-18.65%45.38%-54.16%-133.36%75.70%-19.42%-29.37%-11.69%-15.76%41.74%-6.68%-36.01%34.69%23.29%-37.15%-130.74%-16.53%-722.87%85.19%-46.13%13.83%24.93%-2,002.87%95.46%-14.05%27.03%-47.93%-27.64%-10.31%4.23%20.40%-4.94%16.49%44.06%-55.15%-8.80%31.65%-198.78%50.71%
Cash from Operations Growth (1y) -12.57%-118.94%275.77%-20.80%378.81%-112.91%322.49%2.26%136.52%-32.88%79.25%64.35%1,119.07%-18.67%-387.01%-5.06%10.38%4.94%82.48%15.57%5.73%17.61%-310.03%5.68%-27.06%-11.28%-0.92%-35.44%102.72%-21.14%51.42%118.77%-43.35%-16.00%-54.34%13.83%47.90%46.28%172.36%-36.00%45.85%-45.54%69.22%4.81%-108.25%130.06%-192.58%24.83%460.56%64.42%366.39%-9.24%9.34%-26.72%-136.23%-37.43%-63.62%27.28%212.29%146.23%259.39%-74.40%
Cash from Operations Growth (3y) -17.79%-18.56%-43.83%30.96%32.97%88.39%-16.85%32.12%16.85%90.51%-16.95%43.85%21.72%142.31%0.12%-51.81%5.06%-5.23%3.07%10.16%-7.61%16.06%-6.29%-26.20%14.28%-5.73%-16.24%8.88%17.15%19.32%-1.05%36.49%16.81%6.91%-12.53%57.27%-8.60%-29.62%22.38%-4.27%-5.75%-24.31%27.24%61.00%5.89%-31.24%40.47%-42.50%-10.84%50.87%15.32%45.55%11.82%12.65%-37.96%
Cash from Operations Growth (5y) -10.55%-3.36%18.98%13.90%23.79%48.17%-7.67%23.27%14.28%42.08%-9.78%6.03%4.23%83.91%-6.83%-11.40%10.37%-0.45%-6.22%11.48%14.45%5.55%0.22%33.53%1.69%12.56%-14.08%23.96%1.52%-17.13%3.95%3.20%15.83%-18.33%20.41%46.12%-2.86%-6.85%17.17%-1.82%-13.82%-29.63%13.95%11.17%12.84%-15.73%-2.02%
Cash from Operations (QoQ) 283.39%-63.38%116.92%-177.27%69.14%826.37%-54.28%-133.64%1,595.83%-133.52%160.62%-87.99%2,649.19%-110.36%580.19%-10.88%83.41%-162.05%193.61%3.61%74.38%-110.36%717.41%-5.21%93.97%-136.12%259.13%-34.58%135.92%-141.09%201.80%105.43%-8.23%-125.31%558.46%-46.80%36.07%-146.50%438.14%-30.88%34.57%-76.99%199.05%57.53%-49.75%-28.52%85.21%-112.40%1,501.83%-128.77%349.71%-64.20%539.25%-53.39%-14.93%-56.87%328.44%-123.04%246.92%-74.92%1,398.98%-79.67%222.15%-63.39%6.77%
Dividends Paid - Common Growth (1y) 6.71%7.57%7.70%6.74%6.23%6.19%3.58%3.64%3.30%3.26%5.38%5.44%4.85%4.92%5.22%5.22%5.31%5.64%6.07%6.17%6.04%6.04%5.82%5.62%5.55%5.60%5.50%5.65%4.19%4.19%4.14%4.14%4.96%4.88%5.01%7.78%5.67%0.82%4.97%2.02%3.51%8.54%4.19%4.71%4.40%4.44%4.02%4.12%3.61%3.60%3.94%
Dividends Paid - Common Growth (3y) 5.40%5.65%5.54%5.27%4.79%4.78%4.72%4.77%4.48%4.60%5.56%5.61%5.40%5.53%5.70%5.67%5.63%5.76%5.80%5.81%5.26%5.27%5.15%5.13%4.90%4.89%4.88%5.85%4.94%3.28%4.71%4.62%4.71%4.69%4.72%4.81%4.52%4.55%4.40%3.61%3.84%5.50%4.05%
Dividends Paid - Common Growth (5y) 5.27%5.50%5.58%5.44%5.14%5.20%5.21%5.22%5.01%5.09%5.60%5.62%5.19%5.28%5.35%5.36%5.21%5.27%5.31%5.87%5.28%4.29%5.09%5.03%4.77%4.77%4.76%4.84%4.54%4.54%4.47%4.54%4.43%4.42%4.43%
Dividends Paid - Common (QoQ) -1.10%-0.07%0.78%7.12%-0.30%0.06%-0.12%6.61%-0.34%-2.40%-0.06%6.26%-0.39%-0.39%0.00%5.66%-0.32%-0.11%0.00%5.75%0.00%0.30%0.10%5.62%0.00%0.09%-0.09%5.55%0.04%0.00%0.04%4.10%0.04%-0.04%0.04%4.92%-0.04%0.08%2.69%2.86%-4.63%4.21%-0.19%4.36%0.00%0.04%0.30%4.05%0.04%-0.36%0.39%3.53%0.03%-0.03%
EBITDA Margin Growth (1y) 1,290.00721.00675.001,440.0035.00-138.00-206.00-505.00-203.00-108.0023.006.0039.00-169.00-267.00182.00109.00292.00415.00281.0029.00-32.00-164.00-121.00-136.00-242.00-38.00-145.00-167.00110.000.00231.00283.00150.00222.0029.00283.00353.00-378.0082.00-920.00-566.00-272.00-372.00757.00280.00567.00189.00-120.00157.00134.00511.00398.00171.00227.00-245.00-257.00-134.00-190.00-1534.0070.00100.0070.001,099.00
EBITDA Margin Growth (3y) 1,122.00475.00492.00940.00-129.00-415.00-450.00-317.00-55.0015.00171.00469.00177.0091.00-16.00342.002.0017.00213.0015.00-274.00-164.00-202.00-35.00-20.0018.00184.00115.00399.00613.00-156.00342.00-354.00-63.00-428.00-262.00120.0067.00-83.00-101.00-283.00-129.00429.00329.001,035.00608.00928.00455.0021.00194.00170.00-1268.00210.00137.00106.00-681.00
EBITDA Margin Growth (5y) 1,269.00598.00640.001,404.009.00-155.00-199.00-157.00-162.00-260.00-31.00202.00-126.00-41.00-54.00428.00118.00277.00435.00275.00292.00339.00-358.0075.00-657.00-195.00-466.00-176.00237.00327.00139.00159.00283.00374.00273.00439.00398.00395.00278.00165.00-142.00-92.00465.00-1451.00847.00574.00807.0020.00
EBITDA Margin (QoQ) 750.0060.00-874.001,353.00181.0014.00-109.00-52.009.00-53.00-409.00251.00103.0078.00-426.00283.00-104.00-21.0023.00210.0079.00102.00-110.00-42.0017.00-29.00-68.00-57.00-89.00175.00-175.00-78.00188.0065.0056.00-26.0055.00137.00-137.00228.00125.00-594.00322.00-773.00479.00-300.00222.00355.002.00-13.00-155.0046.00279.00-36.00222.00-67.0052.0019.00-250.00-79.00175.00-37.00-1594.001,525.00206.00-67.00-564.00
EBIT Growth (1y) 215.83%1,381.13%3,587.17%197.55%36.90%1.69%-17.84%-94.92%-45.32%-40.30%-22.12%9.52%-3.66%-47.28%-60.21%485.73%16.08%122.04%232.85%131.76%19.71%-10.00%-38.76%-43.85%-43.08%-55.94%-6.54%-32.79%-51.05%74.87%17.86%163.43%259.40%50.39%56.02%2.56%63.62%65.57%-58.95%9.60%-125.68%-69.90%-108.04%-57.46%454.13%173.72%3,535.06%127.15%-0.57%53.74%37.51%152.68%88.41%10.94%25.51%-29.47%-39.77%-9.29%-14.41%-238.74%22.23%14.84%11.79%128.27%
EBIT Growth (3y) 42.06%113.84%189.71%27.12%-10.33%-31.60%-36.62%-31.17%-15.12%-11.26%1.04%145.89%10.21%1.75%-6.74%96.80%-7.52%-4.15%23.97%-4.37%-30.65%-11.49%-12.30%-0.20%0.05%5.03%19.78%22.00%42.25%63.29%-8.95%43.60%-51.98%-9.17%-27.06%-21.80%14.17%10.90%4.27%1.94%-3.30%8.20%56.01%34.66%105.15%67.13%294.26%59.37%4.11%15.66%13.89%-64.76%11.52%4.94%6.29%-34.85%
EBIT Growth (5y) 24.32%61.85%99.44%22.31%0.04%-8.55%-12.29%-15.76%-16.06%-22.64%-10.00%41.19%-17.90%-4.09%-2.23%68.28%6.83%18.28%28.50%18.77%14.42%11.54%-15.45%2.25%-19.34%-10.40%-15.51%-3.27%21.22%29.11%15.82%23.40%39.68%25.83%19.45%22.38%22.76%18.40%14.37%13.55%0.52%4.97%32.47%-34.43%47.09%37.21%125.82%9.68%
EBIT Margin Growth (1y) 1,290.00721.00675.001,440.0035.00-138.00-206.00-505.00-203.00-108.0023.006.0039.00-169.00-267.00182.00109.00292.00415.00281.0029.00-32.00-164.00-121.00-136.00-242.00-38.00-145.00-167.00110.000.00231.00283.00150.00222.0029.00283.00353.00-378.0082.00-920.00-566.00-272.00-372.00757.00280.00567.00189.00-120.00157.00134.00511.00398.00171.00227.00-245.00-257.00-134.00-190.00-1534.0070.00100.0070.001,099.00
EBIT Margin Growth (3y) 1,122.00475.00492.00940.00-129.00-415.00-450.00-317.00-55.0015.00171.00469.00177.0091.00-16.00342.002.0017.00213.0015.00-274.00-164.00-202.00-35.00-20.0018.00184.00115.00399.00613.00-156.00342.00-354.00-63.00-428.00-262.00120.0067.00-83.00-101.00-283.00-129.00429.00329.001,035.00608.00928.00455.0021.00194.00170.00-1268.00210.00137.00106.00-681.00
EBIT Margin Growth (5y) 1,269.00598.00640.001,404.009.00-155.00-199.00-157.00-162.00-260.00-31.00202.00-126.00-41.00-54.00428.00118.00277.00435.00275.00292.00339.00-358.0075.00-657.00-195.00-466.00-176.00237.00327.00139.00159.00283.00374.00273.00439.00398.00395.00278.00165.00-142.00-92.00465.00-1451.00847.00574.00807.0020.00
EBIT Margin (QoQ) 750.0060.00-874.001,353.00181.0014.00-109.00-52.009.00-53.00-409.00251.00103.0078.00-426.00283.00-104.00-21.0023.00210.0079.00102.00-110.00-42.0017.00-29.00-68.00-57.00-89.00175.00-175.00-78.00188.0065.0056.00-26.0055.00137.00-137.00228.00125.00-594.00322.00-773.00479.00-300.00222.00355.002.00-13.00-155.0046.00279.00-36.00222.00-67.0052.0019.00-250.00-79.00175.00-37.00-1594.001,525.00206.00-67.00-564.00
EBIT (QoQ) 85.96%62.50%-3,147.50%167.77%55.23%2.07%-9.16%-4.89%15.31%-17.53%-94.38%923.19%25.91%7.59%-92.10%800.00%-31.10%-18.79%16.31%78.36%31.80%21.73%-19.01%-7.87%-0.91%-17.16%-25.75%-6.60%-23.30%75.71%-46.61%-31.97%173.99%18.43%19.34%-7.19%14.65%22.87%-21.55%48.06%16.01%-69.53%109.43%-134.69%235.97%-108.14%1,208.44%188.78%5.10%2.11%-26.70%26.41%62.50%-8.67%34.69%-5.74%-4.32%3.33%-24.32%-19.50%44.11%-2.50%-222.68%170.92%35.39%-5.10%-68.98%
EBT Growth (1y) 207.57%1,200.39%2,611.00%188.95%38.98%2.15%-18.44%-99.14%-47.48%-42.54%-23.03%38.99%-5.36%-50.55%-63.42%2,396.38%19.14%141.75%267.87%148.45%21.40%-10.33%-39.45%-45.23%-43.40%-57.75%-5.98%-56.41%-58.87%71.68%14.12%309.69%312.68%55.86%56.49%-300.09%73.61%52.90%-58.85%159.37%-123.22%-66.75%-112.31%-56.95%515.46%195.16%2,568.88%109.63%-15.78%33.98%13.00%132.04%77.04%0.36%21.09%-40.91%-51.56%-15.93%-21.90%-336.85%43.32%21.99%21.89%107.14%
EBT Growth (3y) 40.70%103.75%160.92%26.21%-11.60%-33.79%-38.76%-33.17%-16.03%-11.77%1.18%341.76%11.04%2.34%-6.60%223.86%-6.45%-2.88%27.94%-15.98%-34.38%-13.35%-13.39%-0.74%-1.33%4.18%18.86%-77.29%43.36%59.94%-9.76%69.47%-54.16%-7.46%-27.64%-20.03%18.76%14.49%7.74%36.37%-6.68%9.56%50.87%27.94%101.61%58.33%229.53%42.18%-10.28%4.17%2.24%-73.77%7.12%0.97%4.85%-53.60%
EBT Growth (5y) 23.61%57.59%87.56%21.61%-0.02%-8.85%-12.55%-16.49%-16.46%-23.60%-10.03%83.10%-20.45%-4.91%-2.65%127.29%6.80%19.64%30.19%-46.99%15.15%9.16%-15.99%3.05%-19.01%-10.48%-15.83%-1.80%23.24%32.05%17.44%34.44%42.24%25.67%17.20%20.00%20.09%15.08%11.35%22.29%-6.97%2.10%26.57%-37.59%44.50%32.41%102.63%-13.44%
EBT Margin Growth (1y) 1,291.00711.00659.001,485.0040.00-131.00-200.00-515.00-207.00-119.0017.003.0031.00-170.00-266.00186.00109.00295.00415.00282.0034.00-32.00-162.00-125.00-131.00-239.00-33.00-211.00-181.0095.00-12.00295.00276.00150.00206.00-1334.00298.00267.00-348.001,468.00-871.00-459.00-262.00-367.00746.00306.00587.00160.00-191.0066.0013.00406.00302.0077.00163.00-299.00-302.00-152.00-204.00-1536.00119.00114.00104.001,136.00
EBT Margin Growth (3y) 1,124.00461.00476.00973.00-136.00-420.00-450.00-327.00-67.006.00165.00470.00174.0092.00-13.00343.0012.0023.00220.00-53.00-278.00-177.00-207.00-41.00-36.006.00160.00-1251.00393.00512.00-155.00429.00-297.00-42.00-405.00-232.00173.00114.00-24.001,262.00-316.00-87.00337.00199.00857.00449.00763.00266.00-192.00-9.00-28.00-1430.00119.0039.0062.00-699.00
EBT Margin Growth (5y) 1,264.00586.00624.001,441.007.00-158.00-197.00-169.00-165.00-266.00-30.00135.00-138.00-52.00-59.00427.00107.00268.00413.00-1093.00296.00241.00-350.0093.00-609.00-186.00-451.00-149.00269.00359.00169.00222.00258.00331.00195.00333.00284.00258.00152.001,368.00-316.00-162.00296.00-1637.00673.00412.00662.00-134.00
EBT Margin (QoQ) 761.0061.00-924.001,393.00181.0010.00-98.00-53.0010.00-59.00-412.00255.0098.0076.00-427.00283.00-103.00-20.0025.00207.0083.0099.00-107.00-42.0017.00-30.00-70.00-49.00-91.00176.00-247.00-18.00184.0069.0060.00-36.0058.00125.00-1480.001,596.0028.00-491.00336.00-744.00439.00-294.00232.00369.00-1.00-14.00-194.0018.00257.00-67.00198.00-86.0032.0019.00-265.00-89.00182.00-33.00-1596.001,567.00177.00-43.00-564.00
EBT (QoQ) 84.62%55.56%-2,498.00%160.56%57.37%1.42%-7.97%-5.38%15.66%-19.02%-99.03%5,677.36%26.55%8.47%-98.25%3,833.94%-33.89%-19.75%19.60%87.75%34.16%22.12%-19.23%-8.26%-0.91%-17.54%-26.94%-5.20%-26.02%83.49%-66.13%-10.54%208.81%21.97%21.59%-9.89%16.63%22.47%-255.46%178.18%2.72%-67.04%124.30%-130.58%247.08%-112.20%884.44%195.11%4.49%2.06%-33.40%18.56%66.24%-13.92%36.77%-9.54%-5.76%3.86%-33.26%-25.84%63.55%-3.51%-302.38%144.87%39.21%-3.59%-88.15%
Enterprise Value Growth (1y) 13.94%23.58%42.68%-31.43%41.17%41.88%23.90%-63.09%-21.52%-31.02%-33.65%-1.92%-85.03%-41.84%4.59%-14.85%2.71%42.26%-13.59%-14.21%-26.60%-84.30%13.99%-1.73%36.33%-29.82%13.39%11.86%-42.26%-32.99%-23.65%-131.90%-138.42%-68.83%-107.19%-74.51%-76.32%-76.95%-156.97%-254.10%-24.57%79.30%82.40%90.82%84.71%44.11%-6.88%-32.16%-14.84%9.41%24.68%48.49%20.70%-1.47%14.03%-3.16%-8.98%-25.72%-19.31%26.36%8.19%18.14%
Enterprise Value Growth (3y) -5.45%9.82%26.02%-9.43%-22.11%0.74%-9.33%-12.25%-24.05%-29.81%-2.38%-13.14%-10.16%-31.60%-14.71%2.32%-10.09%7.79%-11.38%5.42%-0.80%-4.67%-47.09%2.70%-27.64%-29.26%-42.85%-30.43%-52.79%-81.51%-58.38%-87.42%-142.90%-73.66%14.80%2.14%17.21%30.49%41.06%21.52%24.53%39.74%52.85%47.87%60.31%48.16%19.91%11.55%11.11%0.25%-4.94%8.24%26.86%7.42%-1.45%
Enterprise Value Growth (5y) -8.38%3.01%6.13%-1.42%-14.56%-5.11%-9.99%-8.52%-17.27%-12.01%-20.75%-1.53%-3.69%-15.60%-21.12%0.04%-22.22%-21.61%-25.41%-16.73%-32.89%-36.97%-56.89%-37.44%-66.64%-36.53%-1.32%-0.07%-3.01%-2.64%14.40%-4.37%-11.71%1.66%20.73%5.48%17.32%21.09%28.40%20.73%25.57%28.33%33.13%32.01%45.63%32.57%11.97%
Enterprise Value (QoQ) -62.90%-27.88%54.47%9.27%-44.65%4.09%-4.41%5.24%-36.70%-23.59%-1.88%29.40%-47.38%-26.07%22.31%-28.18%-12.98%15.20%6.48%-8.57%32.94%-66.83%5.97%-20.35%2.38%22.15%-11.22%24.68%-99.06%48.06%-13.19%-21.57%-86.09%51.71%-112.29%-24.98%-31.77%40.74%-78.81%-26.28%-32.25%13.94%-146.40%55.58%78.02%26.83%-28.58%26.03%19.70%-39.93%-58.99%35.72%36.66%-16.35%-8.73%1.04%18.94%1.43%-30.48%-4.54%6.50%6.46%19.46%-30.34%16.64%
EPS (Basic) Growth (1y) 169.63%100.04%-99.70%201.76%0.05%0.00%0.00%-93.99%-100.00%-42.65%-39.39%227.63%9.87%-48.72%-40.00%69.72%12.12%130.00%158.33%188.13%21.62%-2.17%-40.32%-44.26%-40.00%-37.78%8.11%1.51%-44.44%32.14%17.50%-221.18%246.67%48.65%110.64%-148.31%63.46%54.55%-77.78%169.02%-122.35%-65.88%22.73%-43.70%531.58%200.00%229.63%142.06%-15.85%29.89%8.99%45.83%79.71%3.54%32.99%-32.86%-47.58%-21.37%-17.05%-351.06%30.77%31.52%14.95%113.56%
EPS (Basic) Growth (3y) 25.99%26.00%-87.84%30.07%-97.47%-33.50%-28.62%-30.61%-97.37%-12.22%-2.06%152.10%14.43%4.89%-2.57%39.69%-6.47%11.87%18.56%17.69%-25.99%-7.00%-8.82%-39.00%4.94%6.92%38.83%-71.62%46.56%44.80%-18.07%27.59%-48.38%-7.80%-16.87%43.66%16.40%16.52%-3.49%43.27%-6.72%9.96%63.98%25.73%104.29%59.19%68.43%33.33%-7.45%1.88%6.33%-64.59%7.20%2.31%8.24%-38.86%
EPS (Basic) Growth (5y) 14.87%14.87%-69.17%24.40%-88.28%-7.93%-10.93%-11.71%-89.42%-16.26%-9.53%55.41%-12.96%-1.05%3.28%-39.87%9.52%22.42%32.77%-47.18%18.10%13.07%-18.72%3.28%-19.36%-8.41%-6.11%3.49%24.88%25.45%17.35%23.13%35.69%25.02%15.59%40.14%18.98%16.30%5.44%23.91%-5.22%1.60%37.21%-39.85%45.29%33.07%35.43%-4.20%
EPS (Basic) (QoQ) 94.14%113.00%-100.27%3,328,496.33%-100.00%-2.94%-5.66%3,272,235.37%-100.00%-2.94%-94.33%702.69%29.85%2.56%-69.35%169.19%-39.39%20.00%-13.31%77.83%24.32%34.78%-3.31%-24.94%0.00%-17.78%-9.69%-19.19%3.70%42.86%-15.20%-55.78%146.67%27.03%-187.46%226.51%5.77%80.00%-203.10%183.28%0.00%-74.12%220.20%-126.97%252.63%-6.90%46.89%106.76%6.10%2.30%7.87%-28.13%63.77%-14.16%44.33%-11.43%-5.65%10.26%-27.13%-30.85%41.54%16.30%-320.56%136.02%42.35%1.65%-73.98%
EPS (Weighted Average and Diluted) Growth (1y) 169.63%100.04%-99.71%200.24%1.80%0.00%0.00%-94.01%-100.00%-43.28%-40.00%229.67%11.69%-47.37%-38.46%68.84%12.12%125.00%154.17%187.84%18.92%-2.22%-40.98%-44.05%-38.64%-38.64%11.11%1.88%-44.44%33.33%15.00%-220.25%240.00%50.00%110.87%-148.20%62.75%55.56%-77.32%169.40%-122.89%-66.67%22.73%-43.63%526.32%210.71%225.93%140.10%-16.05%28.74%9.09%46.81%80.88%2.68%32.29%-32.61%-47.97%-20.87%-15.75%-350.54%32.81%32.97%14.02%113.30%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%26.00%-87.95%30.02%-97.47%-33.17%-28.26%-30.67%-97.39%-12.43%-2.09%152.10%14.20%5.01%-2.63%39.58%-6.47%10.52%18.56%17.95%-25.99%-7.17%-8.98%-39.00%5.04%7.06%39.15%-71.46%45.40%45.98%-18.07%27.47%-48.38%-8.04%-16.27%43.76%16.67%17.23%-3.19%43.24%-6.43%10.06%63.41%25.72%103.87%60.14%67.55%33.43%-7.55%1.51%6.73%-64.84%7.72%2.61%8.32%-39.21%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%-69.27%24.25%-88.33%-8.07%-11.15%-11.71%-89.46%-16.62%-9.25%55.64%-12.68%-1.08%3.36%-39.76%9.10%21.98%32.22%-47.14%17.54%13.30%-18.45%3.38%-19.45%-8.64%-5.59%3.53%24.57%26.37%17.08%22.89%35.30%25.48%15.85%40.23%19.25%16.32%5.54%23.98%-5.07%1.61%37.21%-39.88%45.29%34.01%35.21%-4.56%
EPS (Weighted Average and Diluted) (QoQ) 94.14%113.00%-100.27%3,328,496.33%-100.00%-2.99%-5.64%3,380,209.87%-100.00%-2.99%-94.35%704.71%28.61%2.63%-68.96%172.64%-39.39%20.00%-14.85%81.05%21.62%35.56%-3.57%-25.20%0.00%-18.18%-8.57%-17.97%0.00%48.15%-16.17%-55.27%140.00%27.78%-187.66%226.48%5.88%79.63%-203.18%182.93%1.20%-73.81%215.71%-127.36%247.37%-3.57%45.00%106.90%7.41%1.15%6.82%-27.66%64.71%-14.29%43.75%-10.87%-6.50%10.43%-26.77%-31.18%42.19%17.58%-317.76%136.48%42.35%0.83%-74.59%
FCF Margin Growth (1y) 502.00-1630.00317.00-735.00300.00-1123.001,549.0011.00114.00-540.00560.00350.00690.00-199.00-780.009.0039.006.00744.0048.00134.00871.00-562.00149.00-200.00-460.00-3.00-312.00509.00-714.00425.00506.00-461.00-18.00-156.00325.00307.00488.00481.00-867.00180.00-1182.00-242.00-312.00-1606.00597.00-295.00323.00518.00728.00924.00-307.00-206.00-521.00-1094.000.00127.00513.00987.00788.00268.00-1234.00
FCF Margin Growth (3y) 126.00-1319.00-692.00274.00184.00661.00-319.00810.00370.00843.00-733.00524.00407.00863.00678.00-598.00207.00-27.00417.00179.00-115.00442.00-302.00-140.00344.00-152.00-1191.00266.00520.00355.00-244.00750.00-35.0027.00-712.0083.00-854.00-1119.00-97.00-56.00-856.00-908.00143.00386.00-296.00-1294.00804.00-466.0017.00439.00720.00817.00482.00189.00-1242.00
FCF Margin Growth (5y) -94.00-960.0037.0081.00148.00718.00-146.001,687.00567.00777.00-322.00-42.00244.001,171.00-496.00-176.00401.0021.00-315.00448.00717.00289.00168.00185.00-198.00335.00-1885.00505.00-660.00-1071.00-828.00213.00-25.00-1062.00613.00711.00-838.00-807.00109.00-227.00-1163.00-987.00135.00279.00493.00-899.0083.00
FCF Margin (QoQ) 2,519.00-985.00456.00-1488.00386.00962.00-596.00-461.002,077.00-2678.001,074.00-358.001,422.00-1579.00864.00-18.00534.00-2160.001,653.0012.00500.00-1421.00957.0098.001,237.00-2854.001,668.00-252.00978.00-2398.001,360.00569.00-245.00-1259.001,441.00-398.00198.00-1397.001,922.00-416.00379.00-1404.00574.00631.00-983.00-464.00504.00-663.001,221.00-1357.001,122.00-468.001,430.00-1161.00-109.00-367.001,115.00-1734.00986.00-240.001,501.00-1260.00787.00-761.000.00
FCF Payout Ratio Growth (1y) -64.19%145.16%36.48%61.62%10.88%-7.07%2.20%-169.90%-1.65%-1.52%-22.97%46.96%-7.92%46.81%26.72%-2.62%57.20%-57.15%59.20%-51.94%-54.84%99.04%12.31%17.93%-19.26%-35.78%-33.37%-285.40%281.80%-8.96%5,512.45%62.70%390.35%-228.49%-97.32%48.83%-86.59%-536.71%-56.03%519.66%492.90%65.81%75.76%-124.12%-2.88%-70.41%-38.28%1,249.55%-91.15%264.87%1,117.27%
FCF Payout Ratio Growth (3y) -26.91%34.13%2.42%18.09%0.14%10.34%-0.08%-13.68%12.49%-14.75%15.83%6.13%-13.21%7.78%31.34%-8.57%-16.93%-18.18%6.01%-68.76%11.66%5.18%247.60%-5.67%147.26%-40.12%0.07%9.73%35.91%-111.40%-12.88%40.96%57.38%-68.65%-72.54%19.69%-8.26%-54.80%-21.87%138.92%-20.11%43.59%136.36%
FCF Payout Ratio Growth (5y) -10.78%17.71%16.73%3.04%-6.54%2.76%12.27%-12.87%-12.29%-4.56%3.07%-21.21%15.04%-6.05%143.00%-12.97%60.74%-21.43%12.37%1.71%-1.75%-63.04%-13.13%35.30%64.42%-29.45%-4.99%5.73%70.61%-44.68%-6.43%33.38%-19.64%51.03%-31.07%
FCF Payout Ratio (QoQ) -191.02%115.31%-455.86%172.22%14.78%-53.74%-200.08%308.64%-3.80%-49.12%-364.30%176.03%-3.68%-60.20%-281.98%231.98%53.58%-65.65%-247.38%302.18%-58.14%27.65%-240.65%160.10%84.47%-27.97%-202.78%159.12%46.73%-25.27%-694.50%158.57%-65.01%4,507.00%-103.95%869.96%-109.17%196.08%-175.45%301.77%-535.31%106.63%620.17%185.06%-125.10%134.10%-198.84%1,247.64%-144.05%112.35%1,741.05%-91.16%720.22%-8.80%
Free Cash Flow Growth (1y) -12.57%-118.94%179.96%-62.31%230.69%-146.16%665.21%-17.75%53.24%-36.94%67.30%197.98%338.18%-21.08%-178.10%-4.19%14.27%1.35%61.60%5.03%4.85%36.80%-98.79%13.87%-28.53%-16.97%-2.53%-33.01%146.56%-33.38%30.12%134.79%-46.72%-5.78%-28.69%30.73%64.43%58.34%72.59%-72.71%14.44%-98.14%-179.20%-78.59%-181.62%3,818.75%-110.64%688.02%84.17%138.75%124.31%-82.54%-217.43%-40.72%-534.05%7.49%38.72%68.55%109.06%1,070.16%162.84%-91.46%
Free Cash Flow Growth (3y) -31.89%-41.17%-37.58%22.06%12.65%73.28%-19.89%56.16%32.91%48.47%-20.40%29.58%44.20%69.31%3.04%-28.52%4.64%-5.04%4.81%7.84%-7.12%22.71%-8.87%-12.51%21.44%-2.08%-19.52%2.67%27.16%29.26%-0.20%37.30%-5.74%0.08%-69.75%0.51%-57.57%-52.35%4.81%-17.26%-22.79%-29.02%20.19%50.81%-33.47%-34.08%281.36%-30.51%13.93%32.46%33.62%27.97%29.98%47.71%-55.98%
Free Cash Flow Growth (5y) -15.85%-10.28%10.46%7.78%6.58%39.18%-9.24%39.48%22.94%24.19%-10.54%6.57%17.99%47.70%-9.55%-8.75%12.50%2.38%-6.29%6.78%19.72%10.11%2.46%12.86%-8.57%12.05%-56.65%6.73%-34.55%-32.07%-6.29%-7.71%7.16%-16.32%20.97%20.15%-36.28%-22.62%10.26%-11.21%-38.72%-18.00%11.65%20.70%29.94%-30.86%51.50%
Free Cash Flow (QoQ) 283.39%-63.38%116.92%-177.27%69.14%641.18%-70.80%-291.13%584.09%-154.61%116.28%-208.67%752.78%-128.32%248.33%-13.14%116.29%-199.80%151.10%3.60%91.83%-137.81%239.77%3.42%150.28%-154.95%180.06%-35.09%190.79%-167.85%152.31%138.90%-21.42%-171.17%275.74%-45.79%38.96%-197.20%278.54%-31.82%33.82%-116.83%277.73%185.94%-97.83%-2,632.05%113.63%-1,190.34%204.17%-236.10%150.98%-121.91%1,670.68%-86.14%-63.39%-498.35%393.33%-201.47%109.07%-327.10%906.72%-94.55%1,071.27%-87.80%9.62%
Gross Margin Growth (1y) 592.00442.00467.00294.00-182.00-238.00-329.00-484.00-91.00155.00342.00266.00218.00-129.00-187.00271.00140.00227.00266.00216.0049.00125.00-80.0079.0036.00-40.00233.00-134.00-48.0042.00-137.0031.00127.00145.00289.00305.00389.00417.00-8.00-271.00-706.00-688.00-599.00-302.00281.00146.00337.00197.00-208.0088.0017.00425.00387.00271.00274.00-371.00-216.00-336.00-353.00235.00-36.0016.0083.00-828.00
Gross Margin Growth (3y) 319.00360.00480.0077.00-55.00-211.00-174.0053.00267.00254.00421.00753.00408.00223.00-1.00566.00225.00312.00418.00161.0037.00126.0015.00-24.00115.00147.00384.00203.00468.00603.00143.0065.00-190.00-126.00-318.00-268.00-36.00-125.00-270.00-376.00-632.00-454.00-244.00320.00460.00505.00629.00251.00-37.0023.00-62.00289.00136.00-48.004.00-965.00
Gross Margin Growth (5y) 677.00458.00559.00564.00134.00140.0011.00349.00352.00338.00573.00698.00396.00224.0094.00463.00305.00498.00570.00498.00553.00688.00296.0010.00-202.00-124.00-223.00-371.0044.0062.00-118.00-40.00-116.00108.0036.00354.00143.00234.0022.00-323.00-461.00-519.00-323.00184.00209.00185.00358.00-343.00
Gross Margin (QoQ) 192.0051.0049.00300.0042.0076.00-125.00-176.00-13.00-16.00-279.00216.00234.00171.00-354.00168.00-113.00113.00103.0038.00-26.00152.0054.00-129.0049.00-53.00213.00-172.00-27.00219.00-154.00-86.0062.0040.0015.0010.0080.00184.0031.0093.00108.00-240.00-232.00-341.00126.00-152.0065.00242.00-9.0040.00-76.00-163.00287.00-31.00332.00-201.00171.00-28.00-313.00-45.0050.00-45.00275.00-316.00103.0021.00-636.00
Gross Profit Growth (1y) 237.72%152.34%131.09%100.95%13.15%12.21%-1.48%-33.35%-11.44%-15.39%-8.69%11.32%-2.18%-13.26%-15.06%11.81%-5.95%8.28%23.29%13.49%15.16%3.06%-19.77%-22.76%-17.19%-11.73%15.34%2.20%-0.46%21.16%9.93%33.92%35.04%12.65%16.39%11.98%19.43%16.43%2.57%-17.52%-35.97%-34.78%-31.97%2.41%49.87%48.19%64.01%30.96%12.72%25.65%11.34%34.69%21.31%1.86%7.48%-19.00%-22.03%-9.20%-8.99%16.64%6.97%2.22%6.41%-31.52%
Gross Profit Growth (3y) 50.14%33.80%27.63%14.24%-0.66%-6.27%-8.58%-6.04%-6.60%-7.38%-1.48%12.20%1.94%-1.08%-5.64%-0.67%-3.56%-0.50%4.49%-3.60%-1.72%3.30%0.57%1.87%3.64%6.41%13.85%15.30%17.09%16.70%9.48%7.35%1.08%-5.07%-6.70%-1.84%4.65%4.01%4.60%3.42%2.65%6.69%7.50%21.79%27.02%23.78%25.21%12.63%2.16%5.13%2.89%8.36%0.39%-1.85%1.34%-13.51%
Gross Profit Growth (5y) 25.50%17.61%16.84%13.60%1.20%-1.68%-5.44%-6.17%-4.92%-6.28%-2.41%2.20%-2.67%0.70%1.27%6.05%3.81%6.10%7.86%6.08%8.89%7.65%3.96%-0.48%-3.17%-1.76%0.59%5.30%9.03%8.96%7.92%10.65%11.77%9.75%8.20%10.78%9.40%7.57%6.49%3.83%0.46%2.35%3.98%11.28%11.32%11.97%13.71%2.67%
Gross Profit (QoQ) 51.58%13.81%17.08%67.20%13.26%4.23%1.81%-5.85%12.31%-8.49%-31.12%25.11%7.30%-1.24%-16.03%9.93%-4.86%-3.28%10.52%-7.53%9.54%10.12%1.74%-6.17%-1.96%-14.27%-2.06%0.61%4.50%12.03%-13.22%-2.02%27.20%1.64%5.72%-1.20%6.11%5.01%1.72%5.38%3.44%-7.49%-18.20%-18.19%5.35%-3.50%23.14%19.71%4.17%6.80%-1.67%3.04%16.12%-5.36%18.95%-7.20%-2.50%-0.13%-10.37%-10.67%13.55%0.10%14.87%-18.07%8.50%4.19%-26.08%
Interest Coverage Ratio Growth (1y) 161.00%602.44%1,022.95%190.04%44.85%14.63%-14.99%-96.73%-54.17%-55.37%-19.32%5.60%-18.79%-46.83%-56.64%620.96%38.29%168.63%211.50%140.60%26.64%-6.96%-20.15%-9.88%-44.06%11.77%-58.79%28.82%8.35%142.72%56.70%35.66%156.31%120.87%-42.28%-148.65%-88.05%-102.63%214.48%301.64%5,422.16%-79.74%-71.94%-79.89%-6.20%-31.75%-3.75%-37.13%-45.42%-21.25%-25.65%-233.39%46.30%22.82%30.97%131.24%
Interest Coverage Ratio Growth (3y) 33.98%65.95%102.72%26.64%-18.61%-35.20%-33.25%-37.06%-19.86%-13.93%2.90%163.61%12.46%9.95%2.55%16.43%11.82%40.61%-22.24%-12.48%-1.11%-3.40%4.13%18.00%36.86%64.59%-5.33%-71.30%-25.49%-26.42%12.59%1.97%-6.89%-51.68%-48.74%-34.49%30.40%-8.38%130.84%-53.02%-46.77%-47.60%-9.18%-12.93%-2.14%-36.01%
Interest Coverage Ratio Growth (5y) 19.67%41.50%60.19%20.50%-1.14%-7.42%-5.85%-10.10%-19.80%-0.56%-11.99%-0.86%5.48%9.56%23.06%32.52%23.95%18.34%-5.41%-25.58%-21.50%-15.15%7.38%16.44%3.48%-6.83%-14.15%-26.12%-22.97%-27.30%-31.02%-43.46%-40.85%-27.43%16.80%-5.74%64.46%
Interest Coverage Ratio (QoQ) 83.12%54.02%-1,395.20%152.55%39.05%-15.53%45.87%-15.46%10.05%-37.36%-94.38%1,082.97%7.18%13.25%-92.65%809.78%-29.83%-7.66%22.30%74.51%36.31%7.07%-5.54%-8.15%0.15%-8.11%-37.83%83.60%94.36%54.43%25.48%33.69%8.13%-65.06%126.57%-107.68%-6.78%1.75%29.11%-27.08%4.63%-4.76%-6.06%2.83%-31.66%-17.33%35.54%-2.91%-222.61%190.68%13.79%3.53%-70.75%
Net Cash Flow Growth (1y) 85.52%-42.21%-111.95%106.19%-152.52%25.85%300.00%111.70%-785.25%41.87%53.67%-1,536.25%193.92%-46.92%-180.10%73.52%-57.70%-287.55%360.02%-28.68%155.83%89.12%-161.41%242.79%-212.77%3,107.40%-171.85%-10.56%168.13%15.62%-40.70%1,106.06%201.22%-11.61%-29.17%41.90%83.90%78.43%40.66%375.26%-840.16%-405.37%61.89%-96.83%95.85%96.37%192.87%165.31%-64.04%-152.66%-66.66%-84.87%100.70%56.03%-90.41%111.41%-774.29%102.17%-1,010.88%-196.80%924.79%-3,506.17%
Net Cash Flow Growth (3y) 35.46%-67.13%-40.68%32.98%92.70%-42.32%101.36%44.42%23.65%76.70%-50.55%47.37%-90.32%44.49%-28.23%-48.57%35.48%-47.68%83.10%-63.13%53.88%25.27%79.51%-63.23%159.14%32.28%219.89%-70.32%148.29%79.40%22.17%-2.55%333.27%-250.34%-89.60%33.65%-40.22%-36.88%-30.01%30.26%-26.35%-35.78%-31.61%28.42%-76.66%26.00%65.72%26.61%-5.32%57.47%26.50%-31.83%-32.19%33.64%31.28%
Net Cash Flow Growth (5y) 9.78%-16.38%-20.80%18.94%66.35%-18.13%54.04%-21.20%23.02%-58.95%35.83%-49.00%44.27%22.70%30.38%-47.12%48.61%20.16%44.38%-51.15%97.60%61.21%51.45%-30.61%154.07%-101.85%-178.47%-2.24%18.17%-2.98%-17.10%18.95%46.88%-36.79%-19.54%15.89%-38.81%-63.54%-17.29%14.95%-33.73%-15.14%-69.44%36.52%-15.17%15.17%50.49%
Net Cash Flow (QoQ) 242.75%-32.25%-346.87%93.94%669.95%-114.00%227.98%80.23%790.42%-17.90%-89.56%-1,595.47%210.65%-11.07%-197.60%197.79%-37.47%-234.19%67.74%256.26%-377.23%286.05%-115.97%410.65%-111.79%-949.82%137.12%-345.35%414.54%-194.90%112.21%86.90%433.75%-215.49%204.69%-53.32%56.63%-268.76%215.00%-39.50%51.97%-156.12%1,021.14%-194.22%37.30%93.00%176.58%-223.29%45.15%279.35%118.76%-176.23%15.52%123.67%-0.70%-96.50%-5,440.00%105.16%2,088.60%-111.17%117.16%-2,270.37%-132.59%195.21%-170.87%
Net Income Growth (1y) 157.44%1,919.50%13,530.61%202.22%75.84%1.12%1.27%-93.97%-48.23%-42.84%-40.02%228.48%10.90%-47.60%-38.48%70.99%8.05%140.05%153.29%186.59%22.55%-9.09%-41.54%-45.26%-40.25%-38.80%8.83%0.94%-43.18%31.79%15.85%-221.45%246.36%52.39%114.23%-150.61%62.18%56.08%-77.35%169.54%-122.63%-66.64%20.99%-43.78%532.36%207.91%231.86%144.02%-16.39%30.15%9.89%46.14%82.52%3.56%33.14%-32.32%-47.60%-20.95%-16.07%-350.93%31.99%32.07%13.99%113.46%
Net Income Growth (3y) 36.13%132.18%335.85%30.11%0.32%-32.84%-27.97%-30.28%-14.71%-10.41%-2.23%152.49%13.66%4.57%-3.06%38.95%-7.51%10.12%17.24%16.56%-25.35%-9.83%-9.67%-38.75%5.55%7.12%39.27%-71.82%47.23%46.35%-17.47%28.39%-48.45%-7.42%-16.27%43.90%16.65%17.04%-3.12%43.49%-6.47%10.17%64.02%26.10%104.87%60.70%69.33%34.14%-7.18%2.13%7.08%-64.87%8.08%2.63%8.40%-38.86%
Net Income Growth (5y) 21.30%72.40%164.32%24.51%5.98%-7.95%-11.16%-11.87%-14.60%-16.74%-9.87%54.82%-13.00%-1.60%2.81%-39.53%9.26%21.81%31.95%-46.81%18.50%11.76%-18.59%3.18%-19.45%-8.54%-5.84%3.73%25.58%26.35%17.68%23.77%35.67%26.03%16.44%40.60%19.36%16.66%5.88%24.10%-4.78%1.82%37.59%-40.14%45.69%34.07%35.95%-4.01%
Net Income (QoQ) 93.56%113.00%-12,707.14%154.40%104.12%-2.63%-5.46%-6.42%17.38%-2.49%-94.37%702.89%29.60%2.33%-69.15%171.07%-38.76%20.14%-14.26%71.29%36.05%26.77%-2.99%-26.76%0.92%-18.47%-9.16%-20.06%3.37%44.98%-15.75%-55.00%139.77%27.44%-188.33%228.33%5.49%79.16%-203.33%183.05%1.52%-74.00%217.25%-127.03%249.64%-5.72%47.43%107.87%6.57%1.61%8.41%-28.78%65.88%-14.20%44.17%-11.04%-5.89%10.31%-26.71%-31.12%41.96%17.11%-319.12%136.23%42.05%1.08%-74.13%
Net Income towards Common Stockholders Growth (1y) 157.44%1,919.50%13,530.61%202.22%75.84%1.12%1.27%-93.97%-48.23%-42.84%-40.02%228.48%10.90%-47.60%-38.48%70.99%8.05%140.05%153.29%186.59%22.55%-9.09%-41.54%-45.26%-40.25%-38.80%8.83%0.94%-43.18%31.79%15.85%-221.45%246.36%52.39%114.23%-150.61%62.18%56.08%-77.35%169.54%-122.63%-66.64%20.99%-43.78%532.36%207.91%231.86%144.02%-16.39%30.15%9.89%46.14%82.52%3.56%33.14%-32.32%-47.60%-20.95%-16.07%-350.93%31.99%32.07%13.99%113.46%
Net Income towards Common Stockholders Growth (3y) 36.13%132.18%335.85%30.11%0.32%-32.84%-27.97%-30.28%-14.71%-10.41%-2.23%152.49%13.66%4.57%-3.06%38.95%-7.51%10.12%17.24%16.56%-25.35%-9.83%-9.67%-38.75%5.55%7.12%39.27%-71.82%47.23%46.35%-17.47%28.39%-48.45%-7.42%-16.27%43.90%16.65%17.04%-3.12%43.49%-6.47%10.17%64.02%26.10%104.87%60.70%69.33%34.14%-7.18%2.13%7.08%-64.87%8.08%2.63%8.40%-38.86%
Net Income towards Common Stockholders Growth (5y) 21.30%72.40%164.32%24.51%5.98%-7.95%-11.16%-11.87%-14.60%-16.74%-9.87%54.82%-13.00%-1.60%2.81%-39.53%9.26%21.81%31.95%-46.81%18.50%11.76%-18.59%3.18%-19.45%-8.54%-5.84%3.73%25.58%26.35%17.68%23.77%35.67%26.03%16.44%40.60%19.36%16.66%5.88%24.10%-4.78%1.82%37.59%-40.14%45.69%34.07%35.95%-4.01%
Net Income towards Common Stockholders (QoQ) 93.56%113.00%-12,707.14%154.40%104.12%-2.63%-5.46%-6.42%17.38%-2.49%-94.37%702.89%29.60%2.33%-69.15%171.07%-38.76%20.14%-14.26%71.29%36.05%26.77%-2.99%-26.76%0.92%-18.47%-9.16%-20.06%3.37%44.98%-15.75%-55.00%139.77%27.44%-188.33%228.33%5.49%79.16%-203.33%183.05%1.52%-74.00%217.25%-127.03%249.64%-5.72%47.43%107.87%6.57%1.61%8.41%-28.78%65.88%-14.20%44.17%-11.04%-5.89%10.31%-26.71%-31.12%41.96%17.11%-319.12%136.23%42.05%1.08%-74.13%
Net Margin Growth (1y) 1,092.00464.00405.00929.0088.00-94.00-66.00-332.00-142.00-83.00-65.0060.0054.00-108.00-98.0067.0056.00211.00252.00276.0027.00-19.00-131.00-112.00-82.00-105.0020.00-24.00-101.0025.00-6.00-556.00221.00113.00355.00-425.00220.00223.00-524.001,204.00-708.00-370.0043.00-275.00613.00268.00277.00258.00-161.0041.00-2.00166.00266.0082.00193.00-200.00-230.00-157.00-149.00-1581.0073.00135.0061.001,252.00
Net Margin Growth (3y) 1,037.00287.00274.00657.00-1.00-285.00-229.00-205.00-32.0020.0089.00402.00137.0084.0023.00231.001.0086.00141.00140.00-156.00-99.00-117.00-692.0038.0033.00369.00-1006.00340.00362.00-175.00223.00-266.00-33.00-126.00504.00125.00121.00-204.001,188.00-256.00-62.00318.00150.00718.00390.00469.00225.00-125.00-35.0043.00-1614.00109.0060.00105.00-528.00
Net Margin Growth (5y) 1,147.00390.00429.001,000.0082.00-93.00-108.00-41.00-87.00-104.00-22.00266.00-46.003.0038.00-349.00121.00225.00491.00-842.00285.00238.00-286.0087.00-449.00-114.00-112.00-76.00245.00259.00146.00206.00185.00275.00149.00929.00230.00244.00-13.001,154.00-220.00-137.00363.00-1630.00561.00369.00381.00-103.00
Net Margin (QoQ) 821.0048.00-579.00802.00193.00-10.00-56.00-39.0011.0018.00-322.00150.0071.0035.00-197.00144.00-91.0046.00-32.00134.0063.0087.00-8.00-116.0018.00-25.0011.00-86.00-6.00100.00-33.00-163.00120.0070.00-583.00615.0012.00311.00-1364.001,260.0016.00-436.00364.00-652.00353.00-23.0047.00236.008.00-14.0028.00-183.00210.00-56.00196.00-84.0026.0055.00-197.00-114.0099.0063.00-1629.001,539.00161.00-11.00-437.00
Operating Income Growth (1y) 215.83%1,381.13%3,587.17%197.55%36.90%1.69%-17.84%-94.92%-45.32%-40.30%-22.12%9.52%-3.66%-47.28%-60.21%485.73%16.08%122.04%232.85%131.76%19.71%-10.00%-38.76%-43.85%-43.08%-55.94%-6.54%-32.79%-51.05%74.87%17.86%163.43%259.40%50.39%56.02%2.56%63.62%65.57%-58.95%9.60%-125.68%-69.90%-108.04%-57.46%454.13%173.72%3,535.06%127.15%-0.57%53.74%37.51%152.68%88.41%10.94%25.51%-29.47%-39.77%-9.29%-14.41%-238.74%22.23%14.84%11.79%128.27%
Operating Income Growth (3y) 42.06%113.84%189.71%27.12%-10.33%-31.60%-36.62%-31.17%-15.12%-11.26%1.04%145.89%10.21%1.75%-6.74%96.80%-7.52%-4.15%23.97%-4.37%-30.65%-11.49%-12.30%-0.20%0.05%5.03%19.78%22.00%42.25%63.29%-8.95%43.60%-51.98%-9.17%-27.06%-21.80%14.17%10.90%4.27%1.94%-3.30%8.20%56.01%34.66%105.15%67.13%294.26%59.37%4.11%15.66%13.89%-64.76%11.52%4.94%6.29%-34.85%
Operating Income Growth (5y) 24.32%61.85%99.44%22.31%0.04%-8.55%-12.29%-15.76%-16.06%-22.64%-10.00%41.19%-17.90%-4.09%-2.23%68.28%6.83%18.28%28.50%18.77%14.42%11.54%-15.45%2.25%-19.34%-10.40%-15.51%-3.27%21.22%29.11%15.82%23.40%39.68%25.83%19.45%22.38%22.76%18.40%14.37%13.55%0.52%4.97%32.47%-34.43%47.09%37.21%125.82%9.68%
Operating Income (QoQ) 85.96%62.50%-3,147.50%167.77%55.23%2.07%-9.16%-4.89%15.31%-17.53%-94.38%923.19%25.91%7.59%-92.10%800.00%-31.10%-18.79%16.31%78.36%31.80%21.73%-19.01%-7.87%-0.91%-17.16%-25.75%-6.60%-23.30%75.71%-46.61%-31.97%173.99%18.43%19.34%-7.19%14.65%22.87%-21.55%48.06%16.01%-69.53%109.43%-134.69%235.97%-108.14%1,208.44%188.78%5.10%2.11%-26.70%26.41%62.50%-8.67%34.69%-5.74%-4.32%3.33%-24.32%-19.50%44.11%-2.50%-222.68%170.92%35.39%-5.10%-68.98%
Operating Margin Growth (1y) 1,290.00721.00675.001,440.0035.00-138.00-206.00-505.00-203.00-108.0023.006.0039.00-169.00-267.00182.00109.00292.00415.00281.0029.00-32.00-164.00-121.00-136.00-242.00-38.00-145.00-167.00110.000.00231.00283.00150.00222.0029.00283.00353.00-378.0082.00-920.00-566.00-272.00-372.00757.00280.00567.00189.00-120.00157.00134.00511.00398.00171.00227.00-245.00-257.00-134.00-190.00-1534.0070.00100.0070.001,099.00
Operating Margin Growth (3y) 1,122.00475.00492.00940.00-129.00-415.00-450.00-317.00-55.0015.00171.00469.00177.0091.00-16.00342.002.0017.00213.0015.00-274.00-164.00-202.00-35.00-20.0018.00184.00115.00399.00613.00-156.00342.00-354.00-63.00-428.00-262.00120.0067.00-83.00-101.00-283.00-129.00429.00329.001,035.00608.00928.00455.0021.00194.00170.00-1268.00210.00137.00106.00-681.00
Operating Margin Growth (5y) 1,269.00598.00640.001,404.009.00-155.00-199.00-157.00-162.00-260.00-31.00202.00-126.00-41.00-54.00428.00118.00277.00435.00275.00292.00339.00-358.0075.00-657.00-195.00-466.00-176.00237.00327.00139.00159.00283.00374.00273.00439.00398.00395.00278.00165.00-142.00-92.00465.00-1451.00847.00574.00807.0020.00
Operating Margin (QoQ) 750.0060.00-874.001,353.00181.0014.00-109.00-52.009.00-53.00-409.00251.00103.0078.00-426.00283.00-104.00-21.0023.00210.0079.00102.00-110.00-42.0017.00-29.00-68.00-57.00-89.00175.00-175.00-78.00188.0065.0056.00-26.0055.00137.00-137.00228.00125.00-594.00322.00-773.00479.00-300.00222.00355.002.00-13.00-155.0046.00279.00-36.00222.00-67.0052.0019.00-250.00-79.00175.00-37.00-1594.001,525.00206.00-67.00-564.00
Profit After Tax Growth (1y) -17.47%1,647.64%10,501.59%202.22%75.84%1.12%1.27%-93.97%-48.23%-42.84%-40.02%228.48%10.90%-47.60%-38.48%50.82%13.63%128.90%153.29%224.93%16.52%-4.67%-41.54%-45.26%-40.25%-38.80%8.83%0.94%-43.18%31.79%15.85%-221.45%246.36%52.39%114.23%-153.01%62.18%56.08%-77.35%168.88%-122.63%-66.64%20.99%-43.78%532.36%207.91%231.86%144.02%-16.39%30.15%9.89%46.14%82.52%3.56%33.14%-32.32%-47.60%-20.95%-16.07%-350.93%31.99%32.07%13.99%113.46%
Profit After Tax Growth (3y) -9.09%116.16%300.83%30.11%0.32%-32.84%-27.97%-33.14%-13.27%-11.82%-2.23%152.49%13.66%4.57%-3.06%38.95%-7.51%10.12%17.24%21.54%-26.59%-8.39%-9.67%-38.75%5.55%7.12%39.27%-72.15%47.23%46.35%-17.47%28.39%-48.45%-7.42%-16.27%43.90%16.65%17.04%-3.12%43.34%-6.47%10.17%64.02%26.10%104.87%60.70%69.33%34.14%-7.18%2.13%7.08%-64.87%8.08%2.63%8.40%-38.86%
Profit After Tax Growth (5y) -1.09%64.69%151.36%24.51%5.98%-7.95%-11.16%-11.87%-14.60%-16.74%-9.87%54.82%-13.00%-1.60%2.81%-39.53%9.26%21.81%31.95%-49.70%17.32%12.83%-18.59%3.18%-19.45%-8.54%-5.84%3.73%25.58%26.35%17.68%23.77%35.67%26.03%16.44%40.60%19.36%16.66%5.88%24.03%-4.78%1.82%37.59%-40.14%45.69%34.07%35.95%-4.01%
Profit After Tax (QoQ) -90.36%-83.95%-9,905.56%154.40%104.12%-2.63%-5.46%-6.42%17.38%-2.49%-94.37%702.89%29.60%2.33%-69.15%171.07%-38.76%20.14%-24.38%104.24%23.36%32.94%-2.99%-26.76%0.92%-18.47%-9.16%-20.06%3.37%44.98%-15.75%-55.00%139.77%27.44%-188.33%228.33%5.49%79.16%-204.32%182.26%1.52%-74.00%217.25%-127.03%249.64%-5.72%47.43%107.87%6.57%1.61%8.41%-28.78%65.88%-14.20%44.17%-11.04%-5.89%10.31%-26.71%-31.12%41.96%17.11%-319.12%136.23%42.05%1.08%-74.13%
Property, Plant & Equipment (Net) Growth (1y) 16.73%1.64%-5.00%-0.93%2.71%4.65%3.47%4.11%2.17%-1.23%-3.91%-6.62%-6.90%-6.22%-5.46%-2.60%0.88%4.98%6.48%7.63%4.09%-0.31%-4.17%-4.32%-5.44%-6.08%1.17%0.37%2.52%3.73%-1.78%-1.77%-5.11%-7.68%-7.47%-6.81%-1.72%25.82%33.33%40.05%46.10%20.28%32.06%26.70%21.44%20.22%9.73%12.62%16.17%16.60%14.69%11.69%7.09%5.88%-0.75%-0.44%0.86%2.52%4.83%
Property, Plant & Equipment (Net) Growth (3y) 6.17%2.17%-0.60%-0.50%-0.77%-1.03%-2.04%-1.80%-1.36%-0.93%-1.10%-0.71%-0.75%-0.62%-1.19%0.10%-0.24%-0.57%1.06%1.11%0.30%-0.97%-1.62%-1.92%-2.75%-3.47%-2.76%-2.78%-1.49%6.41%6.61%8.63%10.86%11.79%17.67%18.25%20.36%22.08%24.55%25.96%27.26%19.02%18.45%16.81%14.74%14.07%7.69%7.79%7.86%8.17%6.06%
Property, Plant & Equipment (Net) Growth (5y) 1.68%0.04%-0.67%-0.17%0.51%0.29%-0.83%-0.50%-1.14%-1.86%-1.28%-1.23%-1.07%-0.89%-0.84%-0.22%-0.69%-1.20%-1.27%-1.10%-1.21%2.44%3.27%4.25%5.72%6.36%10.11%10.27%11.15%11.74%11.92%12.84%13.96%14.39%15.44%15.77%16.75%17.57%17.07%17.31%17.36%12.85%11.57%
Property, Plant & Equipment (Net) (QoQ) 6.44%-1.59%-0.51%2.62%-0.43%1.03%1.37%1.47%0.18%-0.84%-2.00%-1.29%-2.64%-1.14%-1.29%-0.49%0.31%2.39%2.72%0.93%1.39%-0.98%-1.62%-2.98%1.24%-2.14%-2.28%4.50%0.44%-0.05%-1.12%-1.06%0.45%-3.45%-3.80%-0.83%1.16%1.83%23.16%5.09%6.26%6.23%1.39%15.39%1.94%1.82%0.38%5.32%4.63%5.02%0.75%3.59%1.90%0.69%-0.38%-2.90%2.22%2.01%1.26%-0.72%
Return on Assets Growth (1y) 7.0011.004.00-1.00-4.00-2.00-1.00-1.00-1.000.000.001.002.003.003.002.000.00-1.00-2.00-2.00-1.00-1.00-1.000.000.00-2.00-1.000.001.001.001.001.00-2.004.000.00-2.000.00-5.000.002.003.004.001.000.00-1.000.001.001.002.000.00-1.00-1.00-2.00-5.00-4.00-3.00-3.004.00
Return on Assets Growth (3y) 7.007.00-1.00-4.00-2.000.001.002.002.001.001.001.001.001.000.000.00-1.00-4.00-3.00-3.00-1.00-2.000.001.00-1.003.001.00-1.00-1.000.001.001.001.003.001.000.002.00-1.002.003.004.004.001.000.00-1.00-5.00-4.00-4.00-3.00-1.00
Return on Assets Growth (5y) 9.0010.002.00-2.00-3.00-2.00-1.000.001.00-2.00-1.000.002.000.001.001.00-2.001.00-2.00-3.00-3.00-3.000.001.002.002.001.001.001.004.003.003.002.003.001.000.002.00-6.00-3.00-1.00-1.003.00
Return on Assets (QoQ) 0.003.00-2.00-1.00-1.00-1.000.000.000.000.000.000.001.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.00-2.001.000.001.00-2.001.001.00-2.004.00-2.00-2.000.00-1.002.001.001.000.00-1.000.000.001.001.000.000.00-1.00-1.000.000.00-4.000.000.000.003.00
Return on Capital Employed Growth (1y) 10.0020.006.00-4.00-6.00-3.00-2.00-2.00-2.00-1.00-1.001.004.005.004.003.000.00-2.00-3.00-4.00-3.00-2.00-2.00-1.000.002.004.004.005.003.003.003.000.000.00-4.00-8.00-8.00-9.00-2.001.005.006.002.001.00-1.002.004.003.003.001.00-1.00-2.00-3.00-6.00-4.00-4.00-3.004.00
Return on Capital Employed Growth (3y) 9.0013.00-3.00-8.00-4.000.001.002.002.001.001.000.002.000.00-1.00-1.00-3.00-3.00-1.000.002.002.004.006.005.005.002.00-1.00-2.00-5.00-4.00-3.00-2.00-3.00-5.00-5.00-3.00-1.004.006.008.008.004.003.000.00-3.00-2.00-2.00-2.00-1.00
Return on Capital Employed Growth (5y) 11.0016.002.00-6.00-7.00-4.00-4.00-2.00-1.001.002.004.006.005.006.006.002.001.00-3.00-5.00-5.00-6.00-2.000.002.002.002.002.002.002.002.001.000.000.00-2.00-4.00-3.00-6.00-2.000.002.006.00
Return on Capital Employed (QoQ) -3.007.00-3.00-1.00-1.00-1.000.000.00-1.00-1.001.000.001.002.001.000.000.00-1.00-1.00-1.00-1.000.000.00-1.001.000.001.001.001.001.000.001.001.00-2.000.00-4.00-2.00-2.00-1.003.001.002.000.00-1.001.000.002.001.000.000.00-1.00-1.000.000.00-4.001.000.000.003.00
Return on Equity Growth (1y) 13.0019.006.00-3.00-7.00-4.00-2.00-2.00-1.00-1.00-2.000.003.004.005.004.001.00-2.00-4.00-4.00-3.00-2.00-1.000.000.00-3.00-1.00-1.001.002.001.001.00-3.005.000.00-3.000.00-6.000.004.005.008.004.003.001.001.002.002.002.000.00-3.00-3.00-4.00-10.00-8.00-7.00-6.007.00
Return on Equity Growth (3y) 13.0013.00-2.00-8.00-5.00-1.001.002.003.001.000.000.001.001.000.000.00-2.00-7.00-6.00-5.00-2.00-3.00-1.001.00-2.003.000.00-2.00-2.000.002.003.002.006.005.004.007.002.007.009.009.009.004.002.00-1.00-10.00-8.00-8.00-8.00-3.00
Return on Equity Growth (5y) 14.0016.002.00-6.00-7.00-4.00-4.00-2.000.00-4.00-2.00-1.002.00-1.000.000.00-4.000.00-4.00-6.00-5.00-4.000.002.004.005.005.005.005.009.008.007.006.007.005.003.005.00-8.00-4.00-1.00-1.006.00
Return on Equity (QoQ) 0.006.00-3.00-1.00-2.00-1.000.000.00-1.00-1.000.000.001.002.002.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.00-3.001.001.002.00-3.001.001.00-3.005.00-4.00-2.000.00-1.003.002.002.001.00-1.001.000.001.001.000.000.00-1.00-1.00-1.00-1.00-7.001.001.000.006.00
Return on Invested Capital Growth (1y) 14.0021.005.00-3.00-6.00-3.00-2.00-1.00-1.00-1.00-1.000.003.004.005.004.001.00-2.00-4.00-4.00-3.00-1.000.001.001.00-3.00-2.00-1.001.0011.009.009.002.00-5.00-7.00-10.00-6.00-7.000.004.005.005.002.004.003.002.003.003.000.00-1.00-3.00-5.00-1.00-8.00-6.00-7.00-8.006.00
Return on Invested Capital Growth (3y) 13.0015.00-2.00-7.00-4.000.002.003.003.001.000.000.001.001.001.000.00-1.00-7.00-6.00-5.00-1.007.007.008.004.003.000.00-3.00-3.000.001.002.002.00-6.00-5.00-3.002.001.006.0011.008.007.003.002.002.00-6.00-6.00-8.00-9.00-3.00
Return on Invested Capital Growth (5y) 15.0018.002.00-5.00-6.00-3.00-2.00-1.001.00-3.00-2.000.002.009.008.008.002.000.00-4.00-6.00-5.00-5.00-1.002.003.002.002.005.005.007.007.009.005.00-5.00-5.00-5.002.00-7.00-4.00-1.00-1.005.00
Return on Invested Capital (QoQ) -1.006.00-2.00-1.00-1.00-1.000.000.00-1.00-1.000.000.001.002.002.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.00-4.002.001.002.007.00-1.001.00-5.000.00-4.00-2.000.00-1.003.002.002.00-1.000.003.001.00-1.001.003.00-2.00-3.00-1.001.002.00-9.000.001.000.004.00
Return on Sales Growth (1y) 11.005.004.009.001.00-1.00-1.00-3.00-1.00-1.00-1.001.001.00-1.00-1.001.001.002.003.003.000.000.00-1.00-1.00-1.00-1.000.000.00-1.000.000.00-6.002.001.004.00-4.002.002.00-5.0012.00-7.00-4.000.00-3.006.003.003.003.00-2.000.000.002.003.001.002.00-2.00-2.00-2.00-1.00-16.001.001.001.0013.00
Return on Sales Growth (3y) 10.003.003.007.000.00-3.00-2.00-2.000.000.001.004.001.001.000.002.000.001.001.001.00-2.00-1.00-1.00-7.000.000.004.00-10.003.004.00-2.002.00-3.000.00-1.005.001.001.00-2.0012.00-3.00-1.003.001.007.004.005.002.00-1.000.000.00-16.001.001.001.00-5.00
Return on Sales Growth (5y) 11.004.004.0010.001.00-1.00-1.000.00-1.00-1.000.003.000.000.000.00-3.001.002.005.00-8.003.002.00-3.001.00-4.00-1.00-1.00-1.002.003.001.002.002.003.001.009.002.002.000.0012.00-2.00-1.004.00-16.006.004.004.00-1.00
Return on Sales (QoQ) 8.000.00-6.008.002.000.00-1.000.000.000.00-3.002.001.000.00-2.001.00-1.000.000.001.001.001.000.00-1.000.000.000.00-1.000.001.000.00-2.001.001.00-6.006.000.003.00-14.0013.000.00-4.004.00-7.004.000.000.002.000.000.000.00-2.002.00-1.002.00-1.000.001.00-2.00-1.001.001.00-16.0015.002.000.00-4.00
Revenue Growth (1y) 118.00%87.18%70.73%65.45%27.02%30.30%20.74%-6.06%-5.65%-23.46%-26.02%-9.17%-15.40%-5.83%-5.22%-5.80%-13.45%-5.94%5.86%0.80%12.01%-3.86%-16.19%-25.79%-18.80%-9.78%2.15%9.48%2.19%18.44%17.89%31.72%26.09%4.48%0.99%-3.43%-0.67%-3.64%2.96%-6.01%-7.79%-8.86%-6.15%21.25%27.50%36.66%35.12%16.94%26.71%20.03%10.35%9.40%-1.45%-10.50%-5.87%-3.11%-12.93%6.85%8.35%3.76%9.10%1.36%1.85%12.10%
Revenue Growth (3y) 37.73%23.13%15.11%12.18%0.46%-2.07%-5.40%-7.02%-11.60%-12.15%-9.46%-4.81%-6.40%-5.21%-5.61%-11.01%-7.67%-6.56%-3.23%-6.44%-2.41%0.90%0.31%2.29%1.52%3.74%6.74%11.67%8.58%6.04%7.02%6.14%4.92%-2.83%-0.81%3.24%5.31%6.28%9.30%10.05%14.21%14.35%11.85%15.76%16.77%13.65%11.96%7.42%2.83%4.70%4.02%3.22%-2.18%-1.03%1.28%4.06%
Revenue Growth (5y) 13.85%10.58%8.88%6.04%-0.35%-3.21%-5.56%-9.67%-8.87%-10.07%-8.67%-6.87%-7.41%-1.87%0.25%0.32%0.29%0.19%1.53%0.82%3.09%0.68%0.97%-0.58%-0.85%-0.39%3.28%9.68%8.52%8.23%9.22%11.13%13.29%8.52%7.79%7.08%7.84%5.22%6.28%7.15%5.03%7.41%7.37%9.29%8.62%9.72%9.15%7.59%
Revenue (QoQ) 28.65%9.42%12.92%37.15%10.46%-0.20%9.43%5.29%13.31%-7.51%-14.86%5.74%-8.07%-10.61%4.53%-1.51%2.33%-10.03%3.89%-9.51%11.21%1.25%-1.08%0.55%-4.54%-11.74%-12.41%10.03%6.06%-0.06%-6.12%2.71%22.92%-0.53%4.89%-1.68%1.85%-3.85%0.30%1.13%-1.19%2.73%-8.44%-0.79%-2.33%5.78%18.29%4.33%4.69%4.59%2.37%13.04%-0.84%-3.84%1.49%1.83%-9.94%1.13%4.46%-8.49%10.53%2.55%0.04%-3.79%2.70%3.05%10.10%
Share-based Compensation Growth (1y) 61.02%-0.19%13.08%14.75%15.70%33.84%31.33%17.99%7.14%10.43%-15.02%4.23%-4.87%-44.31%17.76%9.34%-36.02%1.63%61.61%-33.44%27.16%11.20%-61.09%-4.09%-17.23%-69.78%163.29%237.34%122.89%-1,120.75%-67.02%-59.95%-24.46%151.02%100.65%43.14%4.39%26.71%-3.56%24.07%-98.64%-20.67%-1.27%-17.58%6,039.13%3.51%15.34%-2.16%63.10%76.77%32.43%39.95%10.12%-10.72%10.89%1.68%-6.11%13.17%19.68%-13.67%29.48%-15.47%
Share-based Compensation Growth (3y) 33.73%10.86%17.49%18.50%8.07%12.48%10.91%-6.87%10.38%-13.28%-14.50%17.38%-8.80%-8.18%-14.30%-9.52%-11.29%-12.35%-30.10%18.31%29.14%32.88%-75.76%-30.35%9.02%11.70%16.31%20.33%24.59%20.68%87.56%-13.91%-10.73%-77.94%35.95%24.08%13.54%-4.44%1.33%3.17%0.02%10.89%13.23%14.68%4.11%379.52%17.77%19.20%11.66%19.03%21.33%20.68%7.10%10.21%-5.12%
Share-based Compensation Growth (5y) 19.07%9.20%-0.26%-1.19%19.16%0.70%2.11%-1.81%-3.01%-7.25%-26.81%10.63%19.67%7.39%-31.56%-8.45%-1.16%2.54%12.20%1.84%4.31%13.09%17.26%-8.15%18.14%-54.36%9.60%10.65%14.61%8.00%40.21%-6.19%-10.52%1.46%24.06%23.89%14.92%9.40%10.43%10.03%7.32%7.11%7.96%14.89%-0.19%166.35%9.34%
Share-based Compensation (QoQ) 76.27%-11.06%0.43%2.26%9.26%0.77%1.91%16.57%0.00%0.79%0.43%5.86%3.07%-22.45%23.19%-3.39%-39.66%64.00%14.38%-43.47%-4.16%160.80%-52.89%8.00%-16.19%-8.74%16.10%-6.79%-69.41%695.24%48.76%-38.41%-240.10%125.69%80.67%16.15%-5.38%1.05%28.89%-15.30%14.86%-23.09%65.82%-99.07%6,591.30%-4.29%38.42%-30.75%12.82%6.65%17.42%15.44%22.28%-20.10%24.09%-9.17%-0.87%-0.76%13.79%-16.13%19.49%4.96%-17.92%25.79%-21.99%
Shareholder's Equity Growth (1y) 6.33%9.13%13.09%14.47%14.08%5.63%1.22%0.42%2.56%2.19%1.31%0.53%11.54%13.72%14.51%12.49%-1.16%-2.91%-3.36%-2.31%5.22%5.00%4.51%5.22%2.30%1.83%2.08%2.41%6.68%1.45%2.54%4.83%11.22%12.40%15.33%11.37%10.15%11.27%7.33%7.76%1.53%4.85%6.79%8.27%9.89%10.53%9.89%9.93%11.04%12.45%13.08%13.73%10.63%8.26%7.08%6.87%-1.83%-0.22%0.39%0.29%8.56%
Shareholder's Equity Growth (3y) 7.20%7.73%7.00%5.49%4.82%6.51%5.50%4.33%4.18%4.10%3.88%3.37%5.07%5.05%4.97%4.96%2.09%1.25%1.02%1.73%4.72%2.75%3.04%4.15%6.67%5.11%6.48%6.14%9.33%8.26%8.27%7.96%7.54%9.46%9.75%9.12%7.11%8.84%8.00%8.65%7.40%9.23%9.89%10.62%10.52%10.40%9.99%10.14%6.44%6.70%6.72%6.82%5.65%
Shareholder's Equity Growth (5y) 7.40%7.17%6.20%5.37%4.82%4.67%3.47%3.14%4.01%3.82%3.64%3.55%4.83%3.67%3.90%4.42%4.77%3.43%4.04%4.21%7.06%6.29%6.25%6.28%6.30%6.26%6.71%6.88%7.83%8.02%8.29%8.41%8.70%10.26%10.43%10.19%8.59%9.44%8.81%9.29%6.12%7.08%7.36%7.73%7.55%
Shareholder's Equity (QoQ) 0.79%-1.22%3.45%2.37%3.09%-5.22%1.51%2.05%2.28%-3.20%1.14%1.17%1.50%7.41%3.11%1.88%-0.30%-5.63%1.28%1.41%0.78%1.65%1.07%0.94%1.47%-1.17%0.61%1.18%1.80%2.95%-4.32%2.26%4.07%9.22%-3.30%4.92%0.51%8.02%-2.32%1.20%0.91%1.78%0.87%3.08%2.31%3.30%1.46%2.49%2.34%4.35%2.75%3.06%2.93%1.50%0.55%1.93%2.74%-6.76%2.19%2.56%2.63%0.93%
Tax Rate Growth (1y) -2737.00-7875.00-887.00-1416.0070.00-1606.00-41093.0096.0036.001,822.00-65333.00-1144.00-408.00-4387.00105,500.00727.0051.003,371.00-1191.00-67.00-99.00257.004.00-398.00-3263.00-1133.00-11770.00-2878.002,449.00-126.0026,856.001,674.00180.00-3119.00-13832.00576.00-164.005,203.00-1317.00207.00-27.0068,966.00-2756.00-324.00-350.00-71011.00-1931.0060.00242.00232.005,070.00-255.00-261.00-814.00-1254.00-694.00506.00-670.00-587.00726.00-658.00627.00-9266.00
Tax Rate Growth (3y) -2632.00-7660.00-107313.00-2464.00-302.00-4172.00-927.00-321.00-321.00805.0038,976.00-484.00-456.00-760.00104,313.00262.00-3311.002,494.00-12957.00-3343.00-913.00-1003.0015,090.00-1601.00-634.00-4378.001,254.00-628.002,465.001,958.0011,707.002,457.00-11.0071,051.00-17906.00459.00-541.003,158.00-6004.00-57.00-135.00-1813.00383.00-519.00-370.00-71594.001,886.00-889.00487.00-1253.003,229.00-223.00-413.00-858.00-11108.00
Tax Rate Growth (5y) -2989.00-8676.00-3004.00-1804.00-350.00-544.00-2114.00-786.00-3683.00-71.0027,209.00-3760.00-1270.00-2019.00119,399.00-942.00-682.00-751.0066.00-1093.00-897.001,082.00-60.00-819.00-825.0069,791.00-2820.00-744.002,088.00-87.007,020.002,193.00-119.00271.00-14766.00264.00-561.002,576.00-2188.00-1006.00110.00-3298.00-1458.00-487.00-521.00-71637.00-7968.00
Tax Rate (QoQ) 5,414.00-7169.00604.00-1586.00277.00-182.0075.00-100.00-1400.00-39668.0041,264.00-161.00386.00-106823.00105,454.00576.00-3593.003,064.00680.00-100.00-273.00-1498.001,804.00-132.0082.00-1751.001,402.00-2997.002,212.00-12388.0010,295.002,330.00-363.0014,595.00-14887.00835.00-3662.003,881.00-479.0096.001,705.00-2639.001,045.00-138.0070,699.00-74362.003,478.00-164.0037.00-5281.005,468.0018.0027.00-443.00143.0011.00-526.00-883.00703.001,211.00-1702.00-800.002,016.00-172.00-418.00-10693.00
Total Debt Growth (1y) 580.62%434.66%937.21%21.35%92.60%-5.49%21.47%9.07%15.85%-4.21%-16.71%-27.80%-31.26%-18.04%-16.46%-43.02%-62.57%-44.64%-44.42%-8.18%-45.33%-27.78%-35.69%-64.17%-67.30%-12.92%-8.06%-77.22%-16.92%-89.40%-87.68%-16.92%-19.84%-21.14%-22.61%-25.94%-26.34%-25.95%5,861.84%5,433.13%1,708.22%2,543.43%-60.48%-38.13%1,068.81%835.20%739.00%520.91%-3.95%-12.51%-11.48%-92.18%-1.34%9.71%10.12%1,182.03%3.72%-5.04%-12.21%-7.74%3.80%
Total Debt Growth (3y) 115.68%123.95%124.77%7.08%14.90%-9.04%-5.45%-23.44%-33.20%-24.25%-27.14%-27.71%-47.99%-31.06%-33.16%-42.77%-59.40%-29.65%-30.99%-57.84%-47.04%-59.45%-58.24%-59.22%-39.84%-58.25%-55.58%-48.05%-21.13%-60.44%78.45%224.11%120.20%148.99%163.20%193.78%437.95%467.80%482.51%496.81%487.71%500.26%43.17%-33.02%122.91%107.83%101.48%83.96%-0.58%-3.04%-5.06%-2.57%2.03%
Total Debt Growth (5y) 47.50%35.82%23.92%-10.63%-4.52%-31.21%-21.29%-31.79%-44.37%-22.85%-25.55%-50.13%-47.95%-50.32%-49.20%-48.71%-46.32%-50.71%-49.98%-45.95%-38.54%-47.75%27.43%22.68%23.74%7.34%15.60%36.85%153.01%72.56%79.90%165.05%160.46%163.20%166.89%65.22%171.50%181.16%186.39%192.23%190.73%195.50%23.19%28.86%64.16%
Total Debt (QoQ) -5.22%-23.84%-25.54%47.74%18.18%-27.51%45.41%-2.49%6.11%-23.00%20.23%-15.22%-8.01%-26.69%43.35%-13.59%-37.25%-51.85%112.04%-13.24%3.66%-71.33%180.12%-22.75%-42.25%-73.83%645.94%-18.43%-85.69%-4.58%-4.83%-5.22%-3.48%-7.93%-6.37%-6.99%-7.63%-8.43%-5.87%7,388.77%-14.27%-70.08%37.60%11.95%34.23%465.26%10.10%0.43%-0.66%-12.56%0.28%1.61%-91.22%1,003.10%11.52%1.99%2.17%-10.76%2.11%-5.70%7.37%0.41%