Materion Balance Sheet (2009-2025) | MTRN

Balance Sheet Mar2009 Jul2009 Oct2009 Dec2009 Mar2010 Jul2010 Oct2010 Dec2010 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 12.92M21.04M26.91M12.25M11.12M16.08M15.42M16.10M9.46M8.96M12.26M15.15M15.43M10.89M16.06M20.24M15.73M20.16M22.77M19.31M18.06M19.61M13.15M21.94M20.63M24.83M24.24M18.87M20.98M15.81M31.46M16.34M18.50M22.49M41.84M20.21M42.90M53.61M70.64M41.86M74.86M94.53M125.01M107.58M265.07M117.75M25.88M18.93M24.34M18.01M14.46M20.24M32.17M20.68M13.10M15.24M16.57M16.40M13.29M13.10M17.10M17.87M16.71M15.63M12.59M16.41M13.68M
Cash & Current Investments 12.92M21.04M26.91M12.25M11.12M16.08M15.42M16.10M9.46M8.96M12.26M15.15M15.43M10.89M16.06M20.24M15.73M20.16M22.77M19.31M18.06M19.61M13.15M21.94M20.63M24.83M24.24M18.87M20.98M15.81M31.46M16.34M18.50M22.49M41.84M20.21M42.90M53.61M70.64M41.86M74.86M94.53M125.01M107.58M265.07M117.75M25.88M18.93M24.34M18.01M14.46M20.24M32.17M20.68M13.10M15.24M16.57M16.40M13.29M13.10M17.10M17.87M16.71M15.63M12.59M16.41M13.68M
Receivables - Net 74.11M78.31M84.00M145.26M133.55M139.37M149.39M156.56M117.76M139.37M123.04M138.88M126.48M129.81M129.83M121.99M113.01M121.53M121.77M126.95M112.78M117.13M117.18M113.96M97.24M112.92M111.75M118.83M100.82M115.50M133.67M125.42M124.01M134.17M135.70M133.89M130.54M144.95M142.33M165.48M154.75M138.80M146.53M150.45M166.45M180.54M179.33M190.60M213.82M237.71M222.81M238.97M215.21M208.00M188.17M186.18M192.75M188.28M185.24M214.58M193.79M219.32M198.38M195.29M222.92M
Receivables - Other 4.64M10.09M11.06M4.83M0.83M3.97M2.68M2.47M4.60M2.13M0.73M0.21M0.41M0.09M0.45M0.38M0.24M2.98M6.34M6.38M4.62M6.03M9.43M16.21M141.17M9.27M5.22M8.36M156.82M13.89M10.68M12.45M213.58M6.45M8.92M9.65M215.73M208.63M11.34M16.91M29.52M189.11M30.77M38.10M34.95M220.22M44.92M50.32M46.55M
Receivables 78.75M88.40M95.05M150.09M134.39M143.35M152.06M159.03M122.36M141.50M123.77M139.09M126.89M129.90M130.28M122.37M113.26M121.53M121.77M126.95M112.78M117.13M117.18M113.96M97.24M112.92M111.75M118.83M100.82M115.50M133.67M125.42M124.01M137.16M142.04M140.28M135.16M150.98M151.76M181.68M295.92M148.07M151.75M158.82M323.27M194.44M190.01M203.05M427.40M244.16M231.73M248.63M430.94M416.63M199.51M203.09M222.27M377.39M216.01M252.67M228.74M439.54M243.29M245.61M269.46M
Raw Materials 35.05M40.09M43.30M
Work In Process 128.99M114.31M159.08M
Finished Goods 36.35M42.39M32.99M
Inventory 132.94M129.45M130.10M140.28M152.29M154.47M182.39M193.60M187.18M188.97M209.09M306.41M206.12M201.33M200.80M205.30M232.80M226.96M254.79M227.29M232.41M237.03M229.23M221.55M211.82M213.22M211.97M210.21M200.87M218.55M215.99M220.22M220.35M216.44M209.20M199.91M214.87M224.20M213.33M191.96M236.25M204.70M209.85M211.70M250.78M272.83M290.74M311.75M361.12M386.99M422.38M420.30M423.08M434.49M455.34M452.04M441.60M466.57M462.96M476.60M441.30M439.76M444.64M467.33M461.23M
Current Deferred Tax Assets 8.12M9.67M14.75M8.46M7.53M10.06M10.24M9.97M9.37M9.36M9.23M10.10M10.24M8.28M8.46M9.20M10.32M9.95M10.35M9.96M13.40M13.35M13.81M11.92M
Prepaid Assets 26.41M25.87M28.02M29.21M31.78M31.74M37.47M42.59M39.74M40.64M41.04M44.61M41.69M39.24M32.67M39.59M16.35M38.04M16.64M17.23M14.95M17.16M18.99M16.90M12.80M12.86M13.66M13.87M12.14M14.16M22.16M19.11M24.73M25.58M19.62M19.89M23.30M23.83M23.90M23.66M21.74M20.52M29.19M24.52M20.90M22.45M22.16M36.14M37.86M27.97M29.61M29.71M39.06M42.13M37.75M54.97M61.74M71.75M73.81M86.31M72.42M84.33M79.51M97.30M91.69M
Current Assets 267.26M280.30M280.18M344.12M341.40M355.73M391.62M414.16M370.90M395.62M398.57M416.13M400.99M398.99M387.93M396.62M395.26M415.79M421.61M401.04M386.69M406.60M399.84M389.15M346.09M357.86M358.37M358.72M345.28M364.54M390.32M387.24M410.94M396.41M407.42M407.31M439.35M434.85M454.42M475.62M537.75M478.78M656.44M504.42M464.00M494.75M516.57M556.49M627.25M672.91M706.97M709.66M690.45M699.85M697.83M709.59M709.38M739.71M739.12M795.36M724.22M759.04M735.11M776.33M789.52M
Non-Current Assets
Property, Plant & Equipment (Net) 227.77M253.82M270.17M265.87M257.98M256.67M263.40M262.26M264.97M268.60M272.54M273.03M270.73M265.31M261.89M254.97M252.06M248.80M247.59M248.35M254.28M261.20M263.63M267.30M264.68M260.39M252.63M255.75M250.27M244.57M255.58M256.70M256.58M253.69M251.02M252.16M243.46M234.22M232.28M234.98M239.26M294.68M309.69M329.07M349.56M354.43M408.98M416.93M424.50M426.11M448.76M469.56M493.12M496.83M514.68M524.44M528.08M526.06M510.81M522.12M532.60M539.33M535.46M
Long-Term Investments 0.02M1.32M0.07M0.01M0.01M
Goodwill 35.78M35.78M67.03M70.48M70.48M72.94M72.94M72.94M84.04M1.90M86.53M86.47M88.75M88.75M88.75M88.75M86.72M88.75M88.75M86.72M86.72M86.72M86.72M86.72M86.72M86.72M86.72M86.72M87.00M89.73M90.03M89.72M90.70M90.92M90.70M90.76M90.66M90.60M90.63M78.96M79.01M69.83M70.00M143.12M144.92M140.39M142.05M140.99M318.62M317.90M319.99M318.57M319.50M320.27M320.23M319.44M320.87M319.94M319.75M321.15M263.74M264.25M265.69M280.47M280.70M
Intangibles 36.85M34.21M34.47M34.99M32.92M31.78M30.13M28.87M27.41M26.59M25.91M24.25M22.75M21.53M20.05M18.56M17.11M15.72M14.31M13.39M12.17M10.94M10.71M11.07M13.35M12.07M10.77M9.85M8.86M7.90M7.16M6.46M5.81M5.21M6.69M6.38M5.97M5.73M54.45M54.67M51.50M50.85M49.01M156.74M152.92M148.36M145.09M143.22M140.43M137.94M134.59M133.57M126.02M124.28M109.31M106.93M107.63M108.06M105.87M
Goodwill & Intangibles 35.78M35.78M67.03M70.48M70.48M109.78M107.14M107.40M119.03M34.82M118.31M116.60M117.62M116.16M115.35M114.66M110.97M111.50M110.29M106.77M105.28M103.83M102.44M101.04M100.11M98.89M97.66M97.43M98.07M103.08M102.11M100.49M100.55M99.78M98.60M97.92M97.12M96.41M95.85M85.65M85.39M75.80M75.73M197.57M199.59M191.90M192.91M190.00M475.36M470.82M468.36M463.66M462.72M460.70M458.17M454.03M454.44M319.94M445.77M445.43M373.05M371.19M373.32M388.53M386.57M
Long-Term Deferred Tax 9.95M9.95M4.87M4.87M2.40M43.40M2.04M2.04M51.68M12.86M12.93M11.63M59.57M20.48M20.48M20.75M41.43M4.29M2.05M5.50M56.58M17.49M17.72M17.72M53.42M26.97M27.44M26.66M64.21M41.73M40.54M40.33M34.53M17.62M16.59M22.31M24.46M5.30M1.05M1.85M1.67M1.65M1.67M5.16M3.13M1.93M1.91M1.91M5.43M5.32M5.02M4.70M3.27M3.33M3.25M3.21M4.91M4.75M4.78M4.91M2.96M2.97M3.06M2.98M7.73M
Other Non-Current Assets 32.23M30.08M42.01M42.08M40.61M1.90M7.83M7.97M7.07M7.95M5.29M5.35M3.82M3.68M4.24M3.77M3.87M4.80M4.85M4.69M4.78M4.87M4.99M5.02M6.72M6.00M5.76M4.92M5.95M6.21M6.18M6.31M6.99M7.38M6.99M7.11M7.24M7.72M15.28M17.45M17.94M18.40M19.17M20.75M19.36M20.79M21.72M23.27M27.37M30.06M30.23M32.48M22.54M22.18M25.14M27.19M21.66M25.23M25.92M26.38M22.14M21.25M21.76M22.36M21.53M
Non-Current Assets 283.01M285.07M341.78M371.34M383.74M379.69M375.09M374.17M401.20M400.69M401.55M402.23M413.93M413.41M410.81M404.50M382.68M375.56M369.25M365.77M375.23M374.55M379.43M384.98M396.20M399.15M395.54M389.40M396.01M406.78M399.10M391.70M380.14M381.47M378.75M381.04M403.96M389.92M382.43M364.22M360.68M367.29M384.78M580.39M593.86M603.52M624.93M626.17M980.23M994.00M996.15M992.66M1,001.53M1,018.13M1,039.88M1,039.01M1,053.34M1,065.48M1,064.76M1,061.66M973.41M993.32M1,006.09M1,016.85M1,013.28M
Assets 550.27M565.38M621.95M715.47M725.15M735.41M766.71M788.33M772.10M796.31M800.11M818.36M814.92M812.40M798.74M801.11M777.95M791.34M790.85M766.81M761.92M781.15M779.26M774.14M742.29M757.02M753.91M748.12M741.30M771.32M789.42M778.94M791.08M777.88M786.17M788.35M843.31M824.76M836.85M839.84M898.43M846.08M1,041.22M1,084.81M1,057.86M1,098.27M1,141.50M1,182.66M1,607.48M1,666.91M1,703.11M1,702.32M1,691.98M1,717.98M1,737.71M1,748.60M1,762.73M1,805.18M1,803.88M1,857.02M1,697.63M1,752.36M1,741.21M1,793.17M1,802.80M
Liabilities
Current Liabilities
Accounts Payables 33.38M37.91M35.41M39.38M30.38M31.12M31.83M42.28M25.98M28.83M30.97M36.56M27.40M32.96M32.16M36.24M38.05M31.51M29.02M31.89M32.62M30.21M32.94M32.53M40.65M46.06M44.68M49.06M53.50M46.24M42.71M49.62M56.59M41.66M43.67M43.21M54.15M52.09M56.52M55.64M72.49M80.60M71.58M86.24M103.44M113.71M96.48M107.90M126.87M123.86M93.10M125.66M134.54M117.27M130.31M105.90M136.86M132.34M139.79M148.64M
Notes Payables 26.87M35.90M56.15M42.16M39.82M47.84M39.33M46.66M40.94M58.05M57.25M57.45M49.43M48.66M36.56M36.01M35.57M41.83M33.37M6.61M0.65M0.67M3.43M15.23M8.99M23.11M14.82M12.80M0.73M6.93M3.14M0.77M0.78M0.79M0.80M0.81M0.82M0.84M0.85M0.86M0.87M0.88M150.00M122.22M1.94M1.54M0.43M0.53M15.36M15.35M15.33M19.75M21.11M27.73M27.47M38.63M38.60M46.57M38.77M37.54M34.27M52.57M19.88M10.17M22.45M
Payables 26.87M35.90M56.15M42.16M39.82M81.21M77.24M82.07M80.33M88.44M88.37M89.29M91.71M74.65M65.39M66.98M72.12M69.24M66.33M38.77M36.89M38.72M34.94M44.25M40.88M55.73M45.04M45.74M33.27M47.58M49.20M45.45M49.84M54.28M47.04M43.52M50.45M57.42M42.51M44.53M44.07M55.02M202.09M178.74M57.58M74.03M81.03M72.11M101.60M118.79M129.04M116.23M129.00M154.59M151.33M131.73M164.26M181.11M156.03M167.85M140.18M189.43M152.22M149.96M171.09M
Accumulated Expenses 30.66M35.54M44.08M46.03M55.91M34.03M26.70M53.15M29.44M45.83M51.62M55.58M55.81M45.88M46.58M50.78M28.20M46.46M47.83M59.56M35.45M41.17M48.69M49.33M27.49M21.09M23.36M24.27M29.89M23.66M28.54M30.89M42.69M27.42M32.30M38.16M47.50M38.23M38.48M40.07M41.17M32.92M33.43M42.24M40.89M36.93M36.93M54.75M53.39M47.79M49.15M47.95M54.99M44.19M42.50M40.42M45.77M40.60M40.57M48.85M47.52M43.66M43.66M43.90M45.45M
Other Accumulated Expenses 2.72M1.29M2.53M0.76M-0.16M-0.06M-1.59M0.91M0.26M0.97M1.05M1.53M1.31M1.30M1.40M2.49M
Short term Debt 0.60M47.84M39.33M46.66M40.94M58.05M57.25M57.45M49.43M48.66M36.56M36.01M35.57M41.83M33.37M6.61M0.65M0.67M3.43M15.23M8.99M23.11M14.82M12.80M0.73M6.93M3.14M0.77M0.78M0.79M0.80M0.81M0.82M0.84M0.85M0.86M0.87M0.88M150.00M122.22M1.94M1.54M0.43M0.53M15.36M15.35M15.33M19.75M21.11M27.73M27.47M38.63M38.60M46.57M38.77M37.54M34.27M52.57M19.88M10.17M22.45M
Current Taxes -3.57M2.46M1.98M3.36M3.92M2.12M0.19M1.56M4.75M7.01M7.96M3.14M4.22M5.88M3.76M2.37M4.01M4.25M3.85M4.78M3.65M3.19M2.95M1.08M2.68M2.99M8.18M2.62M5.88M1.97M1.64M1.34M1.39M1.78M1.44M1.90M5.10M4.84M0.44M4.21M5.62M1.70M1.54M3.93M4.67M2.56M2.00M5.21M2.08M1.53M1.17M4.91M4.10M3.24M2.32M5.05M
Current Deferred Revenue 2.06M0.14M0.43M0.40M0.84M2.38M2.83M2.00M3.03M2.25M1.56M1.72M1.54M1.57M0.47M0.46M0.48M1.94M2.12M1.24M4.88M10.39M4.60M4.11M3.69M3.44M2.95M1.15M1.10M2.23M2.80M5.86M5.45M5.42M7.58M7.80M5.92M5.19M5.83M5.19M3.38M11.80M31.40M3.80M58.80M64.70M66.90M67.90M72.60M72.60M8.10M6.60M85.90M89.00M15.31M15.08M84.70M77.90M15.86M15.50M13.19M56.20M16.90M15.78M12.69M
Total Current Liabilities 83.12M92.42M139.69M127.26M137.37M147.36M129.22M137.23M139.67M138.63M141.55M146.58M149.07M122.30M112.44M118.22M129.02M122.39M123.29M107.53M104.07M94.50M94.09M101.44M96.47M100.07M97.26M98.66M90.38M96.36M109.61M113.10M127.11M113.76M117.09M126.59M139.78M131.16M125.04M126.97M122.44M113.67M268.53M251.63M126.88M147.44M161.23M172.77M204.51M201.46M210.22M202.29M238.96M245.82M233.25M217.21M255.00M254.62M227.48M252.83M226.73M267.05M231.90M235.64M253.58M
Non-Current Liabilities
Capital Leases 16.07M15.90M15.86M15.22M18.50M18.32M17.54M17.42M16.65M16.94M20.54M20.54M18.94M18.41M17.29M16.33M15.19M14.36M13.01M13.88M14.07M13.82M13.28M13.74M13.24M13.01M13.44M12.40M12.71M13.61M13.42M13.38M
Non-Current Debt 10.90M10.90M8.30M78.31M58.30M38.30M55.69M65.64M40.46M60.32M58.18M65.03M44.88M64.73M59.58M52.42M29.27M51.11M46.95M43.78M23.61M50.79M41.21M31.04M4.28M14.05M13.88M3.78M3.60M25.43M23.25M3.01M2.83M2.64M2.45M2.33M2.07M1.87M1.67M1.47M1.26M1.13M6.37M36.54M51.41M58.84M79.04M434.39M479.82M481.96M474.28M410.88M405.48M412.73M387.58M428.71M445.99M457.76M407.73M398.74M405.70M446.77M436.35M
Non-Current Deffered Revenue 57.15M59.72M60.07M62.54M63.10M59.30M57.86M61.18M60.01M58.84M57.66M56.49M55.32M54.14M52.97M51.80M49.47M48.52M4.70M45.95M1.10M43.66M42.52M41.37M40.22M39.08M37.99M36.91M35.82M34.73M33.65M32.56M31.48M30.35M29.27M32.89M39.09M57.80M72.63M86.76M92.30M95.29M93.06M97.96M96.97M108.13M110.72M107.74M109.88M111.60M109.08M103.98M95.98M89.42M81.55M75.77M70.22M61.64M56.99M55.86M
Pension 81.41M80.52M82.35M78.64M73.29M82.50M81.59M68.05M105.11M103.50M102.21M98.42M125.98M125.51M123.45M122.00M80.28M59.97M56.95M53.49M103.89M99.70M100.78M98.09M92.79M90.30M86.86M84.00M91.50M92.62M94.55M92.01M93.22M85.66M80.94M56.07M38.85M37.81M30.66M31.03M32.47M31.44M32.39M40.21M41.88M39.66M40.00M39.22M33.39M32.70M30.99M29.42M20.42M20.74M20.59M20.09M26.33M25.43M25.23M26.18M26.41M25.34M27.18M27.04M23.93M
Liabilities from Discontinued Operations 3.20M2.13M
Non-Current Deferred Tax Liability -36.21M4.01M8.39M30.74M0.85M2.19M30.52M0.80M0.61M0.38M28.66M6.06M3.84M4.89M25.19M2.17M3.38M2.23M27.79M0.11M0.17M0.14M25.07M0.28M0.28M0.28M17.70M0.22M0.21M0.21M0.20M0.19M0.38M2.17M29.29M1.19M2.17M11.34M38.33M14.82M14.82M14.12M75.12M27.56M28.77M30.43M89.82M27.51M28.16M27.80M89.77M20.41M21.37M19.61M82.92M3.30M3.37M3.15M76.00M
Operating Leases 29.77M28.05M26.36M18.09M32.37M50.13M63.67M56.76M54.59M53.74M52.18M57.10M64.57M62.47M60.25M59.05M57.42M55.95M54.11M53.82M59.89M58.12M56.70M62.63M72.73M72.17M61.38M67.53M
Other Non-Current Liabilities 29.70M33.73M9.58M9.46M18.80M17.91M18.09M17.71M16.49M16.00M16.55M16.76M16.17M16.43M16.30M16.52M16.53M16.05M16.25M16.19M18.20M17.85M18.06M17.34M18.43M18.24M18.05M17.89M17.98M17.32M17.70M18.97M14.89M30.58M14.20M13.83M14.76M11.23M11.42M11.02M11.56M10.57M10.12M10.06M14.31M17.78M17.48M17.57M14.95M16.46M15.85M13.99M12.18M14.26M13.66M11.56M13.30M13.30M12.49M12.51M12.01M12.33M12.54M12.06M12.56M
Total Non-Current Liabilities -29.70M-33.73M131.63M-9.46M-18.80M157.57M333.14M342.29M349.63M368.21M363.02M371.47M382.37M374.86M356.42M352.20M296.99M296.42M286.75M264.24M284.70M298.38M289.74M281.66M240.90M250.63M243.13M230.27M229.23M256.90M268.76M247.98M249.07M242.97M256.22M237.78M13.24M246.65M230.64M231.02M241.13M204.73M392.75M430.58M387.92M419.16M442.32M467.66M872.09M919.49M938.11M921.65M879.81M881.74M876.93M865.07M864.37M901.96M884.31M912.61M816.74M852.10M818.02M846.53M846.97M
Total Liabilities 282.09M351.05M351.23M360.00M366.12M384.21M379.58M388.23M398.54M391.29M372.72M368.72M313.52M312.47M303.00M280.43M302.90M316.23M307.80M299.00M259.34M268.87M261.18M248.17M247.21M274.22M286.46M266.95M263.97M273.55M270.43M251.61M28.00M257.88M242.06M242.04M252.69M215.31M402.87M440.64M402.23M436.94M459.80M485.23M887.04M935.94M953.96M935.65M891.99M895.99M890.59M876.63M877.67M915.26M896.79M925.12M828.75M864.43M830.56M858.59M859.52M
Shareholder's Equity
Total Debt 11.51M10.90M8.30M78.31M58.30M86.14M95.02M112.30M81.41M118.38M115.43M122.48M94.31M113.39M96.14M88.44M64.83M92.94M80.31M50.39M24.27M51.45M44.64M46.27M13.27M37.16M28.71M16.58M4.34M32.36M26.39M3.78M3.60M3.43M3.25M3.14M2.89M2.71M2.52M2.32M2.13M2.00M150.00M128.59M38.48M52.95M59.27M79.56M449.75M495.17M497.30M494.03M431.98M433.21M440.20M38.63M426.17M475.28M484.75M495.30M442.01M451.32M425.58M456.94M458.79M
Common Equity 339.86M384.36M415.48M428.34M405.98M412.10M420.53M430.13M416.37M421.11M426.02M432.39M464.43M478.87M487.86M486.38M459.02M464.92M471.46M475.14M482.96M488.15M492.73M499.95M494.09M497.10M502.96M511.99M527.12M504.33M515.74M536.74M586.24M566.88M594.78M597.80M645.74M630.77M638.36M644.17M655.63M661.34M681.70M697.43M720.44M730.96M749.15M766.68M799.99M821.99M847.12M871.97M885.05M889.92M907.09M931.89M868.88M887.93M910.64M934.58M943.28M
Shareholder's Equity 341.35M344.05M339.86M362.95M375.46M384.36M415.48M428.34M405.98M412.10M420.53M430.13M416.37M421.11M426.02M432.39M464.43M478.87M487.86M486.38M459.02M464.92M471.46M475.14M482.96M488.15M492.73M499.95M494.09M497.10M502.96M511.99M527.12M504.33M515.74M536.74M586.24M566.88M594.78M597.80M645.74M630.77M638.36M644.17M655.63M661.34M681.70M697.43M720.44M730.96M749.15M766.68M799.99M821.99M847.12M871.97M885.05M889.92M907.09M931.89M868.88M887.93M910.64M934.58M943.28M
Liabilities and Shareholders Equity 550.27M565.38M621.95M715.47M725.15M735.41M766.71M788.33M772.10M796.31M800.11M818.36M814.92M812.40M798.74M801.11M777.95M791.34M790.85M766.81M761.92M781.15M779.26M774.14M742.29M757.02M753.91M748.12M741.30M771.32M789.42M778.94M791.08M777.88M786.17M788.35M843.31M824.76M836.85M839.84M898.43M846.08M1,041.22M1,084.81M1,057.86M1,098.27M1,141.50M1,182.66M1,607.48M1,666.91M1,703.11M1,702.32M1,691.98M1,717.98M1,737.71M1,748.60M1,762.73M1,805.18M1,803.88M1,857.02M1,697.63M1,752.36M1,741.21M1,793.17M1,802.80M
Treasury Shares 0.15M0.13M0.01M6.27M0.69M0.21M7.20M7.04M-6.96M-6.91M-6.90M6.91M-6.79M-6.75M-6.75M6.74M-6.84M6.83M6.82M6.82M6.73M6.71M6.71M6.70M6.64M6.62M6.62M6.61M6.54M-6.51M-6.51M6.50M6.42M-6.40M-6.40M6.38M6.33M-6.42M-6.42M6.41M
Retained Earnings -46.68M-51.62M-72.22M-88.43M-89.22M-87.93M-59.89M-49.91M-49.16M-49.31M-82.24M-82.40M-82.29M-82.20M-80.70M-78.77M-76.62M-75.35M-86.18M-84.78M-83.92M-82.89M-102.94M-101.22M-99.11M-97.36M-58.23M-57.27M-43.98M-43.86M-45.46M-47.17M-45.57M592.98M631.06M645.47M660.85M676.53M693.76M705.25M725.92M743.28M769.42M792.42M813.79M837.60M854.33M865.04M881.28M900.76M849.11M864.00M886.25M908.69M912.36M