Materialise Nv Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 76.66M91.27M108.14M111.84M126.73M161.01M218.22M220.27M194.61M243.13M244.54M277.06M288.73M
Cost of Revenue 30.86M36.11M43.06M47.09M51.71M71.09M97.22M97.49M87.28M103.28M108.83M120.07M125.49M
Gross Profit 45.80M55.16M65.08M64.75M75.03M89.92M120.99M122.77M107.33M139.84M135.72M156.99M163.24M
Operating items
Research & Development -0.01M-0.01M-0.02M-19.93M19.57M22.54M26.48M26.15M30.95M31.82M39.60M41.21M48.06M
Selling, General & Administrative -0.01M-0.01M-0.02M-0.02M-0.02M-0.03M-0.04M-0.04M-0.03M-39.42M-37.04M-40.10M-42.86M
Restructuring Costs -0.00M
Operating Expenses -0.02M-0.03M-0.04M-19.95M19.55M22.51M26.44M26.11M30.91M-7.60M2.56M1.11M5.20M
Operating Income 5.30M5.97M7.51M-4.26M0.12M0.44M6.10M7.77M-5.30M14.46M-3.03M6.08M10.21M
EBIT 5.30M5.97M7.51M-4.26M0.12M0.44M6.10M7.77M-5.30M14.46M-3.03M6.08M10.21M
Non-operating items
Interest & Investment Income 664.01362.570.00M3.85M2.26M3.63M4.28M1.54M2.80M6.65M6.44M5.43M8.31M
Other Non Operating Income 7.78M6.88M5.13M4.45M6.08M2.78M4.03M3.37M-7.06M4.57M
Non Operating Income 0.18M0.41M
Net income details
EBT 0.00M0.00M0.00M-3.56M-1.45M-1.80M4.08M4.75M-9.39M16.26M-1.24M7.33M15.30M
Tax Provisions -0.01M97.040.43M1.89M0.59M0.50M2.91M-1.17M0.70M1.03M0.08M0.79M
Profit After Tax 0.00M0.00M0.00M-3.13M-3.34M-2.39M3.58M1.84M-8.21M15.56M-2.27M7.24M14.51M
Equity Income -107.67-0.44M-1.13M-0.53M-0.56M-0.44M-0.04M
Income from Non-Controlling Interests -127.10-128.82-251.24-0.06M0.06M-0.17M-0.01M-0.03M-0.03M-0.03M
Income from Continuing Operations 0.00M0.01M0.00M-3.99M-3.34M-2.39M3.58M1.84M-8.21M15.56M-2.27M7.24M14.51M
Consolidated Net Income 0.00M0.01M0.00M-3.99M-3.34M-2.39M3.58M1.84M-8.21M15.56M-2.27M7.24M14.51M
Income towards Parent Company 0.00M0.00M0.00M-3.08M-3.34M-2.39M3.58M1.78M-8.04M15.57M-2.24M7.27M14.54M
Net Income towards Common Stockholders 0.00M0.00M0.00M-3.08M-3.34M-2.39M3.58M1.78M-8.13M15.57M-2.24M7.27M14.54M
Additional items
EPS (Basic) 0.000.00-0.07-0.07-0.050.080.03-0.150.27-0.040.120.25
EPS (Weighted Average and Diluted) 0.040.090.05-59.44-63.79-43.6856.3029.48-132.18222.85-35.94113.77
Shares Outstanding (Weighted Average) 47.07M47.07M47.15M47.33M47.33M47.33M52.89M53.19M58.73M59.06M59.07M59.07M
Shares Outstanding (Diluted Average) 0.05M0.05M0.06M0.05M0.05M0.05M0.06M0.06M0.06M0.07M0.06M0.06M
EBITDA 5.30M5.97M7.51M-4.26M0.12M0.00M6.10M7.77M-5.30M14.46M-3.03M6.08M10.21M
Interest Expenses -0.00M-0.00M-0.00M-2.71M2.70M5.34M5.75M4.12M6.84M4.85M4.66M4.18M3.21M
Tax Rate 3.23%12.31%61.22%12.50%4.30%1.15%5.18%