|
Cash & Equivalents (Quarter)
|
55.60M | 60.37M | 50.84M | 131.84M | 142.67M | 132.99M | 224.25M | 143.72M | 137.26M | 109.32M |
|
Short-term Investments (Quarter)
|
| | | | | 0.03M | 2.02M | 0.27M | 0.15M | |
|
Cash & Current Investments (Quarter)
|
55.60M | 60.37M | 50.84M | 131.84M | 142.67M | 133.01M | 226.28M | 143.99M | 137.41M | 109.32M |
|
Receivables - Net (Quarter)
|
25.04M | 29.67M | 41.90M | 42.11M | 45.36M | 36.81M | 47.52M | 52.48M | 57.57M | 57.40M |
|
Receivables - Other (Quarter)
|
1.16M | 0.65M | 2.36M | 0.88M | 1.42M | 1.93M | 0.77M | 1.10M | | 0.29M |
|
Receivables (Quarter)
|
26.19M | 30.32M | 44.25M | 42.99M | 46.77M | 38.74M | 48.29M | 53.58M | 57.57M | 57.69M |
|
Raw Materials (Quarter)
|
| | | | | | | 8.14M | 9.75M | 9.62M |
|
Work In Process (Quarter)
|
| | | | | | | 4.72M | 4.38M | 4.53M |
|
Finished Goods (Quarter)
|
| | | | | | | 2.89M | 3.51M | 3.37M |
|
Inventory (Quarter)
|
5.90M | 8.50M | 12.98M | 11.40M | 14.05M | 11.97M | 12.92M | 16.41M | 18.33M | |
|
Current Assets (Quarter)
|
92.02M | 103.37M | 114.75M | 193.26M | 211.62M | 191.65M | 294.92M | 220.80M | 222.14M | 203.58M |
|
Buildings (Quarter)
|
| | | 3.72M | 4.25M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.08M | 19.37M | -5.30M | 52.25M | -42.66M | 197.47M | 2.04M | 96.18M | 102.64M | 118.97M |
|
Long-Term Investments (Quarter)
|
1.12M | | 0.04M | | 0.04M | | | | 0.33M | |
|
Goodwill (Quarter)
|
-0.11M | 9.68M | -0.12M | 19.96M | 21.70M | 22.18M | 21.42M | 45.05M | 46.44M | 46.37M |
|
Intangibles (Quarter)
|
10.59M | -2.26M | 2.04M | 30.05M | 30.32M | 39.32M | 36.23M | 38.64M | 33.85M | 32.03M |
|
Goodwill & Intangibles (Quarter)
|
10.47M | 7.42M | 1.92M | 50.01M | 52.03M | 61.50M | 57.65M | 83.69M | 80.29M | 78.40M |
|
Long-Term Deferred Tax (Quarter)
|
1.20M | 0.36M | 0.36M | 0.36M | 0.21M | 0.24M | 0.26M | 1.21M | 3.01M | 3.76M |
|
Other Non-Current Assets (Quarter)
|
0.39M | 2.33M | 4.32M | 5.18M | 3.98M | 4.88M | 8.60M | 5.24M | 5.92M | |
|
Non-Current Assets (Quarter)
|
65.97M | 71.45M | 161.57M | 164.25M | 175.13M | 196.94M | 178.01M | 194.02M | 204.61M | 211.91M |
|
Assets (Quarter)
|
157.99M | 174.83M | 276.32M | 357.51M | 386.75M | 388.60M | 4.07M | 419.59M | 426.75M | 423.52M |
|
Accounts Payables (Quarter)
|
10.65M | 14.47M | 18.45M | 21.31M | 20.50M | 21.10M | 23.08M | 23.70M | 22.81M | 24.95M |
|
Payables (Quarter)
|
10.65M | 14.47M | 18.45M | 21.31M | 20.50M | 21.10M | 23.08M | 23.70M | 22.81M | 24.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.19M | 1.34M | 1.75M | 1.00M | 1.02M |
|
Short term Debt (Quarter)
|
4.91M | 5.98M | 15.03M | 15.52M | 14.82M | 16.67M | 20.42M | 17.40M | 24.61M | 11.10M |
|
Current Leases (Quarter)
|
| | | | 3.82M | 4.22M | 3.84M | 2.96M | 2.81M | 2.79M |
|
Current Taxes (Quarter)
|
0.28M | 1.00M | 2.38M | 2.64M | 3.72M | 1.16M | 0.90M | 1.27M | 1.91M | 1.53M |
|
Current Deferred Revenue (Quarter)
|
18.20M | 19.24M | 22.13M | 31.71M | 30.60M | 35.24M | 38.10M | 42.57M | 43.89M | 49.15M |
|
Total Current Liabilities (Quarter)
|
42.04M | 51.65M | 73.88M | 83.45M | 93.03M | 100.68M | 104.60M | 108.26M | 112.92M | 109.19M |
|
Non-Current Debt (Quarter)
|
18.20M | 30.52M | 96.30M | 105.51M | 115.86M | 107.90M | 83.09M | 57.00M | 36.13M | 24.76M |
|
Non-Current Deffered Revenue (Quarter)
|
2.09M | 3.87M | 4.44M | 5.24M | 5.57M | 6.35M | 5.66M | 9.46M | 11.51M | 14.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.27M | 1.43M | 8.73M | 7.11M | 6.36M | 5.94M | 5.00M | 4.40M | 4.01M | 3.42M |
|
Operating Leases (Quarter)
|
| | | | 7.11M | 8.45M | 6.03M | 5.25M | 5.74M | 5.46M |
|
Other Non-Current Liabilities (Quarter)
|
2.46M | 2.02M | 2.24M | 0.99M | 0.77M | 0.47M | 0.76M | 1.64M | 1.54M | 0.92M |
|
Total Non-Current Liabilities (Quarter)
|
25.02M | 37.85M | 111.71M | 118.84M | 135.68M | 129.12M | 102.27M | 77.76M | 59.27M | 48.80M |
|
Total Liabilities (Quarter)
|
67.06M | 89.50M | 186.97M | 202.30M | 383.12M | 229.80M | 11.79M | 186.03M | 172.13M | 157.99M |
|
Total Debt (Quarter)
|
23.12M | 36.50M | 111.33M | 121.03M | 130.68M | 124.58M | 103.51M | 74.41M | 60.74M | 35.86M |
|
Common Equity (Quarter)
|
90.93M | 85.33M | 89.34M | 155.22M | 3.63M | 158.79M | -7.72M | 233.56M | 254.62M | 265.54M |
|
Shareholder's Equity (Quarter)
|
90.93M | 85.33M | 89.34M | 155.22M | 3.63M | -8.72M | 1.10M | 233.59M | 254.56M | 265.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
157.99M | 174.83M | 276.32M | 357.51M | 386.75M | 388.60M | 4.07M | 419.59M | 426.75M | 423.52M |
|
Retained Earnings (Quarter)
|
0.79M | -1.20M | -2.12M | -2.12M | -0.30M | -8.72M | -7.02M | -10.82M | -7.90M | 20.30M |