|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.44% | 66.21% | 64.12% | 89.35% | 97.73% | 93.91% | 99.97% | 96.64% | 98.45% | 94.01% | 96.79% | 102.89% | 96.87% | 99.07% | 96.41% |
|
EBT Margin
|
-62.22% | -149.53% | -132.61% | -227.62% | -40.76% | -20.32% | -41.08% | -9.03% | -44.11% | -56.75% | -22.19% | -4.79% | -86.20% | -81.61% | -103.33% | -26.67% | 5.07% | 4.89% | -0.07% | 25.82% | 20.17% | 30.74% | 31.14% | 50.50% | 47.29% | 47.21% | 42.18% | 40.10% | 62.70% | 30.58% | 60.80% | 66.68% | 68.59% | 68.23% | 90.41% | 67.74% | 84.23% | 79.84% | 68.17% | 65.47% | 72.25% | 70.08% | 71.47% | 61.34% | 5.61% | 55.52% | 62.93% | 63.64% | 65.09% | 67.53% | 74.31% | 74.48% | 107.77% | 107.33% | 82.27% | 68.88% | 83.39% | 79.05% | 80.94% | 74.70% | 85.11% | 82.93% | 77.86% | 76.63% | 80.89% | 77.19% |
|
EBIT Margin
|
17.73% | 18.27% | 18.23% | -327.62% | 16.96% | 15.29% | 15.80% | 16.01% | 15.12% | 14.50% | 9.02% | 9.85% | 10.02% | 9.93% | 5.83% | 6.81% | 7.91% | 7.96% | 8.45% | 8.57% | 9.16% | 9.51% | 9.93% | 8.93% | 10.59% | 9.62% | 10.81% | 10.75% | 10.34% | 10.05% | 10.54% | 11.30% | 11.29% | 11.25% | 11.52% | 12.09% | 12.23% | 12.53% | 13.42% | 13.92% | 14.51% | 13.42% | 13.26% | 13.47% | 13.50% | 12.58% | 11.95% | 12.72% | 13.81% | 12.94% | 13.31% | 12.99% | 13.75% | 14.53% | 15.86% | 17.33% | 18.01% | 18.68% | 20.36% | 20.30% | 20.14% | 20.25% | 20.34% | 20.06% | 20.05% | 20.43% |
|
EBITDA Margin
|
17.73% | 18.27% | 18.23% | -327.62% | 16.96% | 15.29% | 15.80% | 16.01% | 15.12% | 14.50% | 9.02% | 9.85% | 10.02% | 9.93% | 5.83% | 6.81% | 7.91% | 7.96% | 8.45% | 8.57% | 9.16% | 9.51% | 9.93% | 8.93% | 10.59% | 9.62% | 10.81% | 10.75% | 10.34% | 10.05% | 10.54% | 11.30% | 11.29% | 11.25% | 11.52% | 12.09% | 12.23% | 12.53% | 13.42% | 13.92% | 14.51% | 13.42% | 13.26% | 13.47% | 13.50% | 12.58% | 11.95% | 12.72% | 13.81% | 12.94% | 13.31% | 12.99% | 13.75% | 14.53% | 15.86% | 17.33% | 18.01% | 18.68% | 20.36% | 20.30% | 20.14% | 20.25% | 20.34% | 20.06% | 20.05% | 20.43% |
|
Operating Margin
|
17.73% | 18.27% | 18.23% | -327.62% | 16.96% | 15.29% | 15.80% | 16.01% | 15.12% | 14.50% | 9.02% | 9.85% | 10.02% | 9.93% | 5.83% | 6.81% | 7.91% | 7.96% | 8.45% | 8.57% | 9.16% | 9.51% | 9.93% | 8.93% | 10.59% | 9.62% | 10.81% | 10.75% | 10.34% | 10.05% | 10.54% | 11.30% | 11.29% | 11.25% | 11.52% | 12.09% | 12.23% | 12.53% | 13.42% | 13.92% | 14.51% | 13.42% | 13.26% | 13.47% | 13.50% | 12.58% | 11.95% | 12.72% | 13.81% | 12.94% | 13.31% | 12.99% | 13.75% | 14.53% | 15.86% | 17.33% | 18.01% | 18.68% | 20.36% | 20.30% | 20.14% | 20.25% | 20.34% | 20.06% | 20.05% | 20.43% |
|
Net Margin
|
-42.41% | -125.27% | -69.07% | -227.62% | -40.48% | -13.48% | -51.70% | -9.03% | -44.11% | -49.00% | -30.27% | -5.15% | -85.30% | -80.64% | -103.40% | -27.09% | 4.69% | 4.76% | -0.56% | 26.81% | 21.00% | 30.63% | 30.86% | 55.36% | 49.93% | 305.31% | 39.63% | 26.76% | 41.44% | 20.67% | 40.33% | 34.42% | 45.05% | 44.40% | 10.06% | 54.05% | 66.25% | 62.63% | 55.23% | 52.10% | 57.40% | 55.57% | 56.83% | 48.81% | 4.78% | 44.19% | 50.10% | 50.35% | 51.38% | 53.42% | 59.14% | 59.40% | 85.04% | 85.25% | 65.51% | 54.42% | 65.73% | 61.67% | 64.98% | 59.14% | 66.90% | 65.21% | 61.27% | 60.56% | 63.27% | 62.76% |
|
FCF Margin
|
| -3.11% | | 937.52% | 3.58% | -70.52% | -116.88% | -119.21% | -151.64% | -130.07% | -104.67% | -111.57% | -134.07% | -103.98% | -106.65% | -93.51% | -97.37% | -72.31% | -110.38% | -65.90% | -52.33% | -27.96% | -28.32% | -12.32% | -11.65% | 71.91% | 9.51% | 0.63% | 19.22% | 33.50% | 26.34% | 28.16% | 16.12% | 47.47% | 53.91% | 48.45% | 44.53% | 40.82% | 55.10% | 56.43% | 38.92% | 55.20% | 48.07% | 59.87% | 80.09% | 29.55% | 73.56% | 66.32% | 50.50% | 54.78% | 61.94% | 77.09% | 45.17% | 41.62% | 56.58% | 74.63% | 49.66% | 56.99% | 65.40% | 64.73% | 55.35% | 59.51% | 60.33% | 72.99% | 60.14% | 70.65% |
|
Assets Average
|
| | | | | 10.09B | 9.66B | 9.09B | 8.56B | 8.01B | 7.48B | 7.01B | 6.57B | 6.16B | 5.79B | 6.04B | 6.28B | 5.95B | 5.73B | 5.53B | 5.42B | 5.36B | 5.30B | 5.27B | 5.26B | 5.63B | 5.94B | 5.82B | 5.76B | 5.81B | 5.80B | 5.82B | 5.75B | 5.64B | 5.65B | 5.62B | 5.60B | 5.62B | 5.67B | 5.77B | 5.96B | 6.10B | 3.21B | 3.22B | 6.36B | 6.86B | 3.78B | 3.91B | 7.49B | 7.54B | 3.96B | 3.62B | 6.72B | 6.38B | 3.31B | 3.41B | 6.35B | 6.34B | 6.44B | 6.54B | 6.53B | 6.60B | 6.61B | 6.54B | 6.54B | 6.58B |
|
Equity Average
|
| | | | | 1.98B | 1.56B | 1.37B | 1.56B | 1.45B | 1.29B | 1.16B | 1.00B | 0.77B | 0.90B | 0.96B | 1.22B | 1.66B | 1.66B | 1.25B | 0.89B | 0.96B | 1.32B | 1.42B | 1.21B | 1.69B | 2.19B | 2.29B | 2.43B | 2.55B | 2.18B | 2.21B | 2.82B | 3.06B | 3.14B | 3.19B | 3.27B | 3.40B | 3.54B | 3.70B | 3.93B | 4.10B | 4.23B | 4.28B | 4.31B | 4.45B | 4.61B | 4.72B | 4.82B | 4.90B | 4.87B | 4.74B | 4.59B | 4.56B | 4.59B | 4.71B | 4.81B | 4.85B | 4.96B | 5.09B | 5.11B | 5.21B | 5.23B | 5.16B | 5.15B | 5.16B |
|
Invested Capital
|
| | 0.92B | | 1.97B | 1.98B | 1.14B | 1.61B | 1.51B | 1.39B | 1.20B | 1.13B | 0.87B | 0.67B | 1.14B | 0.78B | 1.66B | 1.66B | 1.66B | 0.84B | 0.93B | 0.98B | 1.66B | 1.19B | 1.24B | 2.15B | 2.24B | 2.35B | 2.52B | 2.58B | 1.78B | 2.65B | 3.00B | 3.13B | 3.15B | 3.23B | 3.31B | 3.49B | 3.74B | 3.82B | 4.04B | 4.16B | 4.46B | 4.24B | 4.38B | 4.51B | 4.85B | 4.73B | 4.91B | 4.88B | 5.02B | 4.61B | 4.57B | 4.54B | 4.64B | 4.78B | 4.84B | 4.85B | 5.07B | 5.10B | 5.12B | 5.29B | 5.17B | 5.14B | 5.15B | 5.17B |
|
Asset Utilization Ratio
|
| | | | | 0.11 | 0.11 | 0.16 | 0.17 | 0.18 | 0.20 | 0.22 | 0.23 | 0.24 | 0.24 | 0.21 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.38 | 0.38 | 0.19 | 0.18 | 0.32 | 0.30 | 0.16 | 0.16 | 0.30 | 0.33 | 0.18 | 0.18 | 0.35 | 0.34 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 |
|
Interest Coverage Ratio
|
3.23 | 3.67 | 3.55 | 3.28 | 2.50 | 2.19 | 2.21 | 2.17 | 2.11 | 1.90 | 1.60 | 1.52 | 1.29 | 1.24 | 0.86 | 0.69 | 1.16 | 1.15 | 1.20 | 1.15 | 1.22 | 1.29 | 1.38 | 1.39 | 1.48 | 1.49 | 1.66 | 1.89 | 2.23 | 2.03 | 1.74 | 1.81 | 2.09 | 2.29 | 2.36 | 2.43 | 2.60 | 2.74 | 2.89 | 3.07 | 3.13 | 3.30 | 3.19 | 3.20 | 3.07 | 2.37 | 2.00 | 2.11 | 2.29 | 2.13 | 2.25 | 2.57 | 2.99 | 4.13 | 4.94 | 5.25 | 5.58 | 5.98 | 6.49 | 6.71 | 6.91 | 6.97 | 6.89 | 6.90 | 6.85 | 6.99 |
|
Debt to Equity
|
| | 0.41 | | 0.19 | 0.19 | 0.33 | 0.23 | 0.21 | 0.18 | 0.14 | 0.15 | 0.20 | 0.15 | 0.09 | 0.13 | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 | 0.03 | | | | 0.16 | 0.23 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 |
|
Debt Ratio
|
| | 0.04 | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 1.49 | 0.07 | 0.06 | 0.12 | 2.13 | 0.12 | 0.12 | 0.12 | 2.21 | 0.13 | 0.13 | 0.10 | 1.36 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
|
Equity Ratio
|
| | 0.10 | | 0.19 | 0.20 | 0.12 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.14 | 0.11 | 0.20 | 0.12 | 0.27 | 0.28 | 0.30 | 0.15 | 0.17 | 0.18 | 0.32 | 0.22 | 0.24 | 0.36 | 0.38 | 0.41 | 0.44 | 0.44 | 0.31 | 0.45 | 0.53 | 0.55 | 0.56 | 0.58 | 0.59 | 0.62 | 0.63 | 0.65 | 0.67 | 0.68 | 15.22 | 0.69 | 0.67 | 0.63 | 11.38 | 0.64 | 0.65 | 0.65 | 12.19 | 0.67 | 0.69 | 0.74 | 9.80 | 0.75 | 0.76 | 0.77 | 0.78 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 | 0.78 |
|
Times Interest Earned
|
3.23 | 3.67 | 3.55 | 3.28 | 2.50 | 2.19 | 2.21 | 2.17 | 2.11 | 1.90 | 1.60 | 1.52 | 1.29 | 1.24 | 0.86 | 0.69 | 1.16 | 1.15 | 1.20 | 1.15 | 1.22 | 1.29 | 1.38 | 1.39 | 1.48 | 1.49 | 1.66 | 1.89 | 2.23 | 2.03 | 1.74 | 1.81 | 2.09 | 2.29 | 2.36 | 2.43 | 2.60 | 2.74 | 2.89 | 3.07 | 3.13 | 3.30 | 3.19 | 3.20 | 3.07 | 2.37 | 2.00 | 2.11 | 2.29 | 2.13 | 2.25 | 2.57 | 2.99 | 4.13 | 4.94 | 5.25 | 5.58 | 5.98 | 6.49 | 6.71 | 6.91 | 6.97 | 6.89 | 6.90 | 6.85 | 6.99 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.14 | 0.11 | 0.09 | 0.23 | 0.09 | 0.11 | 0.14 | 0.17 | 0.14 | 0.11 | 0.19 | 0.25 | 0.18 | 0.14 | 0.20 | 0.19 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.17 | 0.16 |
|
Enterprise Value
|
-0.46B | 0.06B | -0.46B | 0.56B | -1.01B | -0.46B | 0.74B | 0.68B | 0.16B | -0.49B | -5.95B | -5.37B | -5.30B | -5.22B | -4.68B | -0.63B | 1.48B | 2.00B | -2.43B | 2.58B | 2.79B | 2.40B | 2.96B | 3.03B | 3.65B | 2.76B | 2.18B | 2.36B | 1.73B | 2.45B | 3.32B | 3.03B | 4.02B | 4.39B | 5.13B | 4.64B | 3.78B | 4.55B | 3.63B | 4.43B | 4.45B | 4.27B | 4.76B | 1.80B | 2.39B | 2.60B | 3.94B | 4.49B | 4.42B | 4.88B | 4.39B | 3.78B | 3.48B | 3.63B | 3.52B | 3.52B | 4.20B | 4.43B | 4.97B | 5.58B | 5.45B | 6.33B | 5.76B | 5.79B | 6.30B | 6.26B |
|
Market Capitalization
|
0.55B | 0.93B | 0.72B | 1.38B | 1.38B | 1.70B | 2.04B | 1.79B | 1.20B | 0.38B | 0.75B | 1.00B | 0.58B | 0.31B | 0.54B | 1.00B | 2.05B | 2.46B | 2.85B | 2.88B | 3.13B | 2.64B | 3.16B | 3.26B | 3.87B | 3.15B | 2.36B | 2.61B | 2.03B | 2.73B | 3.47B | 3.45B | 4.15B | 4.64B | 5.23B | 4.82B | 3.98B | 4.82B | 3.78B | 4.69B | 4.68B | 4.46B | 4.94B | 2.20B | 2.77B | 3.00B | 4.25B | 4.69B | 4.61B | 5.08B | 4.69B | 4.28B | 3.90B | 3.89B | 3.86B | 3.90B | 4.53B | 4.71B | 5.35B | 6.03B | 5.74B | 6.64B | 6.01B | 6.01B | 6.61B | 6.54B |
|
Return on Sales
|
| | | -0.76% | -0.77% | -0.38% | -0.31% | -0.29% | -0.30% | -0.38% | -0.33% | -0.31% | -0.40% | -0.46% | -0.67% | -0.77% | -0.57% | -0.37% | -0.05% | 0.08% | 0.12% | 0.18% | 0.27% | 0.33% | 0.40% | 1.12% | 1.13% | 1.08% | 1.05% | 0.32% | 0.32% | 0.34% | 0.35% | 0.41% | 0.33% | 0.38% | 0.44% | 0.49% | 0.60% | 0.59% | 0.57% | 0.55% | 0.56% | 0.55% | 0.42% | 0.39% | 0.37% | 0.37% | 0.49% | 0.51% | 0.54% | 0.56% | 0.64% | 0.72% | 0.74% | 0.73% | 0.68% | 0.62% | 0.62% | 0.63% | 0.63% | 0.64% | 0.63% | 0.63% | 0.63% | 0.62% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.04% | | | 0.15% | | | | | 0.13% | 0.11% | 0.07% | | | 0.06% | 0.09% | 0.09% | 0.07% | 0.06% | 0.08% | | | | | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | -0.04% | -0.04% | -0.05% | -0.05% | -0.07% | -0.07% | -0.07% | -0.09% | -0.11% | -0.16% | -0.16% | -0.11% | -0.07% | -0.01% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.07% | 0.20% | 0.20% | 0.19% | 0.19% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.06% | 0.07% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.11% | 0.21% | 0.21% | 0.08% | 0.07% | 0.12% | 0.11% | 0.08% | 0.08% | 0.16% | 0.18% | 0.11% | 0.13% | 0.26% | 0.25% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% |
|
Return on Equity
|
| | | | | -0.22% | -0.22% | -0.31% | -0.28% | -0.38% | -0.38% | -0.41% | -0.59% | -0.88% | -1.03% | -1.02% | -0.57% | -0.26% | -0.03% | 0.07% | 0.13% | 0.18% | 0.19% | 0.23% | 0.32% | 0.68% | 0.53% | 0.48% | 0.45% | 0.13% | 0.16% | 0.16% | 0.13% | 0.14% | 0.11% | 0.13% | 0.15% | 0.16% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.12% | 0.11% | 0.10% | 0.09% | 0.12% | 0.13% | 0.13% | 0.14% | 0.16% | 0.19% | 0.19% | 0.18% | 0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |