|
Assets Growth (1y)
|
| | | | | -0.75% | | -18.81% | -22.42% | -22.69% | -23.01% | -23.59% | -22.44% | -22.75% | -4.46% | -4.35% | -2.52% | 0.49% | -16.03% | -10.99% | -8.85% | -5.98% | -3.34% | -2.46% | 12.53% | 11.43% | 9.29% | 9.49% | -2.25% | -2.28% | 2.26% | -2.52% | -3.36% | -2.01% | -4.87% | -0.15% | -0.33% | 1.04% | 4.52% | 8.29% | 8.66% | -95.01% | 4.86% | 8.57% | 16.31% | 45.83% | 20.34% | 15.23% | 5.06% | -3.41% | -7.59% | -12.88% | -18.07% | 18.74% | -7.20% | -3.73% | 2.89% | 1,280.64% | 2.88% | 2.68% | 5.47% | 0.14% | 0.00% | 0.28% | -0.78% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -16.00% | | -15.97% | -16.29% | -15.65% | -14.84% | -13.36% | -11.67% | -9.97% | -8.13% | -6.01% | 0.00% | 1.73% | -3.92% | -1.68% | 0.09% | 0.79% | 2.61% | 1.35% | 2.06% | 2.19% | 2.06% | 2.15% | -1.99% | -1.09% | 0.56% | 1.77% | 1.53% | -63.31% | 1.40% | 5.49% | 8.00% | -58.12% | 9.66% | 10.65% | 9.91% | -58.74% | 5.25% | 2.91% | 0.04% | 18.70% | 1.06% | -1.13% | -3.97% | 151.11% | -4.09% | -4.86% | -3.84% | 154.15% | -1.53% | -0.29% | 2.49% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -10.95% | | -12.42% | -9.66% | -8.86% | -8.18% | -7.03% | -5.39% | -4.49% | -2.82% | -2.39% | -1.13% | 0.16% | -2.91% | -1.54% | -0.69% | 0.27% | 1.44% | 2.40% | 2.86% | -44.27% | 3.10% | 4.62% | 3.54% | -41.19% | 5.11% | 5.69% | 5.04% | -41.32% | 3.00% | 3.34% | 1.63% | -39.03% | 2.49% | 2.59% | 2.28% | 2.86% | 2.17% | 1.50% | 1.67% | 87.42% | 1.20% | -0.10% | -1.51% |
|
Assets (QoQ)
|
| | | | -1.95% | -6.54% | -5.20% | -6.54% | -6.32% | -6.85% | -5.60% | -7.24% | -4.90% | -7.23% | 16.76% | -7.14% | -3.08% | -4.37% | -2.44% | -1.57% | -0.74% | -1.37% | 0.31% | -0.68% | 14.51% | -2.33% | -1.62% | -0.50% | 2.23% | -2.36% | 2.95% | -5.14% | 1.35% | -0.99% | -0.06% | -0.43% | 1.16% | 0.37% | 3.39% | 3.16% | 1.51% | -95.39% | 2,073.86% | 6.81% | 8.74% | -94.22% | 1,693.83% | 2.28% | -0.85% | -94.69% | 1,616.14% | -3.58% | -6.75% | -92.30% | 1,241.35% | 0.02% | -0.34% | 3.26% | -0.05% | -0.17% | 2.36% | -1.95% | -0.18% | 0.11% | 1.27% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 119.39% | 563.27% | -84.42% | 153.17% | 232.64% | -28.81% | 99.73% | 211.03% | 109.50% | 598.64% | 9.67% | -29.34% | 29.75% | -46.01% | -2.40% | -9.28% | -94.09% | -2.49% | -66.75% | -56.50% | 88.31% | -87.82% | 59.20% | -29.54% | -23.97% | 166.30% | -22.72% | 57.43% | 101.36% | 30.50% | -73.96% | -50.67% | -59.12% | -75.52% | 206.25% | -36.15% | | -9.42% | -51.40% | -5.51% | | -92.83% | -26.77% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.64% | 192.56% | -30.12% | 77.20% | 108.33% | 39.00% | 28.82% | 25.86% | -45.63% | 54.36% | -29.13% | -34.67% | -47.53% | -59.97% | -19.76% | -34.73% | -56.09% | -31.87% | -25.77% | -21.56% | 42.33% | -24.92% | -31.57% | -18.21% | -14.46% | -5.24% | -14.90% | -20.85% | | -33.85% | -27.09% | -33.23% | -47.98% | -74.86% | 2.91% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04% | 69.84% | -35.60% | 17.04% | 0.14% | -20.43% | 2.50% | -9.38% | -25.46% | 3.59% | -15.23% | -20.92% | -26.05% | -25.94% | -36.41% | -26.40% | -41.30% | -36.77% | -20.07% | -31.39% | | -37.70% | -13.77% | -19.88% | -26.43% | -43.96% | -26.17% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | | 91.75% | 3,044.49% | -90.17% | -18.76% | 97.05% | -0.97% | 59.70% | 6.74% | -57.83% | 177.85% | 148.69% | -28.10% | 40.63% | -56.39% | 60.24% | 32.02% | -41.47% | -21.16% | 48.94% | -91.39% | 864.94% | -73.12% | 94.87% | -62.75% | -37.59% | 251.38% | -13.76% | -59.80% | 118.59% | 1.97% | 75.69% | -48.58% | 41.67% | -79.65% | 232.81% | -57.39% | -15.15% | 154.55% | -30.61% | | | 36.56% | 34.91% | -75.68% | -84.00% | 1,295.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 137.61% | 149.06% | 9.99% | 35.96% | -56.65% | -59.99% | -23.64% | -18.85% | -45.78% | -15.72% | 3.20% | 81.23% | 1.48% | -37.29% | -67.63% | -81.85% | -40.05% | -46.75% | -40.52% | -21.65% | -37.02% | 57.65% | -8.47% | 7.43% | 39.49% | -28.55% | -14.20% | 70.90% | -57.50% | -8.75% | -35.75% | -58.44% | 50.03% | 6.50% | 52.12% | 46.12% | 14.08% | -38.04% | 6.55% | 40.85% | 67.52% | 129.74% | 77.92% | -49.92% | -51.29% | -53.58% | -1.13% | 160.82% | 129.62% | 37.16% | 15.00% | -24.92% | -24.25% | 10.15% | 11.08% | 20.42% | -9.31% | 8.28% | -36.90% | -52.01% | 4.64% | -7.53% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.64% | -5.65% | -4.66% | 25.98% | -37.98% | -40.42% | -36.58% | -35.61% | -30.90% | -34.46% | -41.64% | -36.36% | -27.37% | -19.25% | -43.93% | -46.54% | -19.24% | -15.67% | -22.41% | 12.89% | -27.99% | 0.92% | -20.39% | -8.62% | -3.83% | -11.45% | -5.70% | 1.25% | -10.07% | -15.56% | 1.36% | -5.07% | 42.06% | 14.88% | 42.34% | 1.01% | -2.36% | -12.90% | 23.30% | 22.53% | 23.28% | 13.52% | 26.47% | -0.65% | -5.37% | -11.15% | 8.09% | 33.10% | 16.41% | 17.83% | -6.93% | -24.30% | -10.42% | 3.32% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.42% | -22.45% | -30.10% | -22.24% | -38.21% | -29.23% | -32.62% | -25.82% | -21.94% | -20.53% | -31.03% | -13.90% | -25.65% | -19.25% | -37.27% | -35.87% | -19.61% | -10.23% | -14.51% | -2.67% | -8.57% | -7.47% | -3.94% | 9.45% | 11.19% | -0.23% | 9.72% | -6.05% | -9.91% | -8.48% | 12.87% | 2.24% | 26.25% | -0.71% | 26.81% | 15.08% | 10.12% | -0.03% | 19.08% | 10.71% | 5.18% | 11.78% | 7.23% | -10.74% | -4.27% | -6.82% |
|
Cash & Equivalents (QoQ)
|
-13.73% | 36.34% | -31.00% | 192.81% | -9.58% | -39.79% | -14.71% | -6.63% | -16.56% | 14.91% | -9.36% | -37.61% | 29.70% | 40.69% | 59.18% | -65.07% | -19.84% | -27.37% | -10.76% | 15.40% | -28.80% | -18.87% | 17.56% | -7.24% | 78.22% | -52.90% | 37.97% | 20.44% | -8.72% | -43.43% | 174.80% | -70.05% | 96.00% | -60.17% | 77.75% | 8.12% | 39.14% | -43.11% | 70.75% | -15.59% | -24.43% | -2.16% | 125.71% | 0.39% | 3.64% | -24.23% | -36.47% | -2.35% | -1.24% | 61.37% | 67.59% | -14.03% | -41.01% | 35.29% | 9.42% | -13.26% | -14.22% | 36.44% | 18.61% | -34.67% | 2.43% | -20.49% | -9.80% | 42.46% | -9.49% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 144.76% | | 234.32% | 16.85% | 756.75% | 247.31% | 44.22% | -73.03% | 41.19% | 7.23% | -187.26% | -648.14% | -85.44% | -77.97% | 149.22% | 121.38% | -156.77% | -85.88% | -54.28% | -93.88% | 35.99% | -779.00% | 222.60% | 400.84% | -736.82% | 4.85% | -74.95% | -190.88% | 96.30% | -116.06% | -192.02% | 69.88% | -476.16% | 30.40% | 16.87% | -811.72% | -205.14% | 46.01% | 514.19% | -65.44% | -208.15% | -160.25% | -265.21% | 37.81% | 102.13% | 180.63% | 227.30% | 54.94% | 896.58% | -87.57% | -118.65% | -53.45% | -191.63% | 108.53% | 139.84% | -46.31% | 83.48% | -132.10% | 24.67% | 189.60% | -44.34% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 94.99% | | -19.12% | -55.05% | 20.77% | 32.91% | -14.76% | -31.89% | -28.40% | -67.81% | -41.88% | -58.46% | -27.09% | -30.28% | 39.69% | 27.35% | -71.46% | -42.81% | -28.24% | -31.59% | 41.72% | -151.77% | -40.00% | -49.94% | -21.23% | -12.68% | -29.89% | -65.04% | 13.39% | 6.71% | 46.88% | -65.62% | -278.39% | 0.74% | -78.51% | -110.90% | 30.06% | 46.32% | 120.43% | 22.61% | 38.45% | 31.25% | -33.74% | 24.52% | 42.07% | 30.24% | 27.95% | -0.38% | -51.95% | -27.72% | -54.75% | 58.89% | -30.42% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.85% | | 18.94% | -53.15% | -21.43% | 19.71% | -1.79% | -37.31% | -21.29% | -17.25% | -30.80% | -18.39% | -15.06% | -19.47% | 30.06% | 55.26% | -21.50% | -27.52% | -17.95% | -22.55% | -28.33% | -48.60% | 20.69% | -86.69% | -75.72% | -14.99% | -27.06% | -35.50% | 15.36% | 29.93% | 46.13% | -4.94% | 68.29% | 15.97% | -6.20% | -45.34% | -12.83% | 18.06% | 21.50% | -0.80% | 37.03% | 29.46% | -27.90% | 20.72% | 45.90% |
|
Cash from Investing Activities (QoQ)
|
| | | 368.19% | -91.22% | -1,193.19% | 152.20% | 133.30% | -35.65% | 87.96% | -48.90% | -56.38% | 236.95% | 42.75% | -141.59% | -174.03% | 108.95% | 115.91% | -7.07% | 19.01% | -123.77% | 153.72% | 200.78% | -84.08% | -348.80% | -469.89% | 242.90% | -75.28% | -515.70% | 35.20% | 137.63% | -189.67% | 83.10% | -3,688.53% | 83.97% | 70.65% | -223.35% | -357.64% | 80.86% | -221.87% | -8.22% | 19.03% | 246.85% | -228.57% | -101.57% | 31.62% | 6.77% | 51.61% | 106.90% | 2,489.42% | 47.18% | -117.13% | 252.66% | -67.69% | -320.78% | -40.91% | 8.84% | 173.53% | -57.82% | -617.47% | 89.71% | -42.90% | 263.82% | 271.92% | -116.58% |
|
Cash from Operations Growth (1y)
|
| | | | -1,996.23% | | -113.62% | -4,297.68% | -62.65% | -10.86% | -0.64% | 22.65% | 27.39% | 15.34% | 40.58% | 40.32% | 42.21% | 29.79% | 37.27% | 52.80% | 68.19% | 75.69% | 79.28% | 77.58% | 433.06% | 138.99% | 110.81% | 289.30% | -51.78% | 187.41% | 2,090.87% | -6.55% | 39.16% | 98.35% | 72.93% | 167.49% | -7.53% | 7.10% | 23.08% | -9.25% | 45.97% | -5.96% | 11.79% | 102.01% | -49.74% | 47.62% | 7.44% | -35.80% | 83.69% | -17.70% | 15.14% | -11.71% | -25.08% | -9.62% | -6.90% | 8.22% | 39.02% | 12.05% | -10.25% | 16.99% | 7.72% | -2.08% | 17.38% | 8.13% | 17.78% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -191.45% | | -8.50% | -177.54% | 11.96% | 12.98% | 27.88% | 39.83% | 48.90% | 47.52% | 57.42% | 60.18% | 37.72% | 27.37% | 26.29% | 30.06% | 35.92% | 31.47% | 35.55% | 33.82% | 61.79% | 61.64% | 82.67% | 88.82% | -14.71% | 82.77% | 259.93% | 31.40% | 23.38% | 25.94% | 33.50% | 69.89% | -12.13% | 14.13% | 13.92% | 5.58% | 10.45% | 4.54% | 11.41% | 4.62% | -11.56% | 3.17% | 4.82% | -15.03% | 24.15% | -5.89% | -1.28% | 3.78% | 3.91% | -0.28% | -0.64% | 11.04% | 20.83% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.40% | | 30.17% | -32.28% | 22.18% | 15.58% | 14.97% | 15.91% | 17.23% | 16.67% | 16.90% | 16.13% | 19.24% | 18.93% | 20.42% | 20.12% | 21.59% | 20.86% | 24.94% | 24.26% | 38.06% | 33.49% | 50.16% | 60.57% | -14.56% | 53.33% | 123.69% | 24.09% | 11.64% | 19.40% | 24.10% | 22.69% | -1.36% | 2.03% | 9.64% | 2.38% | 7.02% | 2.96% | 2.93% | 7.71% | 0.71% | 3.80% | 3.94% | -4.94% | 19.41% |
|
Cash from Operations (QoQ)
|
| | | 106.73% | -2,133.62% | -56.53% | 0.26% | -32.21% | 21.20% | -6.68% | 9.45% | -1.62% | 26.04% | -24.39% | 36.45% | -2.07% | 28.38% | -51.14% | 43.23% | 23.20% | 51.73% | -15.52% | 51.62% | 16.89% | 817.07% | -86.47% | -86.59% | 1,355.23% | 82.66% | -19.38% | 2.24% | -37.93% | 172.01% | 14.91% | -10.87% | -3.99% | -5.97% | 33.08% | 2.43% | -29.20% | 51.25% | -14.26% | 21.77% | 27.93% | -62.37% | 151.84% | -11.38% | -23.55% | 7.66% | 12.83% | 23.98% | -41.38% | -8.64% | 36.12% | 27.71% | -31.86% | 17.35% | 9.71% | 2.30% | -11.18% | 8.06% | -0.27% | 22.63% | -18.18% | 17.71% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24% | -2.91% | -1.35% | 0.22% | 33.32% | 27.70% | 25.38% | 21.45% | 12.40% | 14.32% | 15.26% | 15.76% | 6.59% | 7.19% | 10.82% | 6.85% | 3.68% | 3.53% | 1.70% | 0.57% | 2.30% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19% | 12.33% | 12.55% | 12.11% | 16.90% | 16.10% | 17.00% | 14.53% | 7.50% | 8.26% | 9.11% | 7.55% | 4.17% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89% | 9.48% | 9.95% | 8.65% | 11.12% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36% | 0.89% | -3.77% | 0.02% | -0.01% | 2.52% | -2.25% | 33.06% | -4.23% | 0.65% | -5.31% | 23.15% | -2.60% | 1.47% | -4.90% | 13.40% | -2.05% | 4.91% | -8.31% | 10.03% | -2.19% | 3.06% | -9.32% | 11.92% |
|
EBITDA Margin Growth (1y)
|
| | | -78.00 | -298.00 | -243.00 | 34,363.00 | -184.00 | -79.00 | -678.00 | -616.00 | -510.00 | -458.00 | -319.00 | -304.00 | -211.00 | -197.00 | 261.00 | 177.00 | 125.00 | 155.00 | 149.00 | 35.00 | 143.00 | 12.00 | 87.00 | 183.00 | -25.00 | 42.00 | -26.00 | 54.00 | 95.00 | 120.00 | 98.00 | 79.00 | 95.00 | 128.00 | 190.00 | 183.00 | 228.00 | 89.00 | -16.00 | -44.00 | -101.00 | -83.00 | -131.00 | -76.00 | 31.00 | 36.00 | 136.00 | 27.00 | -6.00 | 159.00 | 256.00 | 435.00 | 426.00 | 414.00 | 449.00 | 296.00 | 213.00 | 157.00 | -1.00 | -23.00 | -9.00 | 18.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -771.00 | -835.00 | -1240.00 | 33,443.00 | -904.00 | -733.00 | -736.00 | -744.00 | -596.00 | -499.00 | 91.00 | -93.00 | 57.00 | -30.00 | 497.00 | 395.00 | 243.00 | 209.00 | 210.00 | 273.00 | 213.00 | 174.00 | 159.00 | 316.00 | 164.00 | 290.00 | 261.00 | 316.00 | 417.00 | 337.00 | 272.00 | 217.00 | 221.00 | 134.00 | 43.00 | 63.00 | 157.00 | 42.00 | -11.00 | -93.00 | -76.00 | 112.00 | 260.00 | 386.00 | 451.00 | 609.00 | 841.00 | 758.00 | 633.00 | 730.00 | 704.00 | 708.00 | 630.00 | 590.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -857.00 | -876.00 | -830.00 | 33,655.00 | -636.00 | -567.00 | -500.00 | -526.00 | -478.00 | -446.00 | 152.00 | 145.00 | 126.00 | 132.00 | 569.00 | 528.00 | 432.00 | 457.00 | 497.00 | 534.00 | 535.00 | 391.00 | 333.00 | 455.00 | 290.00 | 296.00 | 114.00 | 196.00 | 347.00 | 290.00 | 276.00 | 169.00 | 247.00 | 329.00 | 434.00 | 525.00 | 577.00 | 615.00 | 694.00 | 638.00 | 563.00 | 683.00 | 708.00 | 659.00 | 655.00 | 784.00 |
|
EBITDA Margin (QoQ)
|
54.00 | -4.00 | -34585.00 | 34,458.00 | -166.00 | 51.00 | 21.00 | -89.00 | -62.00 | -548.00 | 83.00 | 17.00 | -10.00 | -409.00 | 98.00 | 111.00 | 4.00 | 49.00 | 13.00 | 59.00 | 35.00 | 42.00 | -101.00 | 167.00 | -97.00 | 118.00 | -5.00 | -42.00 | -29.00 | 49.00 | 76.00 | -1.00 | -4.00 | 27.00 | 57.00 | 15.00 | 29.00 | 89.00 | 50.00 | 60.00 | -110.00 | -16.00 | 21.00 | 2.00 | -91.00 | -64.00 | 77.00 | 109.00 | -86.00 | 36.00 | -32.00 | 76.00 | 78.00 | 133.00 | 147.00 | 67.00 | 67.00 | 168.00 | -6.00 | -16.00 | 11.00 | 9.00 | -28.00 | -2.00 | 38.00 |
|
EBIT Growth (1y)
|
| | | -18.54% | -22.59% | -22.83% | -17.89% | -11.74% | -16.36% | -29.31% | -33.84% | -42.01% | -37.84% | -46.31% | -51.01% | -35.10% | -33.38% | -1.76% | 9.97% | 1.42% | 10.40% | 12.59% | 19.67% | 21.61% | 16.03% | 16.57% | 15.29% | 5.79% | 6.08% | 0.60% | 6.00% | 9.06% | 10.49% | 11.33% | 8.97% | 16.11% | 19.66% | 22.55% | 26.35% | 22.96% | 17.41% | 7.81% | 1.88% | -6.47% | -12.79% | -12.59% | -8.35% | 3.65% | 2.76% | 8.35% | 0.97% | -2.00% | 11.15% | 18.46% | 28.65% | 29.86% | 30.14% | 24.68% | 21.37% | 17.46% | 12.13% | 6.09% | 2.84% | -0.79% | 0.19% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -25.29% | -26.17% | -33.59% | -35.67% | -30.74% | -29.77% | -28.02% | -29.10% | -27.46% | -22.96% | -15.95% | -13.61% | -7.15% | -5.15% | 8.84% | 14.91% | 9.27% | 10.76% | 9.71% | 13.51% | 11.95% | 10.79% | 9.29% | 10.02% | 10.24% | 11.94% | 11.13% | 13.43% | 15.90% | 15.79% | 13.72% | 11.94% | 10.12% | 7.01% | 4.91% | 5.66% | 6.03% | 1.71% | 0.70% | -1.95% | -1.69% | -0.13% | 3.91% | 5.98% | 9.67% | 14.13% | 16.97% | 16.39% | 14.34% | 17.49% | 16.15% | 17.10% | 14.81% | 13.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.79% | -21.61% | -20.18% | -18.93% | -16.35% | -15.00% | -13.32% | -13.23% | -13.26% | -10.86% | -6.98% | -4.65% | -1.58% | 0.01% | 7.62% | 11.88% | 10.56% | 12.43% | 12.49% | 15.02% | 14.90% | 13.83% | 11.52% | 11.38% | 9.03% | 7.51% | 5.28% | 6.38% | 8.58% | 6.83% | 6.85% | 5.36% | 6.29% | 6.95% | 8.19% | 8.91% | 8.69% | 8.77% | 8.56% | 8.04% | 7.70% | 7.77% | 8.22% | 8.24% | 8.98% | 10.80% |
|
EBIT Margin Growth (1y)
|
| | | -78.00 | -298.00 | -243.00 | 34,363.00 | -184.00 | -79.00 | -678.00 | -616.00 | -510.00 | -458.00 | -319.00 | -304.00 | -211.00 | -197.00 | 261.00 | 177.00 | 125.00 | 155.00 | 149.00 | 35.00 | 143.00 | 12.00 | 87.00 | 183.00 | -25.00 | 42.00 | -26.00 | 54.00 | 95.00 | 120.00 | 98.00 | 79.00 | 95.00 | 128.00 | 190.00 | 183.00 | 228.00 | 89.00 | -16.00 | -44.00 | -101.00 | -83.00 | -131.00 | -76.00 | 31.00 | 36.00 | 136.00 | 27.00 | -6.00 | 159.00 | 256.00 | 435.00 | 426.00 | 414.00 | 449.00 | 296.00 | 213.00 | 157.00 | -1.00 | -23.00 | -9.00 | 18.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -771.00 | -835.00 | -1240.00 | 33,443.00 | -904.00 | -733.00 | -736.00 | -744.00 | -596.00 | -499.00 | 91.00 | -93.00 | 57.00 | -30.00 | 497.00 | 395.00 | 243.00 | 209.00 | 210.00 | 273.00 | 213.00 | 174.00 | 159.00 | 316.00 | 164.00 | 290.00 | 261.00 | 316.00 | 417.00 | 337.00 | 272.00 | 217.00 | 221.00 | 134.00 | 43.00 | 63.00 | 157.00 | 42.00 | -11.00 | -93.00 | -76.00 | 112.00 | 260.00 | 386.00 | 451.00 | 609.00 | 841.00 | 758.00 | 633.00 | 730.00 | 704.00 | 708.00 | 630.00 | 590.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -857.00 | -876.00 | -830.00 | 33,655.00 | -636.00 | -567.00 | -500.00 | -526.00 | -478.00 | -446.00 | 152.00 | 145.00 | 126.00 | 132.00 | 569.00 | 528.00 | 432.00 | 457.00 | 497.00 | 534.00 | 535.00 | 391.00 | 333.00 | 455.00 | 290.00 | 296.00 | 114.00 | 196.00 | 347.00 | 290.00 | 276.00 | 169.00 | 247.00 | 329.00 | 434.00 | 525.00 | 577.00 | 615.00 | 694.00 | 638.00 | 563.00 | 683.00 | 708.00 | 659.00 | 655.00 | 784.00 |
|
EBIT Margin (QoQ)
|
54.00 | -4.00 | -34585.00 | 34,458.00 | -166.00 | 51.00 | 21.00 | -89.00 | -62.00 | -548.00 | 83.00 | 17.00 | -10.00 | -409.00 | 98.00 | 111.00 | 4.00 | 49.00 | 13.00 | 59.00 | 35.00 | 42.00 | -101.00 | 167.00 | -97.00 | 118.00 | -5.00 | -42.00 | -29.00 | 49.00 | 76.00 | -1.00 | -4.00 | 27.00 | 57.00 | 15.00 | 29.00 | 89.00 | 50.00 | 60.00 | -110.00 | -16.00 | 21.00 | 2.00 | -91.00 | -64.00 | 77.00 | 109.00 | -86.00 | 36.00 | -32.00 | 76.00 | 78.00 | 133.00 | 147.00 | 67.00 | 67.00 | 168.00 | -6.00 | -16.00 | 11.00 | 9.00 | -28.00 | -2.00 | 38.00 |
|
EBIT (QoQ)
|
-2.13% | -2.10% | -6.87% | -8.70% | -7.00% | -2.40% | -0.91% | -1.86% | -11.88% | -17.50% | -7.27% | -13.98% | -5.54% | -28.74% | -15.38% | 13.94% | -3.03% | 5.08% | -5.27% | 5.08% | 5.55% | 7.16% | 0.68% | 6.78% | 0.71% | 7.66% | -0.42% | -2.02% | 0.98% | 2.10% | 4.92% | 0.81% | 2.31% | 2.87% | 2.70% | 7.41% | 5.44% | 5.35% | 5.89% | 4.53% | 0.69% | -3.26% | 0.06% | -4.03% | -6.12% | -3.04% | 4.91% | 8.54% | -6.92% | 2.23% | -2.23% | 5.34% | 5.57% | 8.96% | 6.18% | 6.33% | 5.80% | 4.38% | 3.36% | 2.90% | 1.00% | -1.24% | 0.19% | -0.73% | 1.99% |
|
EBT Growth (1y)
|
| | | 44.19% | 87.43% | 72.42% | -166.66% | -7.11% | -146.33% | 33.13% | 42.96% | -70.98% | -30.62% | -286.88% | -294.63% | 104.83% | 104.98% | 99.95% | 184.56% | 248.97% | 480.45% | 42,775.57% | 124.78% | 146.52% | 76.08% | 45.13% | -24.02% | 43.72% | -34.18% | 48.66% | 67.77% | 9.31% | 120.26% | 51.48% | 3.49% | 31.51% | 25.71% | -20.67% | 6.06% | -11.08% | -3.78% | 14.38% | -1.41% | -92.20% | -26.35% | -14.59% | 0.73% | 1,076.17% | 21.54% | 14.90% | 15.73% | 62.94% | 57.34% | 10.01% | -10.86% | -23.27% | -25.42% | -4.40% | 12.41% | 7.20% | 8.49% | 2.11% | 6.73% | -5.29% | -7.56% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -0.73% | 26.05% | 10.64% | -51.84% | 27.82% | 29.27% | 89.41% | 57.45% | 31.77% | 33.47% | 40.22% | 111.80% | 34.17% | 35.89% | 31.69% | 51.02% | 131.23% | 88.77% | 873.53% | 42.04% | 57.04% | 36.67% | 48.40% | 9.68% | 27.36% | 22.15% | 21.33% | 22.57% | 8.53% | 38.63% | 11.18% | 2.67% | -54.98% | -3.78% | -8.15% | 1.75% | -6.55% | -4.85% | 3.93% | 4.75% | 14.36% | 12.10% | 2.59% | 1.29% | 144.99% | 12.57% | 6.51% | 5.06% | 10.25% | 8.38% | 2.40% | 2.26% | -7.99% | -9.23% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.78% | 16.18% | 16.43% | 23.32% | 22.52% | 29.47% | 22.29% | 39.33% | 24.74% | 19.51% | 29.44% | 63.16% | 21.54% | 22.32% | 21.42% | 35.14% | 77.81% | 79.48% | 306.38% | 25.76% | 35.27% | 25.29% | 24.28% | 6.64% | -32.19% | 5.25% | 11.78% | 12.83% | 3.25% | 18.99% | 6.17% | 4.75% | 11.83% | 11.24% | -0.41% | 1.67% | 0.41% | 0.21% | 3.37% | 2.86% | 4.23% | 2.65% | 1.05% | 4.51% | 71.72% | 7.42% |
|
EBT Margin Growth (1y)
|
| | | 2,146.00 | 12,922.00 | 9,153.00 | 21,859.00 | -334.00 | -3643.00 | 1,889.00 | 424.00 | -4209.00 | -2487.00 | -8114.00 | -2188.00 | 9,127.00 | 8,651.00 | 10,326.00 | 5,249.00 | 1,510.00 | 2,584.00 | 3,121.00 | 2,468.00 | 2,712.00 | 1,648.00 | 1,104.00 | -1040.00 | 1,541.00 | -1663.00 | 1,862.00 | 2,658.00 | 589.00 | 3,765.00 | 2,961.00 | 106.00 | 1,563.00 | 1,161.00 | -2224.00 | -227.00 | -1197.00 | -976.00 | 330.00 | -413.00 | -6665.00 | -1456.00 | -854.00 | 230.00 | 5,948.00 | 1,202.00 | 1,138.00 | 1,084.00 | 4,268.00 | 3,980.00 | 796.00 | -560.00 | -2438.00 | -2828.00 | -133.00 | 581.00 | 173.00 | 387.00 | -308.00 | 194.00 | -423.00 | -573.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2398.00 | 6,792.00 | 2,928.00 | 20,095.00 | 4,583.00 | 2,521.00 | 4,101.00 | 3,486.00 | 6,428.00 | 8,748.00 | 5,333.00 | 5,529.00 | 13,349.00 | 12,883.00 | 14,551.00 | 6,677.00 | 5,764.00 | 2,569.00 | 6,087.00 | 4,086.00 | 4,842.00 | 3,749.00 | 5,927.00 | 1,724.00 | 3,694.00 | 3,263.00 | 2,599.00 | 2,537.00 | 955.00 | 3,950.00 | 1,067.00 | -534.00 | -6299.00 | -1271.00 | -2748.00 | -410.00 | -1914.00 | -1231.00 | 614.00 | 902.00 | 3,552.00 | 3,725.00 | 1,080.00 | 755.00 | 7,778.00 | 2,354.00 | 1,802.00 | 1,106.00 | 2,002.00 | 1,539.00 | 355.00 | 215.00 | -2688.00 | -3014.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,239.00 | 18,027.00 | 16,375.00 | 27,812.00 | 8,805.00 | 6,753.00 | 8,326.00 | 4,913.00 | 10,681.00 | 8,733.00 | 8,299.00 | 7,147.00 | 15,479.00 | 14,984.00 | 19,374.00 | 9,441.00 | 7,916.00 | 7,495.00 | 6,824.00 | 3,964.00 | 5,208.00 | 3,934.00 | 4,033.00 | 1,084.00 | -4168.00 | 830.00 | 2,075.00 | 2,354.00 | 239.00 | 3,695.00 | 1,351.00 | 780.00 | 3,918.00 | 3,910.00 | -814.00 | 115.00 | -84.00 | -79.00 | 1,278.00 | 923.00 | 1,286.00 | 1,285.00 | 639.00 | 1,530.00 | 7,528.00 | 2,168.00 |
|
EBT Margin (QoQ)
|
-8731.00 | 1,692.00 | -9501.00 | 18,686.00 | 2,045.00 | -2077.00 | 3,205.00 | -3508.00 | -1264.00 | 3,456.00 | 1,740.00 | -8141.00 | 459.00 | -2172.00 | 7,666.00 | 3,173.00 | -17.00 | -496.00 | 2,589.00 | -565.00 | 1,057.00 | 40.00 | 1,936.00 | -321.00 | -8.00 | -504.00 | -208.00 | 2,260.00 | -3212.00 | 3,022.00 | 588.00 | 191.00 | -36.00 | 2,218.00 | -2267.00 | 1,649.00 | -439.00 | -1167.00 | -270.00 | 679.00 | -217.00 | 139.00 | -1013.00 | -5573.00 | 4,991.00 | 741.00 | 71.00 | 145.00 | 245.00 | 677.00 | 17.00 | 3,329.00 | -44.00 | -2506.00 | -1339.00 | 1,450.00 | -433.00 | 189.00 | -625.00 | 1,041.00 | -218.00 | -507.00 | -123.00 | 425.00 | -369.00 |
|
EBT (QoQ)
|
-128.25% | 12.99% | 108.90% | -415.92% | 48.61% | -90.97% | 78.50% | -407.58% | -18.20% | 48.16% | 81.66% | -1,421.45% | 9.71% | -53.56% | 81.29% | 118.62% | -6.85% | -101.41% | 34,593.18% | -23.17% | 54.94% | 3.93% | 81.68% | -15.74% | 10.67% | -14.34% | -4.88% | 59.36% | -49.32% | 93.48% | 7.36% | 3.83% | 2.13% | 33.06% | -26.66% | 31.94% | -2.37% | -16.04% | -1.94% | 10.62% | 5.64% | -0.18% | -15.48% | -91.24% | 896.96% | 15.75% | -0.31% | 2.24% | 3.02% | 9.43% | 0.40% | 43.95% | -0.51% | -23.49% | -18.65% | 23.91% | -3.29% | -1.94% | -4.34% | 18.17% | -2.13% | -7.70% | -0.01% | 4.86% | -4.48% |
|
Enterprise Value Growth (1y)
|
| | | -121.61% | -907.03% | 259.61% | 20.79% | 115.60% | -6.10% | -905.63% | -894.34% | -3,449.56% | -963.82% | 21.35% | 88.18% | 127.90% | 138.35% | 47.99% | 507.18% | 88.36% | 19.96% | 221.53% | 17.34% | 31.02% | 15.01% | -26.45% | -22.21% | -52.71% | -11.23% | 52.45% | 28.38% | 133.07% | 79.25% | 54.67% | 53.27% | -5.90% | 3.49% | -29.29% | -4.57% | 17.69% | -6.01% | 31.32% | -59.30% | -46.39% | -39.11% | -17.20% | 149.39% | 85.10% | 87.75% | 11.44% | -15.79% | -21.36% | -25.60% | -19.90% | -6.85% | 20.83% | 21.94% | 41.23% | 58.41% | 29.71% | 42.90% | 15.94% | 3.74% | 15.63% | -1.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -126.23% | -353.21% | -116.25% | -46.35% | 51.21% | 84.97% | -74.30% | 56.37% | 160.13% | 90.32% | 35.67% | 36.88% | 39.05% | 36.24% | 35.08% | 78.81% | 5.29% | 6.99% | 49.82% | 5.43% | 13.03% | 22.32% | 20.14% | 15.25% | 1.22% | 18.09% | 18.58% | 23.37% | 37.17% | 20.36% | 12.82% | -15.88% | -15.95% | -16.02% | -8.39% | -1.06% | 5.31% | 2.43% | 6.61% | -5.10% | -7.93% | -5.25% | -9.58% | 25.06% | 20.71% | 19.43% | 8.03% | 7.51% | 7.22% | 9.04% | 9.46% | 15.25% | 21.92% | 19.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.89% | 111.08% | 53.03% | 40.21% | 41.12% | 51.46% | 24.12% | 28.40% | 61.27% | 47.56% | 20.66% | 20.72% | 22.50% | 23.23% | 25.36% | 56.25% | 20.68% | 17.84% | 28.40% | 11.38% | 9.85% | 12.22% | 10.00% | -9.88% | -8.13% | -1.18% | 12.63% | 13.77% | 20.70% | 14.79% | 5.79% | 4.57% | -2.88% | -3.72% | -7.25% | -5.35% | 2.11% | -0.51% | 6.51% | 4.75% | 4.11% | 8.19% | 3.89% | 26.31% | 21.41% | 19.19% |
|
Enterprise Value (QoQ)
|
112.51% | -907.67% | 220.89% | -281.38% | 54.43% | 259.74% | -8.51% | -76.58% | -409.97% | -1,112.92% | 9.79% | 1.24% | 1.55% | 10.33% | 86.44% | 333.09% | 35.31% | -221.62% | 206.15% | 7.82% | -13.82% | 23.22% | 2.49% | 20.39% | -24.36% | -21.21% | 8.41% | -26.81% | 41.98% | 35.32% | -8.71% | 32.87% | 9.20% | 16.77% | -9.54% | -18.42% | 20.10% | -20.22% | 22.09% | 0.61% | -4.09% | 11.46% | -62.16% | 32.53% | 8.94% | 51.56% | 13.97% | -1.63% | 10.49% | -10.04% | -13.88% | -8.13% | 4.54% | -3.15% | 0.14% | 19.17% | 5.50% | 12.17% | 12.33% | -2.42% | 16.23% | -8.99% | 0.51% | 8.77% | -0.68% |
|
EPS (Basic) Growth (1y)
|
| | | 109.46% | 93.76% | 58.85% | 85.83% | -635.71% | -215.38% | 27.96% | 41.18% | -81.33% | -48.78% | -185.07% | -210.00% | 102.94% | 103.28% | 99.78% | 158.06% | 225.00% | 425.00% | 5,381.22% | 116.67% | 153.85% | 1,052.38% | 36.36% | -48.72% | -3.03% | -93.39% | 3.33% | 30.00% | 0.00% | 100.00% | -77.42% | 50.00% | 59.38% | 56.25% | 528.57% | 10.26% | -7.84% | 0.00% | 15.91% | 2.33% | -91.49% | -22.00% | -11.76% | 0.00% | 1,025.00% | 20.51% | 20.00% | 25.00% | 80.00% | 74.47% | 20.37% | -3.64% | -17.28% | -20.73% | 1.54% | 20.75% | 14.93% | 18.46% | 12.12% | 18.75% | 5.19% | 7.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 2.78% | 33.61% | 5.45% | 36.31% | -34.14% | 29.14% | 83.52% | 45.16% | 29.53% | 31.16% | 32.54% | 80.70% | 30.89% | 58.52% | 29.21% | 38.30% | 100.00% | 58.74% | 324.36% | 13.04% | 35.02% | 15.07% | -31.73% | 0.00% | 15.62% | -40.88% | 13.62% | 29.07% | 13.67% | 46.20% | 18.05% | 19.17% | -50.00% | 6.82% | 85.94% | 4.10% | -4.09% | -2.04% | 7.06% | 8.55% | 19.89% | 17.93% | 8.42% | 6.40% | 155.86% | 18.56% | 13.62% | 13.30% | 19.61% | 17.89% | 11.07% | 11.38% | 0.00% | 0.40% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.86% | 15.44% | 15.97% | 18.38% | 18.71% | 62.43% | 18.36% | 26.01% | 19.40% | 17.03% | 19.75% | 35.69% | 17.45% | 17.74% | 15.29% | 26.65% | 66.38% | 65.72% | 154.91% | 19.03% | 29.31% | 18.95% | 18.31% | 2.44% | -34.43% | -30.59% | 8.45% | 17.08% | 7.06% | 24.05% | 11.74% | 16.17% | 20.41% | 20.71% | 56.16% | 6.33% | 5.61% | 5.39% | 8.45% | 8.28% | 10.38% | 9.02% | 7.73% | 11.55% | 82.51% | 16.31% |
|
EPS (Basic) (QoQ)
|
-181.76% | 45.80% | 46.90% | 111.67% | -285.71% | -257.69% | 81.72% | -341.18% | -9.33% | 18.29% | 85.07% | -1,260.00% | 10.29% | -56.56% | 83.77% | 112.90% | 0.00% | -110.41% | 4,421.00% | -27.78% | 61.54% | 4.76% | 77.27% | -15.38% | 633.33% | -87.60% | -33.33% | 60.00% | -50.00% | 93.75% | -16.13% | 23.08% | 0.00% | -78.13% | 457.14% | 30.77% | -1.96% | -12.00% | -2.27% | 9.30% | 6.38% | 2.00% | -13.73% | -90.91% | 875.00% | 15.38% | -2.22% | 2.27% | 4.44% | 14.89% | 1.85% | 47.27% | 1.23% | -20.73% | -18.46% | 26.42% | -2.99% | 1.54% | -3.03% | 20.31% | 0.00% | -3.90% | 2.70% | 6.58% | 2.47% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 108.78% | 93.76% | 58.85% | 85.83% | -676.92% | -215.38% | 27.96% | 41.18% | -81.33% | -48.78% | -185.07% | -210.00% | 102.94% | 103.28% | 99.76% | 148.39% | 200.00% | 350.00% | 4,309.90% | 113.33% | 133.33% | 888.89% | 26.32% | -46.88% | -7.14% | -92.13% | 16.67% | 41.18% | 19.23% | 128.57% | -75.00% | 58.33% | 58.06% | 53.13% | 514.29% | 10.53% | -6.12% | 0.00% | 13.95% | 0.00% | -91.30% | -22.45% | -10.20% | 2.38% | 1,000.00% | 21.05% | 18.18% | 25.58% | 81.82% | 76.09% | 23.08% | -1.85% | -17.50% | -20.99% | 3.13% | 20.75% | 16.67% | 20.31% | 9.09% | 17.19% | 5.19% | 7.79% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 2.78% | 33.61% | 5.45% | 36.31% | -32.49% | 29.14% | 83.07% | 42.31% | 29.27% | 30.44% | 31.69% | 73.25% | 30.17% | 51.23% | 28.58% | 36.59% | 86.63% | 51.83% | 300.08% | 16.96% | 37.21% | 21.14% | -28.31% | 5.90% | 20.51% | -34.95% | 21.46% | 35.19% | 20.95% | 51.83% | 20.51% | 20.51% | -49.47% | 5.90% | 84.55% | 4.21% | -3.52% | -2.08% | 6.54% | 8.74% | 20.26% | 18.24% | 9.31% | 8.06% | 154.58% | 18.98% | 14.47% | 14.17% | 20.51% | 18.73% | 11.46% | 11.57% | 0.41% | 0.82% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.79% | 15.36% | 15.82% | 17.78% | 16.59% | 54.65% | 17.69% | 24.57% | 18.60% | 16.77% | 19.31% | 34.49% | 17.38% | 17.74% | 15.29% | 26.39% | 65.05% | 65.05% | 149.81% | 22.87% | 30.83% | 22.18% | 20.86% | 5.59% | -32.24% | -26.57% | 12.89% | 20.39% | 11.10% | 26.86% | 13.18% | 17.61% | 20.88% | 20.41% | 55.67% | 6.88% | 6.14% | 5.49% | 8.95% | 8.79% | 10.85% | 9.46% | 8.00% | 12.30% | 82.51% | 16.91% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-181.76% | 45.80% | 46.90% | 110.83% | -300.00% | -257.69% | 81.72% | -341.18% | -9.33% | 18.29% | 85.07% | -1,260.00% | 10.29% | -56.56% | 83.77% | 112.90% | 0.00% | -111.28% | 3,423.60% | -20.00% | 50.00% | 5.56% | 68.42% | -12.50% | 535.71% | -86.52% | -29.17% | 52.94% | -46.15% | 100.00% | -14.29% | 29.17% | 3.23% | -78.13% | 442.86% | 28.95% | 0.00% | -12.24% | -2.33% | 9.52% | 6.52% | 0.00% | -14.29% | -90.48% | 850.00% | 15.79% | -2.27% | 2.33% | 4.55% | 13.04% | 3.85% | 48.15% | 1.25% | -20.99% | -17.19% | 24.53% | -3.03% | 3.13% | -3.03% | 20.31% | 0.00% | -6.49% | 4.17% | 8.00% | 2.47% |
|
FCF Margin Growth (1y)
|
| | | | -6741.00 | | -105673.00 | -15522.00 | -5954.00 | 1,221.00 | 764.00 | 1,757.00 | 2,608.00 | -199.00 | 1,806.00 | 3,671.00 | 3,167.00 | -373.00 | 2,761.00 | 4,503.00 | 4,435.00 | 8,206.00 | 5,358.00 | 4,068.00 | 9,987.00 | 3,783.00 | 1,294.00 | 3,087.00 | -3840.00 | 1,683.00 | 2,753.00 | -310.00 | 1,397.00 | 2,757.00 | 2,029.00 | 2,841.00 | -665.00 | 120.00 | 798.00 | -562.00 | 1,438.00 | -703.00 | 344.00 | 4,117.00 | -2566.00 | 2,549.00 | 644.00 | -2959.00 | 2,523.00 | -1162.00 | 1,078.00 | -533.00 | -1316.00 | -536.00 | -246.00 | 449.00 | 1,537.00 | 881.00 | -990.00 | 568.00 | 252.00 | -507.00 | 826.00 | 479.00 | 1,113.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -10087.00 | | -103103.00 | -10094.00 | -179.00 | 650.00 | 5,331.00 | 9,931.00 | 10,210.00 | 7,634.00 | 9,925.00 | 12,243.00 | 17,589.00 | 11,616.00 | 9,413.00 | 11,659.00 | 10,581.00 | 13,672.00 | 9,406.00 | 6,845.00 | 7,543.00 | 8,223.00 | 6,076.00 | 5,618.00 | -3109.00 | 4,560.00 | 5,580.00 | 1,970.00 | 2,170.00 | 2,174.00 | 3,172.00 | 6,397.00 | -1792.00 | 1,965.00 | 1,787.00 | 597.00 | 1,396.00 | 684.00 | 2,066.00 | 626.00 | -1358.00 | 851.00 | 1,476.00 | -3043.00 | 2,745.00 | -816.00 | -159.00 | 484.00 | 474.00 | -161.00 | -410.00 | 1,497.00 | 2,903.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2485.00 | | -94984.00 | -1522.00 | 14,243.00 | 12,639.00 | 11,983.00 | 17,086.00 | 16,357.00 | 13,100.00 | 13,973.00 | 15,019.00 | 15,145.00 | 16,056.00 | 14,195.00 | 14,190.00 | 11,313.00 | 16,548.00 | 12,233.00 | 9,125.00 | 8,316.00 | 7,640.00 | 7,219.00 | 9,174.00 | -4236.00 | 6,405.00 | 6,569.00 | 3,128.00 | 2,128.00 | 3,560.00 | 4,893.00 | 2,905.00 | -585.00 | 268.00 | 2,618.00 | 513.00 | 1,617.00 | 1,030.00 | 830.00 | 1,643.00 | 431.00 | 1,226.00 | 1,312.00 | -1995.00 | 4,110.00 |
|
FCF Margin (QoQ)
|
| | | -93395.00 | -7410.00 | -4636.00 | -233.00 | -3243.00 | 2,157.00 | 2,540.00 | -690.00 | -2250.00 | 3,009.00 | -267.00 | 1,314.00 | -386.00 | 2,505.00 | -3807.00 | 4,448.00 | 1,357.00 | 2,437.00 | -36.00 | 1,601.00 | 67.00 | 8,355.00 | -6240.00 | -888.00 | 1,859.00 | 1,428.00 | -717.00 | 182.00 | -1204.00 | 3,135.00 | 644.00 | -546.00 | -392.00 | -371.00 | 1,429.00 | 133.00 | -1751.00 | 1,629.00 | -713.00 | 1,180.00 | 2,022.00 | -5054.00 | 4,401.00 | -724.00 | -1581.00 | 428.00 | 716.00 | 1,515.00 | -3192.00 | -355.00 | 1,497.00 | 1,805.00 | -2497.00 | 733.00 | 841.00 | -67.00 | -938.00 | 417.00 | 82.00 | 1,266.00 | -1285.00 | 1,051.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.44% | -34.59% | -8.26% | 56.85% | -28.03% | 55.86% | 9.07% | 37.97% | 49.44% | 25.95% | 23.52% | 6.18% | -23.14% | -4.55% | 23.26% | -8.71% | -4.00% | 5.71% | -13.31% | -7.13% | -13.22% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.88% | 8.69% | 7.32% | 31.96% | -6.15% | 23.28% | 18.42% | 10.18% | 3.31% | 8.32% | 9.69% | -3.44% | -13.80% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.06% | 5.32% | 5.72% | 14.27% | -7.19% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90% | -17.74% | -24.90% | 169.26% | -60.67% | 15.36% | 28.40% | 23.55% | -14.84% | -19.27% | 62.43% | 33.81% | -28.22% | -20.82% | 39.62% | -3.13% | -10.87% | 2.25% | 3.41% | 1.87% | -1.85% | -16.15% | 10.78% | -4.81% |
|
Free Cash Flow Growth (1y)
|
| | | | -1,996.23% | | -113.62% | -4,297.68% | -62.65% | -10.86% | -0.64% | 22.65% | 27.39% | 15.34% | 40.58% | 40.32% | 42.21% | 29.79% | 38.45% | 52.90% | 64.27% | 75.43% | 78.51% | 76.60% | 394.80% | 135.96% | 104.87% | 278.86% | -52.66% | 185.69% | 4,434.26% | -16.20% | 39.88% | 108.51% | 75.29% | 195.88% | -7.63% | 7.54% | 27.82% | -9.41% | 48.25% | -4.82% | 11.65% | 106.96% | -50.24% | 48.43% | 7.54% | -36.11% | 85.24% | -18.07% | 14.95% | -11.98% | -24.78% | -9.23% | -6.69% | 9.02% | 38.67% | 12.30% | -10.09% | 17.04% | 8.00% | -2.07% | 17.32% | 8.29% | 17.88% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -191.45% | | -8.50% | -177.54% | 11.96% | 12.98% | 28.34% | 39.87% | 46.88% | 47.34% | 57.17% | 59.63% | 37.66% | 27.28% | 26.13% | 30.00% | 35.70% | 31.08% | 35.25% | 32.96% | 58.11% | 60.60% | 80.37% | 86.00% | -15.11% | 85.72% | 366.60% | 30.96% | 24.19% | 28.75% | 35.75% | 77.02% | -12.00% | 14.96% | 15.34% | 6.20% | 10.97% | 5.00% | 11.34% | 5.19% | -11.49% | 3.35% | 4.87% | -15.05% | 24.55% | -5.83% | -1.20% | 3.95% | 4.05% | -0.06% | -0.53% | 11.38% | 20.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.58% | | 29.93% | -32.84% | 22.14% | 15.53% | 14.91% | 15.90% | 17.18% | 16.54% | 16.80% | 15.98% | 19.17% | 18.83% | 20.22% | 20.00% | 21.47% | 20.74% | 25.09% | 24.07% | 36.12% | 33.20% | 49.71% | 59.47% | -14.71% | 55.36% | 161.37% | 24.32% | 12.04% | 21.02% | 25.33% | 25.55% | -1.03% | 2.47% | 10.48% | 2.83% | 7.35% | 3.36% | 2.97% | 8.23% | 0.76% | 3.95% | 4.00% | -4.92% | 19.72% |
|
Free Cash Flow (QoQ)
|
| | | 106.73% | -2,133.62% | -56.53% | 0.26% | -32.21% | 21.20% | -6.68% | 9.45% | -1.62% | 26.04% | -24.39% | 36.45% | -2.07% | 28.38% | -51.14% | 44.29% | 21.89% | 45.67% | -3.93% | 51.28% | 14.92% | 784.36% | -87.32% | -93.41% | 3,026.48% | 81.14% | -23.50% | 4.65% | -42.22% | 202.38% | 14.04% | -12.02% | -2.47% | -5.60% | 32.76% | 4.56% | -30.88% | 54.50% | -14.76% | 22.65% | 28.13% | -62.85% | 154.25% | -11.14% | -23.87% | 7.70% | 12.45% | 24.67% | -41.70% | -7.97% | 35.70% | 28.15% | -31.88% | 17.06% | 9.89% | 2.60% | -11.32% | 8.01% | -0.35% | 22.91% | -18.14% | 17.57% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.00 | 2,771.00 | 3,585.00 | 730.00 | 72.00 | 10.00 | -318.00 | 624.00 | -158.00 | 505.00 | -38.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.00 | 3,286.00 | 3,229.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2724.00 | -208.00 | 2,522.00 | 838.00 | -382.00 | 606.00 | -333.00 | 181.00 | -444.00 | 278.00 | 609.00 | -602.00 | 220.00 | -266.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81% | 40.67% | 57.89% | 5.10% | 4.43% | 5.14% | 0.13% | 13.02% | 2.36% | 5.02% | -1.09% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52% | 15.81% | 16.07% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.51% | -3.25% | 39.08% | 6.28% | -1.63% | 8.59% | -7.42% | 5.61% | -0.97% | 3.42% | 4.49% | -4.35% | 1.61% | -2.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -22.34% | -40.32% | -37.64% | -33.73% | -15.85% | -13.31% | -27.54% | -30.04% | -38.72% | -34.58% | -46.70% | -54.31% | -9.89% | -7.62% | 40.87% | 65.57% | 4.74% | 12.25% | 14.45% | 20.89% | 21.61% | 16.03% | 20.30% | 36.16% | 50.11% | 36.06% | 4.60% | -4.45% | -5.94% | 12.68% | 35.97% | 34.30% | 24.44% | 19.80% | 22.55% | 26.35% | 20.20% | 20.31% | 10.50% | 4.30% | -1.98% | -28.24% | -37.25% | -34.13% | -25.53% | -10.28% | 12.39% | 21.78% | 31.02% | 94.35% | 119.31% | 104.65% | 86.42% | 44.85% | 31.42% | 27.85% | 23.77% | 16.53% | 6.11% | 2.84% | -0.79% | 0.18% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -26.29% | -30.31% | -37.78% | -40.39% | -22.54% | -19.38% | -18.36% | -19.11% | -16.68% | -12.13% | -4.93% | -2.93% | 4.70% | 6.36% | 24.71% | 39.68% | 24.12% | 21.01% | 12.93% | 16.29% | 19.74% | 21.17% | 19.61% | 20.44% | 20.67% | 22.46% | 20.35% | 17.48% | 12.05% | 17.54% | 22.57% | 20.96% | 13.61% | 1.13% | -5.28% | -4.61% | -4.27% | -8.16% | -7.97% | -5.77% | -1.48% | 7.76% | 15.65% | 17.97% | 22.07% | 36.19% | 47.96% | 47.15% | 44.59% | 48.59% | 45.15% | 39.09% | 31.79% | 19.14% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.68% | -18.89% | -17.24% | -15.77% | -9.96% | -7.36% | -5.61% | -2.72% | 1.09% | 1.38% | 1.58% | 3.54% | 10.14% | 13.03% | 22.50% | 28.45% | 17.48% | 19.06% | 19.14% | 21.69% | 20.76% | 20.72% | 18.30% | 18.15% | 15.66% | 9.66% | 3.86% | 2.18% | 0.53% | 0.90% | 5.37% | 7.26% | 7.42% | 12.52% | 15.94% | 16.69% | 16.47% | 16.87% | 17.57% | 16.96% | 17.15% | 16.13% | 16.62% | 16.64% | 17.43% | 24.14% |
|
Interest Coverage Ratio (QoQ)
|
13.75% | -3.22% | -7.73% | -23.55% | -12.59% | 1.13% | -1.94% | -2.92% | -9.95% | -15.47% | -5.33% | -14.97% | -3.87% | -31.12% | -18.84% | 67.69% | -1.44% | 5.02% | -4.61% | 6.08% | 5.63% | 7.08% | 0.75% | 6.72% | 0.77% | 11.03% | 14.04% | 17.64% | -8.66% | -14.64% | 4.16% | 15.81% | 9.43% | 3.01% | 2.88% | 7.31% | 5.35% | 5.37% | 6.07% | 2.08% | 5.44% | -3.22% | 0.12% | -4.06% | -22.81% | -15.37% | 5.09% | 8.47% | -6.99% | 6.02% | 13.87% | 16.69% | 37.97% | 19.63% | 6.25% | 6.30% | 7.20% | 8.53% | 3.37% | 2.90% | 0.93% | -1.17% | 0.19% | -0.73% | 1.91% |
|
Net Cash Flow Growth (1y)
|
| | | | -65.72% | | 47.82% | -104.68% | 25.06% | 114.99% | 51.42% | -360.19% | 197.27% | 130.07% | 752.61% | -213.54% | -167.80% | -142.18% | -106.20% | 104.48% | 12.98% | 63.28% | 192.06% | -135.37% | 271.03% | -341.82% | 97.97% | 403.07% | -115.54% | 41.34% | 294.99% | -685.73% | 568.12% | -26.41% | -71.42% | 104.82% | -38.84% | 25.78% | 38.43% | -359.12% | -171.14% | 97.59% | 86.53% | 105.00% | 132.60% | -3,314.75% | -151.84% | -197.11% | -128.94% | 229.22% | 277.97% | -3,796.08% | -3,262.49% | -30.15% | -81.80% | 29.43% | 75.46% | 14.87% | 104.77% | -204.45% | 128.37% | -168.03% | -131.82% | 156.80% | -329.67% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 47.48% | | 54.03% | -38.81% | 20.94% | 47.41% | 41.84% | 38.31% | 16.90% | -33.07% | 33.38% | 63.25% | 0.30% | -38.98% | -51.64% | 26.99% | 38.61% | 1.63% | 109.53% | -102.30% | 48.04% | -48.53% | 30.74% | 41.86% | -23.65% | 18.05% | 16.04% | -39.78% | -26.76% | 71.72% | -9.63% | 26.12% | -47.85% | 15.16% | -49.46% | -28.58% | -27.39% | 45.23% | 19.83% | -23.69% | -46.94% | 220.17% | -44.83% | -206.17% | -63.72% | 44.81% | 38.61% | -337.44% | 63.13% | -36.55% | -28.43% | 47.67% | 45.72% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.55% | | 15.94% | -14.99% | 22.29% | 25.08% | 18.72% | 21.91% | 31.34% | -23.93% | 37.50% | 2.50% | -5.99% | -20.18% | -33.75% | 15.02% | 21.63% | 2.24% | 37.12% | -22.72% | 11.55% | 43.30% | 41.98% | 16.12% | -36.51% | 14.65% | -28.55% | -15.27% | 28.10% | 24.55% | -7.40% | 25.08% | -27.58% | 20.60% | -15.39% | -40.42% | -20.63% | 23.33% | -8.50% | -32.38% | 17.30% | -88.95% | -16.10% | 115.22% | -28.88% |
|
Net Cash Flow (QoQ)
|
| | | 529.10% | -114.55% | -275.63% | 77.75% | 61.54% | -133.11% | 175.13% | -172.14% | -264.26% | 149.27% | 77.70% | 104.62% | -275.00% | 89.35% | -10.57% | 69.90% | 226.26% | -307.12% | 53.34% | 175.46% | -148.51% | 1,101.40% | -220.53% | 133.81% | -25.74% | -151.36% | -354.93% | 327.65% | -210.12% | 141.05% | -222.85% | 151.47% | -81.44% | 421.33% | -249.07% | 195.99% | -134.73% | -43.13% | 94.95% | 7,530.32% | -99.07% | 832.89% | -628.97% | -12.79% | 98.26% | -178.05% | 2,461.56% | 55.35% | -138.19% | -139.97% | 149.06% | -59.52% | -248.10% | 16.55% | 329.62% | -27.84% | -320.18% | 107.78% | -650.65% | 66.25% | 493.01% | -131.44% |
|
Net Income Growth (1y)
|
| | | 18.68% | 90.05% | 33.36% | -166.66% | -7.85% | -220.61% | 27.52% | 38.68% | -69.19% | -49.48% | -183.83% | -272.95% | 104.52% | 104.91% | 99.63% | 182.25% | 267.85% | 494.49% | 5,389.84% | 121.86% | 149.67% | 1,042.58% | 37.61% | -48.01% | -3.90% | -93.12% | 4.95% | 29.78% | 8.61% | 111.99% | -74.59% | 59.96% | 57.49% | 51.55% | 477.53% | 5.78% | -10.19% | -2.73% | 12.28% | -1.41% | -91.63% | -26.07% | -14.50% | 0.14% | 989.56% | 20.77% | 14.86% | 16.66% | 62.87% | 58.01% | 10.07% | -11.69% | -23.35% | -26.75% | -3.62% | 12.65% | 6.90% | 9.37% | 0.11% | 6.53% | -5.75% | -4.44% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -14.06% | 21.87% | -11.09% | -52.18% | 27.70% | 30.75% | 80.39% | 57.15% | 31.64% | 34.55% | 36.62% | 106.50% | 34.16% | 74.70% | 31.36% | 43.40% | 106.66% | 67.19% | 327.98% | 14.40% | 37.61% | 18.56% | -28.40% | 2.58% | 18.02% | -39.54% | 15.49% | 29.98% | 15.38% | 46.20% | 18.11% | 18.60% | -50.89% | 2.91% | 76.99% | 1.46% | -6.43% | -4.59% | 3.31% | 4.83% | 14.11% | 12.16% | 2.63% | 1.04% | 138.70% | 11.81% | 6.81% | 5.09% | 10.09% | 8.17% | 2.02% | 1.95% | -8.26% | -8.52% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.57% | 16.42% | 17.77% | 22.70% | 22.49% | 78.20% | 20.58% | 33.05% | 21.75% | 18.56% | 22.82% | 45.82% | 19.46% | 19.98% | 15.68% | 31.75% | 72.10% | 71.91% | 157.91% | 20.43% | 29.81% | 19.69% | 18.93% | 2.40% | -34.17% | -30.77% | 8.14% | 16.74% | 6.98% | 22.78% | 10.10% | 14.28% | 16.01% | 15.77% | 47.62% | 1.47% | 0.45% | 0.10% | 3.18% | 2.76% | 4.01% | 2.48% | 0.84% | 4.36% | 68.80% | 7.88% |
|
Net Income (QoQ)
|
-180.54% | 45.90% | 117.08% | -413.73% | 65.67% | -262.26% | 82.92% | -407.58% | -2.05% | 18.11% | 85.55% | -1,300.62% | 9.84% | -55.50% | 81.01% | 116.97% | -2.11% | -111.61% | 4,363.11% | -24.11% | 58.20% | 3.35% | 78.80% | -14.59% | 624.00% | -87.55% | -32.44% | 57.85% | -48.16% | 89.85% | -16.46% | 32.10% | 1.18% | -77.24% | 425.87% | 30.06% | -2.63% | -13.28% | -3.68% | 10.42% | 5.46% | 0.10% | -15.42% | -90.62% | 831.24% | 15.76% | -0.93% | 2.02% | 3.22% | 10.10% | 0.62% | 42.43% | 0.14% | -23.31% | -19.27% | 23.62% | -4.30% | 0.91% | -5.64% | 17.31% | -2.09% | -7.64% | 0.41% | 3.79% | -0.72% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 18.68% | 90.05% | 33.36% | -166.66% | -7.85% | -220.61% | 27.52% | 38.68% | -69.19% | -49.48% | -183.83% | -272.95% | 104.52% | 104.91% | 99.63% | 186.43% | 292.49% | 494.49% | 5,389.84% | 137.31% | 149.93% | 1,042.58% | 37.61% | -53.74% | -10.03% | -93.12% | 4.95% | 29.78% | 8.61% | 111.99% | -74.59% | 59.96% | 57.49% | 51.55% | 477.53% | 5.78% | -10.19% | -2.73% | 12.28% | -1.41% | -91.63% | -26.07% | -14.50% | 0.14% | 989.56% | 20.77% | 14.86% | 16.66% | 62.87% | 58.01% | 10.07% | -11.69% | -23.35% | -26.75% | -3.62% | 12.65% | 6.90% | 9.37% | 0.11% | 6.53% | -5.75% | -4.44% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -14.06% | 21.87% | -11.09% | -52.18% | 27.70% | 30.75% | 80.39% | 58.43% | 32.00% | 34.55% | 36.62% | 112.89% | 34.69% | 74.70% | 31.36% | 43.40% | 106.66% | 67.19% | 327.98% | 12.52% | 34.67% | 18.56% | -28.40% | -1.34% | 15.45% | -39.54% | 15.49% | 29.98% | 15.38% | 46.20% | 18.11% | 18.60% | -50.89% | 2.91% | 76.99% | 1.46% | -6.43% | -4.59% | 3.31% | 4.83% | 14.11% | 12.16% | 2.63% | 1.04% | 138.70% | 11.81% | 6.81% | 5.09% | 10.09% | 8.17% | 2.02% | 1.95% | -8.26% | -8.52% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.75% | 16.42% | 17.77% | 25.61% | 22.94% | 78.20% | 20.58% | 33.05% | 21.75% | 18.56% | 22.82% | 45.82% | 19.46% | 19.98% | 15.68% | 31.75% | 72.10% | 71.91% | 157.91% | 19.24% | 28.14% | 19.69% | 18.93% | 0.03% | -35.04% | -30.77% | 8.14% | 16.74% | 6.98% | 22.78% | 10.10% | 14.28% | 16.01% | 15.77% | 47.62% | 1.47% | 0.45% | 0.10% | 3.18% | 2.76% | 4.01% | 2.48% | 0.84% | 4.36% | 68.80% | 7.88% |
|
Net Income towards Common Stockholders (QoQ)
|
-180.54% | 45.90% | 117.08% | -413.73% | 65.67% | -262.26% | 82.92% | -407.58% | -2.05% | 18.11% | 85.55% | -1,300.62% | 9.84% | -55.50% | 81.01% | 116.97% | -2.11% | -111.61% | 4,579.82% | -22.94% | 48.27% | 3.35% | 100.98% | -18.84% | 577.83% | -87.55% | -32.44% | 57.85% | -48.16% | 89.85% | -16.46% | 32.10% | 1.18% | -77.24% | 425.87% | 30.06% | -2.63% | -13.28% | -3.68% | 10.42% | 5.46% | 0.10% | -15.42% | -90.62% | 831.24% | 15.76% | -0.93% | 2.02% | 3.22% | 10.10% | 0.62% | 42.43% | 0.14% | -23.31% | -19.27% | 23.62% | -4.30% | 0.91% | -5.64% | 17.31% | -2.09% | -7.64% | 0.41% | 3.79% | -0.72% |
|
Net Margin Growth (1y)
|
| | | 193.00 | 11,179.00 | 1,738.00 | 21,859.00 | -363.00 | -3552.00 | 2,143.00 | 388.00 | -4119.00 | -3164.00 | -7313.00 | -2194.00 | 8,999.00 | 8,540.00 | 10,284.00 | 5,391.00 | 1,631.00 | 2,587.00 | 3,142.00 | 2,854.00 | 2,893.00 | 27,468.00 | 877.00 | -2860.00 | -849.00 | -28464.00 | 70.00 | 766.00 | 361.00 | 2,372.00 | -3027.00 | 1,962.00 | 2,120.00 | 1,823.00 | 4,517.00 | -195.00 | -885.00 | -706.00 | 161.00 | -328.00 | -5262.00 | -1138.00 | -674.00 | 154.00 | 4,661.00 | 922.00 | 904.00 | 905.00 | 3,366.00 | 3,184.00 | 637.00 | -498.00 | -1931.00 | -2359.00 | -53.00 | 472.00 | 117.00 | 354.00 | -370.00 | 142.00 | -363.00 | -246.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -4289.00 | 4,462.00 | -3433.00 | 20,053.00 | 4,517.00 | 1,824.00 | 5,114.00 | 3,584.00 | 6,511.00 | 7,963.00 | 6,113.00 | 6,051.00 | 13,523.00 | 38,596.00 | 14,303.00 | 5,385.00 | 3,675.00 | 1,591.00 | 4,089.00 | 761.00 | 2,405.00 | 1,376.00 | -2080.00 | -131.00 | 1,632.00 | -24268.00 | 1,560.00 | 2,534.00 | 1,595.00 | 3,490.00 | 1,650.00 | 1,439.00 | -4027.00 | -20.00 | 4,004.00 | -370.00 | -1486.00 | -921.00 | 391.00 | 731.00 | 2,764.00 | 2,968.00 | 867.00 | 561.00 | 6,095.00 | 1,747.00 | 1,488.00 | 879.00 | 1,551.00 | 1,179.00 | 213.00 | 116.00 | -2178.00 | -2250.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,341.00 | 15,590.00 | 9,993.00 | 28,298.00 | 9,041.00 | 31,879.00 | 9,133.00 | 3,579.00 | 8,555.00 | 6,967.00 | 7,060.00 | 3,957.00 | 13,035.00 | 12,504.00 | 11,346.00 | 8,114.00 | 6,156.00 | 5,787.00 | 5,579.00 | 2,528.00 | 3,639.00 | 2,494.00 | 2,598.00 | -654.00 | -4515.00 | -26112.00 | 1,047.00 | 2,359.00 | 994.00 | 3,274.00 | 1,881.00 | 2,498.00 | 3,999.00 | 4,086.00 | 5,545.00 | 38.00 | -52.00 | -96.00 | 975.00 | 705.00 | 950.00 | 964.00 | 444.00 | 1,175.00 | 5,849.00 | 1,856.00 |
|
Net Margin (QoQ)
|
-8286.00 | 5,619.00 | -15854.00 | 18,714.00 | 2,700.00 | -3822.00 | 4,267.00 | -3508.00 | -489.00 | 1,873.00 | 2,512.00 | -8015.00 | 466.00 | -2276.00 | 7,631.00 | 3,178.00 | 7.00 | -532.00 | 2,737.00 | -581.00 | 963.00 | 23.00 | 2,450.00 | -543.00 | 25,538.00 | -26568.00 | -1287.00 | 1,469.00 | -2077.00 | 1,965.00 | -591.00 | 1,063.00 | -65.00 | -3433.00 | 4,399.00 | 1,220.00 | -362.00 | -740.00 | -313.00 | 530.00 | -182.00 | 126.00 | -802.00 | -4404.00 | 3,941.00 | 590.00 | 25.00 | 104.00 | 203.00 | 572.00 | 27.00 | 2,564.00 | 21.00 | -1975.00 | -1108.00 | 1,130.00 | -406.00 | 331.00 | -583.00 | 776.00 | -169.00 | -394.00 | -71.00 | 270.00 | -51.00 |
|
Operating Income Growth (1y)
|
| | | -18.54% | -22.59% | -22.83% | -17.89% | -11.74% | -16.36% | -29.31% | -33.84% | -42.01% | -37.84% | -46.31% | -51.01% | -35.10% | -33.38% | -1.76% | 9.97% | 1.42% | 10.40% | 12.59% | 19.67% | 21.61% | 16.03% | 16.57% | 15.29% | 5.79% | 6.08% | 0.60% | 6.00% | 9.06% | 10.49% | 11.33% | 8.97% | 16.11% | 19.66% | 22.55% | 26.35% | 22.96% | 17.41% | 7.81% | 1.88% | -6.47% | -12.79% | -12.59% | -8.35% | 3.65% | 2.76% | 8.35% | 0.97% | -2.00% | 11.15% | 18.46% | 28.65% | 29.86% | 30.14% | 24.68% | 21.37% | 17.46% | 12.13% | 6.09% | 2.84% | -0.79% | 0.19% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -25.29% | -26.17% | -33.59% | -35.67% | -30.74% | -29.77% | -28.02% | -29.10% | -27.46% | -22.96% | -15.95% | -13.61% | -7.15% | -5.15% | 8.84% | 14.91% | 9.27% | 10.76% | 9.71% | 13.51% | 11.95% | 10.79% | 9.29% | 10.02% | 10.24% | 11.94% | 11.13% | 13.43% | 15.90% | 15.79% | 13.72% | 11.94% | 10.12% | 7.01% | 4.91% | 5.66% | 6.03% | 1.71% | 0.70% | -1.95% | -1.69% | -0.13% | 3.91% | 5.98% | 9.67% | 14.13% | 16.97% | 16.39% | 14.34% | 17.49% | 16.15% | 17.10% | 14.81% | 13.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.79% | -21.61% | -20.18% | -18.93% | -16.35% | -15.00% | -13.32% | -13.23% | -13.26% | -10.86% | -6.98% | -4.65% | -1.58% | 0.01% | 7.62% | 11.88% | 10.56% | 12.43% | 12.49% | 15.02% | 14.90% | 13.83% | 11.52% | 11.38% | 9.03% | 7.51% | 5.28% | 6.38% | 8.58% | 6.83% | 6.85% | 5.36% | 6.29% | 6.95% | 8.19% | 8.91% | 8.69% | 8.77% | 8.56% | 8.04% | 7.70% | 7.77% | 8.22% | 8.24% | 8.98% | 10.80% |
|
Operating Income (QoQ)
|
-2.13% | -2.10% | -6.87% | -8.70% | -7.00% | -2.40% | -0.91% | -1.86% | -11.88% | -17.50% | -7.27% | -13.98% | -5.54% | -28.74% | -15.38% | 13.94% | -3.03% | 5.08% | -5.27% | 5.08% | 5.55% | 7.16% | 0.68% | 6.78% | 0.71% | 7.66% | -0.42% | -2.02% | 0.98% | 2.10% | 4.92% | 0.81% | 2.31% | 2.87% | 2.70% | 7.41% | 5.44% | 5.35% | 5.89% | 4.53% | 0.69% | -3.26% | 0.06% | -4.03% | -6.12% | -3.04% | 4.91% | 8.54% | -6.92% | 2.23% | -2.23% | 5.34% | 5.57% | 8.96% | 6.18% | 6.33% | 5.80% | 4.38% | 3.36% | 2.90% | 1.00% | -1.24% | 0.19% | -0.73% | 1.99% |
|
Operating Margin Growth (1y)
|
| | | -78.00 | -298.00 | -243.00 | 34,363.00 | -184.00 | -79.00 | -678.00 | -616.00 | -510.00 | -458.00 | -319.00 | -304.00 | -211.00 | -197.00 | 261.00 | 177.00 | 125.00 | 155.00 | 149.00 | 35.00 | 143.00 | 12.00 | 87.00 | 183.00 | -25.00 | 42.00 | -26.00 | 54.00 | 95.00 | 120.00 | 98.00 | 79.00 | 95.00 | 128.00 | 190.00 | 183.00 | 228.00 | 89.00 | -16.00 | -44.00 | -101.00 | -83.00 | -131.00 | -76.00 | 31.00 | 36.00 | 136.00 | 27.00 | -6.00 | 159.00 | 256.00 | 435.00 | 426.00 | 414.00 | 449.00 | 296.00 | 213.00 | 157.00 | -1.00 | -23.00 | -9.00 | 18.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -771.00 | -835.00 | -1240.00 | 33,443.00 | -904.00 | -733.00 | -736.00 | -744.00 | -596.00 | -499.00 | 91.00 | -93.00 | 57.00 | -30.00 | 497.00 | 395.00 | 243.00 | 209.00 | 210.00 | 273.00 | 213.00 | 174.00 | 159.00 | 316.00 | 164.00 | 290.00 | 261.00 | 316.00 | 417.00 | 337.00 | 272.00 | 217.00 | 221.00 | 134.00 | 43.00 | 63.00 | 157.00 | 42.00 | -11.00 | -93.00 | -76.00 | 112.00 | 260.00 | 386.00 | 451.00 | 609.00 | 841.00 | 758.00 | 633.00 | 730.00 | 704.00 | 708.00 | 630.00 | 590.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -857.00 | -876.00 | -830.00 | 33,655.00 | -636.00 | -567.00 | -500.00 | -526.00 | -478.00 | -446.00 | 152.00 | 145.00 | 126.00 | 132.00 | 569.00 | 528.00 | 432.00 | 457.00 | 497.00 | 534.00 | 535.00 | 391.00 | 333.00 | 455.00 | 290.00 | 296.00 | 114.00 | 196.00 | 347.00 | 290.00 | 276.00 | 169.00 | 247.00 | 329.00 | 434.00 | 525.00 | 577.00 | 615.00 | 694.00 | 638.00 | 563.00 | 683.00 | 708.00 | 659.00 | 655.00 | 784.00 |
|
Operating Margin (QoQ)
|
54.00 | -4.00 | -34585.00 | 34,458.00 | -166.00 | 51.00 | 21.00 | -89.00 | -62.00 | -548.00 | 83.00 | 17.00 | -10.00 | -409.00 | 98.00 | 111.00 | 4.00 | 49.00 | 13.00 | 59.00 | 35.00 | 42.00 | -101.00 | 167.00 | -97.00 | 118.00 | -5.00 | -42.00 | -29.00 | 49.00 | 76.00 | -1.00 | -4.00 | 27.00 | 57.00 | 15.00 | 29.00 | 89.00 | 50.00 | 60.00 | -110.00 | -16.00 | 21.00 | 2.00 | -91.00 | -64.00 | 77.00 | 109.00 | -86.00 | 36.00 | -32.00 | 76.00 | 78.00 | 133.00 | 147.00 | 67.00 | 67.00 | 168.00 | -6.00 | -16.00 | 11.00 | 9.00 | -28.00 | -2.00 | 38.00 |
|
Profit After Tax Growth (1y)
|
| | | 113.30% | 90.05% | 33.36% | 77.57% | -718.03% | -220.61% | 27.52% | 41.91% | -80.51% | -49.48% | -185.82% | -272.95% | 104.52% | 104.91% | 99.64% | 182.25% | 267.85% | 494.49% | 5,389.84% | 121.86% | 149.67% | 1,042.58% | 37.61% | -48.01% | -3.90% | -93.12% | 4.95% | 29.78% | 8.61% | 111.99% | -74.59% | 59.96% | 57.49% | 51.55% | 477.53% | 5.78% | -10.19% | -2.73% | 12.28% | -1.41% | -91.63% | -26.07% | -14.50% | 0.14% | 989.56% | 20.77% | 14.86% | 16.66% | 62.87% | 58.01% | 10.07% | -11.69% | -23.35% | -26.75% | -3.62% | 12.65% | 6.90% | 9.37% | 0.11% | 6.53% | -5.75% | -4.44% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -14.06% | 21.87% | -11.35% | 21.38% | -20.42% | 30.75% | 80.39% | 55.80% | 32.00% | 34.55% | 36.62% | 106.50% | 34.16% | 74.70% | 31.32% | 43.40% | 106.66% | 67.19% | 327.98% | 14.40% | 37.61% | 18.56% | -28.40% | 2.58% | 18.02% | -39.54% | 15.49% | 29.98% | 15.38% | 46.20% | 18.11% | 18.60% | -50.89% | 2.91% | 76.99% | 1.46% | -6.43% | -4.59% | 3.31% | 4.83% | 14.11% | 12.16% | 2.63% | 1.04% | 138.70% | 11.81% | 6.81% | 5.09% | 10.09% | 8.17% | 2.02% | 1.95% | -8.26% | -8.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.57% | 16.42% | 17.77% | 23.62% | 35.86% | 78.20% | 20.58% | 32.32% | 22.15% | 18.56% | 22.82% | 45.82% | 19.46% | 19.98% | 15.67% | 31.75% | 72.10% | 71.91% | 157.91% | 20.43% | 29.81% | 19.69% | 18.93% | 2.40% | -34.17% | -30.77% | 8.14% | 16.74% | 6.98% | 22.78% | 10.10% | 14.28% | 16.01% | 15.77% | 47.62% | 1.47% | 0.45% | 0.10% | 3.18% | 2.76% | 4.01% | 2.48% | 0.84% | 4.36% | 68.80% | 7.88% |
|
Profit After Tax (QoQ)
|
-180.54% | 45.90% | 46.42% | 116.36% | -309.88% | -262.26% | 81.97% | -350.76% | -8.88% | 18.11% | 85.55% | -1,300.62% | 9.84% | -56.59% | 81.14% | 116.97% | -2.11% | -111.61% | 4,363.11% | -24.11% | 58.20% | 3.35% | 78.80% | -14.59% | 624.00% | -87.55% | -32.44% | 57.85% | -48.16% | 89.85% | -16.46% | 32.10% | 1.18% | -77.24% | 425.87% | 30.06% | -2.63% | -13.28% | -3.68% | 10.42% | 5.46% | 0.10% | -15.42% | -90.62% | 831.24% | 15.76% | -0.93% | 2.02% | 3.22% | 10.10% | 0.62% | 42.43% | 0.14% | -23.31% | -19.27% | 23.62% | -4.30% | 0.91% | -5.64% | 17.31% | -2.09% | -7.64% | 0.41% | 3.79% | -0.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -3.11% | | 3.69% | 1.72% | -1.72% | -4.48% | -5.77% | -5.73% | -3.39% | -2.64% | -2.65% | -1.78% | -3.70% | 6.65% | 6.66% | 8.22% | 9.58% | -0.30% | 2.08% | 2.39% | 4.89% | 8.69% | 6.48% | 9.38% | 19.91% | 23.41% | 37.05% | 34.83% | 24.52% | 26.28% | 17.17% | 15.98% | 15.13% | 4.15% | 4.34% | 0.97% | -3.12% | -2.73% | -7.50% | -5.92% | -5.94% | -6.09% | -4.74% | -4.72% | -3.25% | -1.83% | -0.89% | -2.42% | -9.20% | -10.19% | -11.92% | -10.92% | -6.43% | -7.31% | -7.44% | -8.01% | -7.94% | -8.36% | -9.63% | -9.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -2.74% | | -1.66% | -1.98% | -2.94% | -0.27% | -0.73% | 0.07% | 0.64% | 1.16% | 1.96% | 2.86% | 3.44% | 4.94% | 5.05% | 6.62% | 11.29% | 10.17% | 14.21% | 14.72% | 16.13% | 19.20% | 19.58% | 19.59% | 19.79% | 17.52% | 18.77% | 16.45% | 11.57% | 8.55% | 4.19% | 3.28% | 1.61% | -1.65% | -2.76% | -3.27% | -4.11% | -3.57% | -4.41% | -4.37% | -6.16% | -6.10% | -5.96% | -6.09% | -6.32% | -6.50% | -6.86% | -7.18% | -7.86% | -8.63% | -9.68% | -9.53% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.59% | | 0.70% | 0.85% | 1.00% | 1.46% | 1.24% | 2.33% | 5.10% | 6.79% | 9.12% | 9.92% | 10.57% | 12.49% | 13.24% | 13.64% | 14.59% | 11.95% | 12.74% | 12.07% | 11.80% | 11.40% | 10.54% | 10.19% | 9.39% | 8.19% | 8.11% | 7.19% | 4.80% | 3.35% | 1.32% | 0.48% | -1.62% | -3.46% | -4.30% | -4.68% | -5.61% | -5.68% | -6.57% | -6.44% | -6.57% | -6.80% | -7.00% | -7.19% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.41% | 2.11% | 0.86% | 0.27% | -1.50% | -1.34% | -1.97% | -1.09% | -1.46% | 1.11% | -1.20% | -1.11% | -0.58% | -0.86% | 9.41% | -1.10% | 0.87% | 0.38% | -0.45% | 1.26% | 1.18% | 2.84% | 3.16% | -0.80% | 3.93% | 12.74% | 6.17% | 10.17% | 2.24% | 4.12% | 7.67% | 2.23% | 1.20% | 3.35% | -2.60% | 2.42% | -2.07% | -0.83% | -2.22% | -2.60% | -0.40% | -0.85% | -2.38% | -1.19% | -0.38% | 0.69% | -0.94% | -0.25% | -1.92% | -6.30% | -2.03% | -2.17% | -0.81% | -1.58% | -2.94% | -2.30% | -1.43% | -1.50% | -3.39% | -3.65% | -1.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | -3.00 | -2.00 | -4.00 | -4.00 | -9.00 | -9.00 | -2.00 | 4.00 | 15.00 | 18.00 | 13.00 | 11.00 | 6.00 | 5.00 | 5.00 | 17.00 | 15.00 | 13.00 | 12.00 | -15.00 | -14.00 | -13.00 | -13.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 6.00 | 4.00 | 3.00 | 1.00 | 9.00 | 9.00 | -3.00 | -4.00 | -9.00 | -9.00 | 0.00 | 1.00 | 4.00 | 7.00 | 3.00 | 5.00 | 10.00 | 7.00 | 1.00 | -2.00 | -15.00 | -14.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 3.00 | 6.00 | 7.00 | 10.00 | 11.00 | 13.00 | 17.00 | 31.00 | 36.00 | 35.00 | 30.00 | 13.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | -11.00 | -8.00 | -7.00 | -8.00 | 5.00 | 15.00 | 15.00 | 2.00 | -1.00 | 5.00 | 4.00 | -1.00 | -1.00 | 4.00 | 6.00 | 0.00 | 3.00 | 5.00 | 4.00 | 4.00 | 4.00 | -1.00 | 0.00 | 4.00 | 3.00 | -5.00 | -6.00 | 0.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.00 | 23.00 | 24.00 | 24.00 | 13.00 | 13.00 | 13.00 | 16.00 | 19.00 | 22.00 | 23.00 | 20.00 | 17.00 | 13.00 | 10.00 | 9.00 | 7.00 | 16.00 | 15.00 | 1.00 | -13.00 | -8.00 | -8.00 | -11.00 | 2.00 | 10.00 | 12.00 | 5.00 | 6.00 | 20.00 | 17.00 | 4.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -9.00 | -9.00 | 4.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -5.00 | 0.00 | 5.00 | 4.00 | 6.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 13.00 | -1.00 | -1.00 | 0.00 | -13.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 10.00 | 0.00 | -13.00 | -1.00 | 5.00 | 0.00 | -4.00 | 0.00 | 8.00 | 2.00 | -7.00 | 2.00 | 13.00 | -1.00 | -12.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -16.00 | -16.00 | -11.00 | -32.00 | -50.00 | -64.00 | -61.00 | 3.00 | 62.00 | 100.00 | 109.00 | 70.00 | 44.00 | 22.00 | 16.00 | 19.00 | 49.00 | 34.00 | 26.00 | 13.00 | -54.00 | -38.00 | -32.00 | -32.00 | 1.00 | -4.00 | -4.00 | 1.00 | 2.00 | 8.00 | 6.00 | 2.00 | 0.00 | -3.00 | -3.00 | -5.00 | -5.00 | -6.00 | -6.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 6.00 | 4.00 | 0.00 | -4.00 | -4.00 | -4.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | 19.00 | 37.00 | 41.00 | 56.00 | 57.00 | 64.00 | 92.00 | 156.00 | 156.00 | 151.00 | 102.00 | 39.00 | 19.00 | 10.00 | 0.00 | -4.00 | -8.00 | -10.00 | -18.00 | -52.00 | -35.00 | -30.00 | -29.00 | 3.00 | 0.00 | -1.00 | -1.00 | -4.00 | -2.00 | -3.00 | -2.00 | -3.00 | -6.00 | -4.00 | 0.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 89.00 | 75.00 | 79.00 | 73.00 | 51.00 | 54.00 | 58.00 | 73.00 | 102.00 | 114.00 | 115.00 | 71.00 | 42.00 | 22.00 | 12.00 | 4.00 | -2.00 | -3.00 | -7.00 | -20.00 | -57.00 | -44.00 | -39.00 | -33.00 | -1.00 | -3.00 | -2.00 | 3.00 | 4.00 | 8.00 | 5.00 | 2.00 | -1.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | 3.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | -9.00 | 3.00 | -10.00 | -1.00 | -3.00 | -18.00 | -29.00 | -14.00 | 0.00 | 45.00 | 31.00 | 23.00 | 10.00 | 6.00 | 5.00 | 1.00 | 4.00 | 10.00 | 35.00 | -14.00 | -5.00 | -3.00 | -32.00 | 2.00 | 1.00 | -3.00 | 1.00 | -3.00 | 2.00 | 2.00 | 1.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 8.00 | | | | | | | | | | -4.00 | 2.00 | | | 0.00 | -1.00 | | | | | | | | | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -6.00 | | | | | | | | | | -3.00 | -7.00 | -6.00 | -5.00 | -4.00 | -6.00 | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | | | | | -12.00 | -9.00 | -5.00 | | | -3.00 | -6.00 | -6.00 | -3.00 | -3.00 | -5.00 | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | | | | | | | | | -3.00 | -3.00 | | | | 3.00 | 0.00 | -2.00 | 0.00 | 1.00 | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 47.00 | 48.00 | 0.00 | -2.00 | -3.00 | -10.00 | -8.00 | -34.00 | -46.00 | -17.00 | 9.00 | 62.00 | 85.00 | 69.00 | 56.00 | 32.00 | 25.00 | 28.00 | 93.00 | 86.00 | 74.00 | 65.00 | -80.00 | -80.00 | -74.00 | -70.00 | 9.00 | 1.00 | 4.00 | 9.00 | 8.00 | 26.00 | 21.00 | 13.00 | 6.00 | -4.00 | -4.00 | -15.00 | -16.00 | -18.00 | -17.00 | 7.00 | 12.00 | 16.00 | 18.00 | 15.00 | 21.00 | 20.00 | 17.00 | 4.00 | -10.00 | -12.00 | -10.00 | -5.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 20.00 | 1.00 | 26.00 | 37.00 | 41.00 | 57.00 | 60.00 | 65.00 | 80.00 | 158.00 | 180.00 | 185.00 | 162.00 | 69.00 | 37.00 | 26.00 | 23.00 | 23.00 | 7.00 | 5.00 | 4.00 | -63.00 | -53.00 | -49.00 | -48.00 | 23.00 | 23.00 | 21.00 | 7.00 | -2.00 | 4.00 | -1.00 | 5.00 | 3.00 | -6.00 | -3.00 | 7.00 | 17.00 | 18.00 | 18.00 | 26.00 | 23.00 | 25.00 | 25.00 | 14.00 | 13.00 | 10.00 | 8.00 | -2.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 109.00 | 117.00 | 150.00 | 144.00 | 136.00 | 135.00 | 70.00 | 65.00 | 66.00 | 75.00 | 88.00 | 100.00 | 115.00 | 101.00 | 86.00 | 64.00 | 51.00 | 45.00 | 37.00 | 29.00 | 21.00 | 2.00 | -73.00 | -75.00 | -70.00 | -56.00 | 19.00 | 21.00 | 22.00 | 29.00 | 31.00 | 40.00 | 34.00 | 24.00 | 13.00 | 2.00 | 4.00 | 6.00 | 9.00 | 8.00 | 9.00 | 21.00 | 23.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 39.00 | 7.00 | 3.00 | -1.00 | -9.00 | 6.00 | 1.00 | -9.00 | -6.00 | -21.00 | -10.00 | 20.00 | 20.00 | 33.00 | 13.00 | 4.00 | 7.00 | 8.00 | 7.00 | 6.00 | 72.00 | 1.00 | -5.00 | -3.00 | -73.00 | 0.00 | 2.00 | 1.00 | 6.00 | -8.00 | 5.00 | 6.00 | 5.00 | 11.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -13.00 | -3.00 | -2.00 | 0.00 | 12.00 | 2.00 | 2.00 | 2.00 | 8.00 | 8.00 | 2.00 | -1.00 | -5.00 | -6.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -14.80% | -7.50% | -10.96% | 1,780.05% | -1.01% | -11.81% | 23.79% | 7.52% | -12.51% | -9.18% | -16.92% | -29.10% | -17.82% | -16.91% | -32.16% | -12.67% | -12.36% | -7.60% | -4.26% | 14.94% | 5.14% | 14.63% | 7.14% | -4.31% | 8.39% | 1.61% | 3.13% | 0.89% | -0.08% | -1.27% | 1.87% | 1.87% | 7.10% | 7.43% | 5.20% | 9.74% | 3.66% | 9.62% | 9.10% | 5.23% | 0.56% | -7.03% | -3.00% | -2.91% | 1.32% | -0.09% | -2.70% | -1.12% | -1.59% | -1.00% | -0.63% | -3.62% | -0.83% | 1.27% | -2.84% | 3.66% | 5.02% | 3.42% | 6.16% | 4.03% | -0.34% | -0.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -9.64% | -9.52% | -2.89% | 145.56% | -10.72% | -12.69% | -11.30% | -12.68% | -14.27% | -11.32% | -18.59% | -10.72% | -8.85% | -4.17% | -11.38% | -1.33% | -0.04% | 2.48% | 1.89% | 3.53% | 4.43% | 4.77% | 4.02% | -0.55% | 5.07% | 2.52% | 3.39% | 4.09% | 3.52% | 5.15% | 5.35% | 5.56% | 3.74% | 3.07% | 3.64% | 3.88% | 1.84% | 0.60% | 0.98% | 0.34% | 0.09% | -2.75% | -2.12% | -2.56% | -0.37% | 0.06% | -2.06% | -0.40% | 0.82% | 1.21% | 0.82% | 1.30% | 1.25% | 1.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.88% | -10.67% | -9.87% | 71.55% | -8.09% | -6.75% | -6.47% | -6.04% | -6.41% | -4.07% | -9.82% | -7.23% | -3.89% | -2.46% | -6.07% | -0.26% | 1.34% | 2.68% | 2.54% | 4.41% | 4.80% | 6.25% | 5.26% | 2.58% | 3.87% | 1.89% | 3.18% | 2.88% | 2.48% | 1.55% | 1.99% | 2.46% | 2.17% | 1.61% | 1.48% | 1.33% | 0.61% | 0.41% | -0.12% | 0.19% | 0.87% | -0.75% | -0.66% | -0.04% | 0.69% | 0.57% |
|
Revenue (QoQ)
|
-5.02% | -1.89% | -105.18% | 1,864.06% | 3.12% | -5.56% | -2.21% | 3.93% | -8.13% | 32.57% | -15.06% | -15.43% | -4.63% | 21.28% | -27.52% | -1.98% | -3.57% | -0.99% | -6.69% | -1.64% | 1.68% | 2.59% | 12.03% | -10.02% | 10.85% | -4.11% | 0.06% | 1.92% | 3.91% | -2.68% | -2.12% | 0.93% | 2.68% | 0.42% | -2.11% | 6.11% | 2.99% | -1.66% | 2.11% | 0.23% | 8.92% | -2.12% | -1.52% | -4.21% | 0.69% | 2.12% | -1.43% | -0.04% | -0.71% | -0.55% | 0.17% | -0.51% | -0.11% | -0.19% | -2.84% | 2.36% | 2.01% | -4.23% | 3.66% | 3.71% | 0.45% | -1.70% | 1.59% | -0.65% | 0.09% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.04% | 47.28% | 0.85% | 67.27% | 20.02% | 14.73% | -8.35% | 17.61% | -23.91% | -27.18% | -33.41% | -9.91% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80% | 7.16% | -14.94% | 21.02% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60% | 18.21% | -57.10% | 112.93% | 36.38% | -19.05% | -28.84% | 52.79% | 30.37% | -35.34% | -8.69% | -1.16% | 24.78% | -40.87% | 23.53% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 23.17% | | -23.31% | -29.98% | 5.08% | -29.64% | -42.68% | -51.90% | -5.14% | -31.27% | 91.28% | 148.50% | 46.33% | 8.11% | -43.84% | -40.69% | 0.14% | 41.02% | 32.92% | 118.23% | 34.42% | 97.95% | 103.11% | 20.23% | -20.29% | 12.81% | 19.08% | 21.18% | 76.99% | 22.05% | 10.64% | 11.48% | 13.55% | 18.10% | 21.78% | 19.20% | 20.31% | 11.15% | 8.62% | 8.51% | 9.04% | 11.56% | 12.12% | 8.06% | 3.46% | -2.58% | -6.95% | -6.92% | -4.50% | 3.63% | 5.93% | 6.93% | 9.25% | 6.80% | 5.63% | 9.05% | 1.98% | 0.74% | 0.74% | -2.29% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 7.08% | | -5.61% | -5.76% | 13.41% | -19.44% | -14.92% | -10.84% | 11.60% | 1.57% | 12.61% | 47.61% | 25.35% | 44.51% | 14.88% | 15.88% | 2.37% | 46.58% | 47.59% | 47.04% | 23.77% | 39.69% | 38.84% | 17.55% | 17.01% | 17.59% | 17.07% | 17.21% | 34.22% | 17.01% | 13.54% | 12.98% | 14.21% | 13.56% | 14.04% | 11.81% | 10.72% | 6.50% | 4.25% | 2.96% | 2.52% | 4.04% | 3.39% | 2.46% | 2.58% | 2.54% | 1.35% | 2.77% | 2.09% | 3.69% | 4.07% | 4.44% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.46% | | -8.89% | 1.61% | 14.45% | 7.85% | 10.70% | 13.21% | 8.29% | 18.53% | 28.13% | 36.19% | 22.68% | 32.96% | 14.84% | 16.02% | 16.61% | 35.33% | 34.07% | 33.40% | 20.97% | 29.04% | 28.76% | 16.01% | 16.01% | 15.06% | 14.34% | 13.56% | 22.22% | 11.73% | 8.83% | 7.72% | 8.04% | 8.13% | 7.89% | 6.83% | 7.20% | 5.98% | 4.86% | 4.94% | 3.72% | 3.92% | 3.30% | 2.76% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.54% | -42.58% | 41.21% | -5.93% | -8.20% | -13.83% | -5.45% | -23.36% | -22.98% | 69.96% | -31.50% | 113.30% | 0.07% | 0.08% | -49.39% | 10.81% | 5.68% | 68.98% | -28.73% | 4.45% | 73.51% | 4.08% | 4.95% | 7.17% | 2.70% | -31.00% | 48.54% | 13.13% | 4.51% | 0.78% | 2.44% | 2.55% | 5.30% | 2.65% | 6.54% | 5.75% | 3.07% | 3.60% | -1.56% | 3.34% | 2.97% | 4.11% | 0.71% | 3.85% | -0.76% | -0.33% | -5.16% | -0.81% | -0.72% | 2.26% | 2.91% | 1.39% | 0.22% | 4.48% | 0.60% | 0.29% | 3.46% | -2.30% | -0.63% | 0.29% | 0.34% |
|
Tax Rate Growth (1y)
|
| | | -3115.00 | 1,743.00 | | | | -2000.00 | | | | -1247.00 | | | 636.00 | 151.00 | | | -501.00 | -235.00 | | 128.00 | -125.00 | | 513.00 | 3,079.00 | 3,275.00 | | 2,763.00 | 1,511.00 | 42.00 | 254.00 | 5,521.00 | -2817.00 | -1297.00 | -1337.00 | -6989.00 | 21.00 | -78.00 | -86.00 | 149.00 | -1.00 | -578.00 | -30.00 | -9.00 | 46.00 | 628.00 | 51.00 | 3.00 | -64.00 | 4.00 | -34.00 | -4.00 | 74.00 | 9.00 | 142.00 | -65.00 | -17.00 | 22.00 | -63.00 | 158.00 | 15.00 | 39.00 | -266.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3080.00 | -1504.00 | | | 671.00 | -3096.00 | | | | -1331.00 | | | 11.00 | | | | 2,649.00 | 2,970.00 | | 4,718.00 | 3,193.00 | 3,459.00 | 8,797.00 | 1,773.00 | 2,020.00 | | 1,294.00 | -1285.00 | -1334.00 | -1170.00 | -1319.00 | -2796.00 | -1954.00 | -1454.00 | -6848.00 | 67.00 | -29.00 | -65.00 | 143.00 | -18.00 | 53.00 | -13.00 | -10.00 | 57.00 | 640.00 | 160.00 | -66.00 | -6.00 | 34.00 | 46.00 | 89.00 | 73.00 | 69.00 | -187.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2945.00 | -1588.00 | -4701.00 | | 46.00 | | | | | 1,874.00 | | | 3,328.00 | 3,374.00 | | | 1,394.00 | 1,886.00 | | 1,923.00 | 1,817.00 | 2,036.00 | 1,957.00 | 1,794.00 | 1,363.00 | | 1,435.00 | -1239.00 | -1285.00 | -1149.00 | -1325.00 | -2813.00 | -1323.00 | -1436.00 | -6850.00 | 78.00 | -17.00 | 43.00 | 74.00 | 40.00 | 83.00 | 66.00 | 83.00 | 56.00 | 700.00 | -169.00 |
|
Tax Rate (QoQ)
|
-1561.00 | 3,168.00 | | | 3,297.00 | | | | | | | | 14.00 | | | | -471.00 | | | 120.00 | -205.00 | 56.00 | 157.00 | -133.00 | | | 2,723.00 | 63.00 | -151.00 | 127.00 | 1,471.00 | -1406.00 | 61.00 | 5,394.00 | -6866.00 | 114.00 | 21.00 | -258.00 | 144.00 | 14.00 | 14.00 | -23.00 | -6.00 | -564.00 | 562.00 | -1.00 | 49.00 | 17.00 | -15.00 | -49.00 | -17.00 | 85.00 | -52.00 | -19.00 | 61.00 | 19.00 | 82.00 | -227.00 | 109.00 | 58.00 | -3.00 | -6.00 | -33.00 | 81.00 | -308.00 |
|
Total Debt Growth (1y)
|
| | | | | -0.20% | | -14.74% | -35.26% | -54.69% | -54.69% | -45.88% | -59.10% | -41.41% | -41.41% | -52.47% | -17.15% | -17.15% | -38.07% | -25.20% | -25.20% | -25.20% | 0.08% | 0.08% | 0.08% | | | | 573.23% | | | | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.27% | 0.27% | 0.27% | 0.27% | 108.96% | 108.94% | 108.93% | 108.91% | 0.24% | 0.24% | 0.24% | 0.24% | -27.20% | -27.20% | -27.20% | -27.21% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -35.77% | | -39.69% | -39.69% | -39.64% | -45.22% | -42.27% | -36.72% | -28.66% | -28.66% | -29.14% | -14.72% | | | | 71.45% | 71.48% | 88.99% | 89.02% | 89.05% | 89.08% | 89.11% | 89.14% | 89.18% | | | | 0.28% | 0.28% | 0.28% | 0.28% | 28.08% | 28.08% | 28.07% | 28.07% | 28.07% | 28.06% | 28.06% | 28.06% | 15.10% | 15.10% | 15.09% | 15.09% | -9.90% | -9.90% | -9.90% | -9.90% | -9.90% | -9.90% | -9.91% | -9.91% | 0.23% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -30.33% | | -30.32% | -30.32% | | | | 11.29% | 19.61% | 19.62% | 19.15% | 33.16% | 33.18% | 33.19% | 38.33% | 38.35% | 38.36% | 46.67% | 46.68% | 46.70% | 46.71% | 46.73% | 46.74% | 69.97% | | | | 16.13% | 16.13% | 16.13% | 16.12% | 8.93% | 8.92% | 8.92% | 8.92% | 8.92% | 8.91% | 8.91% | 8.91% | 8.91% | 8.90% | 8.90% | 8.90% | -5.98% |
|
Total Debt (QoQ)
|
| | | | 0.02% | -0.25% | 0.02% | -14.55% | -24.05% | -30.19% | 0.02% | 2.06% | -42.61% | 0.02% | 0.02% | -17.20% | 0.02% | 0.02% | -25.24% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | | | | | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 108.53% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | -27.33% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |