Match Growth Metrics (2009-2025) | MTCH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -14.94%-7.67%-6.46%2.43%-2.33%3.40%6.03%11.61%12.76%7.50%6.20%11.27%11.74%9.31%11.40%0.52%-6.30%-2.22%-4.98%21.89%27.65%14.35%15.99%-10.46%-8.57%2.70%18.62%26.30%30.56%30.28%15.00%17.16%18.72%33.10%30.33%21.68%17.81%-71.87%-67.85%-63.58%-61.89%89.91%83.28%66.20%56.89%-5.42%-20.01%-17.39%-16.65%3.46%8.54%7.77%4.75%0.69%4.16%-0.93%-11.66%-11.47%2.66%
Assets Growth (3y) -0.93%0.87%1.75%8.35%7.16%6.71%7.85%7.68%5.69%4.74%3.98%10.88%10.15%6.92%7.08%3.14%3.03%4.72%9.34%11.29%15.07%15.23%16.53%9.83%12.32%21.21%21.14%21.65%22.23%-21.28%-21.60%-19.63%-18.92%-10.74%-8.42%-9.69%-11.02%-20.35%-22.18%-20.63%-20.71%22.95%16.75%13.95%11.06%-0.49%-3.29%-4.10%-8.29%-2.66%5.09%
Assets Growth (5y) 1.70%1.87%2.20%9.28%8.04%6.32%6.69%6.38%6.62%6.18%9.11%9.04%9.79%10.34%10.86%10.18%11.13%14.77%14.40%14.47%16.34%-10.54%-7.89%-10.10%-8.65%-0.99%0.93%1.74%1.77%-2.61%-6.71%-6.55%-6.96%-6.99%-7.79%-8.09%-9.26%-12.04%-11.83%-11.80%-14.34%10.62%11.22%
Assets (QoQ) -2.76%-7.84%3.10%-0.07%-1.49%0.92%-1.68%5.78%1.02%6.23%-0.67%0.85%-0.20%11.30%-0.25%-1.34%1.70%0.44%-7.02%2.95%-1.17%28.84%-2.63%-7.77%0.24%-0.54%-0.57%3.61%15.77%5.90%2.78%3.39%2.20%7.88%4.15%15.91%0.07%0.72%0.84%-72.32%14.36%14.10%5.52%37.93%10.37%3.47%-0.39%-16.85%-6.66%6.85%0.51%3.21%-2.08%6.10%-2.32%-0.78%1.30%0.90%-12.90%-0.57%17.47%
Capital Expenditures Growth (1y) -23.68%67.23%-27.82%-8.05%2.34%48.29%16.14%-3.03%50.18%49.41%249.20%32.29%35.68%-14.02%-71.10%18.72%-23.44%12.37%32.46%-17.20%42.21%-3.90%24.96%36.61%55.60%-12.53%-30.66%61.03%-46.76%24.21%32.66%-18.81%38.91%-251.11%74.68%-120.10%-53.85%130.51%-62.17%266.73%51.26%14.13%5.20%164.92%43.27%171.60%71.59%-56.35%-45.80%-60.41%12.38%82.57%13.51%61.76%-13.15%-28.06%4.32%-56.49%-10.49%1.57%5.32%
Capital Expenditures Growth (3y) 5.47%54.74%43.06%5.66%27.76%23.97%5.43%15.05%15.98%13.02%10.16%9.15%13.89%-2.44%-21.79%10.33%19.21%-1.88%4.70%22.12%5.62%1.45%4.75%21.32%4.79%-53.85%17.13%-31.28%-30.12%-16.96%-4.29%-35.20%-1.02%-19.27%-11.41%-3.89%0.00%43.35%-11.94%57.78%5.51%7.06%26.59%28.29%-4.12%20.26%18.76%-16.93%-13.74%-34.69%-4.40%10.08%7.64%
Capital Expenditures Growth (5y) 4.03%29.05%2.30%3.00%17.82%15.52%14.17%11.49%28.12%3.95%2.98%23.39%4.12%0.18%-15.14%11.91%4.61%-30.42%21.61%-18.10%-5.46%-13.60%-5.35%-9.76%-4.29%-10.58%-8.55%3.02%-5.85%12.16%9.62%-20.65%-5.52%-10.77%6.04%-6.69%-9.26%21.11%-7.79%35.29%6.82%-2.89%9.54%9.06%-0.64%
Capital Expenditures (QoQ) -50.34%126.00%4.64%-35.01%8.80%-2.45%33.29%-27.66%57.66%-23.60%11.28%12.03%56.85%78.56%-57.84%14.91%-0.60%-39.98%73.19%-25.90%45.88%-29.25%8.26%27.27%-1.41%-8.01%18.35%44.97%-44.58%-27.08%174.84%-52.07%29.30%-22.12%68.20%-17.99%-240.65%190.04%-119.35%288.29%-7.00%11.63%-14.70%70.83%-29.83%2.90%114.79%-7.61%33.01%-34.99%-45.36%14.72%-2.86%84.55%-11.23%-28.68%38.44%-0.91%-26.48%3.43%-42.26%103.87%-16.57%7.25%
Cash & Equivalents Growth (1y) -43.10%-35.82%-40.44%-10.89%-31.94%-24.71%-5.11%-26.46%29.59%-26.13%6.51%7.96%-15.92%47.80%46.73%48.91%45.47%25.63%-10.00%-33.06%-33.52%-17.74%49.58%84.44%89.82%55.23%-10.28%12.79%22.18%5.51%-79.49%18.65%8.05%33.11%-31.43%33.77%-83.81%-78.07%149.10%-64.31%-51.46%8.85%58.73%6.87%82.89%28.19%10.31%7.89%96.09%-23.60%-29.80%-37.54%57.99%80.95%50.67%60.55%14.36%21.03%12.01%-55.25%-59.98%23.11%
Cash & Equivalents Growth (3y) -20.53%-29.06%-15.57%-10.89%-9.48%-6.32%14.03%5.74%16.60%11.11%12.04%2.48%-6.66%15.17%25.47%22.50%22.44%17.06%6.50%11.67%15.53%10.45%-34.95%35.14%35.83%29.67%-49.84%21.42%-40.21%-32.47%-29.50%-17.26%-56.04%-31.76%39.44%-20.09%-47.61%-32.61%63.39%-25.62%20.29%2.15%7.12%-10.37%78.27%21.01%5.28%2.66%52.45%18.72%5.81%-23.44%-10.25%39.18%
Cash & Equivalents Growth (5y) -9.30%-7.90%-4.49%-6.75%-6.43%-3.21%14.83%7.86%14.87%11.86%13.55%17.49%13.53%20.13%-18.32%19.73%19.37%17.64%-29.85%17.19%-23.05%-17.03%-14.01%3.34%-27.74%-12.24%-12.98%-7.35%-28.28%-15.54%-9.31%-8.17%-21.16%-20.82%15.99%-19.23%-14.94%-15.81%35.77%-16.23%25.76%18.48%15.71%-12.35%20.99%21.43%
Cash & Equivalents (QoQ) -12.60%-11.37%-23.57%-3.90%-1.42%-17.75%14.35%-26.60%9.06%3.66%-11.37%29.34%-37.84%49.46%-10.16%0.74%9.27%48.38%-8.83%-1.59%-5.63%6.30%-32.19%-2.26%16.76%93.29%-16.39%0.59%-4.51%11.72%5.10%8.97%-17.54%-78.28%507.99%-0.77%1.59%-88.81%1,086.08%-87.99%37.57%27.08%69.93%-83.66%208.51%85.31%14.41%-72.04%116.24%59.47%11.90%-49.18%-15.75%46.53%-0.44%28.55%-3.51%22.01%6.09%-8.43%2.12%12.91%-57.62%-18.12%214.17%
Cash from Investing Activities Growth (1y) 149.78%31.12%140.04%-1,262.14%191.91%87.88%-128.35%91.37%-302.38%521.98%-326.22%-131.19%109.05%-128.69%-146.56%-96.36%-657.17%-208.04%48.69%4.79%180.53%-1,303.62%-15.31%209.37%-186.95%120.78%217.76%-89.96%85.74%-132.86%-150.11%-1,365.54%-503.50%700.48%223.88%34.50%91.23%-103.73%-117.80%-3,006.35%-15,161.83%-14.00%-6.54%64.88%97.06%-137.89%-39.02%98.74%15.53%56.85%-34.99%-61.89%71.58%-182.62%-31.62%27.96%-21.08%74.26%36.68%-198.32%-10.11%
Cash from Investing Activities Growth (3y) -43.27%32.99%21.50%-62.85%-18.85%47.26%-70.76%26.82%-44.55%-55.07%-75.36%-62.89%34.00%-143.31%-13.41%59.33%-80.71%122.29%39.19%28.15%53.61%1.41%12.04%-11.59%-40.07%34.07%39.78%-41.49%57.73%-27.52%-28.27%-537.84%-332.35%36.58%38.30%-92.62%26.68%-28.08%-31.30%48.41%-55.96%-5.38%-25.98%80.73%80.81%-42.63%-35.18%75.52%33.76%32.04%-4.01%-51.53%27.64%
Cash from Investing Activities Growth (5y) -8.19%20.82%9.35%-44.66%19.12%-44.70%-30.35%19.22%-22.10%66.71%56.28%19.87%45.00%-23.27%2.95%-21.04%-39.89%81.56%19.46%2.82%44.45%26.51%31.57%-95.11%-64.44%55.52%32.65%-61.77%19.45%-17.07%-16.69%-25.70%-14.97%23.51%15.11%31.98%37.60%-16.25%-19.81%30.68%-5.47%3.17%-10.75%56.61%60.66%
Cash from Investing Activities (QoQ) -8.76%17.96%118.60%200.04%-250.49%147.69%-639.70%175.37%-106.25%-11.55%-64.33%-1,667.05%113.03%-212.67%10.87%169.15%-141.31%-868.35%29.01%-96.20%77.16%-61.30%-31.73%265.94%-498.10%86.75%224.94%-231.93%195.13%-24.89%-89.35%-287.39%-119.19%-14.53%-169.01%10.64%318.10%-76.37%-242.25%88.03%7.39%-12.87%-24,724.14%41.18%99.31%-5.48%-8,083.70%95.07%44.08%38.36%25.93%-230.83%71.43%-92.83%11.18%41.93%-184.14%10.19%51.38%2.40%39.60%-120.92%-129.05%63.97%
Cash from Operations Growth (1y) 78.40%-34.42%-4.70%37.64%46.93%-22.48%9.57%41.84%5.05%-69.93%56.41%-7.22%-18.64%180.18%-53.83%-21.91%51.86%49.35%-108.94%-15.59%-32.60%71.24%1,133.10%-51.07%12.95%-32.31%72.41%104.98%26.13%-20.72%123.99%153.52%108.37%-150.67%-32.28%-55.10%-9.89%398.34%-61.87%131.37%-7.63%50.06%160.67%5.02%30.11%-8.95%127.27%-185.53%-11.27%-8.28%-48.22%198.55%3.68%22.59%135.99%-38.44%-8.89%-7.75%-32.03%89.08%21.02%
Cash from Operations Growth (3y) 40.16%-46.53%17.77%21.90%7.89%-13.24%-7.51%0.92%9.08%7.96%-27.33%-15.12%-5.92%92.79%-24.75%-31.42%4.95%20.07%16.75%-5.40%-1.34%-2.78%247.32%36.49%43.72%-31.46%37.78%32.63%33.29%6.22%-16.68%38.10%20.15%31.39%-12.36%2.94%2.69%82.48%31.21%-59.77%2.16%7.81%45.30%-3.98%6.18%0.79%40.56%-19.64%-5.72%1.23%-6.00%46.55%4.56%
Cash from Operations Growth (5y) 27.75%-8.55%-15.63%3.61%5.15%10.81%-6.09%-15.75%-0.24%7.84%2.82%-9.31%3.48%30.91%10.48%10.88%24.89%-21.93%19.28%-0.74%12.51%6.79%65.19%21.44%19.83%4.01%21.05%41.48%23.27%10.36%27.93%-34.28%14.90%13.63%-4.56%-1.66%-0.07%45.78%22.51%4.75%0.14%7.22%37.53%0.60%5.71%
Cash from Operations (QoQ) 371.63%-72.04%32.68%1.96%73.37%-59.37%91.62%8.85%-8.53%-42.57%148.06%-19.39%-73.81%198.71%47.14%-29.31%-9.82%-50.78%148.89%37.46%-11.31%-102.94%2,451.42%9.75%125.33%-82.23%11.36%153.38%35.04%-54.75%32.40%55.91%-15.13%27.85%49.86%28.14%-120.64%270.87%-0.65%157.18%-31.67%-78.16%502.93%2.67%11.01%-62.07%142.90%27.20%-22.31%-5.32%-191.41%231.96%-19.70%-46.55%74.00%38.82%-5.05%2.89%-54.61%105.44%-3.86%-24.18%26.27%31.50%
Dividends Paid - Common Growth (1y) 129.36%102.68%56.88%-9.07%-17.01%40.00%-42.20%42.08%41.99%-4.42%178.15%-0.71%-2.03%-84.47%-115.87%-90.30%175.30%102.29%161.79%-98.09%530.39%503.23%1,298.69%1,259.83%-594.87%-98.36%-0.53%497.93%-88.37%-84.73%-84.73%31.11%-53.27%6,384.53%8,189.71%
Dividends Paid - Common Growth (3y) 39.30%39.46%36.12%8.65%4.91%-40.77%-31.14%-48.71%-25.79%-78.37%-71.61%-37.11%-79.87%-71.59%-48.20%52.57%-10.60%10.60%-15.55%-36.32%398.85%31.82%48.07%27.46%-20.72%-71.44%66.63%494.09%
Dividends Paid - Common Growth (5y) -23.80%3.00%-60.87%-50.56%-21.76%-59.48%-48.33%-27.81%37.64%-36.16%-18.28%-43.57%-35.65%-14.71%18.44%-3.37%17.14%46.46%-14.43%-25.36%72.11%30.09%
Dividends Paid - Common (QoQ) -0.89%5.21%97.75%11.23%-12.42%-18.56%14.62%1.52%47.73%-66.38%181.77%1.46%-0.55%-2.17%0.58%0.11%-84.24%-200.00%347.41%-99.17%537.25%1,003.54%-96.74%174.79%509.80%2,458.74%-96.83%-200.00%91.82%300.06%-97.82%-81.29%-1.28%-2.65%
EBITDA Margin Growth (1y) 435.00600.0029,564.00450.00410.00-23.001,254.0066.00156.0034.00158.00159.00-64.00514.00447.00-159.00-81.00-319.00-225.00-513.00-452.00-246.00-1414.00-202.00-4166.00130.001,523.00294.004,375.00-1371.00-452.00349.00543.001,752.00-178.001,841.001,848.001,658.002,463.00-244.0080.00-90.00-43.00297.00-587.00-427.00-421.00-258.00-3090.00-143.00-1515.00-80.002,747.00225.001,733.00-266.00-154.00-324.00-392.00-50.00-157.00-52.00
EBITDA Margin Growth (3y) 1,001.00610.0030,976.00674.00501.00524.001,859.0066.0011.00229.00380.00-513.00-597.00-51.00-1192.00-874.00-4699.00-435.00-116.00-420.00-242.00-1487.00-342.00441.00753.00511.00893.002,484.006,767.002,039.001,833.001,946.002,471.003,320.002,242.001,894.001,340.001,141.001,999.00-205.00-3598.00-660.00-1979.00-42.00-931.00-345.00-204.00-604.00-497.00-242.00-175.00-396.002,437.00-151.00
EBITDA Margin Growth (5y) 856.00805.0031,198.003.00-32.00-41.00220.00-649.00-4607.00112.00489.00-420.00-387.00-1292.00-120.00-230.00220.00-54.00-745.001,770.002,149.001,922.001,942.002,039.002,680.002,079.003,313.002,537.006,259.001,522.001,369.001,985.00-1207.002,750.00305.001,556.00997.001,223.002,216.00-551.00-1005.00-759.00-638.00-357.00-1241.00-721.00
EBITDA Margin (QoQ) 55.00-30331.0030,319.00393.00220.00-1367.001,204.00353.00-214.00-90.0016.00443.00-336.0034.0017.00220.00242.00-33.00-589.00298.004.0061.00-876.00359.00210.00-1107.00335.00-3605.004,506.00287.00-893.00476.00-1241.001,206.00-93.00670.00-32.00-724.001,926.00677.00-222.0081.00-780.001,001.00-391.00128.00-441.00117.00-231.00134.00-277.00-2716.002,716.00-1238.001,158.00112.00194.00269.00-840.00223.0024.00201.00-498.00116.00129.00
EBIT Growth (1y) 530.48%429.20%97.89%318.33%136.39%24.03%358.57%68.11%67.40%66.95%53.81%34.71%9.46%56.35%32.43%-15.18%-10.32%-17.25%-2.28%-51.03%-34.40%-13.69%-104.92%-39.02%-502.18%-1.77%2,177.72%73.04%129.96%-121.72%-16.36%142.71%122.70%1,029.75%41.92%30.69%1.71%1.39%35.42%16.85%14.18%14.23%17.22%37.77%7.32%10.20%9.10%9.81%-104.80%-4.51%-54.02%-4.59%2,230.70%15.63%144.06%-6.83%-4.78%-13.51%-14.16%-6.57%-5.19%5.07%
EBIT Growth (3y) 192.20%122.12%27.73%111.59%63.01%47.94%93.69%24.30%18.01%29.26%25.79%-17.60%-13.65%3.74%-27.31%-36.73%-63.44%-11.15%-0.04%-19.75%-7.54%-29.75%-5.09%36.82%38.96%25.65%198.75%76.40%38.88%26.98%17.14%54.76%37.26%133.73%31.09%28.14%7.61%8.47%20.09%20.91%-27.22%6.33%-16.22%13.01%3.17%6.76%6.98%-0.80%-0.86%-1.52%-1.24%-6.00%176.92%1.67%
EBIT Growth (5y) 89.59%69.95%16.09%31.52%20.57%18.25%24.02%-10.52%-44.66%12.86%15.26%-10.00%-4.95%-17.48%2.04%1.25%9.56%7.21%3.46%10.39%12.35%11.66%10.44%31.36%25.52%18.10%110.32%54.62%23.14%20.85%15.50%41.17%-16.36%67.87%2.48%17.13%4.98%7.10%14.21%9.46%3.61%3.75%4.26%4.67%-0.17%2.03%
EBIT Margin Growth (1y) 510.00701.0029,575.00575.00575.00-8.001,404.00169.00233.00188.00186.00159.00-97.00520.00445.00-170.00-69.00-321.00-231.00-514.00-451.00-252.00-1393.00-193.00-4201.0081.001,455.00226.004,372.00-1344.00-398.00417.00605.001,789.00220.001,626.001,850.001,671.002,101.00-8.0081.00-107.00-51.00313.00-555.00-378.00-386.00-233.00-3093.00-149.00-1521.00-83.002,716.00161.001,648.00-370.00-222.00-410.00-407.00-73.00-122.0068.00
EBIT Margin Growth (3y) 1,317.00881.0031,165.00903.00710.00699.002,034.00157.0066.00386.00400.00-525.00-618.00-53.00-1179.00-878.00-4721.00-492.00-168.00-482.00-280.00-1515.00-336.00449.00776.00526.001,277.002,269.006,827.002,116.001,923.002,035.002,536.003,353.002,271.001,931.001,376.001,186.001,664.0072.00-3567.00-634.00-1958.00-3.00-932.00-366.00-259.00-686.00-599.00-399.00-280.00-526.002,372.00-181.00
EBIT Margin Growth (5y) 1,150.001,079.0031,379.00219.00189.00127.00411.00-550.00-4586.00216.00462.00-493.00-447.00-1317.00-122.00-235.00256.00-47.00-346.001,561.002,175.001,946.001,986.002,068.002,707.002,090.003,327.002,573.006,352.001,631.001,486.002,115.00-1113.002,826.00364.001,615.00999.001,198.001,791.00-381.00-1073.00-884.00-717.00-446.00-1276.00-708.00
EBIT Margin (QoQ) 97.00-30262.0030,286.00389.00288.00-1388.001,286.00388.00-295.0025.0051.00452.00-340.0022.0025.00196.00277.00-53.00-590.00296.0025.0038.00-874.00359.00225.00-1103.00325.00-3648.004,507.00271.00-904.00499.00-1210.001,217.00-89.00686.00-26.00-352.001,317.00910.00-204.0078.00-792.00999.00-393.00135.00-429.00131.00-215.00126.00-275.00-2729.002,729.00-1246.001,163.0070.00173.00242.00-855.00218.00-15.00245.00-521.00169.00176.00
EBIT (QoQ) 82.26%-14,366.13%100.88%176.00%52.98%-156.91%274.08%55.96%-19.73%18.65%13.18%55.30%-19.95%9.31%-0.87%26.19%14.35%-7.42%-36.51%33.44%5.50%9.33%-68.18%78.73%38.81%-106.23%494.42%-1,278.72%133.90%31.82%-67.15%104.09%-124.58%607.61%-4.67%87.26%2.61%-22.51%-12.22%45.72%2.29%3.49%-24.25%42.38%2.34%6.20%-10.97%10.91%5.09%5.13%-10.39%-104.85%2,189.43%-49.38%85.95%8.32%13.39%6.85%-29.02%10.71%3.00%6.04%-22.74%12.36%14.14%
EBT Growth (1y) -67.97%-34.65%97.58%528.41%165.98%-5.23%260.41%60.94%39.14%105.15%81.61%34.63%27.65%73.26%39.59%-29.02%-87.86%-29.26%-0.13%-49.64%286.05%16.69%-132.71%-66.29%-725.65%-33.51%445.78%-51.83%121.28%-176.73%-56.46%1,191.74%410.69%384.79%-212.46%-16.06%-55.06%-9.33%365.39%121.40%27.05%19.57%7.70%42.78%-0.51%-10.05%-228.05%11.30%-122.79%17.80%129.99%-6.57%541.65%19.83%230.62%-5.22%-1.95%-15.84%-12.16%-9.04%-9.89%9.01%
EBT Growth (3y) 5.83%8.31%27.46%124.29%67.80%49.90%82.38%15.43%-40.03%35.98%36.30%-21.64%-15.73%12.67%-34.92%-50.61%-70.23%-18.13%4.15%-56.60%72.58%-37.42%-21.03%28.01%89.45%13.26%-19.18%73.51%35.51%25.60%9.12%188.48%42.86%71.99%47.58%38.45%-17.18%-0.83%-54.11%52.09%-31.77%8.21%-25.50%14.08%0.04%8.29%8.28%-0.48%-0.44%5.91%42.13%-6.95%80.72%3.21%
EBT Growth (5y) -28.74%9.26%15.98%39.68%17.24%22.69%-5.85%-23.55%-48.45%14.30%23.42%-39.94%-4.44%-22.24%-7.24%-5.60%26.09%3.70%-20.62%-2.38%63.81%8.98%8.01%31.28%31.16%9.51%46.89%75.21%21.22%16.34%-30.55%107.16%-21.62%39.44%4.30%22.51%-10.58%6.60%41.28%25.52%4.52%5.02%3.73%5.06%-2.42%3.10%
EBT Margin Growth (1y) -1378.00-807.0033,001.001,010.00610.00-223.001,351.00123.00-9.00337.00308.00147.0098.00656.00498.00-305.00-1068.00-533.00-200.00-389.00438.00102.00-1778.00-248.00-4449.00-340.001,992.00-56.004,651.00-1568.00-981.00531.002,151.002,038.00-1141.00472.00-130.001,179.003,567.00945.00392.0031.00-287.00331.00-704.00-734.00-5533.00-163.00-3014.00311.003,679.00-113.002,660.00218.001,731.00-273.00-126.00-411.00-300.00-106.00-200.00134.00
EBT Margin Growth (3y) -776.00-693.0034,660.001,280.00699.00770.002,157.00-34.00-979.00460.00607.00-547.00-532.00226.00-1480.00-942.00-5079.00-771.0014.00-692.00639.00-1806.00-767.00228.002,352.00130.00-130.00947.006,671.001,649.001,445.001,948.002,412.003,248.002,139.001,747.00-442.00477.00-2253.001,113.00-3326.00-392.00-2141.0055.00-1058.00-204.00-123.00-548.00-480.00119.005,110.00-492.002,334.00-58.00
EBT Margin Growth (5y) -1746.00-569.0034,958.00587.0070.00339.00179.00-671.00-4990.00222.00820.00-850.00-331.00-1683.00-469.00-466.001,723.00-301.00-2108.00310.002,660.001,411.001,659.001,644.002,614.001,340.003,151.002,223.006,360.00947.00-4374.002,116.00-1305.002,826.00285.001,471.00-796.001,006.003,157.00727.00-792.00-584.00-709.00-324.00-1383.00-480.00
EBT Margin (QoQ) -178.00-35337.0033,388.00749.00393.00-1529.001,397.00349.00-440.0044.00169.00218.00-95.0016.008.00168.00464.00-143.00-794.00-595.00999.00191.00-984.00232.00663.00-1690.00547.00-3969.004,772.00642.00-1501.00737.00-1447.001,230.0011.002,357.00-1560.00-1949.001,624.001,755.00-250.00438.00-998.001,202.00-611.00121.00-381.00167.00-641.00-4679.004,989.00-2684.002,685.00-1311.001,197.0089.00243.00202.00-806.00236.00-42.00313.00-613.00142.00292.00
EBT (QoQ) -10.28%-2,056.35%99.26%345.31%83.06%-172.59%231.42%52.30%-34.78%22.87%31.85%31.68%-3.84%8.77%-2.25%24.86%30.51%-12.36%-50.30%-78.64%660.43%23.72%-74.94%63.74%129.84%-134.69%125.83%-3,138.73%124.42%80.40%-96.40%1,242.49%-188.07%202.35%6.75%430.76%-50.89%-140.42%179.68%184.12%-0.91%18.30%-33.52%63.04%-6.74%6.56%-11.87%13.61%-15.68%-251.69%176.60%-123.26%535.87%-61.39%138.66%9.95%18.26%6.54%-31.58%13.75%1.50%11.20%-29.15%12.68%22.78%
Enterprise Value Growth (1y) 12.55%6.58%26.92%-32.04%39.19%41.32%34.24%42.92%-3.98%24.51%13.06%13.57%30.03%-22.91%-49.28%-63.94%-67.88%-42.21%-4.42%16.52%17.52%21.80%-34.18%-51.24%-43.97%-58.62%7.02%1.83%-7.07%38.51%83.06%-28.22%-27.18%-133.39%-4.33%-35.26%79.42%75.34%-80.11%63.46%62.76%11.13%-67.41%-5.74%-91.33%-31.57%-11.84%-9.05%-90.95%23.67%29.76%37.21%-56.58%-78.85%-49.65%-59.21%-13.91%-20.84%-11.81%55.02%59.65%-22.75%
Enterprise Value Growth (3y) 17.92%25.48%25.24%13.31%23.80%18.34%5.15%6.83%-6.90%-9.68%-10.66%-5.76%1.05%-10.98%-27.89%-27.44%-25.86%-20.83%-9.22%-7.41%-8.34%8.63%40.43%-23.94%-25.16%-31.55%45.22%-19.41%34.56%29.27%31.72%14.10%53.98%20.03%-46.53%19.45%47.27%33.94%-49.96%25.03%-10.81%3.72%-9.56%10.21%-78.84%-21.55%-5.54%-2.92%-50.45%-18.16%-5.53%23.39%10.39%-38.43%
Enterprise Value Growth (5y) 8.27%6.27%8.22%2.27%9.33%9.55%-3.64%-0.42%-7.72%-10.36%-11.08%-11.92%-8.35%-5.92%19.91%-21.11%-22.11%-20.41%25.45%-16.54%19.76%15.18%16.86%1.21%31.55%12.99%13.10%8.03%27.55%16.18%9.83%6.08%18.66%12.48%-19.83%18.58%15.21%17.01%-28.80%15.88%-19.40%-14.04%-17.09%12.31%-21.33%-21.65%
Enterprise Value (QoQ) 12.60%-21.31%44.16%-47.71%6.64%5.10%-0.89%31.97%9.91%-6.34%12.42%-23.93%34.59%-22.47%12.93%-0.33%-14.89%-48.74%4.38%-2.74%2.68%-9.22%23.56%-1.51%7.73%-87.42%13.85%3.36%-1.66%-9.86%9.05%-5.41%41.62%69.73%-588.42%-4.55%-7.13%86.47%-792.45%84.10%-28.39%1.16%-81.08%83.79%-206.41%-86.19%-14.37%70.68%-110.70%-58.27%-11.52%48.66%15.78%-45.64%0.31%-28.04%3.80%-21.87%-6.05%8.39%-2.06%-12.77%57.33%17.83%-210.51%
EPS (Basic) Growth (1y) -51.72%16.67%110.25%237.50%257.14%285.71%-22.67%90.91%12.00%-35.80%-15.52%54.76%26.79%125.00%89.80%-32.31%-130.99%234.19%-9.68%-27.27%427.27%-79.80%-145.24%-68.75%-440.28%-31.65%439.47%240.00%134.29%311.11%-68.99%152.94%210.71%-21.17%472.50%-39.53%-76.25%-59.43%-75.98%-313.46%-1.61%-23.94%1.82%158.56%-14.75%-12.96%-207.14%-3.08%-121.15%-2.13%151.67%-31.75%545.45%28.26%170.97%6.98%2.04%-10.17%-25.00%2.17%2.00%26.42%
EPS (Basic) Growth (3y) 24.53%42.42%27.38%82.34%71.81%77.28%7.43%25.99%-34.63%69.00%13.14%-8.67%8.74%14.96%-40.53%-46.42%-75.99%-22.72%11.52%-8.24%79.86%-17.19%-21.91%39.03%53.62%30.36%100.22%73.25%31.10%9.55%-24.74%-73.96%-10.12%-37.58%11.87%-8.91%-41.59%-35.48%-31.27%6.61%-29.61%-13.47%-17.40%33.65%-7.04%3.00%14.47%-10.89%-1.30%4.09%45.02%-9.30%87.92%13.35%
EPS (Basic) Growth (5y) -22.50%85.09%16.16%31.95%38.75%30.34%-20.18%-14.59%-47.15%-7.79%17.34%-4.14%8.45%33.68%-3.98%5.76%29.74%8.39%19.75%3.40%36.95%-28.91%-8.12%-40.47%-3.26%-7.33%28.28%45.41%17.21%-2.74%-19.78%13.13%-16.34%-27.01%-4.97%-12.94%-28.43%-19.54%-18.17%-2.42%-4.21%-5.68%2.75%19.37%-3.52%4.41%
EPS (Basic) (QoQ) -37.93%-4,166.67%97.81%187.50%50.00%257.14%-70.67%127.27%62.00%-28.40%-27.59%33.33%-7.14%-5.77%32.65%9.23%64.79%-20.51%-52.69%-150.00%1,877.27%-78.52%-61.90%125.00%9.72%-148.10%126.32%-2,550.00%122.04%138.89%-73.64%147.06%164.29%-81.98%115.00%203.49%-32.95%30.86%-77.29%19.23%14.52%-22.54%-301.82%154.95%-11.48%3.70%16.07%-20.00%-9.62%-227.66%205.00%-117.46%518.18%-32.61%38.71%13.95%20.41%42.37%-45.24%8.70%6.00%18.87%-25.40%8.51%31.37%
EPS (Weighted Average and Diluted) Growth (1y) -51.72%11.11%110.38%231.25%228.57%265.00%-30.26%80.95%13.04%-32.88%-13.21%63.16%32.69%130.61%91.30%-32.26%-131.88%225.66%-11.36%-28.57%409.09%-79.89%-148.72%-70.00%-460.29%-33.78%410.53%222.22%128.57%265.31%-68.64%144.83%231.43%-16.76%451.35%-36.62%-76.29%-57.72%-76.47%-322.22%-1.82%-25.40%4.17%157.00%-14.81%-8.51%-220.00%5.26%-123.91%2.33%151.67%-30.00%536.36%29.55%158.06%4.76%0.00%-10.53%-26.25%0.00%2.08%21.57%
EPS (Weighted Average and Diluted) Growth (3y) 21.49%39.63%27.30%80.44%70.18%78.11%5.01%25.99%-35.33%71.46%13.75%-7.58%9.35%14.73%-41.38%-47.44%-77.06%-24.31%10.27%-11.61%73.05%-21.36%-22.01%33.26%50.54%26.28%94.59%71.00%30.54%8.74%-25.91%-75.96%-8.29%-35.97%10.56%-7.06%-41.69%-33.92%-31.89%10.06%-30.06%-11.28%-13.56%34.26%-3.85%6.64%16.96%-8.27%1.43%5.85%43.96%-9.82%86.19%12.11%
EPS (Weighted Average and Diluted) Growth (5y) -22.50%82.86%16.07%31.12%37.18%29.91%-20.11%-15.59%-48.93%-7.66%17.36%-5.26%6.13%29.58%-4.26%2.75%27.45%5.69%18.31%1.39%35.10%-29.74%-9.25%-39.77%-4.51%-8.68%27.09%44.65%16.95%-2.58%-20.19%15.65%-16.62%-24.47%-3.48%-9.97%-27.03%-17.48%-17.07%-0.45%-2.69%-4.14%4.21%19.53%-1.92%5.70%
EPS (Weighted Average and Diluted) (QoQ) -37.93%-4,166.67%97.81%187.50%42.86%280.00%-72.37%119.05%58.70%-27.40%-28.30%36.84%-5.77%-6.12%34.78%11.29%63.77%-22.12%-52.27%-152.38%1,772.73%-78.80%-61.54%126.67%8.82%-151.35%123.68%-2,822.22%120.00%140.82%-75.42%141.38%155.71%-79.33%91.89%226.76%-35.78%36.91%-77.94%22.22%14.55%-23.81%-308.33%154.00%-12.96%6.38%14.00%-19.30%-6.52%-239.53%200.00%-118.33%500.00%-29.55%35.48%14.29%18.75%40.35%-45.00%9.09%6.25%15.69%-25.42%11.36%26.53%
FCF Margin Growth (1y) 693.00-3082.00-201.00302.00357.00-1238.00-219.0095.00-535.00-1353.0020.00-472.00-431.00814.00-346.00-342.00652.00366.00-661.00-200.00-745.001,066.00500.00-648.00131.00-744.00461.00439.00421.00-609.00634.001,144.00944.00-1336.00280.00239.002,226.003,410.00-1118.001,956.00-1109.00862.00837.00-911.00113.00-1277.001,312.00-5996.00-360.0019.00-1413.005,110.00-172.00259.001,827.00-967.00-344.00-114.00-967.001,328.00544.00
FCF Margin Growth (3y) 515.00-5674.00-400.00-75.00-609.00-1777.00-546.00-719.00-314.00-173.00-987.00-1014.00-524.002,247.00-507.00-1190.0038.00688.00301.00-409.00-192.00-288.001,595.00935.001,497.00-2690.001,375.001,822.003,591.001,464.00-204.003,339.002,061.002,936.00-1.001,283.001,230.002,995.001,031.00-4951.00-1356.00-396.00736.00-1797.00-419.00-1000.001,726.00-1853.00-875.00164.00-553.005,471.0028.00
FCF Margin Growth (5y) 736.00-4494.00-1407.00-617.00-702.00-345.00-707.00-1567.00-928.00149.00-26.00-1223.0029.00893.00588.00393.001,404.00-1258.001,214.00974.002,978.001,786.00757.003,129.002,614.001,582.001,094.002,866.002,595.001,049.001,945.00-3568.001,814.001,677.00-102.00397.00698.003,272.001,445.00-808.00-1871.00-252.001,597.00-1436.00-219.00
FCF Margin (QoQ) 4,862.00-4640.00407.0065.001,086.00-1759.00909.00120.00-509.00-740.001,223.00-510.00-1327.00633.00731.00-469.00-82.00-528.00736.00525.00-367.00-1554.001,197.00-20.001,443.00-2120.0048.00760.00568.00-915.0026.00742.00-463.00328.00537.00542.00-2743.001,945.00495.002,529.00-1559.00-2584.003,569.00-535.00412.00-2609.001,821.00489.00-978.00-19.00-5487.006,125.00-600.00-1451.001,036.00843.00-169.00118.00-1759.001,466.0061.00-735.00536.00682.00
FCF Payout Ratio Growth (1y) 1,612.54%70.55%74.97%20.90%-85.76%149.73%-21.22%-15.05%-10.06%-288.58%228.32%64.38%-46.62%111.13%-148.44%-85.30%12.98%100.96%252.95%-99.21%83.89%178.61%-4,531.50%2,320.39%-1,035.95%100.30%160.20%286.99%-88.27%-115.56%-67.37%251.84%-82.39%9,638.99%6,703.72%
FCF Payout Ratio Growth (3y) 29.92%-115.67%65.41%19.08%-59.11%-19.36%-48.17%-58.68%-38.10%-75.20%-71.02%-34.82%26.01%-79.56%-65.45%-192.35%-40.03%45.14%-22.01%-20.80%218.09%27.10%5.21%67.56%-47.34%-69.73%77.53%488.40%
FCF Payout Ratio Growth (5y) -29.67%0.21%-53.81%-52.18%-48.72%-65.81%-53.35%-43.49%-67.12%-46.15%-17.74%-48.22%15.58%-31.61%15.28%-25.97%-20.94%55.86%-13.47%-41.78%20.15%29.79%
FCF Payout Ratio (QoQ) 80.93%-61.70%153.10%876.49%-81.98%-60.71%74.89%14.98%216.08%-87.61%88.59%21.74%-762.70%121.58%-5.58%-60.47%38.24%-193.87%962.61%-99.20%200.80%1,285.18%-97.62%85.82%355.75%-22,132.03%101.30%-171.85%1,012.96%-48.36%-102.11%-90.20%-24.06%-26.72%
Free Cash Flow Growth (1y) 110.42%-37.04%1.20%46.36%52.01%-27.32%8.38%47.22%1.59%-86.61%18.83%-10.34%-24.79%482.97%-43.94%-26.64%67.24%57.86%-150.69%-15.28%-39.60%83.54%239.46%-67.23%3.57%-34.00%143.68%138.75%50.24%-25.83%141.96%242.81%116.51%-131.56%-43.82%-47.13%-6.58%642.27%-61.77%112.80%-9.82%51.90%212.27%-0.83%29.29%-15.90%133.50%-198.14%-8.88%-1.80%-53.20%186.35%3.28%20.63%165.43%-39.39%-9.49%-4.48%-33.42%98.61%21.84%
Free Cash Flow Growth (3y) 48.12%-60.57%9.23%24.55%5.11%-17.21%-10.29%-1.07%8.51%7.22%-32.72%-17.71%-8.75%156.58%-26.55%-41.16%1.52%24.12%19.87%-12.81%-2.05%-3.51%117.03%38.94%49.91%-29.16%49.07%62.96%44.84%8.28%-19.60%56.83%22.18%37.50%-12.47%3.72%2.89%107.45%40.73%-59.68%2.04%7.85%50.55%-5.63%6.75%-0.13%42.61%-19.91%-5.21%4.21%-6.14%44.85%4.43%
Free Cash Flow Growth (5y) 32.52%-10.82%-18.84%3.73%3.25%10.45%-12.59%-23.11%-4.38%8.34%2.79%-15.30%3.40%52.57%18.50%10.76%27.75%-19.61%18.55%3.74%13.71%8.99%30.37%24.72%23.20%4.94%31.65%55.64%28.79%10.15%30.53%-41.90%16.53%16.51%-6.03%-1.11%0.49%59.14%28.19%1.63%-0.14%7.65%43.24%0.23%6.05%
Free Cash Flow (QoQ) 503.97%-77.15%39.83%9.02%80.72%-63.27%102.23%13.23%-13.60%-45.22%174.72%-21.87%-88.61%386.05%107.27%-34.46%-11.71%-53.26%171.25%49.41%-16.66%-115.01%553.37%6.53%153.24%-88.60%6.53%236.66%61.37%-57.90%4.38%111.85%-20.33%37.35%47.88%33.80%-111.61%344.49%39.17%136.41%-32.59%-82.77%674.75%0.18%13.55%-64.57%146.04%30.60%-26.13%-1.63%-203.42%221.25%-20.39%-53.12%90.83%45.02%-7.01%3.15%-56.42%116.55%-1.86%-28.10%29.99%32.85%
Gross Margin Growth (1y) -71.00-385.00-800.00-285.00-171.00-67.00198.00267.00252.00-21.00158.0017.0060.00369.00431.00730.00712.00509.00257.00322.00407.00415.00291.0052.0022.0033.00-97.00447.00474.00337.00518.00-111.00-249.00-140.00-197.00-558.00-483.00-405.00-298.00-54.00-136.00-102.00-63.00-46.00-48.00-242.00-250.00-270.00-303.00-155.00-91.00-91.0014.00151.00598.0063.00182.0073.00-346.00136.0034.00125.00
Gross Margin Growth (3y) 10.00-474.00-445.00-1.00141.00281.00786.001,014.001,024.00857.00846.001,069.001,179.001,293.00979.001,104.001,141.00957.00451.00820.00903.00785.00712.00388.00247.00230.00224.00-223.00-258.00-208.0023.00-724.00-868.00-647.00-559.00-658.00-668.00-748.00-612.00-370.00-488.00-498.00-405.00-407.00-337.00-245.00257.00-299.00-107.0069.00161.00108.00230.00349.00
Gross Margin Growth (5y) 782.00404.00243.001,051.001,259.001,205.001,334.001,388.001,453.001,305.001,040.001,567.001,675.001,664.001,400.001,439.001,366.001,154.00772.00151.00171.00240.00217.00-225.00-372.00-277.00-137.00-323.00-442.00-552.00-290.00-1040.00-1220.00-1043.00-900.00-1020.00-957.00-752.00-105.00-399.00-292.00-274.00-152.00-208.00-121.00-48.00
Gross Margin (QoQ) 300.00141.00-412.00-99.00-15.00-274.00104.0014.0089.00-9.00173.00-1.00-184.00170.0032.0042.00125.00231.00331.0024.00-78.00-21.00396.00109.00-70.00-145.00157.0079.00-58.00-275.00701.00107.00-196.00-94.0071.00-31.00-87.00-150.00-290.0044.00-9.00-44.00-46.00-38.0025.00-5.00-28.00-40.00-168.00-14.00-48.00-73.00-19.0050.00-48.0032.00118.00497.00-584.00151.009.0078.00-102.0049.0099.00
Gross Profit Growth (1y) 14.68%15.75%18.14%16.38%19.84%23.85%36.49%45.15%45.86%37.76%31.39%16.17%18.53%12.12%0.95%10.88%4.86%11.20%18.92%8.98%7.65%13.37%6.30%6.77%-3.06%-8.48%-5.66%-1.69%9.27%13.19%25.42%28.99%33.83%30.99%13.25%-56.58%-55.84%-53.51%-52.36%16.36%9.50%16.53%18.03%21.81%26.58%21.21%19.53%15.21%7.58%-1.24%-3.73%-2.72%4.62%11.27%19.61%10.20%6.87%2.61%-5.22%-1.43%0.44%3.87%
Gross Profit Growth (3y) 26.09%25.46%28.44%25.20%27.49%24.14%21.87%23.19%21.94%19.76%16.40%11.97%10.19%12.23%8.47%8.86%3.05%4.88%6.05%4.58%4.47%5.51%7.94%10.63%12.34%10.71%10.25%-18.04%-13.57%-11.66%-12.21%-13.30%-13.51%-10.80%-13.97%-14.94%-15.10%-13.08%-12.41%17.76%14.25%11.74%10.75%10.94%12.52%10.03%11.24%7.29%6.35%4.09%2.96%1.85%3.94%5.85%
Gross Profit Growth (5y) 20.03%19.75%20.53%18.85%18.52%19.25%18.01%16.82%13.60%12.25%9.60%8.06%7.23%7.93%8.59%10.35%9.86%11.34%11.12%-8.52%-7.59%-6.48%-7.46%-7.31%-7.27%-5.97%-5.51%-4.84%-2.19%-0.53%-0.92%-1.77%-2.50%-3.21%-6.03%-7.16%-7.18%-6.31%-5.00%11.85%10.76%9.76%9.02%8.20%8.87%7.26%
Gross Profit (QoQ) 3.54%2.52%5.23%2.66%4.51%4.64%3.66%5.72%8.00%15.32%10.24%6.23%2.00%9.98%-2.53%8.40%-3.52%-0.98%7.06%2.51%2.32%5.90%-1.89%1.26%7.76%-0.71%-1.45%-8.06%1.73%2.35%2.70%2.19%5.38%13.40%5.63%6.02%3.15%-1.96%-59.50%7.81%8.61%0.45%-1.07%1.46%15.58%1.74%2.09%5.43%10.68%0.33%-1.60%-1.55%1.61%-2.20%-0.57%5.88%8.07%5.13%-8.39%2.68%3.76%-2.89%-4.73%4.63%7.31%
Interest Coverage Ratio Growth (1y) 500.94%438.81%97.42%130.81%14.98%386.92%69.11%66.29%71.03%-2.70%-76.32%-80.50%-71.47%-74.55%-53.79%-51.10%-54.97%-26.67%-51.03%-39.44%-24.39%-102.46%-69.21%-321.34%-42.07%2,325.03%94.45%133.49%-123.53%-27.93%127.03%101.30%943.08%233.10%11.23%-17.06%-28.21%60.97%14.10%10.21%39.15%-59.60%38.01%15.76%10.75%0.84%0.18%-104.34%-17.39%-58.39%-15.39%2,009.87%5.42%130.78%-9.15%-5.49%-12.95%-12.31%6.93%18.04%13.85%
Interest Coverage Ratio Growth (3y) 184.65%119.64%27.48%-9.21%-17.52%39.43%-43.01%-45.88%-39.66%-43.37%-62.30%-61.35%-54.03%-26.09%-58.85%-38.48%-41.79%-26.22%-33.57%-23.43%-28.12%-26.64%10.77%14.28%4.74%281.25%69.97%36.78%12.50%56.92%42.30%22.54%118.43%29.39%20.54%1.90%3.43%-13.12%16.41%-27.15%8.38%-44.65%5.37%-1.34%-1.20%-1.06%-8.34%-7.79%-8.82%-5.57%-6.32%185.65%1.47%
Interest Coverage Ratio Growth (5y) 17.07%6.36%15.02%-26.02%-28.19%58.16%-51.12%-17.21%-37.39%-36.97%-49.74%-46.75%-15.02%-40.64%-21.01%-15.07%-17.12%-0.72%-5.84%-5.60%-9.01%16.18%11.52%6.41%2.79%105.60%50.54%22.10%17.02%9.50%31.84%-15.91%57.55%-1.89%8.23%-2.57%-0.74%-8.83%3.93%0.01%3.16%-19.26%2.59%1.39%-0.90%
Interest Coverage Ratio (QoQ) 70.88%-11,045.77%53.21%-152.32%284.62%55.96%-23.68%30.56%8.81%53.37%-21.50%-25.72%-73.52%26.27%14.87%-33.75%-51.91%33.61%5.78%7.90%-67.88%65.22%32.06%-103.51%501.58%-1,287.93%134.56%34.96%-64.90%104.62%-124.27%513.43%10.55%81.43%1.67%63.35%-63.08%35.29%-12.00%266.25%-73.83%30.68%11.10%6.33%-10.60%9.60%6.30%-3.18%-11.19%-104.75%2,121.83%-51.23%80.58%7.26%11.60%6.76%-28.91%11.58%2.79%7.54%-13.31%23.17%-0.86%
Net Cash Flow Growth (1y) 93.39%-15.60%136.42%-558.17%583.92%117.80%-176.57%183.36%-574.99%792.62%8.94%-97.33%118.61%44.31%-34.03%-476.43%-179.77%-81.52%-211.25%-13.41%346.78%977.43%21.10%139.15%-151.97%-77.99%115.78%1,325.74%-361.10%137.98%-37.36%-110.55%109.91%-10.50%254.16%7,760.71%360.93%-72.44%245.55%-334.48%121.61%262.18%-62.34%72.89%1.28%-9.05%-8.34%27.46%-123.89%-43.62%-104.28%136.88%66.59%-13.09%1,448.00%-148.27%150.07%-16.37%-1,064.60%-9.14%6,406.79%
Net Cash Flow Growth (3y) -14.97%56.55%36.67%29.00%84.48%62.52%-43.17%56.23%-39.34%33.51%-56.03%-28.34%33.26%42.15%-48.75%18.67%-44.60%-24.04%33.65%102.72%-80.84%78.05%27.61%16.19%-38.07%-22.31%32.95%386.58%60.14%-16.27%97.18%-175.66%44.43%-3.69%66.41%-265.15%117.90%-3.17%6.05%-35.01%-36.37%22.92%-26.30%27.50%-27.67%-23.62%-19.12%49.45%-65.81%-25.72%-96.33%42.08%134.44%
Net Cash Flow Growth (5y) 25.75%20.01%-1.16%8.94%59.80%45.69%-33.84%15.29%-23.77%41.36%19.85%-8.63%2.57%8.52%18.38%-35.18%-14.10%-1.37%23.38%121.36%36.29%6.84%24.19%-154.01%19.40%-14.09%19.68%-137.28%46.42%14.10%21.48%-41.76%24.52%-14.46%-16.88%71.94%-23.09%-14.96%-7.20%-15.80%-38.26%6.18%-31.43%47.95%21.38%
Net Cash Flow (QoQ) 33.01%-113.46%88.29%60.51%-1,071.30%167.26%-311.58%129.03%-56.92%-389.35%330.33%-265.44%180.96%-129.52%106.76%1,052.00%527.70%-127.42%81.01%-144.13%245.38%-561.86%93.08%631.21%534.72%-133.82%103.43%-805.24%368.85%-75.76%210.19%-328.08%238.76%-93.62%-152.23%314.36%1,152.78%-74.75%1,029.78%-87.10%-25.09%216.58%-866.63%112.19%22.42%-67.08%-651.82%145.55%9.93%-66.83%-536.73%85.00%359.39%-102.52%3,862.12%-113.59%774.78%-60.93%-234.72%114.10%1,026.92%-550.70%84.76%940.49%
Net Income Growth (1y) -17.76%-90.73%865.64%58.79%3.79%18.21%-97.14%289.12%-86.54%-43.40%-156.57%-125.62%76.99%169.59%100.97%13.77%18.73%4,389.78%2,504.17%115.36%82.37%-99.99%-95.52%575.00%12,253.97%208.61%248.60%155.20%-481.94%-105.35%-90.18%-87.19%104.86%-6,967.64%-225.56%-97.69%101.47%-33.19%10,488.06%2.11%-2.94%-16.68%-31.08%-4.61%-5.88%17.81%
Net Income Growth (3y) -28.33%-30.79%50.17%41.55%25.53%41.22%-94.61%25.24%29.60%260.39%-47.69%-67.63%67.94%26.06%26.23%98.95%233.12%355.98%-55.62%234.29%789.05%1,124.82%2,061.08%-1,371.61%184.19%-139.07%-34.44%26.03%-87.81%243.30%-35.90%33.21%81.39%585.66%539.81%-13.34%
Net Income Growth (5y) 16.94%135.15%15.23%15.17%43.19%14.91%-82.11%-46.63%50.52%80.87%-123.10%62.85%148.65%205.23%112.99%-417.67%-41.98%102.15%-34.02%47.33%-384.06%-195.74%97.28%44.71%-15.94%6.56%-13.33%-0.93%35.55%95.06%37.06%44.07%105.32%18.68%41.26%216.26%
Net Income (QoQ) -14.48%-694.23%76.33%45.29%-85.42%3,288.24%-101.27%-27.72%-57.64%211.32%-15.62%-225.98%-21.18%56.08%61.78%-13.14%466.48%-99.39%-3,491.67%-6.63%20,345.39%-99.64%-80.00%-222.40%111.11%64.71%14,959.79%183.02%-485.86%107.51%276.20%219.70%-38.90%-151.98%94.73%686.86%-20.26%-80.26%-7,752.54%89.57%101.47%5,558.66%13.80%19.23%40.26%-46.35%8.18%2.35%16.02%-25.74%6.74%28.10%
Net Income towards Common Stockholders Growth (1y) 718.90%796.46%535.54%196.61%212.15%271.08%-43.92%90.80%2.14%-37.33%-16.46%55.57%34.52%138.08%88.80%-33.10%-130.87%237.13%-8.77%-26.42%429.55%-79.92%-145.39%-68.63%-428.43%-34.22%420.42%216.46%134.02%316.21%-67.86%171.21%229.50%-18.85%484.54%24.78%-48.04%-11.82%-47.63%-328.68%-33.97%9.85%48.40%185.91%88.07%-7.08%-213.15%3.61%-122.61%-1.92%150.15%-33.08%531.12%27.22%171.54%1.98%-2.93%-16.65%-31.07%-4.57%-5.88%17.79%
Net Income towards Common Stockholders Growth (3y) 179.06%163.02%59.27%69.47%62.47%76.91%-4.01%25.70%-34.33%71.34%12.90%-8.51%11.03%17.24%-40.64%-46.35%-74.81%-23.64%9.88%-9.94%78.45%-18.08%-22.39%39.11%54.41%30.49%100.17%120.42%37.20%43.87%-0.53%-113.55%4.17%-7.71%65.62%34.84%-13.59%-3.45%-42.27%26.73%-31.63%0.04%-5.56%37.43%22.39%5.06%15.50%-10.91%-1.83%1.32%43.24%-13.32%81.09%7.69%
Net Income towards Common Stockholders Growth (5y) -52.30%165.53%40.70%27.82%34.27%30.24%-18.80%-14.45%-45.81%-7.85%15.92%-5.34%8.87%34.56%-4.24%5.79%30.23%8.50%20.04%19.84%52.71%-17.02%7.43%-57.47%4.78%16.57%46.20%83.91%22.19%24.90%-29.57%47.10%-19.93%-6.45%20.85%11.19%-8.86%2.35%3.67%6.79%3.28%1.20%9.53%20.87%10.87%2.63%
Net Income towards Common Stockholders (QoQ) -14.48%-694.23%6.32%172.66%28.83%396.68%-79.22%134.78%53.15%-24.94%-29.30%25.68%-6.03%0.05%31.66%8.67%66.31%-20.66%-53.35%-150.15%1,916.03%-78.53%-62.37%124.60%10.63%-148.54%126.00%-2,451.79%122.16%136.44%-74.32%152.84%171.09%-81.74%116.69%207.18%-33.24%31.54%-53.74%27.93%13.29%-21.88%-301.97%136.94%88.48%5.54%16.92%-19.14%-6.87%-228.52%207.06%-117.65%503.97%-34.28%42.84%13.69%19.21%40.27%-46.36%8.21%2.37%15.99%-25.73%6.73%28.11%
Net Margin Growth (1y) 409.00499.002,517.00887.00529.00833.00-1109.00146.00-237.00-687.00-285.00184.0092.00711.00529.00-238.00-967.002,897.00-217.00-143.001,007.00-3396.00-1220.00-241.00-3382.00-218.001,633.00243.003,476.001,604.00-913.00370.001,198.00-849.001,392.001,195.00217.001,054.0099.00-5633.00-930.00-167.00453.006,334.00642.00-571.00-4380.00-350.00-2392.00-47.003,168.00-726.002,057.00267.001,575.00-102.00-113.00-333.00-811.00-19.00-90.00234.00
Net Margin Growth (3y) 701.00645.001,123.001,217.00384.00857.00-865.0092.00-1112.002,921.0028.00-196.00132.00213.00-908.00-622.00-3342.00-716.00196.00-140.001,101.00-2009.00-500.00373.001,293.00537.002,112.001,808.004,891.001,809.00577.00-4069.00485.0039.001,943.001,896.00-71.00317.00-3829.00352.00-2680.00-784.00-760.005,259.00307.00-350.00363.00-1177.00-448.00-112.003,932.00-846.001,854.00168.00
Net Margin Growth (5y) -173.004,253.001,435.00836.00424.00358.00-2302.00-292.00-3487.00-692.00441.00-194.00227.001,599.00-187.00-8.001,332.0039.00675.001,424.002,517.00-1804.00991.00-4066.00580.001,425.002,663.002,509.004,604.001,071.00-3350.001,916.00-1265.00-579.00731.00820.00-406.00537.00915.00-476.00-736.00-850.005.005,139.00104.00-449.00
Net Margin (QoQ) -10.00-516.0096.00839.0079.001,502.00-1534.00481.00383.00-440.00-279.0098.00-67.00-38.00190.007.00552.00-219.00-577.00-723.004,416.00-3333.00-503.00427.0013.00-1158.00476.00-2714.003,178.00693.00-914.00519.001,305.00-1823.00369.001,347.00-742.00417.00172.00370.0095.00-539.00-5559.005,073.00858.0081.00322.00-619.00-354.00-3728.004,353.00-2662.001,991.00-514.00459.00121.00202.00794.00-1218.00110.00-19.00316.00-426.0038.00305.00
Operating Income Growth (1y) 530.48%429.20%97.89%318.33%136.39%24.03%358.57%68.11%67.40%66.95%53.81%34.71%9.46%56.35%32.43%-15.18%-10.32%-17.25%-2.28%-51.03%-34.40%-13.69%-104.92%-39.02%-502.18%-1.77%2,177.72%73.04%129.96%-121.72%-16.36%142.71%122.70%1,029.75%41.92%30.69%1.71%1.39%35.42%16.85%14.18%14.23%17.22%37.77%7.32%10.20%9.10%9.81%-104.80%-4.51%-54.02%-4.59%2,230.70%15.63%144.06%-6.83%-4.78%-13.51%-14.16%-6.57%-5.19%5.07%
Operating Income Growth (3y) 192.20%122.12%27.73%111.59%63.01%47.94%93.69%24.30%18.01%29.26%25.79%-17.60%-13.65%3.74%-27.31%-36.73%-63.44%-11.15%-0.04%-19.75%-7.54%-29.75%-5.09%36.82%38.96%25.65%198.75%76.40%38.88%26.98%17.14%54.76%37.26%133.73%31.09%28.14%7.61%8.47%20.09%20.91%-27.22%6.33%-16.22%13.01%3.17%6.76%6.98%-0.80%-0.86%-1.52%-1.24%-6.00%176.92%1.67%
Operating Income Growth (5y) 89.59%69.95%16.09%31.52%20.57%18.25%24.02%-10.52%-44.66%12.86%15.26%-10.00%-4.95%-17.48%2.04%1.25%9.56%7.21%3.46%10.39%12.35%11.66%10.44%31.36%25.52%18.10%110.32%54.62%23.14%20.85%15.50%41.17%-16.36%67.87%2.48%17.13%4.98%7.10%14.21%9.46%3.61%3.75%4.26%4.67%-0.17%2.03%
Operating Income (QoQ) 82.26%-14,366.13%100.88%176.00%52.98%-156.91%274.08%55.96%-19.73%18.65%13.18%55.30%-19.95%9.31%-0.87%26.19%14.35%-7.42%-36.51%33.44%5.50%9.33%-68.18%78.73%38.81%-106.23%494.42%-1,278.72%133.90%31.82%-67.15%104.09%-124.58%607.61%-4.67%87.26%2.61%-22.51%-12.22%45.72%2.29%3.49%-24.25%42.38%2.34%6.20%-10.97%10.91%5.09%5.13%-10.39%-104.85%2,189.43%-49.38%85.95%8.32%13.39%6.85%-29.02%10.71%3.00%6.04%-22.74%12.36%14.14%
Operating Margin Growth (1y) 510.00701.0029,575.00575.00575.00-8.001,404.00169.00233.00188.00186.00159.00-97.00520.00445.00-170.00-69.00-321.00-231.00-514.00-451.00-252.00-1393.00-193.00-4201.0081.001,455.00226.004,372.00-1344.00-398.00417.00605.001,789.00220.001,626.001,850.001,671.002,101.00-8.0081.00-107.00-51.00313.00-555.00-378.00-386.00-233.00-3093.00-149.00-1521.00-83.002,716.00161.001,648.00-370.00-222.00-410.00-407.00-73.00-122.0068.00
Operating Margin Growth (3y) 1,317.00881.0031,165.00903.00710.00699.002,034.00157.0066.00386.00400.00-525.00-618.00-53.00-1179.00-878.00-4721.00-492.00-168.00-482.00-280.00-1515.00-336.00449.00776.00526.001,277.002,269.006,827.002,116.001,923.002,035.002,536.003,353.002,271.001,931.001,376.001,186.001,664.0072.00-3567.00-634.00-1958.00-3.00-932.00-366.00-259.00-686.00-599.00-399.00-280.00-526.002,372.00-181.00
Operating Margin Growth (5y) 1,150.001,079.0031,379.00219.00189.00127.00411.00-550.00-4586.00216.00462.00-493.00-447.00-1317.00-122.00-235.00256.00-47.00-346.001,561.002,175.001,946.001,986.002,068.002,707.002,090.003,327.002,573.006,352.001,631.001,486.002,115.00-1113.002,826.00364.001,615.00999.001,198.001,791.00-381.00-1073.00-884.00-717.00-446.00-1276.00-708.00
Operating Margin (QoQ) 97.00-30262.0030,286.00389.00288.00-1388.001,286.00388.00-295.0025.0051.00452.00-340.0022.0025.00196.00277.00-53.00-590.00296.0025.0038.00-874.00359.00225.00-1103.00325.00-3648.004,507.00271.00-904.00499.00-1210.001,217.00-89.00686.00-26.00-352.001,317.00910.00-204.0078.00-792.00999.00-393.00135.00-429.00131.00-215.00126.00-275.00-2729.002,729.00-1246.001,163.0070.00173.00242.00-855.00218.00-15.00245.00-521.00169.00176.00
Profit After Tax Growth (1y) -63.79%-5.76%108.19%204.37%195.90%202.91%-44.51%72.73%5.42%-32.05%-3.80%51.30%21.70%107.07%77.56%-34.92%-132.22%240.87%-12.99%-35.90%406.87%-80.05%-145.79%-63.92%-429.17%-19.53%463.23%258.75%142.28%331.10%-79.54%208.61%248.64%-23.96%831.42%33.97%-57.55%-19.69%-44.85%33.86%18.60%1.69%23.93%10.61%-0.61%-6.57%-213.52%3.65%-123.03%-2.01%151.95%-33.17%524.36%27.67%162.12%2.11%-2.93%-16.66%-31.11%-4.60%-5.88%17.79%
Profit After Tax Growth (3y) 4.14%24.71%26.90%67.83%56.00%62.13%-1.77%19.37%-34.14%68.64%14.12%-14.22%6.37%12.09%-39.38%-46.81%-73.86%-18.20%13.11%-6.03%84.40%-11.54%-30.18%58.67%69.29%38.17%107.41%145.70%37.96%38.08%1.67%76.89%20.63%-14.69%85.33%25.65%-20.61%-8.62%-40.54%15.35%-31.45%-2.36%-9.93%-8.50%-0.96%5.34%15.62%-10.91%-1.74%1.40%43.23%-13.33%80.46%7.82%
Profit After Tax Growth (5y) -19.56%68.76%15.63%25.70%30.28%23.72%-18.91%-17.02%-43.93%-5.09%19.84%-3.96%10.86%37.34%-12.07%10.75%36.84%12.40%22.50%27.96%52.77%-15.82%11.82%48.26%19.56%16.59%46.43%85.50%22.31%20.12%-28.32%44.71%-19.15%-10.68%30.29%6.56%-13.33%-0.93%1.10%0.93%2.26%-0.19%5.71%-5.68%-2.36%2.79%
Profit After Tax (QoQ) -44.09%-4,368.58%98.10%179.80%45.52%270.75%-75.76%126.25%48.97%-32.08%-24.54%38.07%-3.98%-3.85%18.69%11.06%63.37%-17.55%-56.49%-154.99%1,828.20%-78.95%-67.95%163.26%12.37%-148.30%125.25%-2,501.59%127.47%118.03%-75.06%183.02%180.10%-89.65%276.20%219.74%-38.91%26.75%-45.89%1.31%15.57%-12.96%31.35%-10.24%-0.91%6.08%17.23%-19.35%-6.85%-228.89%207.04%-117.92%496.31%-31.67%37.70%13.80%19.23%40.30%-46.36%8.18%2.37%15.97%-25.72%6.73%28.11%
Property, Plant & Equipment (Net) Growth (1y) -7.72%-9.39%-7.85%-3.11%-2.62%-1.99%4.74%4.21%14.70%13.12%6.67%8.67%-0.74%0.62%3.61%2.89%2.35%2.01%-0.62%0.12%2.35%3.31%6.09%1.13%-4.34%-0.28%0.95%2.91%3.48%0.15%-3.69%1.15%7.96%17.92%17.25%-68.30%14.63%-71.89%-70.69%6.66%-71.37%27.81%37.40%51.44%56.77%29.90%18.22%7.89%11.70%13.25%10.73%10.44%0.24%-5.23%-9.73%-18.68%-18.56%-15.07%-25.29%
Property, Plant & Equipment (Net) Growth (3y) -2.33%0.15%0.97%3.14%3.50%3.71%5.00%5.23%5.23%5.11%3.17%3.83%1.31%1.98%2.99%1.37%0.07%1.67%2.10%1.38%0.44%1.05%1.04%1.73%2.24%5.60%4.46%-30.90%8.59%-30.75%-30.83%-30.07%-29.24%-24.89%-22.13%-20.00%-19.87%-22.43%-21.91%20.34%-20.56%23.43%21.61%21.75%20.63%11.72%5.72%-1.05%-3.03%-3.04%-9.28%
Property, Plant & Equipment (Net) Growth (5y) 0.82%0.62%1.17%2.48%3.04%3.29%4.06%3.36%2.67%3.65%3.30%3.10%0.58%1.16%1.21%1.64%2.28%4.42%3.74%-19.69%4.63%-19.31%-18.73%-18.66%-18.91%-15.80%-14.42%-11.82%-10.48%-11.23%-11.67%-10.99%-9.10%-9.02%-9.17%-9.41%-10.44%-12.91%-13.80%9.37%-16.36%8.64%3.94%
Property, Plant & Equipment (Net) (QoQ) -2.09%-5.04%-2.00%-0.55%-0.43%-0.16%-1.50%0.09%6.40%-0.66%8.42%-1.29%0.34%1.20%-0.97%0.06%3.32%0.50%-1.49%-0.27%0.65%1.25%0.71%0.67%3.35%-3.48%-4.74%4.94%4.62%-1.59%-4.22%1.57%0.61%3.35%2.22%10.94%0.03%-72.06%269.62%-72.79%4.29%1.69%-0.78%21.47%12.11%12.09%2.71%0.65%2.03%2.29%6.34%2.04%-0.24%2.02%-3.48%-3.52%-4.98%-8.09%-3.34%0.61%-16.42%
Return on Assets Growth (1y) 5.00-4.00-4.00-4.00-4.000.000.000.000.000.000.000.004.004.004.004.00-4.00-4.00-4.00-4.000.000.001.002.00-4.00-3.00-3.00-1.0013.0010.007.000.00-9.00-6.00-8.00-8.00-14.00-13.002.006.0014.0013.005.004.004.004.00-1.002.005.0010.0012.009.004.00-2.00-2.00-1.00-1.00
Return on Assets Growth (3y) 1.00-4.00-4.00-4.000.004.004.004.000.000.000.000.000.000.001.002.00-8.00-7.00-6.00-3.009.007.005.001.00-1.001.00-4.00-9.00-11.00-10.001.00-1.00-9.00-7.00-2.003.005.004.006.0012.0024.0028.0016.0015.0014.0012.009.0010.009.00
Return on Assets Growth (5y) 1.00-4.00-4.00-4.00-4.000.001.002.00-4.00-3.00-2.002.009.007.005.001.00-5.00-4.00-8.00-11.00-14.00-13.00-1.000.000.000.003.002.008.008.005.005.001.008.0010.0013.0015.0012.0016.0020.0028.00
Return on Assets (QoQ) 5.000.000.000.00-4.000.000.000.000.000.000.000.000.000.000.004.000.000.000.00-4.000.000.000.000.000.001.002.00-6.001.001.003.008.00-2.00-2.00-4.00-2.001.00-4.00-3.00-8.002.0012.001.000.000.004.000.001.000.00-2.003.004.005.000.000.00-1.00-2.001.001.000.00
Return on Capital Employed Growth (1y) 32.005.005.006.006.004.003.002.002.002.001.000.00-2.00-2.00-2.00-2.00-2.00-6.00-6.00-13.00-13.00-6.00-4.0011.009.005.005.00-1.005.006.005.002.00-1.00-1.00-1.005.0027.0023.0021.0011.00-14.00-9.00-8.00-9.00-3.00-8.00-8.003.002.009.009.004.002.00-3.00-1.006.004.00
Return on Capital Employed Growth (3y) 41.0011.009.007.007.004.002.000.00-1.00-6.00-7.00-15.00-16.00-13.00-12.00-3.00-6.00-7.00-5.00-3.001.005.006.0012.0012.0010.009.006.0031.0028.0025.0019.0012.0013.0012.008.0010.006.005.006.00-15.00-8.00-7.00-2.001.00-1.000.0013.007.00
Return on Capital Employed Growth (5y) 37.003.001.00-7.00-8.00-8.00-8.00-2.00-5.00-7.00-6.00-5.00-3.00-3.00-2.00-2.00-3.00-2.00-1.005.0027.0027.0026.0029.0025.0023.0022.009.0014.0011.009.0013.0011.0014.0013.0014.0014.0012.0013.0015.00-9.00
Return on Capital Employed (QoQ) 30.001.001.000.003.001.001.001.001.000.000.001.000.00-1.000.000.000.00-1.000.00-1.00-4.00-1.00-7.000.003.000.008.00-3.00-1.001.002.003.000.000.00-1.00-1.001.000.005.0021.00-4.00-2.00-5.00-4.001.000.00-6.002.00-4.00-1.006.001.003.00-1.000.00-1.00-1.001.007.00-3.00
Return on Equity Growth (1y) 8.00-6.00-7.00-7.00-7.000.00-1.00-1.000.001.001.001.0010.009.0019.00-127.00-10.00-9.00-19.00127.000.000.003.00-76.00171.00-13.00-7.0078.00-154.0026.0014.000.00-18.00-12.00-18.00-58.0021.0022.0011.0055.00-20.00-24.00-117.00-63.00-31.00-33.0080.00-37.00-145.00-375.00-993.00-446.00-393.00-315.00584.00286.00322.00
Return on Equity Growth (3y) 1.00-6.00-7.00-7.003.009.0019.00-127.000.000.001.001.000.000.003.00-76.00161.00-21.00-23.00130.0018.0013.0010.003.00-1.001.00-11.0021.00-151.0036.007.00-3.00-18.00-14.00-124.00-66.00-30.00-35.00-26.00-45.00-196.00-433.00-1030.00-546.00-569.00-724.00-329.00-197.00-216.00
Return on Equity Growth (5y) 1.00-6.00-7.00-7.00-7.000.003.00-76.00171.00-12.00-3.003.0017.0013.0010.003.00-11.00-7.00-27.0072.0020.0024.003.000.000.000.00-117.0013.00-202.00-21.00-30.00-102.00-193.00-422.00-1037.00-549.00-568.00-726.00-435.00-205.00-267.00
Return on Equity (QoQ) 7.001.000.000.00-7.000.000.000.000.000.000.001.000.000.000.009.00-1.0010.00-146.00127.000.000.000.000.000.003.00-79.00247.00-183.009.007.0015.00-4.00-3.00-7.00-4.002.00-9.00-47.0075.004.00-21.00-3.000.000.00-114.0051.0032.00-2.000.00-66.00-76.00-233.00-618.00481.00-23.00-155.00282.00183.0013.00
Return on Invested Capital Growth (1y) 40.0011.009.009.004.00-1.00-1.00-2.001.002.001.00-1.001.000.006.0028.0013.00-4.00-10.00-47.00-34.00-7.00-6.0041.00-3.00-22.00-6.00-29.0023.0035.0020.009.00-3.00-3.00-4.0013.00-59.00141.0020.00-1.0070.00-126.00-5.0013.006.00-10.00-13.00-20.00-8.006.008.004.002.00-4.00-2.0015.00195.00
Return on Invested Capital Growth (3y) 46.0012.008.006.006.001.005.0025.0015.00-2.00-4.00-19.00-20.00-12.00-10.0022.00-24.00-33.00-22.00-35.00-14.006.008.0020.0018.0010.0010.00-8.00-38.00173.0036.0021.009.0012.0011.0026.0017.005.002.00-7.0068.00-130.00-10.00-2.000.00-8.00-6.000.00189.00
Return on Invested Capital Growth (5y) 59.007.004.00-12.00-15.00-10.00-11.0019.00-21.00-31.00-15.00-8.000.002.004.002.00-3.00-1.00-6.00-13.00-75.00144.0024.0032.0029.0025.0024.005.0037.0037.0018.0015.006.008.007.0010.0011.007.008.0012.00265.00
Return on Invested Capital (QoQ) 34.002.001.003.004.001.001.00-2.00-1.001.000.002.000.00-1.00-1.003.00-1.005.0021.00-12.00-18.00-1.00-15.001.009.000.0031.00-43.00-10.0016.008.0010.002.001.00-3.00-2.001.000.0014.00-74.00201.00-121.00-7.00-3.005.000.0012.00-11.00-11.00-3.004.001.004.00-1.000.00-1.00-3.001.0017.00179.00
Return on Sales Growth (1y) 0.000.0040.001.000.000.00-33.001.000.000.00-1.00-1.001.001.000.000.000.0022.000.000.000.00-22.000.000.000.000.000.004.0010.00-38.002.005.0016.0053.00-11.00-10.00-21.00-11.009.00-60.00-12.00-4.00-16.0060.006.000.0015.0024.006.006.000.00-7.0011.0013.0027.00-1.00-1.00-3.00-8.000.00-1.002.00
Return on Sales Growth (3y) 0.000.006.001.001.002.00-34.000.000.0023.00-1.00-1.001.001.000.000.000.00-1.000.004.0011.00-60.002.009.0027.0016.00-8.00-1.006.004.001.00-65.00-17.0038.00-18.00-10.00-26.00-16.008.0024.000.002.00-1.0076.0023.0018.0042.0016.0015.0015.0018.00-8.009.0012.00
Return on Sales Growth (5y) 1.0023.006.001.001.001.00-34.000.001.001.00-1.003.0011.00-37.003.009.0027.0015.00-8.00-1.006.00-18.001.00-61.00-6.000.00-15.00-1.000.000.000.0019.00-5.0043.00-3.007.00-10.003.0035.0015.0010.0011.0018.0075.0021.0018.00
Return on Sales (QoQ) 0.00-5.005.001.00-1.0035.00-34.000.000.001.000.00-1.000.000.000.000.001.00-1.000.000.0023.00-22.000.000.000.000.000.000.000.000.004.007.00-48.0040.006.0018.00-11.00-24.007.007.00-1.00-3.00-62.0055.006.00-15.0014.001.000.000.0023.00-17.000.00-6.0016.001.002.008.00-12.001.000.003.00-4.000.003.00
Revenue Growth (1y) 15.94%22.70%33.53%21.69%23.12%25.16%32.23%39.20%40.22%38.23%28.19%15.87%17.45%5.93%-5.33%-0.27%-5.39%3.35%14.67%4.36%1.96%7.20%2.16%6.04%-3.33%-8.88%-4.43%-7.12%2.94%8.42%17.19%30.79%38.02%33.33%16.15%-53.31%-52.98%-50.98%-50.44%17.22%11.54%18.15%19.05%22.58%27.42%25.33%23.74%19.63%12.26%0.96%-2.47%-1.44%4.41%8.90%10.19%9.21%4.16%1.57%-0.70%-3.31%-0.04%2.10%
Revenue Growth (3y) 26.02%28.52%31.30%25.20%26.57%22.38%17.08%17.17%15.93%14.81%11.65%6.44%4.25%5.48%3.51%3.34%-2.30%0.32%3.84%0.92%0.49%1.93%4.59%8.81%11.16%9.62%9.16%-17.22%-12.58%-10.84%-12.30%-10.54%-10.21%-8.25%-11.84%-12.46%-12.57%-10.13%-9.96%19.79%16.85%14.34%12.84%13.06%14.31%11.28%9.97%8.79%6.88%3.75%2.19%1.34%2.82%4.14%
Revenue Growth (5y) 17.34%18.37%19.70%15.36%14.36%15.22%13.46%12.22%8.96%8.13%6.32%3.50%2.43%3.00%4.43%6.04%5.79%7.85%8.79%-8.89%-8.02%-7.09%-8.01%-6.75%-6.35%-5.27%-5.15%-4.01%-1.03%0.97%-0.13%0.97%0.70%-0.46%-3.73%-4.58%-4.77%-4.41%-4.74%13.10%11.65%10.58%9.47%8.82%9.23%7.40%
Revenue (QoQ) -1.02%0.44%11.87%4.25%4.75%9.31%1.95%5.47%6.49%15.49%7.31%6.25%4.97%7.11%-3.01%7.70%-5.32%-4.28%2.18%2.17%3.43%6.20%-7.01%-0.18%8.74%1.21%-3.48%-9.00%2.50%6.16%-6.20%0.86%7.96%14.74%4.68%6.44%4.29%-0.04%-57.92%7.18%8.74%1.05%-0.46%1.98%15.18%1.82%2.49%6.01%13.29%0.53%-0.92%-0.52%1.89%-2.89%0.12%5.39%6.27%-1.74%-0.76%0.51%3.64%-3.94%-3.37%3.92%5.85%
Share-based Compensation Growth (1y) 54.86%3.29%15.12%-6.42%9.31%34.16%-8.50%6.47%-11.15%2.04%-9.62%-41.01%-42.18%-38.48%-30.49%-24.09%40.03%20.65%13.99%96.72%56.77%55.83%108.10%64.90%6.99%-12.40%-33.86%8.95%40.16%468.33%157.79%73.90%47.91%-58.83%-285.09%14.15%8.45%-9.59%117.84%-68.61%-64.53%-25.41%14.35%42.24%91.49%5.98%60.65%40.44%29.18%34.61%54.18%-1.73%10.72%15.93%27.26%53.55%15.22%4.44%1.54%10.30%-3.44%-12.69%
Share-based Compensation Growth (3y) 14.57%12.24%-1.63%-16.23%-17.50%-5.57%-16.85%-21.88%-10.40%-8.85%-10.53%-4.14%8.28%4.97%18.14%35.04%32.93%18.10%16.20%52.32%32.97%97.97%52.52%46.19%30.42%27.03%-72.76%29.32%31.01%28.37%-5.23%-14.59%-17.14%-34.76%-27.72%-20.12%-9.69%-10.59%32.53%-14.40%-4.27%2.09%41.49%25.21%39.91%18.26%46.62%28.45%18.12%17.68%25.83%18.51%7.20%1.87%
Share-based Compensation Growth (5y) 4.02%0.97%-5.48%-2.57%4.28%9.63%6.40%9.12%3.83%0.67%-0.29%9.62%13.74%41.93%22.96%36.08%37.25%30.97%-56.82%47.64%30.41%23.63%3.22%2.28%-3.13%6.69%-8.43%-0.70%8.83%10.83%9.36%4.48%7.07%-16.91%-1.33%-6.79%1.05%2.21%21.46%-1.10%2.28%5.20%29.63%27.16%24.96%8.56%
Share-based Compensation (QoQ) 21.51%29.54%0.71%-2.31%-18.96%44.38%-18.14%14.12%-0.53%-1.53%-4.74%-4.77%14.24%-12.78%-37.83%-6.66%21.53%-1.45%-32.10%72.18%4.71%-6.89%17.19%37.22%4.08%24.33%-7.13%-10.97%-14.78%-6.13%52.97%14.54%245.55%-57.42%3.19%-2.57%-3.82%-291.42%163.64%-7.44%-19.82%-62.23%11.98%4.57%68.63%-42.09%39.29%40.78%-6.67%-12.22%21.76%29.49%-2.75%0.55%-22.39%45.89%1.83%10.38%-6.36%9.48%-7.70%7.32%1.72%-4.16%-16.54%
Shareholder's Equity Growth (1y) -25.37%-23.88%-23.82%-4.39%-9.10%-4.70%-0.96%-12.88%-11.53%-15.55%-10.63%1.27%1.47%-0.46%10.56%15.25%-108.37%-107.99%-107.31%11.17%17.30%9.17%12.29%-9.26%-27.76%-12.44%21.49%46.56%2,136.29%2,467.26%3,444.88%19.14%15.86%18.74%14.34%3.34%-10.62%-151.04%-144.35%-138.96%-138.00%93.11%96.40%86.14%89.96%-234.67%-1,048.49%-83.25%-174.70%60.74%57.19%94.55%67.77%26.63%70.39%-225.65%-69.48%-77.27%-152.96%
Shareholder's Equity Growth (3y) -14.65%-15.07%-12.31%-5.51%-6.55%-7.13%-0.72%0.56%-27.55%-27.39%-27.49%9.07%-27.45%-27.49%-27.46%5.15%-27.82%-27.68%-27.04%13.92%186.49%196.91%192.54%16.58%217.95%222.70%217.57%21.74%184.75%-142.98%-156.93%-35.35%-33.77%-26.86%-26.37%-27.15%-26.70%-28.42%-29.73%-28.04%-28.16%55.10%43.84%76.00%55.37%1.21%-13.33%31.24%-14.48%20.07%31.56%
Shareholder's Equity Growth (5y) -6.21%-15.42%-15.49%1.57%-15.51%-15.53%-15.58%0.51%-15.77%-15.65%-15.44%11.53%12.82%13.98%13.23%15.21%15.85%18.07%14.00%12.73%89.26%-71.07%-63.49%-21.41%-59.23%-2.12%13.66%-15.97%4.26%-27.02%-47.66%-16.24%-16.09%-15.49%-15.88%-14.93%-15.21%-15.26%-15.14%-15.07%-15.52%34.81%33.23%
Shareholder's Equity (QoQ) -3.45%-22.69%2.29%-0.30%-3.39%-2.96%-2.75%4.52%0.41%-14.65%-1.24%-0.23%6.27%-3.28%-1.05%-2.13%18.03%0.83%-107.19%6.55%-7.92%1,633.38%-105.35%-2.64%-4.22%1,686.40%-107.53%9.67%27.22%3,061.24%4.60%5.01%2.83%5.47%1.73%7.62%-0.98%-4.68%-12.01%-161.45%13.96%16.26%14.18%88.86%54.98%-222.02%37.82%-271.26%-54.49%48.62%6.79%46.93%-68.44%93.46%-451.51%-20.81%32.03%28.09%-187.02%-26.36%3.01%
Tax Rate Growth (1y) -858.00-1812.00-2242.0011,701.00-837.00-12985.002,395.00224.002,006.0012,638.003,925.00-1372.00292.00-915.00-1503.00558.0021,106.00-9439.00960.00-1636.00-27736.0010,452.00-2502.00-596.005,974.00-1298.00-438.00-54109.00-6544.00-50274.004,779.0047,569.004,182.0046,543.00-10153.00-7948.00498.001,279.005,717.008,471.00566.001,482.00282.003,272.0034.00-326.00953.00740.00-113.001,474.00-5155.002,962.00314.00-477.002,380.00-575.0078.0077.002,200.00-390.00-339.00-620.00
Tax Rate Growth (3y) 311.00-2159.004,078.0010,552.001,461.00-1262.004,817.00-590.0023,404.002,284.003,382.00-2450.00-6338.0097.00-3045.00-1674.00-656.00-285.00-1980.00-56341.00-28306.00-41120.001,839.00-7136.003,612.00-5028.00-5812.00-14488.00-1864.00-2451.00343.0048,092.005,247.0049,305.00-4154.003,795.001,099.002,435.006,952.0012,483.00488.002,630.00-3920.006,974.00235.00671.00-1822.003,127.00278.001,074.00-575.001,998.0052.00-1020.00
Tax Rate Growth (5y) 21,709.00-12514.003,535.009,474.00-5169.00-249.003,275.00-2822.001,642.0011,438.00442.00-57155.00-6908.00-51474.001,296.00-8214.00-3018.00-4015.00-7355.00-16720.00-23626.006,703.00-2597.00-6613.004,677.00-2267.00187.00-2745.00-1263.00-1295.001,577.0052,104.005,168.0050,452.00-8356.007,497.001,299.003,432.004,177.0014,871.00879.002,230.00659.006,009.00-27.00128.00
Tax Rate (QoQ) 2,480.00-5511.00-7660.009,833.001,525.00-5941.006,283.00-2704.00-10623.009,440.004,112.00-922.0010.00726.00-1186.00742.00-1198.00139.00876.0021,289.00-31743.0010,538.00-1721.00-4810.006,445.00-2416.00186.001,760.00-827.00-1556.00-53485.0049,325.00-44557.0053,496.00-10695.005,938.00-2195.00-3201.00-8490.0014,384.00-1415.001,238.00-5736.006,479.00-499.0037.00-2746.003,241.00-859.001,316.00-2959.002,389.00728.00-5313.005,158.00-260.00-63.00-2456.002,204.00392.00-63.00-333.00-386.00443.00-344.00
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%521.68%505.15%505.15%505.15%81.26%0.00%63.61%57.89%64.13%-9.31%-8.63%-7.76%0.49%24.38%26.49%26.89%21.13%13.35%17.61%57.93%56.46%28.51%55.11%11.91%12.65%32.29%5.62%9.01%12.72%2.30%1.88%1.19%-2.28%-2.38%-2.00%-1.35%-0.97%0.17%0.17%0.17%0.17%0.18%-10.84%-10.84%5.15%
Total Debt Growth (3y) 83.87%82.23%82.23%124.19%124.19%124.19%118.51%43.67%43.83%43.26%41.44%14.06%22.66%22.72%25.94%8.54%10.77%22.73%23.95%21.91%32.14%30.89%28.76%24.44%24.43%24.43%25.71%20.26%18.62%7.27%7.46%9.73%1.79%2.86%2.94%0.01%0.01%0.00%-1.03%-0.69%-4.34%-4.13%1.41%
Total Debt Growth (5y) 62.32%62.32%59.84%79.12%78.27%77.85%76.49%75.65%75.09%75.00%76.66%27.32%28.02%28.04%28.06%15.91%21.87%26.71%28.63%16.80%17.36%17.66%19.32%19.65%19.95%19.86%18.65%13.99%13.98%13.97%13.97%11.20%10.38%4.06%4.24%5.80%-1.19%-0.57%2.81%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%521.68%-2.66%0.00%0.00%86.21%-7.41%76.70%-2.33%-1.19%-3.75%-2.36%-1.59%-0.25%4.85%20.85%0.07%0.07%0.09%13.09%3.84%34.37%-0.85%-7.11%25.33%-3.05%-0.19%9.08%0.06%0.06%3.21%-1.00%-0.35%-0.62%-0.33%-1.10%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%-10.96%0.04%17.98%