Match reported revenue growth of -1.23% and asset growth of 4.29% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 83.28% | 66.20% | 56.89% | -5.42% | -20.01% | -17.39% | -16.65% | 3.46% | 8.54% | 7.77% | 4.75% | 0.69% | 4.16% | -0.93% | -11.66% | -11.47% | 2.66% | -0.11% | 13.32% | 4.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -8.42% | -9.69% | -11.02% | -20.35% | -22.18% | -20.63% | -20.71% | 22.95% | 16.75% | 13.95% | 11.06% | -0.49% | -3.29% | -4.10% | -8.29% | -2.66% | 5.09% | 2.17% | 1.59% | -2.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 0.93% | 1.74% | 1.77% | -2.61% | -6.71% | -6.55% | -6.96% | -6.99% | -7.79% | -8.09% | -9.26% | -12.04% | -11.83% | -11.80% | -14.34% | 10.62% | 11.22% | 7.93% | 6.52% | -1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 10.37% | 3.47% | -0.39% | -16.85% | -6.66% | 6.85% | 0.51% | 3.21% | -2.08% | 6.10% | -2.32% | -0.78% | 1.30% | 0.90% | -12.90% | -0.57% | 17.47% | -1.82% | -1.19% | -8.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 43.27% | 171.60% | 71.59% | -56.35% | -45.80% | -60.41% | 12.38% | 82.57% | 13.51% | 61.76% | -13.15% | -28.06% | 4.32% | -56.49% | -10.49% | 1.57% | 5.32% | 93.80% | 32.13% | 34.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 0.00% | 43.35% | -11.94% | 57.78% | 5.51% | 7.06% | 26.59% | 28.29% | -4.12% | 20.26% | 18.76% | -16.93% | -13.74% | -34.69% | -4.40% | 10.08% | 7.64% | 10.90% | 0.90% | -0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -5.85% | 12.16% | 9.62% | -20.65% | -5.52% | -10.77% | 6.04% | -6.69% | -9.26% | 21.11% | -7.79% | 35.29% | 6.82% | -2.89% | 9.54% | 9.06% | -0.64% | 7.96% | 14.65% | -4.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -7.61% | 33.01% | -34.99% | -45.36% | 14.72% | -2.86% | 84.55% | -11.23% | -28.68% | 38.44% | -0.91% | -26.48% | 3.43% | -42.26% | 103.87% | -16.57% | 7.25% | 6.25% | 39.00% | -15.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 28.19% | 10.31% | 7.89% | 96.09% | -23.60% | -29.80% | -37.54% | 57.99% | 80.95% | 50.67% | 60.55% | 14.36% | 21.03% | 12.01% | -55.25% | -59.98% | 23.11% | 6.40% | 149.15% | 73.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -32.61% | 63.39% | -25.62% | 20.29% | 2.15% | 7.12% | -10.37% | 78.27% | 21.01% | 5.28% | 2.66% | 52.45% | 18.72% | 5.81% | -23.44% | -10.25% | 39.18% | 21.55% | 21.42% | -7.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -15.54% | -9.31% | -8.17% | -21.16% | -20.82% | 15.99% | -19.23% | -14.94% | -15.81% | 35.77% | -16.23% | 25.76% | 18.48% | 15.71% | -12.35% | 20.99% | 21.43% | 6.82% | 3.82% | 19.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 116.24% | 59.47% | 11.90% | -49.18% | -15.75% | 46.53% | -0.44% | 28.55% | -3.51% | 22.01% | 6.09% | -8.43% | 2.12% | 12.91% | -57.62% | -18.12% | 214.17% | -2.41% | -0.75% | -43.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 97.06% | -137.89% | -39.02% | 98.74% | 15.53% | 56.85% | -34.99% | -61.89% | 71.58% | -182.62% | -31.62% | 27.96% | -21.08% | 74.26% | 36.68% | -198.32% | -10.11% | 381.97% | -23.58% | -242.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 26.68% | -28.08% | -31.30% | 48.41% | -55.96% | -5.38% | -25.98% | 80.73% | 80.81% | -42.63% | -35.18% | 75.52% | 33.76% | 32.04% | -4.01% | -51.53% | 27.64% | 59.42% | -0.99% | -94.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 19.45% | -17.07% | -16.69% | -25.70% | -14.97% | 23.51% | 15.11% | 31.98% | 37.60% | -16.25% | -19.81% | 30.68% | -5.47% | 3.17% | -10.75% | 56.61% | 60.66% | 32.64% | -14.09% | 31.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 95.07% | 44.08% | 38.36% | 25.93% | -230.83% | 71.43% | -92.83% | 11.18% | 41.93% | -184.14% | 10.19% | 51.38% | 2.40% | 39.60% | -120.92% | -129.05% | 63.97% | 254.68% | -196.83% | -534.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 30.11% | -8.95% | 127.27% | -185.53% | -11.27% | -8.28% | -48.22% | 198.55% | 3.68% | 22.59% | 135.99% | -38.44% | -8.89% | -7.75% | -32.03% | 89.08% | 21.02% | 26.72% | 0.64% | 51.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 2.69% | 82.48% | 31.21% | -59.77% | 2.16% | 7.81% | 45.30% | -3.98% | 6.18% | 0.79% | 40.56% | -19.64% | -5.72% | 1.23% | -6.00% | 46.55% | 4.56% | 12.74% | 17.31% | 20.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 23.27% | 10.36% | 27.93% | -34.28% | 14.90% | 13.63% | -4.56% | -1.66% | -0.07% | 45.78% | 22.51% | 4.75% | 0.14% | 7.22% | 37.53% | 0.60% | 5.71% | 3.66% | 13.69% | 8.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 27.20% | -22.31% | -5.32% | -191.41% | 231.96% | -19.70% | -46.55% | 74.00% | 38.82% | -5.05% | 2.89% | -54.61% | 105.44% | -3.86% | -24.18% | 26.27% | 31.50% | 0.67% | -39.79% | 90.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -84.73% | -84.73% | 31.11% | -53.27% | 6,384.53% | 8,189.71% | -7.54% | -0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 48.07% | 27.46% | -20.72% | -71.44% | 66.63% | 494.09% | 203.73% | 441.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -3.37% | 17.14% | 46.46% | -14.43% | -25.36% | 72.11% | 30.09% | 99.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -97.82% | -81.29% | -1.28% | -2.65% | -1.13% | -2.68% | 5.77% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -427.00 | -421.00 | -258.00 | -3090.00 | -143.00 | -1515.00 | -80.00 | 2,747.00 | 225.00 | 1,733.00 | -266.00 | -154.00 | -324.00 | -392.00 | -50.00 | -157.00 | -52.00 | 548.00 | 562.00 | 603.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 1,141.00 | 1,999.00 | -205.00 | -3598.00 | -660.00 | -1979.00 | -42.00 | -931.00 | -345.00 | -204.00 | -604.00 | -497.00 | -242.00 | -175.00 | -396.00 | 2,437.00 | -151.00 | 1,889.00 | 247.00 | 292.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,522.00 | 1,369.00 | 1,985.00 | -1207.00 | 2,750.00 | 305.00 | 1,556.00 | 997.00 | 1,223.00 | 2,216.00 | -551.00 | -1005.00 | -759.00 | -638.00 | -357.00 | -1241.00 | -721.00 | -48.00 | -91.00 | -51.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -231.00 | 134.00 | -277.00 | -2716.00 | 2,716.00 | -1238.00 | 1,158.00 | 112.00 | 194.00 | 269.00 | -840.00 | 223.00 | 24.00 | 201.00 | -498.00 | 116.00 | 129.00 | 801.00 | -484.00 | 157.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 10.20% | 9.10% | 9.81% | -104.80% | -4.51% | -54.02% | -4.59% | 2,230.70% | 15.63% | 144.06% | -6.83% | -4.78% | -13.51% | -14.16% | -6.57% | -5.19% | 5.07% | 27.44% | 36.98% | 26.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 8.47% | 20.09% | 20.91% | -27.22% | 6.33% | -16.22% | 13.01% | 3.17% | 6.76% | 6.98% | -0.80% | -0.86% | -1.52% | -1.24% | -6.00% | 176.92% | 1.67% | 38.73% | 6.04% | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 20.85% | 15.50% | 41.17% | -16.36% | 67.87% | 2.48% | 17.13% | 4.98% | 7.10% | 14.21% | 9.46% | 3.61% | 3.75% | 4.26% | 4.67% | -0.17% | 2.03% | 6.01% | 4.55% | 3.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -378.00 | -386.00 | -233.00 | -3093.00 | -149.00 | -1521.00 | -83.00 | 2,716.00 | 161.00 | 1,648.00 | -370.00 | -222.00 | -410.00 | -407.00 | -73.00 | -122.00 | 68.00 | 645.00 | 660.00 | 632.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,186.00 | 1,664.00 | 72.00 | -3567.00 | -634.00 | -1958.00 | -3.00 | -932.00 | -366.00 | -259.00 | -686.00 | -599.00 | -399.00 | -280.00 | -526.00 | 2,372.00 | -181.00 | 1,886.00 | 217.00 | 288.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,631.00 | 1,486.00 | 2,115.00 | -1113.00 | 2,826.00 | 364.00 | 1,615.00 | 999.00 | 1,198.00 | 1,791.00 | -381.00 | -1073.00 | -884.00 | -717.00 | -446.00 | -1276.00 | -708.00 | -21.00 | -98.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -215.00 | 126.00 | -275.00 | -2729.00 | 2,729.00 | -1246.00 | 1,163.00 | 70.00 | 173.00 | 242.00 | -855.00 | 218.00 | -15.00 | 245.00 | -521.00 | 169.00 | 176.00 | 821.00 | -506.00 | 141.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 5.09% | 5.13% | -10.39% | -104.85% | 2,189.43% | -49.38% | 85.95% | 8.32% | 13.39% | 6.85% | -29.02% | 10.71% | 3.00% | 6.04% | -22.74% | 12.36% | 14.14% | 28.62% | -16.95% | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -10.05% | -228.05% | 11.30% | -122.79% | 17.80% | 129.99% | -6.57% | 541.65% | 19.83% | 230.62% | -5.22% | -1.95% | -15.84% | -12.16% | -9.04% | -9.89% | 9.01% | 28.94% | 43.28% | 36.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -0.83% | -54.11% | 52.09% | -31.77% | 8.21% | -25.50% | 14.08% | 0.04% | 8.29% | 8.28% | -0.48% | -0.44% | 5.91% | 42.13% | -6.95% | 80.72% | 3.21% | 55.29% | 7.30% | 6.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 16.34% | -30.55% | 107.16% | -21.62% | 39.44% | 4.30% | 22.51% | -10.58% | 6.60% | 41.28% | 25.52% | 4.52% | 5.02% | 3.73% | 5.06% | -2.42% | 3.10% | 7.53% | 5.14% | 3.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -734.00 | -5533.00 | -163.00 | -3014.00 | 311.00 | 3,679.00 | -113.00 | 2,660.00 | 218.00 | 1,731.00 | -273.00 | -126.00 | -411.00 | -300.00 | -106.00 | -200.00 | 134.00 | 604.00 | 637.00 | 690.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 477.00 | -2253.00 | 1,113.00 | -3326.00 | -392.00 | -2141.00 | 55.00 | -1058.00 | -204.00 | -123.00 | -548.00 | -480.00 | 119.00 | 5,110.00 | -492.00 | 2,334.00 | -58.00 | 2,036.00 | 259.00 | 364.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 947.00 | -4374.00 | 2,116.00 | -1305.00 | 2,826.00 | 285.00 | 1,471.00 | -796.00 | 1,006.00 | 3,157.00 | 727.00 | -792.00 | -584.00 | -709.00 | -324.00 | -1383.00 | -480.00 | 182.00 | -17.00 | 10.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -641.00 | -4679.00 | 4,989.00 | -2684.00 | 2,685.00 | -1311.00 | 1,197.00 | 89.00 | 243.00 | 202.00 | -806.00 | 236.00 | -42.00 | 313.00 | -613.00 | 142.00 | 292.00 | 783.00 | -580.00 | 195.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -15.68% | -251.69% | 176.60% | -123.26% | 535.87% | -61.39% | 138.66% | 9.95% | 18.26% | 6.54% | -31.58% | 13.75% | 1.50% | 11.20% | -29.15% | 12.68% | 22.78% | 31.54% | -21.27% | 7.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (1y) | -31.57% | -11.84% | -9.05% | -90.95% | 23.67% | 29.76% | 37.21% | -56.58% | -78.85% | -49.65% | -59.21% | -13.91% | -20.84% | -11.81% | 55.02% | 59.65% | -22.75% | -6.23% | -147.09% | -71.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (3y) | 33.94% | -49.96% | 25.03% | -10.81% | 3.72% | -9.56% | 10.21% | -78.84% | -21.55% | -5.54% | -2.92% | -50.45% | -18.16% | -5.53% | 23.39% | 10.39% | -38.43% | -21.14% | -20.95% | 7.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value Growth (5y) | 16.18% | 9.83% | 6.08% | 18.66% | 12.48% | -19.83% | 18.58% | 15.21% | 17.01% | -28.80% | 15.88% | -19.40% | -14.04% | -17.09% | 12.31% | -21.33% | -21.65% | -6.90% | -3.91% | -18.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Enterprise Value (QoQ) | -110.70% | -58.27% | -11.52% | 48.66% | 15.78% | -45.64% | 0.31% | -28.04% | 3.80% | -21.87% | -6.05% | 8.39% | -2.06% | -12.77% | 57.33% | 17.83% | -210.51% | 2.41% | 0.76% | 42.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -12.52% | -191.93% | -2.15% | -121.51% | -3.44% | 148.81% | -31.84% | 541.96% | 30.04% | 178.23% | 6.21% | 2.11% | -10.76% | -26.98% | 1.90% | 1.84% | 25.90% | 42.06% | 52.65% | 42.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -35.28% | -31.36% | -15.64% | -27.71% | -33.03% | -36.91% | 29.68% | 6.54% | 3.18% | 7.68% | -10.86% | -0.99% | 3.87% | 44.09% | -9.64% | 87.54% | 13.47% | 42.38% | 18.21% | 14.10% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -2.68% | -19.93% | 13.62% | -16.36% | -27.11% | -6.08% | -12.77% | -28.33% | -19.38% | -18.38% | -15.35% | -17.86% | -19.01% | -12.59% | 17.04% | 4.69% | 4.30% | 5.31% | 1.96% | 7.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -8.79% | -229.43% | 203.50% | -117.61% | 509.44% | -34.57% | 44.53% | 14.15% | 20.47% | 39.99% | -44.83% | 9.74% | 5.28% | 14.56% | -23.02% | 9.68% | 30.17% | 29.26% | -17.28% | 2.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -15.00% | -190.00% | 4.85% | -124.67% | 3.63% | 151.79% | -30.77% | 516.68% | 30.09% | 173.33% | 5.70% | 1.58% | -11.32% | -27.56% | 0.44% | 0.58% | 24.77% | 40.81% | 53.44% | 44.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -36.08% | -31.30% | -15.70% | -27.83% | -33.16% | -36.43% | 29.47% | 6.61% | 4.65% | 8.41% | -8.45% | 1.45% | 6.13% | 44.63% | -9.75% | 84.28% | 12.91% | 40.75% | 17.66% | 13.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -4.78% | -19.47% | 13.11% | -16.45% | -26.94% | -5.72% | -12.59% | -27.97% | -18.84% | -17.90% | -15.20% | -17.79% | -19.19% | -12.65% | 16.88% | 4.36% | 4.86% | 5.38% | 3.41% | 8.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -8.60% | -233.63% | 206.34% | -118.99% | 483.95% | -33.22% | 42.15% | 14.32% | 19.87% | 40.31% | -45.03% | 9.87% | 4.65% | 14.61% | -23.78% | 10.03% | 29.81% | 29.35% | -16.94% | 3.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 113.00 | -1277.00 | 1,312.00 | -5996.00 | -360.00 | 19.00 | -1413.00 | 5,110.00 | -172.00 | 259.00 | 1,827.00 | -967.00 | -344.00 | -114.00 | -967.00 | 1,328.00 | 544.00 | 636.00 | -124.00 | 1,458.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1,230.00 | 2,995.00 | 1,031.00 | -4951.00 | -1356.00 | -396.00 | 736.00 | -1797.00 | -419.00 | -1000.00 | 1,726.00 | -1853.00 | -875.00 | 164.00 | -553.00 | 5,471.00 | 28.00 | 781.00 | 736.00 | 1,819.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 2,595.00 | 1,049.00 | 1,945.00 | -3568.00 | 1,814.00 | 1,677.00 | -102.00 | 397.00 | 698.00 | 3,272.00 | 1,445.00 | -808.00 | -1871.00 | -252.00 | 1,597.00 | -1436.00 | -219.00 | -478.00 | 635.00 | 933.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 489.00 | -978.00 | -19.00 | -5487.00 | 6,125.00 | -600.00 | -1451.00 | 1,036.00 | 843.00 | -169.00 | 118.00 | -1759.00 | 1,466.00 | 61.00 | -735.00 | 536.00 | 682.00 | 153.00 | -1496.00 | 2,119.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -115.56% | -67.37% | 251.84% | -82.39% | 9,638.99% | 6,703.72% | -5.56% | -35.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 5.21% | 67.56% | -47.34% | -69.73% | 77.53% | 488.40% | 153.00% | 341.80% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -25.97% | -20.94% | 55.86% | -13.47% | -41.78% | 20.15% | 29.79% | 82.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -102.11% | -90.20% | -24.06% | -26.72% | -1.54% | 72.35% | -47.80% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 29.29% | -15.90% | 133.50% | -198.14% | -8.88% | -1.80% | -53.20% | 186.35% | 3.28% | 20.63% | 165.43% | -39.39% | -9.49% | -4.48% | -33.42% | 98.61% | 21.84% | 24.67% | -2.09% | 52.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 2.89% | 107.45% | 40.73% | -59.68% | 2.04% | 7.85% | 50.55% | -5.63% | 6.75% | -0.13% | 42.61% | -19.91% | -5.21% | 4.21% | -6.14% | 44.85% | 4.43% | 12.83% | 20.05% | 22.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 28.79% | 10.15% | 30.53% | -41.90% | 16.53% | 16.51% | -6.03% | -1.11% | 0.49% | 59.14% | 28.19% | 1.63% | -0.14% | 7.65% | 43.24% | 0.23% | 6.05% | 3.48% | 13.59% | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 30.60% | -26.13% | -1.63% | -203.42% | 221.25% | -20.39% | -53.12% | 90.83% | 45.02% | -7.01% | 3.15% | -56.42% | 116.55% | -1.86% | -28.10% | 29.99% | 32.85% | 0.42% | -43.54% | 102.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -242.00 | -250.00 | -270.00 | -303.00 | -155.00 | -91.00 | -91.00 | 14.00 | 151.00 | 598.00 | 63.00 | 182.00 | 73.00 | -346.00 | 136.00 | 34.00 | 125.00 | 214.00 | 412.00 | 407.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -748.00 | -612.00 | -370.00 | -488.00 | -498.00 | -405.00 | -407.00 | -337.00 | -245.00 | 257.00 | -299.00 | -107.00 | 69.00 | 161.00 | 108.00 | 230.00 | 349.00 | 467.00 | 611.00 | 623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -552.00 | -290.00 | -1040.00 | -1220.00 | -1043.00 | -900.00 | -1020.00 | -957.00 | -752.00 | -105.00 | -399.00 | -292.00 | -274.00 | -152.00 | -208.00 | -121.00 | -48.00 | 126.00 | 250.00 | 334.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -168.00 | -14.00 | -48.00 | -73.00 | -19.00 | 50.00 | -48.00 | 32.00 | 118.00 | 497.00 | -584.00 | 151.00 | 9.00 | 78.00 | -102.00 | 49.00 | 99.00 | 168.00 | 96.00 | 44.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 21.21% | 19.53% | 15.21% | 7.58% | -1.24% | -3.73% | -2.72% | 4.62% | 11.27% | 19.61% | 10.20% | 6.87% | 2.61% | -5.22% | -1.43% | 0.44% | 3.87% | 5.09% | 9.93% | 4.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -13.08% | -12.41% | 17.76% | 14.25% | 11.74% | 10.75% | 10.94% | 12.52% | 10.03% | 11.24% | 7.29% | 6.35% | 4.09% | 2.96% | 1.85% | 3.94% | 5.85% | 6.01% | 6.09% | 3.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -0.53% | -0.92% | -1.77% | -2.50% | -3.21% | -6.03% | -7.16% | -7.18% | -6.31% | -5.00% | 11.85% | 10.76% | 9.76% | 9.02% | 8.20% | 8.87% | 7.26% | 6.51% | 6.00% | 4.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 10.68% | 0.33% | -1.60% | -1.55% | 1.61% | -2.20% | -0.57% | 5.88% | 8.07% | 5.13% | -8.39% | 2.68% | 3.76% | -2.89% | -4.73% | 4.63% | 7.31% | -1.76% | -0.34% | -0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 10.75% | 0.84% | 0.18% | -104.34% | -17.39% | -58.39% | -15.39% | 2,009.87% | 5.42% | 130.78% | -9.15% | -5.49% | -12.95% | -12.31% | 6.93% | 18.04% | 13.85% | 16.94% | 13.56% | -3.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 3.43% | -13.12% | 16.41% | -27.15% | 8.38% | -44.65% | 5.37% | -1.34% | -1.20% | -1.06% | -8.34% | -7.79% | -8.82% | -5.57% | -6.32% | 185.65% | 1.47% | 33.26% | 3.33% | 2.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 17.02% | 9.50% | 31.84% | -15.91% | 57.55% | -1.89% | 8.23% | -2.57% | -0.74% | -8.83% | 3.93% | 0.01% | 3.16% | -19.26% | 2.59% | 1.39% | -0.90% | -0.14% | -1.33% | -2.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 6.30% | -3.18% | -11.19% | -104.75% | 2,121.83% | -51.23% | 80.58% | 7.26% | 11.60% | 6.76% | -28.91% | 11.58% | 2.79% | 7.54% | -13.31% | 23.17% | -0.86% | 10.46% | -15.81% | 4.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 1.28% | -9.05% | -8.34% | 27.46% | -123.89% | -43.62% | -104.28% | 136.88% | 66.59% | -13.09% | 1,448.00% | -148.27% | 150.07% | -16.37% | -1,064.60% | -9.14% | 6,406.79% | -119.09% | 99.04% | -407.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 117.90% | -3.17% | 6.05% | -35.01% | -36.37% | 22.92% | -26.30% | 27.50% | -27.67% | -23.62% | -19.12% | 49.45% | -65.81% | -25.72% | -96.33% | 42.08% | 134.44% | -28.84% | -7.59% | -67.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 46.42% | 14.10% | 21.48% | -41.76% | 24.52% | -14.46% | -16.88% | 71.94% | -23.09% | -14.96% | -7.20% | -15.80% | -38.26% | 6.18% | -31.43% | 47.95% | 21.38% | -15.68% | -15.43% | 6.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 145.55% | 9.93% | -66.83% | -536.73% | 85.00% | 359.39% | -102.52% | 3,862.12% | -113.59% | 774.78% | -60.93% | -234.72% | 114.10% | 1,026.92% | -550.70% | 84.76% | 940.49% | -103.31% | 77.39% | -7,972.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -6.91% | -213.52% | 3.91% | -123.03% | -2.03% | 149.46% | -33.19% | 524.36% | 27.69% | 175.25% | 2.11% | -2.94% | -16.68% | -31.08% | -4.61% | -5.88% | 17.81% | 32.45% | 41.92% | 35.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -8.62% | -23.68% | 18.60% | -30.46% | -7.06% | -17.20% | 39.11% | 8.77% | 5.21% | 15.61% | -10.84% | -1.74% | 1.39% | 43.23% | -13.34% | 80.46% | 7.82% | 35.95% | 11.40% | 7.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 20.12% | -28.30% | 44.71% | -19.15% | 19.26% | 29.01% | 6.56% | -13.33% | -0.93% | 35.55% | 2.62% | -1.90% | -3.11% | 1.50% | 21.74% | 3.29% | 2.71% | 7.12% | -0.82% | 3.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -6.85% | -228.89% | 207.06% | -117.92% | 496.25% | -34.93% | 44.64% | 13.80% | 19.23% | 40.26% | -46.35% | 8.18% | 2.35% | 16.02% | -25.74% | 6.74% | 28.10% | 30.44% | -20.43% | 2.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -7.08% | -213.15% | 3.61% | -122.61% | -1.92% | 150.15% | -33.08% | 531.12% | 27.22% | 171.54% | 1.98% | -2.93% | -16.65% | -31.07% | -4.57% | -5.88% | 17.79% | 32.44% | 41.90% | 35.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -3.45% | -42.27% | 26.73% | -31.63% | 0.04% | -5.56% | 37.43% | 22.39% | 5.06% | 15.50% | -10.91% | -1.83% | 1.32% | 43.24% | -13.32% | 81.09% | 7.69% | 35.34% | 11.36% | 7.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 24.90% | -29.57% | 47.10% | -19.93% | -6.45% | 20.85% | 11.19% | -8.86% | 2.35% | 3.67% | 6.79% | 3.28% | 1.20% | 9.53% | 20.87% | 10.87% | 2.63% | 7.06% | -0.87% | 3.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -6.87% | -228.52% | 207.06% | -117.65% | 503.97% | -34.28% | 42.84% | 13.69% | 19.21% | 40.27% | -46.36% | 8.21% | 2.37% | 15.99% | -25.73% | 6.73% | 28.11% | 30.42% | -20.42% | 2.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -571.00 | -4380.00 | -350.00 | -2392.00 | -47.00 | 3,168.00 | -726.00 | 2,057.00 | 267.00 | 1,575.00 | -102.00 | -113.00 | -333.00 | -811.00 | -19.00 | -90.00 | 234.00 | 548.00 | 517.00 | 546.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 317.00 | -3829.00 | 352.00 | -2680.00 | -784.00 | -760.00 | 5,259.00 | 307.00 | -350.00 | 363.00 | -1177.00 | -448.00 | -112.00 | 3,932.00 | -846.00 | 1,854.00 | 168.00 | 1,312.00 | 396.00 | 343.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,071.00 | -3350.00 | 1,916.00 | -1265.00 | -579.00 | 731.00 | 820.00 | -406.00 | 537.00 | 915.00 | -476.00 | -736.00 | -850.00 | 5.00 | 5,139.00 | 104.00 | -449.00 | 100.00 | -679.00 | 8.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -354.00 | -3728.00 | 4,353.00 | -2662.00 | 1,991.00 | -514.00 | 459.00 | 121.00 | 202.00 | 794.00 | -1218.00 | 110.00 | -19.00 | 316.00 | -426.00 | 38.00 | 305.00 | 630.00 | -457.00 | 68.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 10.20% | 9.10% | 9.81% | -104.80% | -4.51% | -54.02% | -4.59% | 2,230.70% | 15.63% | 144.06% | -6.83% | -4.78% | -13.51% | -14.16% | -6.57% | -5.19% | 5.07% | 27.44% | 36.98% | 26.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 8.47% | 20.09% | 20.91% | -27.22% | 6.33% | -16.22% | 13.01% | 3.17% | 6.76% | 6.98% | -0.80% | -0.86% | -1.52% | -1.24% | -6.00% | 176.92% | 1.67% | 38.73% | 6.04% | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 20.85% | 15.50% | 41.17% | -16.36% | 67.87% | 2.48% | 17.13% | 4.98% | 7.10% | 14.21% | 9.46% | 3.61% | 3.75% | 4.26% | 4.67% | -0.17% | 2.03% | 6.01% | 4.55% | 3.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 5.09% | 5.13% | -10.39% | -104.85% | 2,189.43% | -49.38% | 85.95% | 8.32% | 13.39% | 6.85% | -29.02% | 10.71% | 3.00% | 6.04% | -22.74% | 12.36% | 14.14% | 28.62% | -16.95% | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -378.00 | -386.00 | -233.00 | -3093.00 | -149.00 | -1521.00 | -83.00 | 2,716.00 | 161.00 | 1,648.00 | -370.00 | -222.00 | -410.00 | -407.00 | -73.00 | -122.00 | 68.00 | 645.00 | 660.00 | 632.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,186.00 | 1,664.00 | 72.00 | -3567.00 | -634.00 | -1958.00 | -3.00 | -932.00 | -366.00 | -259.00 | -686.00 | -599.00 | -399.00 | -280.00 | -526.00 | 2,372.00 | -181.00 | 1,886.00 | 217.00 | 288.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,631.00 | 1,486.00 | 2,115.00 | -1113.00 | 2,826.00 | 364.00 | 1,615.00 | 999.00 | 1,198.00 | 1,791.00 | -381.00 | -1073.00 | -884.00 | -717.00 | -446.00 | -1276.00 | -708.00 | -21.00 | -98.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -215.00 | 126.00 | -275.00 | -2729.00 | 2,729.00 | -1246.00 | 1,163.00 | 70.00 | 173.00 | 242.00 | -855.00 | 218.00 | -15.00 | 245.00 | -521.00 | 169.00 | 176.00 | 821.00 | -506.00 | 141.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -6.57% | -213.52% | 3.65% | -123.03% | -2.01% | 151.95% | -33.17% | 524.36% | 27.67% | 162.05% | 2.11% | -2.93% | -16.66% | -31.09% | -4.60% | -5.88% | 17.79% | 32.46% | 41.91% | 35.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -8.62% | -40.54% | 15.35% | -31.45% | -2.36% | -9.93% | -8.50% | -0.96% | 5.34% | 15.61% | -10.91% | -1.74% | 1.40% | 43.23% | -13.33% | 80.46% | 7.82% | 33.74% | 11.40% | 7.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 20.12% | -28.32% | 44.71% | -19.15% | -10.68% | 30.29% | 6.56% | -13.33% | -0.93% | 1.10% | 0.93% | 2.26% | -0.19% | 5.71% | -5.68% | -2.36% | 2.79% | 7.12% | -0.86% | 3.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -6.85% | -228.89% | 207.04% | -117.92% | 496.31% | -31.67% | 37.70% | 13.80% | 19.23% | 40.26% | -46.35% | 8.18% | 2.37% | 15.97% | -25.72% | 6.73% | 28.11% | 30.42% | -20.42% | 2.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 37.40% | 51.44% | 56.77% | 29.90% | 18.22% | 7.89% | 11.70% | 13.25% | 10.73% | 10.44% | 0.24% | -5.23% | -9.73% | -18.68% | -18.56% | -15.07% | -25.29% | -17.09% | -9.17% | -4.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -22.13% | -20.00% | -19.87% | -22.43% | -21.91% | 20.34% | -20.56% | 23.43% | 21.61% | 21.75% | 20.63% | 11.72% | 5.72% | -1.05% | -3.03% | -3.04% | -9.28% | -9.36% | -9.49% | -8.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -14.42% | -11.82% | -10.48% | -11.23% | -11.67% | -10.99% | -9.10% | -9.02% | -9.17% | -9.41% | -10.44% | -12.91% | -13.80% | 9.37% | -16.36% | 8.64% | 3.94% | 4.00% | 5.36% | 2.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 12.11% | 12.09% | 2.71% | 0.65% | 2.03% | 2.29% | 6.34% | 2.04% | -0.24% | 2.02% | -3.48% | -3.52% | -4.98% | -8.09% | -3.34% | 0.61% | -16.42% | 2.00% | 5.88% | 5.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | -1422.00 | -927.00 | -811.00 | -872.00 | -271.00 | -761.00 | -799.00 | 325.00 | 195.00 | 909.00 | 906.00 | 351.00 | 175.00 | -271.00 | -82.00 | 581.00 | 374.00 | 383.00 | 441.00 | -193.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | 1,154.00 | 1,251.00 | 1,217.00 | 750.00 | 1,032.00 | 593.00 | 481.00 | 554.00 | -1497.00 | -779.00 | -703.00 | -196.00 | 99.00 | -122.00 | 26.00 | 1,257.00 | 744.00 | 1,021.00 | 1,266.00 | 739.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (5y)ROCE Growth (5y) | 2,506.00 | 2,318.00 | 2,230.00 | 855.00 | 1,376.00 | 1,090.00 | 917.00 | 1,322.00 | 1,078.00 | 1,399.00 | 1,324.00 | 1,426.00 | 1,401.00 | 1,232.00 | 1,306.00 | 1,486.00 | -949.00 | -666.00 | -344.00 | 192.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | -375.00 | 110.00 | -48.00 | -558.00 | 225.00 | -380.00 | -86.00 | 566.00 | 95.00 | 334.00 | -89.00 | 11.00 | -81.00 | -111.00 | 100.00 | 673.00 | -288.00 | -103.00 | 158.00 | 39.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (1y)ROIC Growth (1y) | -28.00 | -3.00 | -1.00 | 4.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (3y)ROIC Growth (3y) | -5.00 | -8.00 | -8.00 | -9.00 | -10.00 | -9.00 | -6.00 | -2.00 | -2.00 | -2.00 | -8.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (5y)ROIC Growth (5y) | 5.00 | 3.00 | -3.00 | 8.00 | 25.00 | 13.00 | 6.00 | -19.00 | -33.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital (QoQ)ROIC (QoQ) | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 25.33% | 23.74% | 19.63% | 12.26% | 0.96% | -2.47% | -1.44% | 4.41% | 8.90% | 10.19% | 9.21% | 4.16% | 1.57% | -0.70% | -3.31% | -0.04% | 2.10% | 2.07% | 3.94% | -1.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -10.13% | -9.96% | 19.79% | 16.85% | 14.34% | 12.84% | 13.06% | 14.31% | 11.28% | 9.97% | 8.79% | 6.88% | 3.75% | 2.19% | 1.34% | 2.82% | 4.14% | 3.75% | 3.15% | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 0.97% | -0.13% | 0.97% | 0.70% | -0.46% | -3.73% | -4.58% | -4.77% | -4.41% | -4.74% | 13.10% | 11.65% | 10.58% | 9.47% | 8.82% | 9.23% | 7.40% | 6.15% | 5.29% | 3.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 13.29% | 0.53% | -0.92% | -0.52% | 1.89% | -2.89% | 0.12% | 5.39% | 6.27% | -1.74% | -0.76% | 0.51% | 3.64% | -3.94% | -3.37% | 3.92% | 5.85% | -3.97% | -1.60% | -1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 1,650.84% | 221.98% | -90.28% | 24.43% | 54.18% | -57.14% | 1,371.77% | 25.41% | 27.26% | 53.55% | -61.38% | -63.40% | 1.54% | 23.39% | 1.31% | -22.02% | -7.47% | -4.95% | -13.87% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -10.59% | -0.92% | 12.87% | -59.59% | -0.55% | 14.16% | -34.12% | -1.96% | 201.18% | 28.45% | -17.95% | -17.03% | 25.83% | -6.70% | 79.23% | -29.00% | 6.14% | 21.66% | -30.41% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 10.83% | 9.36% | 23.34% | -36.18% | -18.20% | -1.33% | -6.79% | 1.05% | 2.21% | 13.80% | -1.10% | -17.81% | -14.70% | 13.97% | -11.54% | -18.09% | 50.80% | 19.97% | -13.58% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -6.67% | -12.22% | 179.17% | -95.75% | 1,095.02% | 8.78% | -22.39% | 45.89% | 1.83% | 10.38% | -6.36% | -63.31% | -3.48% | 206.21% | 13.79% | -69.88% | -25.71% | 263.34% | 16.89% | -72.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -326.00 | 953.00 | 740.00 | -113.00 | 1,474.00 | -5155.00 | 2,962.00 | 314.00 | -477.00 | 2,380.00 | -575.00 | 78.00 | 77.00 | 2,200.00 | -390.00 | -339.00 | -620.00 | -218.00 | 80.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 2,435.00 | 6,952.00 | 12,483.00 | 488.00 | 2,630.00 | -3920.00 | 6,974.00 | 235.00 | 671.00 | -1822.00 | 3,127.00 | 278.00 | 1,074.00 | -575.00 | 1,998.00 | 52.00 | -1020.00 | 4,362.00 | -885.00 | -250.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1295.00 | 1,577.00 | 52,104.00 | 5,168.00 | 50,452.00 | -8356.00 | 7,497.00 | 1,299.00 | 3,432.00 | 4,177.00 | 14,871.00 | 879.00 | 2,230.00 | 659.00 | 6,009.00 | -27.00 | 128.00 | 160.00 | 2,817.00 | -50.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -859.00 | 1,316.00 | -2959.00 | 2,389.00 | 728.00 | -5313.00 | 5,158.00 | -260.00 | -63.00 | -2456.00 | 2,204.00 | 392.00 | -63.00 | -333.00 | -386.00 | 443.00 | -344.00 | 69.00 | -88.00 | 374.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 12.72% | 2.30% | 1.88% | 1.19% | -2.28% | -2.38% | -2.00% | -1.35% | -0.97% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | -10.84% | -10.84% | 5.15% | 3.21% | 15.96% | 3.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 25.71% | 20.26% | 18.62% | 2.67% | 2.92% | 9.73% | -1.78% | 2.86% | 2.94% | 0.01% | 0.01% | 0.00% | -1.03% | -0.69% | -4.34% | -4.13% | 1.41% | 1.18% | 1.18% | -2.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 19.32% | 53.23% | 19.95% | 19.86% | 18.65% | 52.90% | 13.98% | 13.97% | 13.97% | 11.20% | 10.38% | 1.36% | 1.58% | 5.80% | -3.29% | -0.57% | 2.81% | 0.68% | 0.67% | -1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 3.21% | -1.00% | -0.35% | -0.62% | -0.33% | -1.10% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -10.96% | 0.04% | 17.98% | -1.80% | 0.04% | -10.63% |