|
Revenue
|
332.01M | 336.58M | 338.06M | 378.18M | 394.24M | 412.97M | 451.43M | 460.21M | 485.40M | 516.88M | 596.94M | 640.60M | 680.61M | 714.47M | 765.25M | 742.25M | 799.41M | 756.87M | 724.46M | 740.25M | 756.32M | 782.23M | 830.75M | 772.51M | 771.13M | 838.56M | 848.73M | 819.18M | 745.44M | 764.10M | 811.16M | 760.83M | 767.39M | 828.43M | 950.59M | 995.08M | 1,059.12M | 1,104.59M | 1,104.10M | 464.62M | 497.97M | 541.49M | 547.17M | 544.64M | 555.45M | 639.77M | 651.41M | 667.61M | 707.76M | 801.84M | 806.07M | 798.63M | 794.51M | 809.55M | 786.15M | 787.12M | 829.55M | 881.60M | 866.23M | 859.65M | 864.07M | 895.48M | 860.18M | 831.18M | 863.74M | 914.27M |
|
Cost of Revenue
|
132.90M | 107.60M | 103.32M | 131.15M | 140.64M | 147.93M | 174.10M | 172.72M | 181.47M | 188.64M | 218.41M | 223.30M | 237.30M | 262.27M | 267.92M | 257.47M | 273.94M | 249.89M | 222.42M | 202.75M | 205.29M | 218.45M | 233.71M | 186.74M | 177.96M | 199.38M | 214.08M | 193.73M | 170.40M | 179.13M | 212.47M | 145.96M | 139.03M | 166.29M | 199.73M | 201.96M | 218.22M | 237.24M | 253.72M | 120.22M | 126.67M | 138.22M | 142.07M | 143.89M | 148.85M | 169.82M | 173.26M | 179.46M | 193.10M | 232.21M | 234.54M | 236.24M | 240.84M | 246.96M | 235.93M | 240.01M | 250.29M | 255.60M | 208.11M | 256.74M | 244.99M | 253.13M | 236.41M | 236.91M | 241.94M | 247.04M |
|
Gross Profit
|
199.11M | 228.97M | 234.75M | 247.03M | 253.61M | 265.03M | 277.33M | 287.50M | 303.93M | 328.24M | 378.53M | 417.30M | 443.31M | 452.19M | 497.33M | 484.77M | 525.47M | 506.98M | 502.03M | 537.50M | 551.02M | 563.78M | 597.04M | 585.77M | 593.17M | 639.18M | 634.64M | 625.45M | 575.04M | 584.97M | 598.69M | 614.88M | 628.35M | 662.14M | 750.86M | 793.11M | 840.90M | 867.35M | 850.38M | 344.40M | 371.31M | 403.27M | 405.10M | 400.75M | 406.60M | 469.95M | 478.14M | 488.16M | 514.66M | 569.62M | 571.53M | 562.39M | 553.67M | 562.58M | 550.23M | 547.11M | 579.26M | 626.00M | 658.12M | 602.90M | 619.08M | 642.36M | 623.76M | 594.27M | 621.80M | 667.23M |
|
Amortization - Intangibles
|
8.02M | 10.25M | 130.72M | 3.17M | 4.76M | 2.30M | 0.18M | 2.46M | 2.20M | 4.54M | 12.86M | 7.04M | 5.80M | 5.21M | 17.71M | 14.08M | 18.14M | 13.03M | 14.60M | 11.98M | 13.41M | 16.45M | 16.09M | 12.55M | 14.41M | 12.34M | 100.65M | 13.82M | 36.98M | 14.27M | 14.36M | 9.16M | 8.62M | 4.37M | 19.99M | 19.95M | 20.19M | 20.15M | -58.98M | 22.75M | 0.41M | 0.64M | 7.26M | 6.40M | 0.40M | 0.46M | 0.26M | 0.21M | 0.24M | 15.07M | 13.04M | 12.69M | 229.54M | 9.61M | | 12.12M | 11.31M | | | 10.37M | 10.95M | | | 10.48M | 10.50M | |
|
Depreciation & Amortization - Total
|
16.21M | 15.29M | 13.01M | 15.79M | 16.62M | 14.60M | 16.88M | 13.44M | 12.45M | 17.48M | 13.35M | 12.12M | 12.22M | 13.15M | 14.99M | 14.02M | 17.04M | 13.49M | 14.37M | 14.82M | 15.26M | 14.13M | 16.95M | 15.57M | 15.50M | 15.62M | 15.51M | 15.79M | 17.57M | 17.95M | 20.36M | 19.89M | 18.34M | 17.26M | 18.77M | 19.26M | 18.80M | 18.93M | -22.16M | 18.97M | 8.75M | 8.53M | 8.78M | 9.39M | 9.67M | 11.22M | 10.99M | 10.46M | 10.06M | 10.10M | 10.78M | 10.50M | 11.49M | 10.68M | 10.93M | 10.55M | 14.56M | 17.31M | 19.38M | 20.52M | 21.09M | 25.30M | 20.58M | 21.73M | 18.06M | 14.85M |
|
Research & Development
|
18.09M | 12.97M | 12.75M | 14.79M | 14.37M | 16.89M | 19.04M | 17.72M | 17.28M | 21.56M | 34.20M | 23.48M | 26.91M | 27.60M | 33.90M | 35.12M | 34.05M | 35.23M | 35.36M | 38.82M | 38.84M | 40.69M | 42.16M | 45.26M | 46.43M | 46.86M | 58.08M | 59.10M | 53.56M | 49.70M | 50.40M | 54.76M | 55.43M | 70.64M | 70.04M | 76.94M | 75.44M | 77.74M | -98.09M | 88.70M | 32.68M | 36.61M | 38.40M | 43.77M | 41.93M | 39.28M | 44.83M | 55.58M | 52.13M | 66.97M | 66.37M | 78.79M | 86.41M | 87.88M | 80.56M | 98.19M | 94.29M | 94.14M | 97.57M | 115.74M | 113.58M | 103.72M | 109.14M | 120.85M | 114.51M | 104.97M |
|
Selling, General & Administrative
|
73.63M | 72.31M | 63.59M | 73.96M | 74.92M | 74.76M | 92.86M | 76.29M | 80.55M | 84.63M | 79.59M | 91.79M | 89.64M | 93.07M | 115.28M | 95.72M | 103.52M | 75.98M | 102.93M | 95.09M | 109.90M | 106.99M | 131.64M | 114.79M | 129.35M | 134.12M | 133.79M | 132.25M | 147.58M | 124.47M | 126.15M | 143.59M | 150.22M | 235.58M | 189.86M | 184.18M | 188.36M | 190.90M | -381.20M | 213.62M | 63.27M | 68.67M | 69.00M | 79.32M | 68.20M | 88.96M | 74.72M | 87.67M | 113.39M | 103.50M | 110.26M | 100.70M | 110.64M | 114.17M | 110.36M | 90.61M | 107.70M | 107.09M | 108.20M | 106.24M | 114.30M | 103.92M | 114.37M | 111.52M | 136.56M | 148.02M |
|
Other Operating Expenses
|
257.20M | 228.88M | 1,264.60M | 264.70M | 263.70M | 23.57M | 344.09M | 315.43M | 316.89M | 80.84M | 414.35M | 450.45M | 454.36M | 502.62M | 515.79M | 512.84M | 538.11M | 510.17M | 458.85M | 519.81M | 496.63M | 519.47M | 529.63M | 561.77M | 517.08M | 554.83M | 646.78M | 590.62M | 779.17M | 486.39M | 501.44M | 505.53M | 467.76M | 523.53M | 577.55M | 624.75M | 608.07M | 644.19M | -1045.74M | 704.68M | 221.97M | 252.45M | 249.64M | 274.79M | 240.05M | 300.14M | 308.28M | 324.66M | 322.26M | 400.67M | 386.75M | 400.82M | 596.06M | 386.18M | 477.68M | 389.49M | 398.21M | 419.50M | 380.82M | 432.41M | 410.57M | 451.88M | 392.69M | 404.48M | 400.69M | 425.11M |
|
Operating Expenses
|
365.13M | 329.46M | 1,353.95M | 369.25M | 369.61M | 375.28M | 472.87M | 422.88M | 427.17M | 470.14M | 541.49M | 577.84M | 583.14M | 636.44M | 679.96M | 657.70M | 692.72M | 634.87M | 611.50M | 668.53M | 660.62M | 681.28M | 720.38M | 737.39M | 708.36M | 751.43M | 854.16M | 797.76M | 997.88M | 678.52M | 698.34M | 723.77M | 691.75M | 847.02M | 856.23M | 905.12M | 890.68M | 931.76M | -1547.19M | 1,025.97M | 326.66M | 366.26M | 365.82M | 407.27M | 359.86M | 439.60M | 438.82M | 478.35M | 497.85M | 581.25M | 574.15M | 590.81M | 804.59M | 598.91M | 679.52M | 588.84M | 614.76M | 638.04M | 605.98M | 674.91M | 659.54M | 684.82M | 636.79M | 658.59M | 669.82M | 692.94M |
|
Operating Income
|
-33.12M | 7.12M | -1015.89M | 8.93M | 24.63M | 37.68M | -21.45M | 37.34M | 58.23M | 46.74M | 55.45M | 62.77M | 97.48M | 78.03M | 85.29M | 84.55M | 106.70M | 122.00M | 112.95M | 71.71M | 95.69M | 100.95M | 110.37M | 35.12M | 62.77M | 87.13M | -5.43M | 21.42M | -252.45M | 85.58M | 112.82M | 37.06M | 75.64M | -18.59M | 94.36M | 89.95M | 168.44M | 172.83M | 133.92M | 117.56M | 171.31M | 175.24M | 181.35M | 137.37M | 195.59M | 200.17M | 212.58M | 189.26M | 209.91M | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M |
|
EBIT
|
-33.12M | 7.12M | -1015.89M | 8.93M | 24.63M | 37.68M | -21.45M | 37.34M | 58.23M | 46.74M | 55.45M | 62.77M | 97.48M | 78.03M | 85.29M | 84.55M | 106.70M | 122.00M | 112.95M | 71.71M | 95.69M | 100.95M | 110.37M | 35.12M | 62.77M | 87.13M | -5.43M | 21.42M | -252.45M | 85.58M | 112.82M | 37.06M | 75.64M | -18.59M | 94.36M | 89.95M | 168.44M | 172.83M | 133.92M | 117.56M | 171.31M | 175.24M | 181.35M | 137.37M | 195.59M | 200.17M | 212.58M | 189.26M | 209.91M | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M |
|
Interest & Investment Income
|
3.73M | 2.37M | 1.67M | | 1.64M | 1.55M | 1.67M | 1.30M | 1.15M | 1.22M | 1.53M | 0.89M | 1.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.15M | 53.89M | -173.95M | 5.24M | 0.10M | 0.82M | -5.16M | -0.04M | 0.51M | 4.31M | -7.04M | 0.11M | -1.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.15M | 53.89M | -10.85M | 5.24M | 0.10M | 0.82M | -7.59M | 0.75M | 5.64M | 4.31M | 4.79M | 2.76M | -0.37M | 0.45M | -5.85M | 1.66M | -0.00M | 16.72M | 11.94M | -1.96M | -69.75M | 4.11M | 6.33M | 6.99M | -1.64M | 34.40M | -2.81M | 15.90M | -7.19M | 11.70M | 40.24M | -7.71M | 10.23M | -10.22M | -8.51M | -4.62M | 171.14M | 8.11M | -167.12M | 0.65M | 2.54M | 2.79M | -5.86M | 3.85M | 17.41M | -1.92M | -3.48M | -1.32M | -0.35M | -39.21M | -424.15M | 0.82M | 5.29M | 2.33M | -0.40M | 3.39M | 3.43M | 7.91M | 5.04M | 9.47M | 10.53M | 7.10M | 13.72M | 2.62M | -4.06M | 9.33M |
|
EBT
|
-32.56M | 58.08M | -1136.27M | -8.45M | 20.73M | 37.96M | -27.55M | 36.21M | 55.15M | 35.97M | 44.20M | 58.27M | 76.73M | 73.79M | 80.26M | 78.45M | 97.96M | 127.85M | 112.04M | 55.69M | 11.89M | 90.44M | 111.90M | 28.04M | 45.92M | 105.54M | -36.61M | 9.45M | -287.28M | 70.17M | 126.58M | 4.55M | 61.14M | -53.84M | 55.11M | 58.83M | 312.22M | 153.34M | -61.97M | 49.38M | 140.30M | 139.03M | 164.47M | 109.33M | 178.25M | 166.24M | 177.13M | 156.10M | 177.34M | 149.53M | -226.82M | 173.74M | -40.41M | 176.15M | 68.02M | 162.33M | 178.49M | 211.08M | 224.88M | 153.86M | 175.01M | 177.64M | 197.54M | 139.95M | 157.71M | 193.64M |
|
Tax Provisions
|
-2.68M | 34.27M | -44.26M | 6.14M | 5.31M | 15.52M | 5.11M | 16.04M | 9.52M | -32.00M | 2.40M | 27.12M | 28.63M | 27.61M | 35.85M | 25.75M | 39.42M | 36.13M | 33.21M | 21.39M | 29.89M | -59.82M | 43.91M | 6.18M | -11.97M | 40.51M | -5.21M | 1.52M | -96.74M | 17.83M | 12.46M | -23.91M | -19.42M | 257.00M | 31.76M | -29.01M | 31.40M | -18.24M | 27.21M | -63.60M | 21.10M | 1.24M | 21.83M | -48.20M | 36.90M | 26.12M | 28.50M | -17.75M | 37.32M | 18.63M | -58.10M | -6.90M | -8.05M | 47.90M | -17.64M | 41.64M | 41.14M | 47.33M | -4.80M | 30.62M | 41.70M | 41.20M | 39.24M | 22.40M | 32.23M | 32.90M |
|
Profit After Tax
|
-29.88M | 23.81M | -1016.43M | -19.32M | 15.42M | 22.44M | 83.20M | 20.17M | 45.63M | 67.97M | 46.16M | 34.84M | 48.10M | 46.19M | 44.41M | 52.71M | 58.54M | 95.64M | 78.85M | 34.30M | -18.86M | 325.99M | 68.61M | 21.99M | 57.88M | 65.04M | -31.42M | 7.93M | -190.54M | 52.34M | 114.12M | 28.46M | 80.56M | 225.64M | 23.35M | 87.84M | 280.85M | 171.58M | 217.48M | 117.68M | 119.23M | 137.79M | 119.93M | 157.53M | 141.40M | 140.11M | 148.63M | 174.25M | 140.53M | 130.90M | -168.72M | 180.61M | -32.37M | 128.27M | 87.65M | 120.69M | 137.34M | 163.76M | 229.75M | 123.23M | 133.32M | 136.48M | 158.28M | 117.57M | 125.48M | 160.76M |
|
Equity Income
|
-1.85M | -3.96M | -6.04M | -22.61M | -4.00M | -0.55M | 1.49M | -1.88M | -8.72M | -15.08M | -10.62M | -5.90M | -19.01M | -3.30M | 2.86M | -0.09M | -1.08M | -3.25M | -2.19M | -1.94M | -6.85M | -0.61M | -0.30M | | | 0.40M | 0.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.26M | -0.38M | -0.03M | -0.62M | -0.76M | 0.14M | -3.77M | 0.15M | 0.72M | -0.92M | -2.60M | 0.36M | 0.13M | -0.16M | 1.20M | -1.87M | -0.82M | -1.30M | 1.94M | -2.39M | -0.87M | -0.82M | -1.56M | -4.42M | -1.57M | -0.57M | 0.46M | -0.35M | 4.23M | 9.18M | 12.07M | 2.25M | 14.29M | 46.00M | -9.46M | 16.76M | 62.50M | 25.80M | 25.73M | 24.29M | 33.32M | 31.23M | 23.85M | 28.40M | 31.87M | -0.59M | -0.40M | -0.40M | -0.37M | -0.31M | -0.09M | 0.07M | -0.51M | -0.43M | -1.16M | -0.12M | | 0.03M | 0.02M | 0.04M | 0.01M | 0.01M | -0.02M | 0.00M | | 0.01M |
|
Income from Continuing Operations
|
-29.88M | 23.81M | -1092.01M | -14.60M | 15.42M | 22.44M | -32.66M | 20.17M | 45.63M | 67.97M | 41.80M | 31.15M | 48.10M | 46.19M | 44.41M | 52.71M | 58.54M | 91.72M | 78.83M | 34.30M | -18.00M | 150.26M | 67.99M | 21.86M | 57.88M | 65.03M | -31.40M | 7.93M | -190.54M | 52.34M | 114.12M | 28.46M | 80.56M | -310.84M | 23.35M | 87.84M | 280.82M | 171.58M | -89.18M | 112.98M | 119.20M | 137.79M | 142.64M | 157.53M | 141.35M | 140.11M | 148.63M | 173.85M | 140.02M | 130.90M | -168.72M | 180.64M | -32.37M | 128.25M | 85.66M | 120.69M | 137.34M | 163.76M | 229.68M | 123.23M | 133.31M | 136.44M | 158.30M | 117.55M | 125.48M | 160.74M |
|
Consolidated Net Income
|
1.24M | -2.51M | -19.97M | -4.73M | -2.59M | -4.79M | 140.80M | -1.95M | -2.49M | -3.92M | 4.37M | 3.68M | -4.64M | -5.62M | -2.47M | -0.94M | -1.07M | 3.91M | 0.02M | -0.81M | -0.87M | 175.73M | 0.62M | 0.12M | -0.15M | 0.02M | 0.03M | 7.93M | -190.54M | 52.34M | 0.19M | 28.46M | 80.56M | -310.84M | 23.35M | 87.84M | 280.82M | 171.58M | -89.18M | -4.70M | 27.57M | 21.98M | 4.34M | -331.97M | -34.61M | 0.51M | 148.63M | 173.85M | 0.51M | 130.90M | -168.72M | 180.64M | -32.37M | 128.25M | -2.21M | 120.69M | 137.34M | 163.76M | 229.68M | 123.23M | 133.31M | 136.44M | 158.30M | 117.55M | 125.48M | 160.74M |
|
Income towards Parent Company
|
1.24M | -2.51M | -19.97M | -4.73M | -2.59M | -4.79M | 140.80M | -1.95M | -2.49M | -3.92M | 4.37M | 3.68M | -4.64M | -5.62M | -2.47M | -0.94M | -1.07M | 3.91M | 0.02M | -0.81M | -0.87M | 175.73M | 0.62M | 0.12M | -0.15M | 0.02M | 0.03M | 7.93M | -190.54M | 52.34M | 0.19M | 28.46M | 80.56M | -310.84M | 23.35M | 87.84M | 280.82M | 171.58M | -89.18M | -4.70M | 27.57M | 21.98M | 4.34M | -331.97M | -34.61M | 0.51M | 148.63M | 173.85M | 0.51M | 130.90M | -168.72M | 180.64M | -32.37M | 128.25M | -2.21M | 120.69M | 137.34M | 163.76M | 229.68M | 123.23M | 133.31M | 136.44M | 158.30M | 117.55M | 125.48M | 160.74M |
|
Net Income towards Common Stockholders
|
1.24M | -2.51M | -19.97M | -18.70M | 13.59M | 17.51M | 86.96M | 18.07M | 42.42M | 64.97M | 48.77M | 34.48M | 43.33M | 40.72M | 40.74M | 53.64M | 58.29M | 96.94M | 76.92M | 35.88M | -18.00M | 326.81M | 70.17M | 26.41M | 59.30M | 65.61M | -31.85M | 8.28M | -194.78M | 43.16M | 102.05M | 26.21M | 66.27M | 179.64M | 32.80M | 71.08M | 218.35M | 145.77M | 191.75M | 88.69M | 113.47M | 128.54M | 100.42M | -202.83M | 74.92M | 141.21M | 149.03M | 174.25M | 140.90M | 131.21M | -168.63M | 180.53M | -31.86M | 128.70M | 84.58M | 120.81M | 137.34M | 163.73M | 229.66M | 123.20M | 133.31M | 136.47M | 158.30M | 117.57M | 125.48M | 160.75M |
|
EPS (Basic)
|
-0.20 | 0.18 | -7.32 | -0.16 | 0.14 | 0.21 | 0.75 | 0.22 | 0.50 | 0.81 | 0.58 | 0.42 | 0.56 | 0.52 | 0.49 | 0.65 | 0.71 | 1.17 | 0.93 | 0.44 | -0.22 | 3.91 | 0.84 | 0.32 | 0.72 | 0.79 | -0.38 | 0.10 | -2.45 | 0.54 | 1.29 | 0.34 | 0.84 | 2.22 | 0.40 | 0.86 | 2.61 | 1.75 | 2.29 | 0.52 | 0.62 | 0.71 | 0.55 | -1.11 | 0.61 | 0.54 | 0.56 | 0.65 | 0.52 | 0.47 | -0.60 | 0.63 | -0.11 | 0.46 | 0.31 | 0.43 | 0.49 | 0.59 | 0.84 | 0.46 | 0.50 | 0.53 | 0.63 | 0.47 | 0.51 | 0.67 |
|
EPS (Weighted Average and Diluted)
|
-0.20 | 0.18 | -7.32 | -0.16 | 0.14 | 0.20 | 0.76 | 0.21 | 0.46 | 0.73 | 0.53 | 0.38 | 0.52 | 0.49 | 0.46 | 0.62 | 0.69 | 1.13 | 0.88 | 0.42 | -0.22 | 3.68 | 0.78 | 0.30 | 0.68 | 0.74 | -0.38 | 0.09 | -2.45 | 0.49 | 1.18 | 0.29 | 0.70 | 1.79 | 0.37 | 0.71 | 2.32 | 1.49 | 2.04 | 0.45 | 0.55 | 0.63 | 0.48 | -1.00 | 0.54 | 0.47 | 0.50 | 0.57 | 0.46 | 0.43 | -0.60 | 0.60 | -0.11 | 0.44 | 0.31 | 0.42 | 0.48 | 0.57 | 0.80 | 0.44 | 0.48 | 0.51 | 0.59 | 0.44 | 0.49 | 0.62 |
|
Shares Outstanding (Weighted Average)
|
149.62M | 132.40M | 131.97M | 116.56M | 110.89M | 104.59M | 100.38M | 88.47M | 89.89M | 84.96M | 82.03M | 81.27M | 81.71M | 87.56M | 88.46M | 84.26M | 83.72M | 82.98M | 83.29M | 82.22M | 83.04M | 83.39M | 83.80M | 84.15M | 82.07M | 82.92M | 82.99M | 83.06M | 79.20M | 79.58M | 79.29M | 77.74M | 78.69M | 79.75M | 81.99M | 82.66M | 83.69M | 83.22M | 83.51M | 83.78M | 84.10M | 84.30M | 84.59M | 84.76M | 84.97M | 260.02M | 265.98M | 268.97M | 270.27M | 276.81M | 283.09M | 285.15M | 285.59M | 282.99M | 279.31M | 279.32M | 278.46M | 278.09M | 271.81M | 268.01M | 265.67M | 257.90M | 251.09M | 250.43M | 245.23M | 240.62M |
|
EBITDA
|
-16.91M | 22.41M | -1002.88M | 24.72M | 41.26M | 52.28M | -4.57M | 50.77M | 70.68M | 64.22M | 68.80M | 74.88M | 109.70M | 91.18M | 100.28M | 98.57M | 123.73M | 135.49M | 127.32M | 86.53M | 110.95M | 115.09M | 127.32M | 50.69M | 78.27M | 102.75M | 10.08M | 37.21M | -234.87M | 103.53M | 133.18M | 56.95M | 93.97M | -1.33M | 113.14M | 109.21M | 187.24M | 191.76M | 111.76M | 136.53M | 180.06M | 183.77M | 190.13M | 146.77M | 205.26M | 211.39M | 223.57M | 199.72M | 219.97M | 230.69M | 242.70M | 218.31M | 1.41M | 221.31M | 117.56M | 208.84M | 229.36M | 260.87M | 279.63M | 205.26M | 225.62M | 235.96M | 243.97M | 194.32M | 211.98M | 236.18M |
|
Interest Expenses
|
1.46M | 1.34M | 1.75M | | 1.32M | 1.32M | 1.44M | 1.35M | 1.35M | 1.43M | 1.29M | 1.35M | 1.36M | 1.39M | 2.05M | 7.66M | 7.66M | 7.62M | 10.65M | 14.06M | 14.05M | 14.01M | 14.20M | 14.06M | 15.21M | 15.99M | 28.37M | 27.86M | 27.64M | 27.12M | 26.49M | 24.79M | 24.73M | 25.04M | 30.74M | 26.50M | 27.36M | 27.61M | 13.10M | 31.14M | 33.55M | 38.99M | 11.02M | 31.89M | 34.75M | 32.01M | 31.97M | 31.84M | 32.22M | 31.85M | 34.59M | 34.90M | 35.62M | 36.81M | 38.21M | 39.35M | 39.74M | 40.38M | 40.41M | 40.35M | 40.04M | 40.12M | 39.56M | 35.26M | 32.16M | 37.02M |
|
Tax Rate
|
8.23% | 59.00% | 3.90% | | 25.62% | 40.88% | | 44.30% | 17.26% | | 5.42% | 46.54% | 37.32% | 37.41% | 44.67% | 32.82% | 40.24% | 28.26% | 29.64% | 38.40% | | | 39.24% | 22.04% | | 38.39% | 14.22% | 16.08% | 33.67% | 25.41% | 9.84% | | | | 57.63% | | 10.06% | | | | 15.04% | 0.89% | 13.27% | | 20.70% | 15.71% | 16.09% | | 21.04% | 12.46% | 25.61% | | 19.91% | 27.19% | | 25.65% | 23.05% | 22.42% | | 19.90% | 23.83% | 23.19% | 19.87% | 16.01% | 20.43% | 16.99% |