|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 801.84M | 806.07M | 798.63M | 794.51M | 809.55M | 786.15M | 787.12M | 829.55M | 881.60M | 866.23M | 859.65M | 864.07M | 895.48M | 860.18M | 831.18M | 863.74M | 914.27M | 878.01M | 863.93M | 853.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.21M | 234.54M | 236.24M | 240.84M | 246.96M | 235.93M | 240.01M | 250.29M | 255.60M | 208.11M | 256.74M | 244.99M | 253.13M | 236.41M | 236.91M | 241.94M | 247.04M | 222.49M | 210.66M | 204.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.62M | 571.53M | 562.39M | 553.67M | 562.58M | 550.23M | 547.11M | 579.26M | 626.00M | 658.12M | 602.90M | 619.08M | 642.36M | 623.76M | 594.27M | 621.80M | 667.23M | 655.52M | 653.28M | 648.84M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07M | 13.04M | 12.69M | 229.54M | 9.61M | 114.42M | 12.12M | 11.31M | 10.49M | 13.81M | 10.37M | 10.95M | 28.70M | 10.77M | 10.48M | 10.50M | 8.92M | 8.65M | 33.77M | 8.53M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.97M | 391.78M | 151.89M | 125.68M | 87.88M | 80.56M | 98.19M | 94.29M | 94.14M | 158.90M | 165.30M | 113.58M | 156.66M | 109.14M | 120.85M | 114.51M | 104.97M | 151.05M | 116.81M | 158.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.50M | 110.26M | 100.70M | 110.64M | 114.17M | 110.36M | 90.61M | 107.70M | 107.09M | 108.20M | 106.24M | 114.30M | 103.92M | 114.37M | 111.52M | 136.56M | 148.02M | 89.49M | 89.13M | 106.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.77M | 72.12M | 338.22M | 568.28M | 396.86M | 488.61M | 400.04M | 412.77M | 436.81M | 338.87M | 403.37M | 431.66M | 424.25M | 413.28M | 426.21M | 418.75M | 439.95M | 352.79M | 421.58M | 342.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.25M | 574.15M | 590.81M | 804.59M | 598.91M | 679.52M | 588.84M | 614.76M | 638.04M | 605.98M | 674.91M | 659.54M | 684.82M | 636.79M | 658.59M | 669.82M | 692.94M | 593.33M | 627.52M | 607.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M | 284.68M | 236.42M | 245.45M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M | 284.68M | 236.42M | 245.45M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.21M | -424.15M | 0.82M | 5.29M | 2.33M | -0.40M | 3.39M | 3.43M | 7.91M | 5.04M | 9.47M | 10.53M | 7.10M | 13.72M | 2.62M | -4.06M | 9.33M | 13.14M | 6.64M | 11.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.53M | -226.82M | 173.74M | -40.41M | 176.15M | 68.02M | 162.33M | 178.49M | 211.08M | 224.88M | 153.86M | 175.01M | 177.64M | 197.54M | 139.95M | 157.71M | 193.64M | 254.71M | 200.53M | 214.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60M | -58.10M | -6.87M | -8.05M | 47.90M | -17.64M | 41.60M | 41.10M | 47.33M | -4.79M | 30.60M | 41.69M | 41.16M | 39.24M | 22.40M | 32.20M | 32.90M | 45.04M | 33.69M | 44.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.90M | -168.72M | 180.61M | -32.37M | 128.27M | 85.62M | 120.69M | 137.34M | 163.76M | 229.68M | 123.23M | 133.32M | 136.48M | 158.28M | 117.57M | 125.48M | 160.76M | 209.66M | 166.84M | 170.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -0.09M | 0.07M | -0.51M | -0.43M | -1.16M | -0.12M | | 0.03M | 0.02M | 0.04M | 0.01M | 0.01M | -0.02M | 0.00M | | 0.01M | 0.01M | 0.01M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.93M | -168.72M | 180.61M | -32.37M | 128.25M | 85.66M | 120.73M | 137.39M | 163.76M | 229.67M | 123.26M | 133.32M | 136.48M | 158.30M | 117.55M | 125.50M | 160.74M | 209.66M | 166.84M | 170.55M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.61M | | | -2.21M | 120.73M | 137.39M | 163.76M | 229.67M | 123.26M | 133.32M | 136.48M | 158.30M | 117.55M | 125.50M | 160.74M | 209.66M | 166.84M | 170.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.61M | | | -2.21M | 120.73M | 137.39M | 163.76M | 229.67M | 123.26M | 133.32M | 136.48M | 158.30M | 117.55M | 125.50M | 160.74M | 209.66M | 166.84M | 170.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.21M | -168.63M | 180.53M | -31.86M | 128.70M | 84.58M | 120.81M | 137.34M | 163.73M | 229.66M | 123.20M | 133.31M | 136.47M | 158.30M | 117.57M | 125.48M | 160.75M | 209.65M | 166.84M | 170.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | -0.61 | 0.63 | -0.11 | 0.46 | 0.30 | 0.43 | 0.49 | 0.59 | 0.83 | 0.46 | 0.50 | 0.53 | 0.61 | 0.47 | 0.51 | 0.67 | 0.86 | 0.71 | 0.73 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | -0.55 | 0.59 | -0.11 | 0.43 | 0.29 | 0.41 | 0.47 | 0.56 | 0.78 | 0.43 | 0.47 | 0.49 | 0.57 | 0.43 | 0.48 | 0.62 | 0.80 | 0.66 | 0.69 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.95M | 275.00M | 284.46M | 285.13M | 281.31M | 282.56M | 279.26M | 278.13M | 275.22M | 275.77M | 268.14M | 264.40M | 257.07M | 260.30M | 251.13M | 244.37M | 240.51M | 242.68M | 233.44M | 232.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.95M | 304.84M | 306.90M | 285.13M | 299.99M | 295.21M | 296.65M | 295.00M | 293.38M | 293.28M | 286.21M | 281.88M | 275.74M | 279.06M | 271.93M | 263.77M | 260.32M | 262.48M | 251.48M | 247.76M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.28M | 283.47M | 285.51M | 286.10M | 286.47M | 286.82M | 288.21M | 288.69M | 289.25M | 289.63M | 291.89M | 293.02M | 293.80M | 294.43M | 297.66M | 244.37M | 240.51M | 242.68M | 233.44M | 232.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M | 284.68M | 236.42M | 245.45M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.86M | 34.59M | 34.90M | 35.62M | 36.81M | 38.21M | 39.35M | 39.74M | 40.38M | 33.01M | 40.35M | 40.04M | 40.12M | 32.38M | 35.26M | 53.20M | 45.30M | 43.11M | 42.52M | 69.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.44% | 25.61% | -3.95% | 19.91% | 27.19% | -25.93% | 25.63% | 23.03% | 22.42% | -2.13% | 19.89% | 23.82% | 23.17% | 19.87% | 16.01% | 20.42% | 16.99% | 17.68% | 16.80% | 20.55% |