|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 707.76M | 801.84M | 806.07M | 798.63M | 794.51M | 809.55M | 786.15M | 787.12M | 829.55M | 881.60M | 866.23M | 859.65M | 864.07M | 895.48M | 860.18M | 831.18M | 863.74M | 914.27M | 878.01M | 863.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.92M | 153.39M | 234.54M | 236.24M | 240.84M | 129.62M | 235.93M | 137.36M | 250.29M | 255.60M | 208.11M | 256.74M | 244.99M | 253.13M | 145.51M | 157.10M | 241.94M | 169.14M | 151.05M | 210.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.84M | 648.45M | 571.53M | 562.39M | 553.67M | 679.93M | 550.23M | 649.76M | 579.26M | 626.00M | 658.12M | 602.90M | 619.08M | 642.36M | 714.66M | 674.08M | 621.80M | 745.13M | 726.96M | 653.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 15.07M | 13.04M | 12.69M | 229.54M | 9.61M | | 12.12M | 11.31M | | | 10.37M | 10.95M | | | 10.48M | 10.50M | | | 33.77M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06M | 10.10M | 10.78M | 10.50M | 11.49M | 10.68M | 10.93M | 10.55M | 14.56M | 17.31M | 19.38M | 20.52M | 21.09M | 25.30M | 20.58M | 21.73M | 18.06M | 14.85M | 12.48M | 14.13M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.13M | 66.97M | 66.37M | 78.79M | 86.41M | 87.88M | 80.56M | 98.19M | 94.29M | 94.14M | 97.57M | 115.74M | 113.58M | 103.72M | 109.14M | 120.85M | 114.51M | 104.97M | 109.17M | 116.81M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.39M | 103.50M | 110.26M | 100.70M | 110.64M | 114.17M | 110.36M | 90.61M | 107.70M | 107.09M | 108.20M | 106.24M | 114.30M | 103.92M | 114.37M | 111.52M | 136.56M | 148.02M | 89.49M | 89.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.26M | 400.67M | 386.75M | 400.82M | 596.06M | 386.18M | 477.68M | 389.49M | 398.21M | 419.50M | 380.82M | 432.41M | 410.57M | 451.88M | 392.69M | 404.48M | 400.69M | 425.11M | 382.19M | 407.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.85M | 581.25M | 574.15M | 590.81M | 804.59M | 598.91M | 679.52M | 588.84M | 614.76M | 638.04M | 605.98M | 674.91M | 659.54M | 684.82M | 636.79M | 658.59M | 669.82M | 692.94M | 593.33M | 627.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.91M | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M | 284.68M | 236.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.91M | 220.59M | 231.92M | 207.82M | -10.08M | 210.63M | 106.63M | 198.29M | 214.80M | 243.56M | 260.25M | 184.74M | 204.53M | 210.66M | 223.39M | 172.59M | 193.92M | 221.33M | 284.68M | 236.42M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -39.21M | -424.15M | 0.82M | 5.29M | 2.33M | -0.40M | 3.39M | 3.43M | 7.91M | 5.04M | 9.47M | 10.53M | 7.10M | 13.72M | 2.62M | -4.06M | 9.33M | 13.14M | 6.64M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.34M | 149.53M | -226.82M | 173.74M | -40.41M | 176.15M | 68.02M | 162.33M | 178.49M | 211.08M | 224.88M | 153.86M | 175.01M | 177.64M | 197.54M | 139.95M | 157.71M | 193.64M | 254.71M | 200.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.32M | 18.63M | -58.10M | -6.87M | -8.05M | 47.90M | -17.64M | 41.64M | 41.14M | 47.30M | -4.80M | 30.60M | 41.70M | 41.16M | 39.24M | 22.38M | 32.23M | 32.90M | 45.05M | 33.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.02M | 130.90M | -168.72M | 180.61M | -32.37M | 128.27M | 83.41M | 120.69M | 137.34M | 163.76M | 229.68M | 123.23M | 133.32M | 136.48M | 158.28M | 117.57M | 125.48M | 160.76M | 209.66M | 166.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.31M | -0.09M | 0.07M | -0.51M | -0.43M | -1.16M | -0.12M | | 0.03M | 0.02M | 0.04M | 0.01M | 0.01M | -0.02M | 0.00M | | 0.01M | 0.01M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.02M | 130.90M | -168.72M | 180.61M | -32.37M | 128.25M | 85.66M | 120.69M | 137.34M | 163.78M | 229.68M | 123.26M | 133.31M | 136.48M | 158.30M | 117.57M | 125.48M | 160.74M | 209.66M | 166.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | 180.61M | | | -2.21M | 120.69M | 137.34M | 163.78M | 229.68M | 123.26M | 133.31M | 136.48M | 158.30M | 117.57M | 125.48M | 160.74M | 209.66M | 166.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | 180.61M | | | -2.21M | 120.69M | 137.34M | 163.78M | 229.68M | 123.26M | 133.31M | 136.48M | 158.30M | 117.57M | 125.48M | 160.74M | 209.66M | 166.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.90M | 131.21M | -168.63M | 180.53M | -31.86M | 128.70M | 84.58M | 120.81M | 137.34M | 163.73M | 229.66M | 123.20M | 133.31M | 136.47M | 158.30M | 117.57M | 125.48M | 160.75M | 209.65M | 166.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.47 | -0.60 | 0.63 | -0.11 | 0.46 | 0.30 | 0.43 | 0.49 | 0.59 | 0.84 | 0.46 | 0.50 | 0.53 | 0.63 | 0.47 | 0.51 | 0.67 | 0.88 | 0.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.43 | -0.60 | 0.60 | -0.11 | 0.44 | 0.30 | 0.42 | 0.48 | 0.57 | 0.80 | 0.44 | 0.48 | 0.51 | 0.59 | 0.44 | 0.49 | 0.62 | 0.83 | 0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.96M | 276.95M | 275.00M | 284.46M | 285.13M | 283.62M | 282.56M | 279.26M | 278.13M | 275.22M | 275.77M | 268.14M | 266.27M | 257.07M | 260.30M | 251.13M | 244.37M | 245.30M | 242.68M | 233.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.97M | 230.69M | 242.70M | 218.31M | 1.41M | 221.31M | 117.56M | 208.84M | 229.36M | 260.87M | 279.63M | 205.26M | 225.62M | 235.96M | 243.97M | 194.32M | 211.98M | 236.18M | 297.16M | 250.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 31.85M | 34.59M | 34.90M | 35.62M | 36.81M | 38.21M | 39.35M | 39.74M | 40.38M | 40.41M | 40.35M | 40.04M | 40.12M | 39.56M | 35.26M | 32.16M | 37.02M | 43.11M | 42.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.04% | 12.46% | 25.61% | -3.95% | 19.91% | 27.19% | -25.93% | 25.65% | 23.05% | 22.41% | -2.13% | 19.89% | 23.83% | 23.17% | 19.87% | 15.99% | 20.43% | 16.99% | 17.69% | 16.81% |