|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.51B | 0.82B | 0.91B | 0.46B | 0.39B | 0.57B | 0.57B | 0.73B | 0.71B | 0.86B | 0.91B | 0.84B | 0.86B | 0.97B | 0.41B | 0.34B | 1.05B | 1.03B | 1.02B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.52B | 0.83B | 0.92B | 0.47B | 0.40B | 0.58B | 0.58B | 0.74B | 0.71B | 0.87B | 0.92B | 0.84B | 0.86B | 0.97B | 0.41B | 0.34B | 1.06B | 1.03B | 1.02B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.19B | 0.26B | 0.27B | 0.29B | 0.30B | 0.23B | 0.32B | 0.34B | 0.32B | 0.32B | 0.34B | 0.34B | 0.30B | 0.29B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.02B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.18B | 0.23B | 0.18B | 0.18B | 0.17B | 0.23B | 0.26B | 0.27B | 0.29B | 0.33B | 0.23B | 0.32B | 0.34B | 0.35B | 0.32B | 0.34B | 0.34B | 0.33B | 0.29B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.20B | 0.13B | 0.15B | 0.13B | 0.11B | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.12B | 0.12B | 0.10B | 0.09B | 0.09B | 0.13B | 0.09B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 1.05B | 1.22B | 1.23B | 0.80B | 0.71B | 0.88B | 0.95B | 1.13B | 1.12B | 1.27B | 1.25B | 1.29B | 1.32B | 1.40B | 0.83B | 0.77B | 1.53B | 1.43B | 1.42B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.13B | 0.13B | 0.14B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97B | 2.43B | 2.41B | 2.38B | 2.28B | 2.19B | 2.35B | 2.32B | 2.30B | 2.27B | 2.34B | 2.29B | 2.26B | 0.50B | 2.31B | 2.31B | 2.35B | 2.34B | 2.34B | 2.34B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.79B | 0.77B | 0.75B | 0.48B | 0.44B | 0.36B | 0.34B | 0.33B | 0.31B | 0.31B | 0.29B | 0.28B | 0.24B | 0.22B | 0.21B | 0.21B | 0.20B | 0.19B | 0.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 3.22B | 3.18B | 3.13B | 2.76B | 2.63B | 2.71B | 2.66B | 2.63B | 2.58B | 2.65B | 2.57B | 2.53B | 0.74B | 2.53B | 2.52B | 2.56B | 2.54B | 2.53B | 2.49B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.33B | 0.35B | 0.31B | 0.27B | 0.28B | 0.26B | 0.25B | 0.23B | 0.26B | 0.25B | 0.24B | 0.24B | 0.26B | 0.27B | 0.27B | 0.23B | 0.22B | 0.20B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.16B | 0.17B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80B | 3.84B | 3.85B | 3.81B | 3.39B | 3.21B | 3.30B | 3.25B | 3.21B | 3.13B | 3.24B | 3.15B | 3.08B | 3.10B | 3.07B | 3.06B | 3.10B | 3.02B | 3.03B | 2.99B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.89B | 5.06B | 5.04B | 4.19B | 3.91B | 4.18B | 4.20B | 4.34B | 4.25B | 4.51B | 4.40B | 4.37B | 4.43B | 4.47B | 3.89B | 3.87B | 4.54B | 4.46B | 4.41B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.03B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.03B | 0.04B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.33B | 0.77B | 0.70B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.33B | 0.31B | 0.30B | 0.31B | 0.32B | 0.37B | 0.35B | 0.35B | 0.40B | 0.42B | 0.32B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.08B | 0.06B | 0.04B | | | | | | | | | | | 0.57B | 0.50B | 0.42B | 0.42B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.26B | 0.25B | 0.26B | 0.24B | 0.23B | 0.21B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.75B | 1.17B | 1.07B | 0.63B | 0.60B | 0.56B | 0.55B | 0.53B | 0.57B | 0.53B | 0.52B | 0.51B | 0.53B | 0.55B | 0.51B | 1.11B | 1.08B | 1.01B | 0.91B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | 3.85B | 3.83B | 3.83B | 3.83B | 3.83B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.85B | 3.85B | 3.85B | 3.43B | 2.86B | 3.55B | 3.55B | 3.55B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.14B | 0.13B | 0.12B | 0.06B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.12B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.01B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.10B | 0.03B | 0.09B | 0.04B | 0.04B | 0.03B | 0.10B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45B | 4.94B | 5.14B | 5.04B | 4.54B | 4.50B | 4.44B | 4.53B | 4.50B | 4.54B | 4.50B | 4.49B | 4.40B | 4.48B | 4.44B | 4.04B | 4.06B | 4.74B | 4.61B | 4.58B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.95B | 5.26B | 5.17B | 4.65B | 4.61B | 4.54B | 4.54B | 4.52B | 4.55B | 4.53B | 4.51B | 4.50B | 4.51B | 4.53B | 4.07B | 4.10B | 4.77B | 4.71B | 4.63B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | 3.97B | 3.93B | 3.92B | 3.89B | 3.88B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.84B | 3.85B | 3.85B | 3.85B | 3.43B | 3.43B | 4.05B | 3.97B | 3.97B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.06B | -0.20B | -0.12B | -0.45B | -0.70B | -0.36B | -0.33B | -0.18B | -0.30B | -0.02B | -0.11B | -0.13B | -0.09B | -0.06B | -0.18B | -0.23B | -0.22B | -0.25B | -0.22B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.06B | -0.20B | -0.12B | -0.45B | -0.70B | -0.36B | -0.33B | -0.18B | -0.30B | -0.02B | -0.11B | -0.13B | -0.09B | -0.06B | -0.18B | -0.23B | -0.22B | -0.25B | -0.22B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.89B | 5.06B | 5.04B | 4.19B | 3.91B | 4.18B | 4.20B | 4.34B | 4.25B | 4.51B | 4.40B | 4.37B | 4.43B | 4.47B | 3.89B | 3.87B | 4.54B | 4.46B | 4.41B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.11B | -0.20B | -0.22B | -0.27B | -0.41B | -7.87B | -7.78B | -7.66B | -0.42B | -7.36B | -7.13B | -0.45B | -6.87B | -0.41B | -6.58B | -6.46B | -0.40B | -0.41B | -0.42B | -5.80B |