|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 325.00M | 150.00M | 75.00M | -25.00M | -15.00M | -20.00M | -15.00M | 10.00M | 302.00M | 115.00M | 90.00M | 120.00M | 150.00M | 150.00M | 225.00M | 200.00M | 150.00M | 120.00M | 140.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.75M | 151.74M | 22.82M | 5,504.19M | 156.02M | 12.94M | 61.70M | 5,917.70M | 101.51M | 68.42M | 61.22M | 1,600.00M | 194.00M | 4.43M | 155.07M | 9,580.90M | 160.00M | 2,302.00M | 2,332.00M | 2,385.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,046.82M | 980.37M | 956.59M | 991.27M | 972.58M | 926.97M | 944.42M | 905.03M | 870.60M | 1,246.74M | 1,455.61M | 1,664.05M | 1,850.00M | 1,998.00M | 2,062.00M | 2,111.00M | 2,097.00M | 2,128.00M | 2,153.00M | 2,099.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.11M | 170.51M | 164.82M | 172.14M | 37.07M | 34.46M | 190.72M | 319.26M | 39.13M | 331.30M | 238.06M | 373.71M | 115.00M | 149.00M | 198.00M | -52.00M | 212.00M | 38.00M | 128.00M | 168.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.97M | 4.18M | 4.16M | 5.65M | 6.87M | 8.71M | 14.92M | 17.49M | 18.28M | 80.77M | 172.96M | 236.99M | 278.00M | 302.00M | 363.00M | 418.00M | 419.00M | 400.00M | 348.00M | 285.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 0.44M | 1.82M | 1.34M | 0.38M | 0.22M | 0.34M | 0.06M | 0.19M | 0.45M | 0.62M | 0.73M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,120.42M | 1,032.24M | 1,001.16M | 1,038.89M | 1,016.96M | 970.36M | 992.95M | 958.73M | 928.26M | 1,465.14M | 1,781.51M | 2,072.09M | 2,327.00M | 2,516.00M | 2,641.00M | 2,740.00M | 2,745.00M | 2,789.00M | 2,785.00M | 2,707.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87M | 19.88M | 14.52M | 10.01M | 7.01M | 5.08M | 3.57M | 3.33M | 1.40M | 1.23M | 1.12M | 20.25M | 89.00M | 150.00M | 202.00M | 230.00M | 225.00M | 217.00M | 180.00M | 159.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 28.61M | 0.00M | 109.31M | 16.87M | 14.87M | 15.12M | 61.99M | 0.00M | 20.87M | 30.34M | 12.91M | 58.00M | 96.00M | 101.00M | 113.00M | 141.00M | 167.00M | 57.00M | 162.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.61M | 75.11M | 58.07M | 49.61M | 35.57M | 28.02M | 25.70M | 24.72M | 24.08M | 53.42M | 102.82M | 244.67M | 509.00M | 717.00M | 866.00M | 1,018.00M | 1,065.00M | 1,071.00M | 1,059.00M | 979.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 976.80M | 957.14M | 943.10M | 989.28M | 981.39M | 942.34M | 967.25M | 934.01M | 904.17M | 1,411.72M | 1,678.69M | 1,827.42M | 1,818.00M | 1,799.00M | 1,775.00M | 1,722.00M | 1,680.00M | 1,718.00M | 1,726.00M | 1,728.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.80M | 632.14M | 793.10M | 914.28M | 1,006.39M | 957.34M | 987.25M | 949.01M | 894.17M | 1,109.72M | 1,563.69M | 1,737.42M | 1,698.00M | 1,649.00M | 1,625.00M | 1,497.00M | 1,480.00M | 1,568.00M | 1,606.00M | 1,588.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.13M | 10.46M | 11.60M | 12.23M | 13.11M | 10.27M | 20.49M | 19.13M | 20.19M | 24.14M | 21.09M | 22.59M | 24.00M | 25.13M | 27.00M | 26.00M | 29.00M | 30.00M | 32.00M | 30.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.00M | 121.00M | 121.00M | 124.00M | 127.00M | 132.00M | 131.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.00M | 7.00M | 3.00M | 1.62M | -12.00M | -10.65M | 0.29M | 2.00M | -0.74M | -0.06M | -1.11M | -4.09M | -0.42M | 1.00M | | 4.00M | 2.00M | | -2.00M | 18.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 155.00M | 159.00M | 160.00M | 170.00M | 170.00M | 175.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 112.00M | 104.00M | | | 117.00M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02M | 8.29M | 4.03M | 7.20M | 6.28M | 6.50M | 5.56M | 5.65M | 5.37M | 2.29M | 5.08M | -12.74M | 12.00M | 17.00M | 9.38M | 49.00M | 9.00M | 7.00M | 13.00M | 10.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.38M | 87.19M | 107.60M | 142.62M | 14.63M | 13.36M | 18.81M | 138.89M | 136.20M | 20.64M | 153.19M | -346.94M | 159.00M | 28.00M | 23.00M | 722.00M | 163.00M | 37.00M | 27.00M | 24.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529.36M | 487.27M | 520.56M | 551.25M | 505.60M | 513.63M | 569.13M | 578.64M | 540.89M | 571.10M | 563.08M | 681.93M | 587.00M | 803.00M | 560.00M | 578.00M | 580.00M | 584.00M | 606.00M | 657.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.06M | 3.13M | 2.74M | 0.01M | 2.74M | 1.79M | 0.05M | 17.78M | 16.55M | 12.98M | 17.00M | 15.00M | 15.00M | 12.00M | 15.00M | 13.00M | 12.00M | 13.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.41M | 61.38M | 64.66M | 68.03M | 65.75M | 74.49M | 72.78M | 78.97M | 79.72M | 93.82M | 95.07M | 107.39M | 106.00M | 106.00M | 111.00M | 114.00M | 120.00M | 124.00M | 123.00M | 125.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.84M | 458.84M | 478.90M | 476.11M | 541.08M | 479.13M | 510.42M | -1151.63M | 577.52M | 776.20M | 736.35M | 696.92M | 808.00M | 738.00M | 727.00M | 724.00M | 833.00M | 764.00M | 88.00M | 80.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.64M | 77.09M | 81.08M | 84.23M | 82.47M | 80.85M | 80.74M | 82.94M | 85.81M | 124.66M | 127.12M | 136.42M | 127.00M | 129.00M | 131.00M | 133.00M | 129.00M | 125.00M | 125.00M | 133.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 762.37M | 668.58M | 681.03M | 692.75M | 771.22M | 657.90M | 664.82M | 621.22M | 369.40M | 388.06M | 642.45M | 758.09M | 1,126.00M | 1,058.00M | 642.45M | 1,202.00M | 1,147.00M | 1,048.00M | 1,055.00M | 1,105.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 906.42M | 807.04M | 826.77M | 845.01M | 919.44M | 865.35M | 899.33M | 927.88M | 959.74M | 1,403.15M | 1,279.25M | 1,407.85M | 1,359.00M | 1,293.00M | 1,278.00M | 1,449.00M | 1,396.00M | 1,297.00M | 1,303.00M | 1,363.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.36M | 387.47M | 544.95M | 670.13M | 628.12M | 633.65M | 682.74M | 624.50M | 499.40M | 331.09M | 950.34M | 1,256.17M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.75M | 312.37M | 486.88M | 620.52M | 592.55M | 605.63M | 657.04M | 599.78M | 475.32M | 277.66M | 847.52M | 1,011.50M | 926.00M | 1,159.00M | 907.00M | 626.00M | 664.00M | 855.00M | 909.00M | 882.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.93M | 71.31M | 114.75M | 149.38M | 145.30M | 147.56M | 161.58M | 141.56M | 113.15M | 60.14M | 200.92M | 245.79M | 224.00M | 292.00M | 217.00M | 144.00M | 133.00M | 200.00M | 188.00M | 201.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.82M | 241.05M | 372.14M | 471.14M | 447.25M | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 165.00M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.82M | 241.05M | 372.14M | 471.14M | 447.25M | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.82M | 241.05M | 372.14M | 471.14M | 447.25M | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.82M | 241.05M | 372.14M | 471.14M | 447.25M | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.82M | 241.05M | 372.14M | 471.14M | 447.25M | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 841.00M | 664.00M | 456.00M | 505.00M | 626.00M | 674.00M | 644.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93 | 1.74 | 2.75 | 3.52 | 3.33 | 3.41 | 3.70 | 3.37 | 2.63 | 1.08 | 3.55 | 4.41 | 4.03 | 5.07 | 4.00 | 2.76 | 3.04 | 3.75 | 4.04 | 3.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93 | 1.74 | 2.75 | 3.52 | 3.33 | 3.41 | 3.69 | 3.37 | 2.62 | 1.08 | 3.53 | 4.39 | 4.01 | 5.05 | 3.98 | 2.74 | 3.02 | 3.73 | 4.02 | 3.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.70M | 128.99M | 128.75M | 128.64M | 128.54M | 128.67M | 128.69M | 128.65M | 128.94M | 177.37M | 160.47M | 163.17M | 167.73M | 166.78M | 165.91M | 166.36M | 166.46M | 166.71M | 166.69M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.32M | 166.57M | 167.00M | 167.08M | 167.66M | 167.57M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 493.36M | 387.47M | 544.95M | 670.13M | 628.12M | 633.65M | 682.74M | 624.50M | 499.40M | 331.09M | 950.34M | 1,256.17M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.14% | 22.83% | 23.57% | 24.07% | 24.52% | 24.36% | 24.59% | 23.60% | 23.80% | 21.66% | 23.71% | 24.30% | 24.19% | 25.19% | 23.93% | 23.00% | 20.03% | 23.39% | 20.68% | 22.79% |