M&T Bank Income Statement (2009-2024) | MTB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & Cost
Provisions 158.00M147.00M154.00M145.00M105.00M85.00M93.00M85.00M41.00M63.00M58.00M74.00M-49.00M-60.00M46.00M49.00M-38.00M57.00M48.00M42.00M32.00M30.00M29.00M33.00M38.00M30.00M44.00M58.00M49.00M32.00M47.00M62.00M55.00M52.00M30.00M31.00M43.00M35.00M16.00M38.00M22.00M55.00M45.00M54.00M250.00M325.00M150.00M75.00M-25.00M-15.00M-20.00M-15.00M10.00M302.00M115.00M90.00M120.00M150.00M150.00M225.00M200.00M150.00M120.00M140.00M
Revenue 680.15M773.22M825.88M824.61M814.04M840.78M859.77M861.03M883.22M1,087.86M985.10M1,016.49M997.11M1,039.63M1,108.45M1,120.59M1,088.93M1,186.28M1,150.50M1,112.73M1,076.54M1,125.53M1,120.17M1,133.48M1,099.79M1,180.15M1,132.53M1,255.15M1,292.90M1,312.07M1,349.69M1,341.22M1,361.11M120.02M124.90M5,260.48M132.79M137.64M133.54M5,525.74M148.75M144.38M143.91M5,770.86M148.75M151.88M153.27M5,504.19M156.02M162.99M160.00M5,516.11M169.21M190.08M186.58M7,633.13M194.00M172.46M155.09M9,121.64M160.00M2,302.00M2,332.00M2,385.00M
Interest income
Interest income - Loans 554.33M574.23M599.86M598.33M588.13M596.92M603.20M605.84M594.03M624.25M655.58M648.71M648.51M674.55M687.47M693.63M682.46M705.39M683.48M663.38M645.22M645.03M647.28M659.05M647.18M662.63M672.09M796.25M863.38M867.48M871.35M882.84M898.04M924.64M953.66M966.53M979.97M1,024.47M1,060.83M1,099.29M1,117.91M1,125.58M1,119.66M1,079.03M1,046.82M980.37M956.59M991.27M972.58M926.97M944.42M905.03M870.60M1,246.74M1,455.61M1,664.05M1,850.00M1,998.00M2,062.00M2,111.00M2,097.00M2,128.00M2,153.00M2,099.00M
Interest Income - Debt Securities 110.46M186.01M140.13M1,353.03M123.05M129.79M140.01M134.95M136.21M165.97M214.03M305.59M170.96M186.09M183.88M192.57M170.41M170.68M217.82M253.40M211.24M226.29M219.13M32.33M202.97M242.05M197.91M17.55M156.13M166.68M165.25M199.48M156.38M175.46M228.19M213.35M294.21M178.86M160.83M189.63M218.81M233.69M210.51M156.68M176.11M170.51M164.82M172.14M189.27M185.76M190.72M-141.75M173.68M331.30M238.06M-75.05M181.00M199.00M198.00M194.00M212.00M116.00M128.00M652.00M
Interest Income - Deposits 0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.04M0.04M0.48M1.16M1.25M0.21M0.77M0.14M0.10M0.27M1.46M1.65M1.83M1.88M2.54M3.20M5.74M3.12M3.35M3.85M4.93M10.34M10.99M12.35M11.83M12.16M12.21M14.97M21.98M18.68M21.87M26.00M41.64M27.41M36.33M40.39M37.28M18.97M4.18M4.16M5.65M6.87M8.71M14.92M17.49M18.28M80.77M172.96M236.99M278.00M302.00M363.00M418.00M419.00M400.00M348.00M285.00M
Interest Income - Fed Funds 0.04M0.02M0.02M0.00M0.01M0.01M0.03M0.37M0.02M0.13M0.02M0.00M0.01M0.01M0.00M0.02M0.04M0.02M0.02M0.02M0.02M
Interest Income - Trading Account Assets 0.12M0.19M0.14M0.08M0.08M0.11M0.09M0.33M0.39M0.28M0.31M0.22M0.32M0.32M0.21M0.28M0.64M0.24M0.17M0.22M0.43M0.49M
Other interest income 0.66M0.19M0.24M0.44M0.24M0.28M0.52M0.16M0.07M0.27M0.30M0.30M0.30M0.30M0.28M0.18M0.30M0.25M0.40M0.37M0.27M0.34M0.48M0.36M0.26M6.06M4.45M0.44M1.82M1.34M0.38M0.22M0.34M0.06M0.19M0.45M0.62M0.73M1.00M1.00M1.00M1.00M1.00M1.00M1.00M
Interest Income - Total 654.51M677.42M700.59M692.67M676.39M684.78M685.90M682.73M667.48M688.25M720.35M716.00M714.10M737.39M744.85M745.35M729.98M750.21M742.69M734.47M722.95M734.29M743.02M756.61M738.09M760.35M770.03M902.38M972.83M970.62M969.51M982.90M1,006.03M1,030.41M1,057.21M1,074.14M1,082.15M1,128.90M1,167.38M1,220.28M1,226.31M1,237.91M1,229.47M1,185.90M1,120.42M1,032.24M1,001.16M1,038.89M1,016.96M970.36M992.95M958.73M928.26M1,465.14M1,781.51M2,072.09M2,327.00M2,516.00M2,641.00M2,740.00M2,745.00M2,789.00M2,785.00M2,707.00M
Interest expenses
Interest Expense - Deposits 60.33M55.70M50.68M39.52M29.45M26.25M23.31M21.23M19.24M20.76M22.66M21.65M18.18M16.94M16.51M16.38M14.04M13.79M13.73M13.39M11.60M11.18M11.53M-18.80M10.22M10.36M10.94M-4.46M24.32M26.87M27.89M23.77M19.00M16.30M13.99M12.21M10.94M11.36M12.98M16.15M21.08M24.93M25.46M23.96M21.87M19.88M14.52M10.01M7.01M5.08M3.57M3.33M1.40M1.23M1.12M20.25M89.00M150.00M202.00M230.00M225.00M217.00M180.00M159.00M
Interest Expense - Debt 100.80M90.96M77.65M70.63M68.75M68.52M69.98M64.34M59.28M61.37M62.52M60.70M61.22M59.10M53.75M51.23M50.75M50.73M49.11M49.39M50.44M49.60M58.05M59.15M64.05M62.64M62.08M64.00M57.89M58.08M58.85M56.20M46.66M44.71M47.51M50.50M53.91M58.09M66.05M70.51M67.58M66.01M56.21M49.44M40.30M28.61M20.90M19.53M16.87M14.87M15.12M15.15M15.94M20.87M30.34M43.85M85.00M102.00M101.00M113.00M141.00M167.00M167.00M162.00M
Interest Expenses 206.71M175.86M152.94M133.95M120.05M117.56M116.03M108.63M98.68M102.05M103.63M97.97M93.71M89.40M82.13M77.93M73.92M72.62M69.58M67.98M66.52M65.18M73.96M74.77M78.50M77.23M77.20M95.33M100.87M106.80M111.17M107.14M91.77M92.21M100.08M102.69M106.63M120.12M138.34M161.32M176.25M196.43M199.58M177.07M143.61M75.11M58.07M49.61M35.57M28.02M25.70M24.72M24.08M53.42M102.82M244.67M509.00M717.00M866.00M1,018.00M1,065.00M1,071.00M1,059.00M979.00M
Interest Income - Net 447.81M501.57M547.65M558.72M556.33M567.23M569.87M574.10M568.80M586.20M616.72M618.03M620.39M647.98M662.72M667.42M656.05M677.59M673.11M666.48M656.43M669.11M669.06M681.84M659.59M683.13M692.83M807.04M871.96M863.82M858.34M875.76M914.26M938.20M957.13M971.45M975.52M1,008.79M1,029.04M1,058.96M1,050.06M1,041.48M1,029.89M1,008.83M976.80M957.14M943.10M989.28M981.39M942.34M967.25M934.01M904.17M1,411.72M1,678.69M1,827.42M1,818.00M1,799.00M1,775.00M1,722.00M1,680.00M1,718.00M1,726.00M1,728.00M
Non-interest income
Interest Income - Total 289.81M354.57M393.65M413.72M451.33M482.23M476.87M489.10M493.80M523.20M558.72M544.03M571.39M587.98M616.72M618.42M618.05M620.59M625.11M624.48M624.43M639.11M640.06M648.84M621.59M653.13M648.83M749.04M822.96M831.82M811.34M813.76M859.26M886.20M927.13M940.45M932.52M973.79M1,013.04M1,020.96M1,028.06M986.48M984.89M954.83M726.80M632.14M793.10M914.28M1,006.39M957.34M987.25M949.01M894.17M1,109.72M1,563.69M1,737.42M1,698.00M1,649.00M1,625.00M1,497.00M1,480.00M1,568.00M1,606.00M1,588.00M
Financial Services Fees 15.39M13.49M14.33M14.40M13.11M12.79M12.13M11.65M14.30M14.93M13.91M13.34M13.90M16.17M14.11M14.87M15.71M17.26M16.87M15.81M16.50M17.49M17.42M15.81M15.46M16.86M16.90M15.55M16.00M16.27M15.91M15.23M17.38M16.62M14.68M12.77M12.48M12.63M12.27M12.78M12.48M12.48M12.08M11.89M13.13M10.46M11.60M12.23M13.11M10.27M20.49M19.13M20.19M24.14M21.09M22.59M24.00M25.00M27.00M26.00M29.00M30.00M32.00M30.00M
Service Charges 101.03M112.48M128.50M127.19M120.30M128.98M117.73M111.13M109.73M119.72M121.58M104.07M108.89M110.98M114.46M112.36M110.95M111.72M113.84M110.44M104.20M107.37M110.07M106.32M102.34M105.26M107.26M105.75M102.41M103.87M107.94M104.89M104.18M106.06M109.36M107.78M105.11M113.00M121.00M121.00M124.00M127.00M132.00M131.00M
Investment Gain (Loss) 0.57M0.29M-0.06M0.35M0.46M0.01M1.44M0.86M39.35M110.74M0.09M0.00M0.04M-0.41M0.37M-0.10M-0.01M-0.02M0.00M0.26M28.48M1.57M21.30M-9.43M2.33M-3.42M4.70M12.00M9.00M4.00M-6.45M-21.00M7.00M3.00M1.62M-12.28M-11.00M0.29M2.00M-0.74M-0.06M-1.11M-4.09M-0.42M1.00M4.00M2.00M-8.00M-2.00M18.00M
Income - Trust 34.88M32.44M31.59M29.66M30.93M30.17M30.48M31.03M29.32M75.59M113.65M113.82M116.95M122.28M115.71M116.92M121.60M124.73M123.80M125.88M121.25M129.89M128.67M128.44M123.73M118.60M113.74M114.56M111.08M120.45M118.65M122.00M120.02M126.80M124.90M129.67M131.38M194.00M155.00M159.00M160.00M170.00M170.00M175.00M
Mortgage Banking 56.23M52.98M48.17M50.18M41.48M47.08M61.05M35.01M45.16M42.15M38.14M40.57M56.19M69.51M106.81M116.55M93.10M91.26M64.73M82.17M80.05M95.66M93.53M93.67M101.60M102.60M84.03M87.50M82.06M89.38M103.75M-275.19M84.69M86.16M96.74M357.00M107.00M105.00M112.00M104.00M106.00M109.00M117.00M
Trading Income 1.44M7.54M7.48M6.67M4.70M3.80M6.04M12.76M8.28M6.80M4.18M7.97M10.57M6.24M8.47M10.36M8.93M9.22M8.99M13.69M6.45M8.04M6.99M8.40M6.23M6.05M8.36M9.94M7.46M13.22M12.75M7.69M9.69M8.08M7.06M10.47M4.64M5.25M6.07M16.58M10.80M18.45M16.07M16.72M21.02M8.29M4.03M7.20M6.28M6.50M5.56M5.65M5.37M2.29M5.08M14.26M12.00M17.00M9.00M11.00M9.00M7.00M13.00M10.00M
Other Non-Interest Income 59.14M77.39M106.16M313.77M79.26M79.29M101.78M99.18M91.00M163.48M93.39M148.92M86.41M89.69M96.65M101.54M96.05M100.50M153.04M104.40M96.11M102.02M98.55M86.38M90.93M147.67M109.40M114.83M101.92M104.79M103.87M115.57M110.89M117.11M106.70M105.83M126.30M100.28M113.77M110.97M134.44M112.76M103.88M118.24M133.18M91.40M107.60M142.62M122.92M112.70M120.48M138.89M136.20M147.55M153.19M266.06M159.00M362.00M143.00M145.00M152.00M152.00M152.00M176.00M
Non-Interest Income 232.34M271.65M278.23M265.89M257.71M273.56M289.90M286.94M314.42M501.66M368.38M398.45M376.72M391.65M445.73M453.16M432.88M508.69M477.39M446.25M420.11M456.41M451.11M451.64M440.20M497.03M439.70M448.11M420.93M448.25M491.35M465.46M446.85M460.82M459.43M484.05M296.75M457.41M459.29M480.60M500.76M512.10M527.78M521.04M529.36M487.27M520.56M551.25M505.60M513.63M569.13M578.64M540.89M571.10M563.08M681.93M587.00M803.00M560.00M578.00M580.00M584.00M606.00M657.00M
Operating Items
Amortization - Intangibles 15.37M15.23M16.92M16.73M16.48M14.83M13.53M13.27M12.31M14.74M17.40M17.16M16.77M15.91M14.09M13.87M13.34M12.50M10.63M10.44M10.06M9.23M7.36M7.17M6.79M5.96M4.09M9.58M12.32M11.42M9.79M9.09M8.42M8.11M7.81M7.03M6.63M6.39M6.14M5.36M5.02M5.08M5.09M4.30M3.91M3.91M3.91M3.13M2.74M2.74M2.74M1.79M1.26M18.38M18.38M17.98M17.00M16.00M17.00M16.00M16.00M13.00M12.00M24.00M
Research & Development 43.02M42.51M42.88M43.99M44.30M44.58M45.76M50.03M48.43M49.71M50.68M50.21M52.42M55.23M60.36M61.72M64.41M61.38M64.66M68.03M65.75M74.49M72.78M78.97M79.72M93.82M95.07M107.39M106.00M106.00M111.00M114.00M120.00M124.00M123.00M125.00M
Wages, Salaries and Other 249.39M249.95M255.45M247.08M264.05M245.86M246.39M243.41M266.09M300.18M325.20M312.53M346.10M323.69M321.75M323.01M356.55M323.14M339.33M336.16M371.33M339.71M348.78M345.13M389.89M361.66M363.57M434.41M431.79M398.68M399.79M387.83M449.74M398.05M398.61M402.39M463.43M418.54M431.37M438.93M499.20M455.74M476.78M469.08M536.84M458.84M478.90M476.11M541.08M479.13M510.42M515.37M577.52M776.20M736.35M696.92M808.00M738.00M727.00M724.00M833.00M764.00M775.00M790.00M
Rent Expense 58.20M53.70M55.40M55.43M54.35M50.88M56.66M59.67M68.10M65.08M65.04M65.38M64.25M62.88M65.16M64.28M66.22M68.67M71.17M68.08M67.71M62.34M66.47M66.85M68.47M70.75M74.18M75.72M75.26M69.98M74.37M73.80M75.56M71.36M74.80M73.03M77.48M73.52M79.35M79.15M82.69M82.89M79.64M77.09M81.08M84.23M82.47M80.85M80.74M82.94M85.81M124.66M127.12M136.42M127.00M129.00M131.00M133.00M129.00M125.00M125.00M133.00M
Other Operating Expenses 438.35M563.71M441.86M424.75M433.96M420.64M425.78M418.39M442.91M517.23M593.92M145.65M574.65M562.02M551.78M563.26M570.44M534.31M592.41M626.38M619.07M599.58M597.65M603.89M285.24M357.65M296.33M72.24M658.90M631.66M634.25M655.14M669.18M632.26M684.71M674.42M810.12M653.83M647.82M678.44M762.58M738.65M734.57M679.07M762.37M668.58M681.03M692.75M771.22M447.06M664.82M621.22M369.40M388.06M642.45M758.09M1,126.00M1,058.00M642.45M1,202.00M1,147.00M1,048.00M1,055.00M1,105.00M
Operating Expenses 438.35M563.71M500.06M478.45M489.36M476.07M480.13M469.27M499.57M576.89M662.02M739.58M639.70M627.39M616.03M626.15M635.60M598.59M658.63M695.05M690.23M667.66M665.36M666.22M686.38M696.63M653.82M786.11M776.10M749.89M752.39M769.10M787.85M750.63M806.02M795.81M933.34M776.58M775.98M802.16M894.35M873.03M877.62M823.68M906.42M807.04M826.77M845.01M919.44M865.35M899.33M927.88M959.74M1,403.15M1,279.25M1,407.85M1,359.00M1,293.00M1,278.00M1,449.00M1,396.00M1,297.00M1,303.00M1,363.00M
EBIT 290.51M238.36M324.76M335.11M339.73M397.27M402.67M415.39M407.33M550.01M368.71M300.87M402.12M441.64M528.56M523.37M489.26M603.30M513.45M443.66M420.82M493.04M499.77M509.03M453.92M530.75M511.91M506.37M568.67M636.98M661.47M617.26M610.03M688.59M680.61M731.38M564.50M774.74M834.69M860.72M810.73M821.98M834.63M829.26M493.36M387.47M544.95M670.13M628.12M633.65M682.74M624.50M499.40M331.09M950.34M1,256.17M1,435.00M1,876.00M1,773.00M1,644.00M1,729.00M1,926.00M1,968.00M1,861.00M
Net income details
EBT 83.80M62.51M171.82M201.16M219.68M279.72M286.63M306.76M308.65M447.96M265.08M202.90M308.42M352.24M446.43M445.44M415.34M530.68M443.87M375.68M354.31M427.87M425.81M434.26M375.42M453.53M434.71M411.04M467.80M530.18M550.30M510.12M518.25M596.38M580.54M628.69M457.87M654.62M696.35M699.39M634.48M625.54M635.05M652.19M349.75M312.37M486.88M620.52M592.55M605.63M657.04M599.78M475.32M277.66M847.52M1,011.50M926.00M1,159.00M907.00M626.00M664.00M855.00M909.00M882.00M
Tax Provisions 19.58M11.32M44.16M64.34M68.72M90.97M94.62M102.32M102.38M125.61M81.97M55.16M101.95M118.86M152.97M149.25M141.22M182.22M149.39M154.25M125.29M143.53M150.47M156.71M133.80M166.84M154.31M140.07M169.27M194.15M200.31M179.55M169.33M215.33M224.62M306.29M105.26M161.46M170.26M153.18M151.74M152.28M154.97M159.12M80.93M71.31M114.75M149.38M145.30M147.56M161.58M141.56M113.15M60.14M200.92M245.79M224.00M292.00M217.00M144.00M133.00M200.00M188.00M201.00M
Profit After Tax 64.22M51.19M127.66M136.82M150.96M188.75M192.01M204.44M206.27M322.36M183.11M147.74M206.46M233.38M293.46M296.19M274.11M348.47M294.48M221.42M229.02M284.34M275.34M277.55M241.61M286.69M280.40M270.96M298.53M336.03M349.98M330.57M348.93M381.05M355.92M322.40M352.61M493.16M526.09M546.22M482.74M473.26M480.08M493.07M268.82M241.05M372.14M471.14M447.25M458.07M495.46M458.22M362.17M217.52M646.60M765.71M702.00M867.00M690.00M482.00M531.00M655.00M721.00M681.00M
Equity Income -4.14M-0.21M-10.91M-10.63M-5.71M-6.18M-6.46M-7.42M-6.68M-5.22M-6.91M-5.42M-4.75M-6.63M-5.18M-4.94M-3.66M-2.45M-3.88M-6.14M-4.45M-4.05M-4.11M-4.05M-4.19M-3.13M-3.72M-3.22M
Income from Continuing Operations 64.22M51.19M127.66M136.82M150.96M188.75M192.01M204.44M206.27M322.36M183.11M147.74M206.46M233.38M293.46M296.19M274.11M348.47M294.48M221.42M229.02M284.34M275.34M277.55M241.61M286.69M280.40M270.96M298.53M336.03M349.98M330.57M348.93M381.05M355.92M322.40M352.61M493.16M526.09M546.22M482.74M473.26M480.08M493.07M268.82M241.05M372.14M471.14M447.25M458.07M495.46M458.22M362.17M217.52M646.60M765.71M702.00M867.00M690.00M482.00M531.00M655.00M721.00M681.00M
Consolidated Net Income 64.22M51.19M127.66M136.82M150.96M188.75M192.01M204.44M206.27M322.36M183.11M147.74M206.46M233.38M293.46M296.19M274.11M348.47M294.48M221.42M229.02M284.34M275.34M277.55M241.61M286.69M280.40M270.96M298.53M336.03M349.98M330.57M348.93M381.05M355.92M322.40M352.61M493.16M526.09M546.22M482.74M473.26M480.08M493.07M268.82M241.05M372.14M471.14M447.25M458.07M495.46M458.22M362.17M217.52M646.60M765.71M702.00M867.00M690.00M482.00M531.00M655.00M721.00M681.00M
Income towards Parent Company 64.22M51.19M127.66M136.82M150.96M188.75M192.01M204.44M206.27M322.36M183.11M147.74M206.46M233.38M293.46M296.19M274.11M348.47M294.48M221.42M229.02M284.34M275.34M277.55M241.61M286.69M280.40M270.96M298.53M336.03M349.98M330.57M348.93M381.05M355.92M322.40M352.61M493.16M526.09M546.22M482.74M473.26M480.08M493.07M268.82M241.05M372.14M471.14M447.25M458.07M495.46M458.22M362.17M217.52M646.60M765.71M702.00M867.00M690.00M482.00M531.00M655.00M721.00M681.00M
Net Income towards Common Stockholders 55.32M40.52M113.89M122.94M136.43M173.60M176.79M189.02M190.12M297.18M164.67M129.80M188.24M214.72M293.46M296.19M274.11M348.47M294.48M221.42M229.02M284.34M275.34M277.55M241.61M286.69M280.40M270.96M298.53M336.03M349.98M330.57M348.93M381.05M355.92M322.40M352.61M493.16M526.09M546.22M482.74M473.26M480.08M493.07M268.82M241.05M372.14M471.14M447.25M458.07M495.46M458.22M362.17M217.52M646.60M765.71M702.00M675.00M664.00M456.00M505.00M626.00M674.00M644.00M
Additional items
EPS (Basic) 0.490.360.971.061.161.471.491.601.592.431.321.031.501.712.182.182.002.562.131.571.631.991.921.931.661.991.941.631.741.982.101.982.132.362.222.012.243.263.543.743.353.343.473.601.931.742.753.523.333.413.703.372.631.083.554.414.035.074.002.763.043.754.043.88
EPS (Weighted Average and Diluted) 0.490.360.971.051.151.461.481.591.592.421.321.031.501.712.172.171.982.552.111.561.611.981.911.921.651.981.931.621.731.982.101.982.122.352.212.012.233.263.533.743.353.343.473.591.931.742.753.523.333.413.693.372.621.083.534.394.015.053.982.743.023.734.023.86
Shares Outstanding (Weighted Average) 111.11M117.96M118.09M118.68M118.87M119.12M119.38M120.21M120.79M125.60M125.63M126.41M126.56M126.69M128.01M128.73M129.01M130.04M130.23M131.03M131.49M131.97M132.11M132.91M132.97M133.24M133.29M159.09M159.00M156.77M155.05M154.17M153.86M151.93M150.52M150.18M145.24M143.79M140.36M138.53M136.62M133.67M131.96M130.44M128.27M128.28M128.29M128.64M128.65M128.68M128.68M129.03M179.42M175.61M172.61M167.79M165.87M165.96M165.96M166.62M166.85M167.00M
Shares Outstanding (Diluted Average) 110.44M113.52M117.55M118.26M118.88M119.16M119.85M122.80M124.86M125.62M125.90M126.29M128.64M129.02M130.26M131.13M131.83M132.13M132.77M133.12M133.38M159.18M158.76M157.84M167.36M167.09M167.08M167.66M167.57M
EBITDA 290.51M238.36M324.76M335.11M339.73M397.27M402.67M415.39M407.33M550.01M368.71M300.87M402.12M441.64M528.56M523.37M489.26M603.30M513.45M443.66M420.82M493.04M499.77M509.03M453.92M530.75M511.91M506.37M568.67M636.98M661.47M617.26M610.03M688.59M680.61M731.38M564.50M774.74M834.69M860.72M810.73M821.98M834.63M829.26M493.36M387.47M544.95M670.13M628.12M633.65M682.74M624.50M499.40M331.09M950.34M1,256.17M1,435.00M1,876.00M1,773.00M1,644.00M1,729.00M1,926.00M1,968.00M1,861.00M
Tax Rate 23.37%18.11%25.70%31.98%31.28%32.52%33.01%33.35%33.17%28.04%30.92%27.19%33.06%33.74%34.26%33.51%34.00%34.34%33.66%41.06%35.36%33.55%35.34%36.09%35.64%36.79%35.50%34.08%36.18%36.62%36.40%35.20%32.67%36.11%38.69%48.72%22.99%24.67%24.45%21.90%23.91%24.34%24.40%24.40%23.14%22.83%23.57%24.07%24.52%24.36%24.59%23.60%23.80%21.66%23.71%24.30%24.19%25.19%23.93%23.00%20.03%23.39%20.68%22.79%