|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00M | -20.00M | -15.00M | 10.00M | 302.00M | 115.00M | 90.00M | 120.00M | 150.00M | 150.00M | 225.00M | 200.00M | 150.00M | 120.00M | 140.00M | 130.00M | 105.00M | 110.00M | 140.00M | 125.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | 25.05M | 5,516.11M | 42.00M | 68.42M | 19.28M | 1,600.00M | 194.00M | 1.49M | 121.36M | 9,459.86M | 104.00M | 2,302.00M | 2,332.00M | 2,385.00M | 2,306.00M | 2,396.00M | 2,513.00M | 2,475.00M | 2,441.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 926.97M | 944.42M | 905.03M | 870.60M | 1,246.74M | 1,455.61M | 1,664.05M | 1,850.00M | 1,998.00M | 2,062.00M | 2,111.00M | 2,097.00M | 2,128.00M | 2,153.00M | 2,099.00M | 2,006.00M | 2,054.00M | 2,104.00M | 2,074.00M | 1,994.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.76M | 33.21M | 319.26M | 173.68M | 331.30M | 135.77M | 373.71M | 115.00M | 199.00M | 153.00M | 110.00M | 134.00M | 116.00M | 128.00M | 168.00M | 118.00M | 113.00M | 136.00M | 151.00M | 101.00M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 14.92M | 17.49M | 18.28M | 80.77M | 172.96M | 236.99M | 278.00M | 302.00M | 363.00M | 418.00M | 419.00M | 400.00M | 348.00M | 285.00M | 218.00M | 219.00M | 198.00M | 181.00M | 149.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.34M | 0.06M | 0.19M | 0.45M | 0.62M | 0.73M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | 2.00M | 1.00M | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.36M | 992.95M | 958.73M | 928.26M | 1,465.14M | 1,781.51M | 2,072.09M | 2,327.00M | 2,516.00M | 2,641.00M | 2,740.00M | 2,745.00M | 2,789.00M | 2,785.00M | 2,707.00M | 2,560.00M | 2,609.00M | 2,680.00M | 2,637.00M | 2,536.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 3.57M | 3.33M | 1.40M | 1.23M | 1.12M | 20.25M | 89.00M | 150.00M | 202.00M | 230.00M | 225.00M | 217.00M | 180.00M | 159.00M | 124.00M | 123.00M | 119.00M | 109.00M | 97.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 0.00M | 61.99M | 15.94M | 20.87M | 2.67M | 43.85M | 58.00M | 102.00M | 69.00M | 113.00M | 84.00M | 167.00M | 167.00M | 162.00M | 157.00M | 37.00M | 179.00M | 567.00M | 150.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 25.70M | 24.72M | 24.08M | 53.42M | 102.82M | 244.67M | 509.00M | 717.00M | 866.00M | 1,018.00M | 1,065.00M | 1,071.00M | 1,059.00M | 979.00M | 865.00M | 896.00M | 919.00M | 858.00M | 784.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.34M | 967.25M | 934.01M | 904.17M | 1,411.72M | 1,678.69M | 1,827.42M | 1,818.00M | 1,799.00M | 1,775.00M | 1,722.00M | 1,680.00M | 1,718.00M | 1,726.00M | 1,728.00M | 1,695.00M | 1,713.00M | 1,761.00M | 1,779.00M | 1,752.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.34M | 987.25M | 949.01M | 894.17M | 1,109.72M | 1,563.69M | 1,737.42M | 1,698.00M | 1,649.00M | 1,625.00M | 1,497.00M | 1,480.00M | 1,568.00M | 1,606.00M | 1,588.00M | 1,565.00M | 1,588.00M | 1,636.00M | 1,654.00M | 1,612.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 20.49M | 19.13M | 20.19M | 24.14M | 21.09M | 22.59M | 24.00M | 25.00M | 27.00M | 26.00M | 29.00M | 30.00M | 32.00M | 30.00M | 32.00M | 31.00M | 34.00M | 34.00M | 35.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.00M | 121.00M | 121.00M | 124.00M | 127.00M | 132.00M | 131.00M | 133.00M | 137.00M | 141.00M | 140.00M | 139.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.65M | 0.29M | 1.65M | -0.74M | -0.06M | -1.11M | -4.09M | -0.42M | 1.00M | | 4.00M | 2.00M | | -2.00M | 18.00M | | | 1.00M | 1.00M | 4.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 155.00M | 159.00M | 160.00M | 170.00M | 170.00M | 175.00M | 177.00M | 182.00M | 181.00M | 184.00M | 183.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.00M | 105.00M | 112.00M | 104.00M | 106.00M | | 117.00M | | 130.00M | 147.00M | 155.00M | 127.00M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 5.56M | 5.65M | 5.37M | 2.29M | 5.08M | -12.74M | 12.00M | 17.00M | 9.38M | 11.00M | | 7.00M | 13.00M | 19.00M | 9.00M | 12.00M | 18.00M | 19.00M | 14.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.70M | 15.21M | 138.89M | 15.58M | 147.55M | 28.11M | -346.94M | 30.00M | 362.01M | 142.52M | 228.00M | 163.00M | 37.00M | 25.00M | -352.00M | 22.00M | 22.00M | 230.00M | -513.00M | 21.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.63M | 569.13M | 578.64M | 540.89M | 571.10M | 563.08M | 681.93M | 587.00M | 803.00M | 560.00M | 578.00M | 580.00M | 584.00M | 606.00M | 657.00M | 611.00M | 683.00M | 752.00M | 696.00M | 689.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 1.79M | 1.26M | 18.38M | 16.55M | 21.61M | 17.00M | 16.00M | 17.00M | 12.00M | 16.00M | 13.00M | 12.00M | 13.00M | 13.00M | 9.00M | 10.00M | 10.00M | 9.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.49M | 72.78M | 78.97M | 79.72M | 93.82M | 95.07M | 107.39M | 106.00M | 106.00M | 111.00M | 114.00M | 120.00M | 124.00M | 123.00M | 125.00M | 136.00M | 138.00M | 138.00M | 146.00M | 144.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.13M | 510.42M | 515.37M | 577.52M | 776.20M | 736.35M | 696.92M | 808.00M | 100.00M | 727.00M | 2,683.00M | 85.00M | 91.00M | 775.00M | 80.00M | 84.00M | 813.00M | 81.00M | -2177.00M | 93.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.85M | 80.74M | 82.94M | 85.81M | 124.66M | 127.12M | 136.42M | 127.00M | 129.00M | 131.00M | 133.00M | 129.00M | 125.00M | 125.00M | 133.00M | 132.00M | 130.00M | 129.00M | 134.00M | 133.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.90M | 664.82M | 621.22M | 369.40M | 388.06M | 642.45M | 758.09M | 1,126.00M | 1,058.00M | 642.45M | 1,202.00M | 1,147.00M | 1,048.00M | 1,055.00M | 1,105.00M | 1,147.00M | 1,068.00M | 1,096.00M | 1,099.00M | 1,161.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 865.35M | 899.33M | 927.88M | 959.74M | 1,403.15M | 1,279.25M | 1,407.85M | 1,359.00M | 1,293.00M | 1,278.00M | 1,449.00M | 1,396.00M | 1,297.00M | 1,303.00M | 1,363.00M | 1,415.00M | 1,336.00M | 1,363.00M | 1,379.00M | 1,438.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 633.65M | 682.74M | 624.50M | 499.40M | 331.09M | 950.34M | 1,256.17M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M | 1,626.00M | 1,831.00M | 1,944.00M | 1,829.00M | 1,647.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.63M | 657.04M | 599.78M | 475.32M | 277.66M | 847.52M | 1,011.50M | 926.00M | 1,159.00M | 907.00M | 626.00M | 664.00M | 855.00M | 909.00M | 882.00M | 761.00M | 935.00M | 1,025.00M | 971.00M | 863.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.56M | 161.58M | 141.56M | 113.15M | 60.14M | 200.92M | 245.79M | 224.00M | 292.00M | 217.00M | 144.00M | 133.00M | 200.00M | 188.00M | 201.00M | 177.00M | 219.00M | 233.00M | 212.00M | 199.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 165.00M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 841.00M | 664.00M | 456.00M | 505.00M | 626.00M | 674.00M | 644.00M | 547.00M | 679.00M | 754.00M | 718.00M | 620.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41 | 3.70 | 3.37 | 2.63 | 1.08 | 3.55 | 4.41 | 4.03 | 5.07 | 4.00 | 2.76 | 3.04 | 3.75 | 4.04 | 3.88 | 3.33 | 4.26 | 4.85 | 4.69 | 4.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41 | 3.69 | 3.37 | 2.62 | 1.08 | 3.53 | 4.39 | 4.01 | 5.05 | 3.98 | 2.74 | 3.02 | 3.73 | 4.02 | 3.86 | 3.32 | 4.24 | 4.82 | 4.66 | 4.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.67M | 128.69M | 128.65M | 128.94M | 153.29M | 174.61M | 163.17M | 167.73M | 165.84M | 166.49M | 166.36M | 166.46M | 166.71M | 166.69M | 166.48M | 164.21M | 159.22M | 155.56M | 157.88M | 149.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.36M | 167.09M | 167.00M | 167.08M | 167.37M | 167.57M | 167.32M | 165.05M | 160.00M | 160.50M | 158.79M | 150.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 633.65M | 682.74M | 624.50M | 499.40M | 331.09M | 950.34M | 1,256.17M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M | 1,626.00M | 1,831.00M | 1,944.00M | 1,829.00M | 1,647.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.36% | 24.59% | 23.60% | 23.80% | 21.66% | 23.71% | 24.30% | 24.19% | 25.19% | 23.93% | 23.00% | 20.03% | 23.39% | 20.68% | 22.79% | 23.26% | 23.42% | 22.73% | 21.83% | 23.06% |