|
Provisions
|
0.60B | 0.37B | 0.27B | 0.20B | 0.18B | 0.12B | 0.17B | 0.19B | 0.17B | 0.13B | 0.18B | 0.80B | -0.07B | 0.52B | 0.65B | 0.61B |
|
Revenue
|
0.05B | 0.04B | 3.97B | 4.27B | 4.54B | 4.46B | 4.67B | 5.30B | 5.63B | 5.93B | 6.19B | 5.95B | 5.99B | 8.18B | 9.64B | 9.28B |
|
Interest income - Loans
|
2.33B | 2.39B | 2.52B | 2.70B | 2.73B | 2.60B | 2.78B | 3.49B | 3.74B | 4.16B | 4.44B | 3.98B | 3.75B | 5.24B | 8.02B | 8.48B |
|
Interest income - Investments
|
| | | | | | | | | | | | 1.02B | 2.51B | 2.04B | 1.31B |
|
Interest Income - Debt Securities
|
1.79B | 0.53B | 0.82B | 0.73B | 0.81B | 0.69B | 0.66B | 0.69B | 0.77B | 0.82B | 0.82B | 0.68B | 0.42B | 0.67B | 0.77B | 1.03B |
|
Interest Income - Deposits
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.05B | 0.06B | 0.11B | 0.14B | 0.03B | 0.05B | 0.51B | 1.36B | 1.45B |
|
Interest Income - Fed Funds
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Interest Income - Trading Account Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Other interest income
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Income - Total
|
2.73B | 2.73B | 2.79B | 2.94B | 2.96B | 2.96B | 3.17B | 3.90B | 4.17B | 4.60B | 4.88B | 4.19B | 3.94B | 6.25B | 10.22B | 11.03B |
|
Interest Expense - Deposits
|
0.21B | 0.10B | 0.08B | 0.07B | 0.05B | 0.02B | 0.03B | 0.10B | 0.06B | 0.05B | 0.10B | 0.07B | 0.02B | 0.02B | 0.67B | 0.78B |
|
Interest Expense - Debt
|
0.34B | 0.27B | 0.24B | 0.23B | 0.20B | 0.22B | 0.25B | 0.23B | 0.19B | 0.25B | 0.24B | 0.11B | 0.06B | 0.11B | 0.40B | 0.64B |
|
Interest Expenses
|
0.67B | 0.46B | 0.40B | 0.34B | 0.28B | 0.28B | 0.33B | 0.43B | 0.39B | 0.53B | 0.75B | 0.33B | 0.11B | 0.42B | 3.11B | 4.17B |
|
Interest Income - Net
|
2.06B | 2.27B | 2.39B | 2.60B | 2.67B | 2.68B | 2.84B | 3.47B | 3.78B | 4.07B | 4.13B | 3.87B | 3.83B | 5.82B | 7.12B | 6.85B |
|
Interest Income - Total
|
1.45B | 1.90B | 2.12B | 2.39B | 2.49B | 2.55B | 2.67B | 3.28B | 3.61B | 3.94B | 3.95B | 3.07B | 3.90B | 5.30B | 6.47B | 6.24B |
|
Financial Services Fees
|
0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.09B | 0.10B | 0.12B |
|
Service Charges
|
0.47B | 0.48B | 0.46B | 0.45B | 0.45B | 0.43B | 0.42B | 0.42B | 0.43B | | | | | 0.45B | 0.47B | 0.51B |
|
Investment Gain (Loss)
|
0.00B | 0.00B | 0.15B | 0.00B | 0.06B | | -0.00B | 0.03B | 0.02B | -0.01B | 0.02B | -0.01B | -0.02B | -0.01B | 0.00B | 0.01B |
|
Income - Trust
|
0.13B | 0.12B | 0.33B | 0.47B | 0.50B | 0.51B | 0.47B | 0.47B | 0.50B | | | | | 0.74B | 0.68B | 0.68B |
|
Mortgage Banking
|
0.21B | 0.18B | 0.17B | 0.35B | 0.33B | 0.36B | 0.38B | | | | | | | 0.36B | 0.41B | 0.44B |
|
Trading Income
|
0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B | 0.04B | 0.02B | 0.03B | 0.05B | 0.04B |
|
Other Non-Interest Income
|
0.56B | 0.41B | 0.50B | 0.37B | 0.45B | 0.38B | 0.46B | 0.43B | 0.44B | 0.45B | 0.47B | 0.47B | 0.48B | 0.70B | 0.81B | 0.63B |
|
Non-Interest Income
|
1.05B | 1.11B | 1.58B | 1.67B | 1.87B | 1.78B | 1.83B | 1.83B | 1.85B | 1.86B | 2.06B | 2.09B | 2.17B | 2.36B | 2.53B | 2.43B |
|
Amortization - Intangibles
|
0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.06B | 0.07B | 0.06B |
|
Research & Development
|
| | | | | 0.15B | 0.16B | 0.17B | 0.18B | 0.20B | 0.23B | 0.26B | 0.29B | 0.38B | 0.44B | 0.49B |
|
Wages, Salaries and Other
|
1.00B | 1.00B | 1.20B | 1.31B | 1.36B | 1.40B | 1.55B | 1.62B | 1.65B | 1.75B | 1.90B | 1.95B | 2.05B | 2.79B | 3.00B | 3.16B |
|
Rent Expense
|
0.21B | 0.22B | 0.25B | 0.26B | 0.26B | 0.27B | 0.27B | 0.30B | 0.30B | 0.30B | 0.32B | 0.32B | 0.33B | 0.47B | 0.52B | 0.51B |
|
Other Operating Expenses
|
1.77B | 0.30B | 0.81B | 2.25B | 2.32B | 1.45B | 1.01B | 2.58B | 2.66B | 2.79B | 2.91B | 2.80B | 2.39B | 2.16B | 4.42B | 4.36B |
|
Operating Expenses
|
1.98B | 1.91B | 2.48B | 2.51B | 2.59B | 2.69B | 2.82B | 3.05B | 3.14B | 3.29B | 3.47B | 3.39B | 3.61B | 5.05B | 5.38B | 5.36B |
|
Operating Income
|
| 0.38B | 0.43B | 0.54B | 0.62B | 0.57B | 0.59B | 0.72B | 0.81B | 0.53B | 0.53B | 0.37B | 0.52B | 0.55B | 0.76B | |
|
EBIT
|
1.19B | 0.38B | 0.43B | 0.54B | 0.62B | 0.57B | 0.59B | 0.72B | 0.81B | 0.53B | 0.53B | 0.37B | 0.52B | 0.55B | 0.76B | 7.48B |
|
EBT
|
0.52B | 1.09B | 1.22B | 1.55B | 1.77B | 1.64B | 1.67B | 2.06B | 2.32B | 2.51B | 2.55B | 1.77B | 2.46B | 2.61B | 3.62B | 3.31B |
|
Tax Provisions
|
0.14B | 0.36B | 0.37B | 0.52B | 0.63B | 0.58B | 0.60B | 0.74B | 0.92B | 0.59B | 0.62B | 0.42B | 0.60B | 0.62B | 0.88B | 0.72B |
|
Profit After Tax
|
0.38B | 0.74B | 0.86B | 1.03B | 1.14B | 1.07B | 1.08B | 1.32B | 1.41B | 1.92B | 1.93B | 1.35B | 1.86B | 1.99B | 2.74B | 2.59B |
|
Equity Income
|
-0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | | | | | | | | | |
|
Income from Continuing Operations
|
0.38B | 0.74B | 0.86B | 1.03B | 1.14B | 1.07B | 1.08B | 1.32B | 1.41B | 1.92B | 1.93B | 1.35B | 1.86B | 1.99B | 2.74B | 2.59B |
|
Consolidated Net Income
|
0.38B | 0.74B | 0.86B | 1.03B | 1.14B | 1.07B | 1.08B | 1.32B | 1.41B | 1.92B | 1.93B | 1.35B | 1.86B | 1.99B | 2.74B | 2.59B |
|
Income towards Parent Company
|
0.38B | 0.74B | 0.86B | 1.03B | 1.14B | 1.07B | 1.08B | 1.32B | 1.41B | 1.92B | 1.93B | 1.35B | 1.86B | 1.99B | 2.74B | 2.59B |
|
Net Income towards Common Stockholders
|
0.33B | 0.68B | 0.78B | 1.03B | 1.14B | 1.07B | 1.08B | 1.32B | 1.41B | 1.92B | 1.93B | 1.35B | 1.86B | 1.89B | 2.64B | 2.45B |
|
EPS (Basic)
|
2.90 | 5.72 | 6.37 | 7.57 | 8.26 | 7.47 | 7.22 | 7.80 | 8.72 | 12.75 | 13.76 | 9.94 | 13.81 | 11.59 | 15.85 | 14.71 |
|
EPS (Weighted Average and Diluted)
|
2.89 | 5.69 | 6.35 | 7.54 | 8.20 | 7.42 | 7.18 | 7.78 | 8.70 | 12.74 | 13.75 | 9.94 | 13.80 | 11.53 | 15.79 | 14.64 |
|
Shares Outstanding (Weighted Average)
|
0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.17B | 0.17B | |
|
Tax Rate
|
26.84% | 32.63% | 29.82% | 33.69% | 35.52% | 35.07% | 35.53% | 36.11% | 39.40% | 23.53% | 24.27% | 23.53% | 24.28% | 23.74% | 24.26% | 21.81% |