|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.08M | -40.10M | 252.00M | 10.00M | 302.00M | 115.00M | 397.37M | 120.00M | 150.00M | 150.00M | 225.00M | 200.00M | 150.00M | 120.00M | 140.00M | 130.00M | 125.00M | 125.00M | 125.00M | 140.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.99M | 14.21M | 5,516.11M | 14.68M | 190.08M | 61.22M | 1,600.00M | 79.00M | 172.46M | 0.02M | 9,638.00M | 40.00M | 2,302.00M | 2,332.00M | 504.00M | 2,238.00M | 1,826.00M | 2,513.00M | 307.00M | 2,363.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 926.97M | 944.42M | 905.03M | 870.60M | 1,246.74M | 1,455.61M | 1,664.05M | 1,850.00M | 1,998.00M | 2,062.00M | 2,111.00M | 2,097.00M | 2,128.00M | 2,153.00M | 2,099.00M | 2,006.00M | 2,054.00M | 2,104.00M | 2,074.00M | 1,994.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.46M | 33.21M | 36.26M | 39.13M | 119.39M | 135.77M | 153.71M | 181.00M | 199.00M | 198.00M | 194.00M | 212.00M | 244.00M | 267.00M | 307.00M | 321.00M | | | | |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 14.92M | 17.49M | 18.28M | 80.77M | 172.96M | 236.99M | 278.00M | 302.00M | 363.00M | 418.00M | 419.00M | 400.00M | 348.00M | 285.00M | 218.00M | 219.00M | 198.00M | 181.00M | 149.00M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.34M | 0.06M | 0.19M | 0.45M | 0.62M | 0.73M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | 2.00M | 1.00M | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.36M | 992.95M | 958.73M | 928.26M | 1,465.14M | 1,781.51M | 2,072.09M | 2,327.00M | 2,516.00M | 2,641.00M | 2,740.00M | 2,745.00M | 2,789.00M | 2,785.00M | 2,707.00M | 2,560.00M | 2,609.00M | 2,680.00M | 2,637.00M | 2,536.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 3.57M | 3.33M | 1.40M | 1.23M | 1.12M | 20.25M | 89.00M | 150.00M | 202.00M | 230.00M | 225.00M | 217.00M | 180.00M | 159.00M | 124.00M | 123.00M | 119.00M | 109.00M | 97.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 15.12M | 61.99M | 15.94M | -12.52M | 30.34M | 104.91M | 58.00M | 96.00M | 69.00M | 113.00M | 84.00M | 69.00M | 57.00M | 162.00M | 157.00M | 37.00M | 32.00M | 567.00M | 54.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 25.70M | -2.40M | 94.80M | 222.81M | 470.66M | 123.45M | 509.00M | 717.00M | 866.00M | 1,018.00M | 1,065.00M | 1,071.00M | 1,059.00M | 979.00M | 933.00M | 896.00M | 919.00M | 802.00M | 862.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 942.34M | 967.25M | 934.01M | 904.17M | 1,411.72M | 1,678.69M | 1,827.42M | 1,818.00M | 1,799.00M | 1,775.00M | 1,722.00M | 1,680.00M | 1,718.00M | 1,726.00M | 1,728.00M | 1,695.00M | 1,713.00M | 1,761.00M | 1,779.00M | 1,752.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 957.34M | 987.25M | 949.01M | 894.17M | 1,109.72M | 1,563.69M | 1,737.42M | 1,698.00M | 1,649.00M | 1,625.00M | 1,497.00M | 1,480.00M | 1,568.00M | 1,606.00M | 1,588.00M | 1,565.00M | 1,588.00M | 1,636.00M | 1,654.00M | 1,612.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88M | 20.49M | 19.13M | 20.19M | 24.14M | 21.09M | 24.59M | 30.00M | 28.00M | 27.00M | 239.00M | 60.00M | 37.00M | 25.00M | 24.00M | 23.00M | 31.00M | 13.00M | -47.00M | 23.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.37M | 64.27M | 70.43M | 51.04M | 75.61M | 101.27M | 219.08M | 95.00M | 162.22M | 122.13M | 121.00M | 163.00M | 127.00M | 132.00M | 131.00M | 133.00M | 137.00M | 141.00M | 140.00M | 139.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.00M | 0.29M | 2.00M | -0.74M | -0.06M | -1.11M | 1.91M | -0.42M | 13.00M | | 4.00M | 2.00M | -8.00M | -2.00M | 35.00M | | | 1.00M | 1.00M | 4.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | | | | 20.00M | | | | 25.00M | | 20.00M | 23.00M | | | | | 33.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 155.00M | 159.00M | 160.00M | 170.00M | 170.00M | 175.00M | 177.00M | 182.00M | 181.00M | 184.00M | 183.00M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.00M | 105.00M | 112.00M | 104.00M | 106.00M | 109.00M | 117.00M | 118.00M | 130.00M | 147.00M | 155.00M | 127.00M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 5.56M | 5.65M | 5.37M | 2.29M | 5.08M | 14.26M | 12.00M | 17.00M | 9.38M | 11.00M | 9.00M | 7.00M | 13.00M | 10.00M | 9.00M | 12.00M | 18.00M | 19.00M | 14.00M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.31M | 125.10M | -28.04M | 136.20M | 147.55M | 153.19M | -160.94M | 159.00M | 362.01M | 143.00M | 145.00M | 152.00M | 152.00M | 152.00M | 176.00M | 142.00M | 191.00M | 230.00M | 163.00M | 187.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.76M | 190.72M | 1,601.25M | 173.68M | 331.30M | 563.08M | 1,613.95M | 587.00M | 803.00M | 560.00M | 2,111.00M | 134.00M | 584.00M | 606.00M | -1224.00M | 611.00M | 113.00M | 752.00M | -1528.00M | 689.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.74M | 1.79M | 1.26M | 18.38M | 18.38M | 17.98M | 17.00M | 15.00M | 15.00M | 15.00M | 15.00M | 13.00M | 12.00M | 13.00M | 13.00M | 9.00M | 10.00M | 10.00M | 9.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.49M | 72.78M | 78.97M | 79.72M | 93.82M | 95.07M | 107.39M | 106.00M | 106.00M | 111.00M | 114.00M | 120.00M | 124.00M | 123.00M | 125.00M | 136.00M | 138.00M | 138.00M | 146.00M | 144.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.13M | 510.42M | -1151.63M | 577.52M | 776.20M | 736.35M | -1581.08M | 125.00M | 738.00M | 89.00M | 99.00M | 85.00M | 91.00M | 775.00M | -2028.00M | 84.00M | 86.00M | 81.00M | -2177.00M | 914.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.85M | 80.74M | 82.94M | 85.81M | 124.66M | 127.12M | 136.42M | 127.00M | 129.00M | 131.00M | 133.00M | 129.00M | 125.00M | 125.00M | 133.00M | 132.00M | 130.00M | 129.00M | 134.00M | 133.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.00M | 745.81M | 765.96M | 794.21M | 1,184.68M | 1,057.07M | 1,164.04M | 1,126.00M | 1,058.00M | 1,036.00M | 1,202.00M | 1,147.00M | 1,048.00M | 1,055.00M | 1,105.00M | 1,147.00M | 1,068.00M | 1,096.00M | 1,099.00M | 1,161.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 865.35M | 899.33M | 927.88M | 959.74M | 1,403.15M | 1,279.25M | 1,407.85M | 1,359.00M | 1,293.00M | 1,278.00M | 1,449.00M | 1,396.00M | 1,297.00M | 1,303.00M | 1,363.00M | 1,415.00M | 1,336.00M | 1,363.00M | 1,379.00M | 1,438.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 633.65M | 682.74M | 597.38M | 570.12M | 500.47M | 1,318.18M | 1,134.95M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M | 1,694.00M | 1,831.00M | 1,944.00M | 1,773.00M | 1,725.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.63M | 657.04M | 599.78M | 475.32M | 277.66M | 847.52M | 1,011.50M | 926.00M | 1,159.00M | 907.00M | 626.00M | 664.00M | 855.00M | 909.00M | 882.00M | 761.00M | 935.00M | 1,025.00M | 971.00M | 863.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.56M | 161.58M | -37.44M | 113.15M | 60.14M | 200.92M | 245.79M | 224.00M | 292.00M | 217.00M | 144.00M | 133.00M | 200.00M | 188.00M | 201.00M | 177.00M | 219.00M | 233.00M | 212.00M | 199.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 458.22M | 362.17M | 217.52M | 646.60M | 165.00M | 702.00M | 841.00M | 690.00M | 377.00M | 505.00M | 626.00M | 721.00M | 681.00M | 547.00M | 716.00M | 792.00M | 607.00M | 664.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 637.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 637.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 637.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 867.00M | 690.00M | 482.00M | 531.00M | 655.00M | 721.00M | 681.00M | 584.00M | 716.00M | 792.00M | 759.00M | 664.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458.07M | 495.46M | 637.22M | 362.17M | 217.52M | 646.60M | 765.71M | 702.00M | 841.00M | 664.00M | 456.00M | 505.00M | 626.00M | 674.00M | 644.00M | 547.00M | 679.00M | 754.00M | 718.00M | 620.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56 | 3.85 | 4.95 | 2.81 | 1.23 | 3.70 | 1.69 | 4.19 | 5.07 | 4.00 | 2.74 | 3.03 | 3.75 | 4.04 | 3.87 | 3.33 | 4.26 | 4.85 | 4.55 | 4.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56 | 3.85 | 4.95 | 2.80 | 1.22 | 3.68 | 4.67 | 4.17 | 5.06 | 3.99 | 2.73 | 3.02 | 3.73 | 4.02 | 3.85 | 3.31 | 4.24 | 4.82 | 4.52 | 4.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.67M | 128.69M | 128.65M | 128.94M | 177.37M | 174.61M | 453.00M | 167.73M | 165.84M | 165.91M | 166.36M | 166.46M | 166.95M | 166.67M | 166.48M | 164.21M | 159.22M | 155.56M | 157.88M | 149.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.84M | 128.84M | 128.81M | 129.42M | 178.28M | 175.68M | 164.03M | 168.41M | 166.32M | 166.57M | 167.00M | 167.08M | 167.66M | 167.57M | 167.32M | 165.05M | 160.00M | 156.55M | 158.79M | 150.11M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.67M | 128.69M | 128.65M | 128.94M | 179.44M | 179.44M | 453.00M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 179.44M | 149.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 633.65M | 682.74M | 597.38M | 570.12M | 500.47M | 1,318.18M | 1,134.95M | 1,435.00M | 1,876.00M | 1,773.00M | 1,644.00M | 1,729.00M | 1,926.00M | 1,968.00M | 1,861.00M | 1,694.00M | 1,831.00M | 1,944.00M | 1,773.00M | 1,725.00M |