|
EBITDA Margin Growth (1y)
|
| | | -98.00 | 1,642.00 | 751.00 | 760.00 | 438.00 | 331.00 | -941.00 | -1864.00 | -579.00 | -808.00 | 1,026.00 | 1,711.00 | 460.00 | 838.00 | -306.00 | -683.00 | -584.00 | -705.00 | -1.00 | 504.00 | 218.00 | 117.00 | 58.00 | -457.00 | 271.00 | 357.00 | 381.00 | 568.00 | 83.00 | 52,521.00 | 49,592.00 | -3212.00 | 38,030.00 | -1089.00 | 8,010.00 | 167.00 | 11,990.00 | 643.00 | -4508.00 | -121.00 | -21335.00 | -31419.00 | -22439.00 | -219.00 | 7,091.00 | 13,365.00 | 7,117.00 | -85.00 | -10745.00 | -21458.00 | 8,263.00 | 514.00 | 44,456.00 | 91,359.00 | 63,384.00 | 157.00 | 34,093.00 | -100410.00 | -105880.00 | 6,001.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -238.00 | 1,165.00 | 836.00 | 607.00 | 320.00 | 361.00 | -221.00 | -837.00 | -703.00 | -675.00 | 719.00 | 1,531.00 | 94.00 | 249.00 | -248.00 | -636.00 | -95.00 | -231.00 | 438.00 | 615.00 | 573.00 | 52,995.00 | 50,031.00 | -3101.00 | 38,385.00 | 51,790.00 | 57,982.00 | -2477.00 | 50,104.00 | 52,076.00 | 53,094.00 | -3165.00 | 28,685.00 | -31864.00 | -18937.00 | -173.00 | -2254.00 | -17411.00 | -19830.00 | -426.00 | -24989.00 | -39513.00 | -7059.00 | 209.00 | 40,802.00 | 83,266.00 | 78,764.00 | 585.00 | 67,804.00 | -30509.00 | -34233.00 | 6,671.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -362.00 | 1,298.00 | 529.00 | 427.00 | -46.00 | -228.00 | -163.00 | -790.00 | -213.00 | -201.00 | 1,158.00 | 1,642.00 | 449.00 | 53,128.00 | 49,724.00 | -3280.00 | 38,019.00 | 51,201.00 | 58,040.00 | -2429.00 | 50,593.00 | 52,550.00 | 53,533.00 | -3054.00 | 29,040.00 | 21,014.00 | 31,035.00 | -2817.00 | 35,860.00 | 34,021.00 | 37,772.00 | -3470.00 | 25,031.00 | -39958.00 | -3557.00 | 255.00 | 31,457.00 | 52,490.00 | 51,817.00 | 245.00 | 53,560.00 | -48564.00 | -49555.00 | 6,366.00 |
|
EBITDA Margin (QoQ)
|
-1188.00 | 850.00 | 132.00 | 110.00 | 552.00 | -42.00 | 141.00 | -212.00 | 444.00 | -1313.00 | -783.00 | 1,073.00 | 215.00 | 520.00 | -98.00 | -177.00 | 593.00 | -623.00 | -476.00 | -78.00 | 471.00 | 81.00 | 29.00 | -364.00 | 370.00 | 23.00 | -486.00 | 364.00 | 456.00 | 46.00 | -299.00 | -120.00 | 52,894.00 | -2883.00 | -53102.00 | 41,122.00 | 13,775.00 | 6,215.00 | -60945.00 | 52,945.00 | 2,428.00 | 1,064.00 | -56558.00 | 31,730.00 | -7656.00 | 10,044.00 | -34338.00 | 39,041.00 | -1382.00 | 3,796.00 | -41540.00 | 28,381.00 | -12095.00 | 33,518.00 | -49290.00 | 72,323.00 | 34,808.00 | 5,542.00 | -112517.00 | 106,260.00 | -99696.00 | 72.00 | -636.00 |
|
EBIT Margin Growth (1y)
|
| | | -98.00 | 1,642.00 | 751.00 | 760.00 | 438.00 | 331.00 | -941.00 | -1864.00 | -579.00 | -808.00 | 1,026.00 | 1,711.00 | 460.00 | 838.00 | -306.00 | -683.00 | -584.00 | -705.00 | -1.00 | 504.00 | 218.00 | 117.00 | 58.00 | -457.00 | 271.00 | 357.00 | 381.00 | 568.00 | 83.00 | 52,521.00 | 49,592.00 | -3212.00 | 38,030.00 | -1089.00 | 8,010.00 | 167.00 | 11,990.00 | 643.00 | -4508.00 | -121.00 | -21335.00 | -31419.00 | -22439.00 | -219.00 | 7,091.00 | 13,365.00 | 7,117.00 | -85.00 | -10745.00 | -21458.00 | 8,263.00 | 514.00 | 44,456.00 | 91,359.00 | 63,384.00 | 157.00 | 34,093.00 | -100410.00 | -105880.00 | 6,001.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -238.00 | 1,165.00 | 836.00 | 607.00 | 320.00 | 361.00 | -221.00 | -837.00 | -703.00 | -675.00 | 719.00 | 1,531.00 | 94.00 | 249.00 | -248.00 | -636.00 | -95.00 | -231.00 | 438.00 | 615.00 | 573.00 | 52,995.00 | 50,031.00 | -3101.00 | 38,385.00 | 51,790.00 | 57,982.00 | -2477.00 | 50,104.00 | 52,076.00 | 53,094.00 | -3165.00 | 28,685.00 | -31864.00 | -18937.00 | -173.00 | -2254.00 | -17411.00 | -19830.00 | -426.00 | -24989.00 | -39513.00 | -7059.00 | 209.00 | 40,802.00 | 83,266.00 | 78,764.00 | 585.00 | 67,804.00 | -30509.00 | -34233.00 | 6,671.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -362.00 | 1,298.00 | 529.00 | 427.00 | -46.00 | -228.00 | -163.00 | -790.00 | -213.00 | -201.00 | 1,158.00 | 1,642.00 | 449.00 | 53,128.00 | 49,724.00 | -3280.00 | 38,019.00 | 51,201.00 | 58,040.00 | -2429.00 | 50,593.00 | 52,550.00 | 53,533.00 | -3054.00 | 29,040.00 | 21,014.00 | 31,035.00 | -2817.00 | 35,860.00 | 34,021.00 | 37,772.00 | -3470.00 | 25,031.00 | -39958.00 | -3557.00 | 255.00 | 31,457.00 | 52,490.00 | 51,817.00 | 245.00 | 53,560.00 | -48564.00 | -49555.00 | 6,366.00 |
|
EBIT Margin (QoQ)
|
-1188.00 | 850.00 | 132.00 | 110.00 | 552.00 | -42.00 | 141.00 | -212.00 | 444.00 | -1313.00 | -783.00 | 1,073.00 | 215.00 | 520.00 | -98.00 | -177.00 | 593.00 | -623.00 | -476.00 | -78.00 | 471.00 | 81.00 | 29.00 | -364.00 | 370.00 | 23.00 | -486.00 | 364.00 | 456.00 | 46.00 | -299.00 | -120.00 | 52,894.00 | -2883.00 | -53102.00 | 41,122.00 | 13,775.00 | 6,215.00 | -60945.00 | 52,945.00 | 2,428.00 | 1,064.00 | -56558.00 | 31,730.00 | -7656.00 | 10,044.00 | -34338.00 | 39,041.00 | -1382.00 | 3,796.00 | -41540.00 | 28,381.00 | -12095.00 | 33,518.00 | -49290.00 | 72,323.00 | 34,808.00 | 5,542.00 | -112517.00 | 106,260.00 | -99696.00 | 72.00 | -636.00 |
|
EBT Margin Growth (1y)
|
| | | 1,467.00 | 2,518.00 | 1,253.00 | 1,123.00 | 796.00 | 791.00 | -643.00 | -1567.00 | -402.00 | -730.00 | 1,337.00 | 1,979.00 | 721.00 | 1,085.00 | -169.00 | -599.00 | -523.00 | -672.00 | -57.00 | 455.00 | 122.00 | 41.00 | 37.00 | -556.00 | 205.00 | 198.00 | 239.00 | 529.00 | 189.00 | 45,651.00 | 42,403.00 | -2608.00 | 30,674.00 | -2132.00 | 5,663.00 | 71.00 | 8,172.00 | -4235.00 | -8017.00 | -136.00 | -19141.00 | -22759.00 | -12360.00 | -3.00 | 14,466.00 | 16,591.00 | 9,299.00 | -40.00 | -9889.00 | -22550.00 | 4,358.00 | 238.00 | 19,642.00 | 52,595.00 | 13,057.00 | -639.00 | -6232.00 | -63489.00 | -54583.00 | 3,012.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,861.00 | 2,580.00 | 1,947.00 | 1,536.00 | 1,116.00 | 1,147.00 | 524.00 | -187.00 | -203.00 | -316.00 | 1,110.00 | 1,835.00 | 320.00 | 455.00 | -189.00 | -700.00 | -196.00 | -433.00 | 219.00 | 427.00 | 516.00 | 45,891.00 | 42,679.00 | -2636.00 | 31,068.00 | 43,717.00 | 48,305.00 | -2009.00 | 39,035.00 | 39,285.00 | 40,050.00 | -2673.00 | 19,705.00 | -29126.00 | -14713.00 | -68.00 | 3,497.00 | -10403.00 | -11077.00 | -178.00 | -14564.00 | -28718.00 | 1,298.00 | 195.00 | 24,220.00 | 46,636.00 | 26,715.00 | -441.00 | 3,521.00 | -33443.00 | -37168.00 | 2,611.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,059.00 | 2,993.00 | 1,721.00 | 1,392.00 | 715.00 | 516.00 | 505.00 | -288.00 | 124.00 | -77.00 | 1,386.00 | 1,807.00 | 714.00 | 46,304.00 | 42,453.00 | -2780.00 | 30,668.00 | 43,087.00 | 48,286.00 | -2110.00 | 39,362.00 | 39,524.00 | 40,325.00 | -2701.00 | 20,099.00 | 16,724.00 | 27,929.00 | -2147.00 | 34,360.00 | 33,116.00 | 36,989.00 | -2716.00 | 24,282.00 | -35085.00 | -1056.00 | 130.00 | 13,250.00 | 19,643.00 | 6,338.00 | -579.00 | -1154.00 | -39611.00 | -40229.00 | 2,568.00 |
|
EBT Margin (QoQ)
|
-424.00 | 1,272.00 | 359.00 | 259.00 | 628.00 | 7.00 | 229.00 | -68.00 | 623.00 | -1427.00 | -695.00 | 1,097.00 | 295.00 | 639.00 | -52.00 | -161.00 | 659.00 | -615.00 | -482.00 | -85.00 | 510.00 | 0.00 | 30.00 | -418.00 | 429.00 | -5.00 | -564.00 | 343.00 | 423.00 | 36.00 | -274.00 | 4.00 | 45,885.00 | -3212.00 | -45285.00 | 33,287.00 | 13,079.00 | 4,583.00 | -50878.00 | 41,388.00 | 672.00 | 801.00 | -42997.00 | 22,382.00 | -2946.00 | 11,200.00 | -30640.00 | 36,851.00 | -821.00 | 3,909.00 | -39979.00 | 27,003.00 | -13483.00 | 30,817.00 | -44099.00 | 46,407.00 | 19,471.00 | -8721.00 | -57795.00 | 40,814.00 | -37786.00 | 184.00 | -200.00 |
|
Enterprise Value Growth (1y)
|
| | | 79.47% | 86.11% | 34.35% | 42.59% | 13.35% | 5.31% | -25.94% | -79.57% | -10.77% | -16.19% | -21.68% | 227.32% | -21.45% | 17.38% | 48.63% | 119.45% | 12.90% | -33.31% | 81.61% | 13.59% | 87.29% | 124.77% | 1.67% | -4.46% | 5.25% | 13.96% | 11.75% | 57.92% | 46.71% | 43.58% | 46.84% | 7.61% | 17.75% | 0.59% | -2.15% | -24.33% | -22.04% | -7.36% | -10.28% | 14.57% | -37.18% | -41.39% | -44.05% | -29.50% | 44.56% | 40.18% | 62.67% | 24.06% | 12.15% | 52.97% | 61.13% | 26.64% | -8.27% | -28.22% | -34.98% | -2.02% | 20.79% | 23.03% | 47.75% | 37.12% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 21.99% | 17.99% | -7.97% | -1.57% | -7.38% | 1.19% | -4.82% | 13.64% | -7.50% | -13.11% | 28.34% | 101.32% | 18.43% | 20.73% | 40.00% | 33.54% | 30.56% | 19.54% | 27.31% | 19.67% | 42.47% | 54.36% | 18.60% | 17.53% | 22.05% | 18.07% | 17.10% | 8.74% | 10.43% | 10.19% | 8.83% | -2.29% | -16.76% | -18.26% | -21.10% | -15.14% | -10.87% | -8.70% | -6.53% | 0.07% | 0.61% | 7.91% | 13.61% | 3.46% | 14.14% | 15.46% | 19.45% | 15.46% | 7.51% | 10.55% | 15.68% | 19.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.99% | 5.16% | 16.04% | 18.91% | 10.93% | 9.20% | 9.74% | 9.76% | 9.30% | 10.94% | 19.15% | 65.22% | 20.73% | 23.55% | 35.11% | 32.26% | 30.91% | 19.79% | 24.28% | 6.89% | 21.56% | 27.93% | 7.93% | 7.08% | -2.29% | -2.23% | -4.22% | 0.76% | 4.11% | 1.91% | 3.25% | -3.99% | -1.34% | 3.21% | 5.18% | -0.81% | -6.14% | -3.53% | -3.07% | 4.45% | 2.45% | 2.11% | 7.09% | 8.27% |
|
Enterprise Value (QoQ)
|
2.77% | 32.73% | -8.58% | 43.91% | 6.57% | -4.18% | -2.98% | 14.40% | -0.98% | -32.61% | -73.23% | 399.62% | -7.00% | -37.03% | 11.86% | 19.91% | 38.97% | -20.27% | 65.16% | -38.31% | -17.91% | 117.14% | 3.30% | 1.72% | -1.49% | -1.79% | -2.92% | 12.05% | 6.66% | -3.69% | 37.19% | 4.10% | 4.38% | -1.50% | 0.54% | 13.91% | -10.83% | -4.19% | -22.25% | 17.36% | 5.96% | -7.21% | -0.72% | -35.65% | -1.15% | -11.42% | 25.10% | 31.96% | -4.14% | 2.79% | -4.59% | 19.29% | 30.75% | 8.28% | -25.01% | -13.59% | 2.32% | -1.93% | 13.00% | 6.52% | 4.21% | 17.78% | 4.87% |
|
FCF Margin Growth (1y)
|
| | | 6,953.00 | 9.00 | -5502.00 | 3,588.00 | 726.00 | -3506.00 | 1,663.00 | -115.00 | -3414.00 | -52.00 | -5756.00 | -4468.00 | 1,049.00 | -1669.00 | 365.00 | 3,455.00 | -1204.00 | -83.00 | 3,958.00 | -798.00 | -976.00 | 1,729.00 | 3,310.00 | 966.00 | -740.00 | 655.00 | -3005.00 | -3114.00 | 5,948.00 | 24,374.00 | 31,507.00 | 816.00 | 26,456.00 | -25068.00 | 40,174.00 | -404.00 | -10024.00 | 344.00 | -25275.00 | 932.00 | -55703.00 | 30,795.00 | -51783.00 | -737.00 | 91,751.00 | 292.00 | 30,189.00 | 30.00 | 13,159.00 | 27,198.00 | 31,118.00 | -16.00 | -55700.00 | 10,900.00 | 28,393.00 | -355.00 | 16,586.00 | -64623.00 | -87487.00 | 5,890.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 4,265.00 | -3549.00 | -9596.00 | -996.00 | -1639.00 | -5227.00 | -3729.00 | -1129.00 | -3569.00 | -1804.00 | -1433.00 | -1812.00 | -1131.00 | -23.00 | 7,633.00 | 3,622.00 | -2920.00 | 2,301.00 | 4,263.00 | -2947.00 | 4,232.00 | 26,758.00 | 31,812.00 | -1332.00 | 31,664.00 | -38.00 | 68,676.00 | -2702.00 | 22,380.00 | -350.00 | 46,406.00 | 1,344.00 | -39271.00 | 6,071.00 | -36883.00 | -209.00 | 26,024.00 | 31,431.00 | -46869.00 | 225.00 | 49,206.00 | 58,284.00 | 9,524.00 | -722.00 | 49,209.00 | 38,390.00 | 89,700.00 | -341.00 | -25956.00 | -26525.00 | -27975.00 | 5,519.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,110.00 | -5301.00 | -5273.00 | 1,661.00 | -3819.00 | -3581.00 | 3,539.00 | -961.00 | -5285.00 | 580.00 | -1128.00 | -3960.00 | 4,077.00 | 25,006.00 | 36,135.00 | 1,324.00 | 29,484.00 | 1,607.00 | 75,944.00 | -2534.00 | 20,664.00 | 2,034.00 | 46,711.00 | -804.00 | -34063.00 | 31,100.00 | -8381.00 | -2507.00 | 58,428.00 | 30,737.00 | 24,812.00 | 638.00 | 65,638.00 | 33,560.00 | 24,423.00 | -195.00 | -16518.00 | 69,528.00 | 12,643.00 | -146.00 | 10,092.00 | 4,561.00 | -49570.00 | 4,813.00 |
|
FCF Margin (QoQ)
|
3,354.00 | 3,582.00 | -6881.00 | 6,898.00 | -3590.00 | -1929.00 | 2,209.00 | 4,036.00 | -7822.00 | 3,239.00 | 431.00 | 737.00 | -4460.00 | -2464.00 | 1,719.00 | 6,255.00 | -7178.00 | -430.00 | 4,809.00 | 1,596.00 | -6057.00 | 3,610.00 | 52.00 | 1,418.00 | -3352.00 | 5,192.00 | -2292.00 | -287.00 | -1957.00 | 1,531.00 | -2401.00 | 8,775.00 | 16,469.00 | 8,664.00 | -33092.00 | 34,414.00 | -35055.00 | 73,906.00 | -73669.00 | 24,794.00 | -24687.00 | 48,287.00 | -47463.00 | -31840.00 | 61,811.00 | -34290.00 | 3,583.00 | 60,647.00 | -29648.00 | -4393.00 | -26575.00 | 73,775.00 | -15609.00 | -473.00 | -57710.00 | 18,091.00 | 50,991.00 | 17,021.00 | -86458.00 | 35,032.00 | -30217.00 | -5844.00 | 6,920.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -89.28% | -6.55% | 223.91% | -78.85% | -14.16% | 337.47% | -45.91% | -8.60% | 54.08% | 14.43% | -308.72% | 73,119.94% | -22.28% | -172.24% | -27.49% | -99.83% | 27.46% | 1.53% | 153.82% | 29.33% | 22.91% | 232.37% | -55.98% | -33.17% | 24.29% | -43.80% | 99.45% | 666.35% | -64.44% | -39.75% | -4.62% | -89.84% | 156.66% | 3,190.23% | -45.80% | 69.28% | 54.18% | -25.82% | 29.72% | -50.14% | -187.98% | -96.75% | -2,102.71% | 69.81% | 145.91% | -7.51% | 108.52% | 5.77% | -16.17% | -30.17% | -40.38% | -2.72% | 379.52% | -6.09% | -16.19% | 28.24% | -34.90% | -1.61% | -2,529.96% | -53.59% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -47.85% | 67.24% | -78.18% | 421.15% | 0.92% | -77.75% | -50.95% | 3.84% | 15.14% | -41.18% | 12.72% | 16.58% | 6.78% | -1.99% | 32.04% | -88.69% | 24.87% | 39.81% | 35.22% | 87.80% | -18.41% | 34.78% | -5.74% | -19.58% | 4.29% | 123.34% | 1.02% | 9.62% | 12.06% | 145.00% | -12.47% | -55.91% | -76.32% | -7.43% | -152.41% | 12.75% | -14.60% | -71.85% | 30.32% | -3.61% | -30.30% | -72.42% | 0.57% | 20.44% | 56.67% | -15.36% | 26.88% | 9.68% | 37.80% | -13.59% | -141.82% | -16.66% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.46% | -39.73% | 20.20% | -21.07% | 10.00% | 36.35% | -19.36% | -0.66% | 18.45% | -9.55% | 4.69% | 52.00% | -11.66% | -20.44% | 20.82% | -74.28% | 12.18% | 75.23% | 17.55% | 2.63% | 16.54% | 66.87% | -10.05% | -15.18% | -28.76% | -23.12% | -95.81% | 2.21% | -10.68% | -15.07% | 2.73% | -31.22% | 6.03% | -12.52% | -6.48% | 8.08% | 20.15% | -57.05% | 2.03% | 2.24% | 1.12% | -54.55% | -86.75% | 0.78% |
|
FCF Payout Ratio (QoQ)
|
-79.52% | -48.77% | 694.47% | -87.14% | 78.50% | 77.57% | -48.12% | -47.79% | 809.65% | -78.04% | -12.34% | -11.99% | 575.53% | -140.05% | 30,851.18% | -99.91% | -727.88% | 29.32% | 140.35% | -28.82% | -585.07% | 138.63% | -3.02% | -32.36% | 422.40% | -87.15% | 47.22% | 25.80% | 136.23% | -54.41% | 465.66% | -94.16% | 300.28% | -27.83% | -39.77% | 47.51% | 5,031.31% | -98.81% | 88.11% | 34.36% | 2,368.83% | -97.92% | -27.70% | -337.09% | 191.19% | -1,381.16% | 106.13% | -35.89% | 83.70% | 18.02% | -23.89% | -49.19% | 53.01% | 0.76% | 24.19% | 150.45% | -70.04% | -10.08% | 90.03% | 27.13% | -54.71% | -2,320.69% | 103.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 101.35% | 149.32% | 63.42% | 52.85% | 45.87% | 59.48% | 2.52% | -19.69% | 3.96% | -8.34% | 80.88% | 118.68% | 54.23% | 68.17% | 14.66% | -2.82% | -4.41% | -8.94% | -8.43% | 4.32% | -8.60% | -9.15% | -1.86% | -21.98% | -2.50% | -13.22% | -10.27% | 8.47% | 17.91% | 25.21% | 14.31% | 23.62% | -20.36% | -13.63% | -11.28% | -25.09% | -13.11% | -35.12% | -30.69% | -12.22% | -25.32% | 23.29% | 124.42% | 188.43% | 414.07% | 338.37% | 183.11% | 87.03% | 17.43% | -72.60% | -65.21% | -79.68% | -86.41% | -57.78% | -77.85% | -68.55% | -42.41% | -31.27% | -9.23% | 17.71% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 45.08% | 53.89% | 44.72% | 38.98% | 32.74% | 34.96% | 28.59% | 19.50% | 15.30% | 11.96% | 23.84% | 30.39% | 10.45% | 11.64% | 1.00% | -7.52% | -5.21% | -10.46% | -6.93% | -4.07% | 1.66% | -0.43% | 0.22% | 1.52% | -2.90% | -2.09% | -3.10% | 0.15% | -6.56% | -11.14% | -11.09% | -6.67% | -19.75% | -11.60% | 11.33% | 23.78% | 49.42% | 51.92% | 63.91% | 67.92% | 65.20% | 13.99% | 30.26% | 3.11% | -6.38% | -20.25% | -39.80% | -50.74% | -54.87% | -57.00% | -58.80% | -57.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.10% | 41.04% | 26.05% | 22.17% | 15.36% | 15.25% | 13.83% | 6.79% | 6.43% | 2.05% | 10.83% | 13.41% | 9.15% | 8.62% | 1.11% | 1.18% | -4.37% | -4.94% | -3.95% | -3.95% | -6.18% | -11.17% | -9.15% | -7.21% | -9.89% | -5.57% | 7.19% | 20.52% | 25.65% | 30.55% | 34.89% | 34.40% | 25.55% | -3.66% | 6.33% | -6.34% | -11.84% | -16.51% | -19.44% | -21.26% | -18.80% | -15.54% | -14.97% | -16.50% |
|
Interest Coverage Ratio (QoQ)
|
-3.56% | 56.66% | 17.81% | 13.12% | 19.42% | 2.69% | 10.19% | 7.95% | 30.57% | -33.99% | -13.68% | 39.73% | 15.11% | 30.28% | 4.35% | -1.45% | 25.53% | -11.17% | -11.56% | -3.06% | 19.58% | -10.68% | 0.75% | -15.06% | 18.86% | -3.52% | -19.90% | 6.14% | 5.79% | -0.24% | -3.17% | 15.37% | 12.34% | -8.92% | 4.72% | -25.67% | 21.84% | -6.45% | -11.57% | -13.79% | -9.03% | -0.06% | 11.99% | -26.65% | 50.18% | 81.91% | 43.93% | 30.74% | 28.06% | 17.48% | -4.91% | -17.92% | -70.12% | 49.14% | -44.45% | -45.09% | -7.19% | -21.75% | -21.12% | 0.53% | 10.77% | 3.34% | 2.29% |
|
Net Margin Growth (1y)
|
| | | 863.00 | 1,541.00 | 677.00 | 704.00 | 477.00 | 667.00 | -385.00 | -918.00 | -265.00 | -666.00 | 976.00 | 1,366.00 | 629.00 | 872.00 | -88.00 | -653.00 | -390.00 | -411.00 | -102.00 | 459.00 | 70.00 | -97.00 | 18.00 | -290.00 | 112.00 | 132.00 | 117.00 | 306.00 | 255.00 | 29,189.00 | 25,904.00 | -1852.00 | 23,991.00 | 4,079.00 | 10,898.00 | 376.00 | 5,898.00 | -3051.00 | -6036.00 | -134.00 | -14381.00 | -16907.00 | -9078.00 | 2.00 | 10,594.00 | 12,233.00 | 6,687.00 | -25.00 | -7262.00 | -16660.00 | 3,689.00 | 172.00 | 14,782.00 | 27,695.00 | 8,158.00 | -503.00 | -4623.00 | -36419.00 | -39923.00 | 2,200.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,074.00 | 1,541.00 | 1,268.00 | 1,152.00 | 841.00 | 873.00 | 503.00 | -205.00 | -25.00 | -206.00 | 786.00 | 1,172.00 | 309.00 | 364.00 | -172.00 | -484.00 | -208.00 | -376.00 | 33.00 | 475.00 | 436.00 | 29,224.00 | 26,039.00 | -1836.00 | 24,358.00 | 33,400.00 | 36,918.00 | -1170.00 | 30,144.00 | 30,217.00 | 30,766.00 | -1610.00 | 15,508.00 | -15879.00 | -4216.00 | 243.00 | 2,111.00 | -7725.00 | -8427.00 | -158.00 | -11050.00 | -21335.00 | 1,297.00 | 149.00 | 18,114.00 | 23,268.00 | 18,533.00 | -356.00 | 2,897.00 | -25385.00 | -28077.00 | 1,870.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,314.00 | 2,002.00 | 1,079.00 | 958.00 | 521.00 | 365.00 | 420.00 | -36.00 | 156.00 | -171.00 | 921.00 | 1,188.00 | 676.00 | 29,685.00 | 25,849.00 | -2030.00 | 24,037.00 | 32,892.00 | 36,835.00 | -1001.00 | 30,326.00 | 30,252.00 | 30,901.00 | -1594.00 | 15,875.00 | 13,442.00 | 21,804.00 | -1303.00 | 26,357.00 | 25,543.00 | 28,374.00 | -1634.00 | 18,840.00 | -20307.00 | 6,159.00 | 390.00 | 9,631.00 | 3,309.00 | 3,419.00 | -489.00 | -891.00 | -30059.00 | -30468.00 | 1,846.00 |
|
Net Margin (QoQ)
|
-289.00 | 855.00 | 112.00 | 185.00 | 389.00 | -8.00 | 139.00 | -43.00 | 579.00 | -1060.00 | -395.00 | 611.00 | 177.00 | 582.00 | -4.00 | -126.00 | 420.00 | -378.00 | -570.00 | 137.00 | 399.00 | -68.00 | -9.00 | -252.00 | 232.00 | 47.00 | -317.00 | 150.00 | 252.00 | 32.00 | -128.00 | 99.00 | 29,187.00 | -3254.00 | -27884.00 | 25,942.00 | 9,275.00 | 3,565.00 | -38406.00 | 31,465.00 | 325.00 | 580.00 | -32504.00 | 17,218.00 | -2201.00 | 8,409.00 | -23424.00 | 27,810.00 | -562.00 | 2,863.00 | -30137.00 | 20,573.00 | -9960.00 | 23,212.00 | -33653.00 | 35,182.00 | 2,953.00 | 3,674.00 | -42313.00 | 31,063.00 | -28843.00 | 171.00 | -190.00 |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | |
|
Return on Assets (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -4.00 | -4.00 | -3.00 | -1.00 | 5.00 | 5.00 | 2.00 | 0.00 | -3.00 | -3.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 5.00 | 6.00 | 6.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -6.00 | -6.00 | -4.00 | -2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | -2.00 | -4.00 | -4.00 | -4.00 | |
|
Return on Equity (QoQ)
|
| | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -3.00 | -1.00 | 1.00 | 6.00 | 8.00 | 7.00 | 5.00 | 1.00 | 0.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | 0.00 | 4.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | |
|
Return on Invested Capital (QoQ)
|
| | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | |
|
Return on Sales Growth (1y)
|
| | | -2.00 | 7.00 | 9.00 | 10.00 | 9.00 | 7.00 | 4.00 | 0.00 | -2.00 | -6.00 | -3.00 | 2.00 | 4.00 | 8.00 | 6.00 | 1.00 | -1.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 10.00 | 24.00 | -4.00 | 0.00 | -7.00 | -18.00 | 12.00 | 9.00 | 7.00 | 3.00 | -1.00 | -7.00 | -10.00 | -11.00 | -8.00 | -2.00 | 5.00 | 9.00 | 8.00 | 4.00 | -4.00 | -3.00 | -7.00 | -1.00 | 11.00 | 9.00 | 4.00 | -2.00 | -16.00 | -20.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 8.00 | 10.00 | 12.00 | 11.00 | 9.00 | 7.00 | 3.00 | 1.00 | -2.00 | -1.00 | 2.00 | 3.00 | 5.00 | 3.00 | -1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 1.00 | 11.00 | 25.00 | -3.00 | 1.00 | 3.00 | 6.00 | 9.00 | 11.00 | 10.00 | 9.00 | 6.00 | 2.00 | -10.00 | -26.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -5.00 | -9.00 | -5.00 | -7.00 | 1.00 | 13.00 | 15.00 | 6.00 | 1.00 | -9.00 | -14.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 12.00 | 11.00 | 12.00 | 10.00 | 6.00 | 4.00 | 1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 4.00 | 15.00 | 27.00 | -4.00 | 0.00 | 0.00 | 3.00 | 7.00 | 10.00 | 11.00 | 10.00 | 7.00 | 4.00 | 0.00 | -2.00 | 0.00 | 2.00 | 6.00 | 7.00 | 6.00 | 4.00 | -8.00 | -20.00 | 4.00 | 3.00 | 9.00 | 7.00 | -4.00 | -8.00 | -14.00 | -16.00 | 5.00 |
|
Return on Sales (QoQ)
|
-5.00 | 0.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 2.00 | -1.00 | -2.00 | -1.00 | -2.00 | 2.00 | 3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 8.00 | 14.00 | -28.00 | 5.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | -4.00 | 2.00 | -3.00 | 4.00 | 8.00 | 1.00 | -9.00 | -2.00 | -7.00 | -3.00 | 19.00 |