|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.50B | 0.46B | 0.36B | 0.22B | 0.65B | 0.77B | 0.70B | 0.87B | 0.69B | 0.48B | 0.53B | 0.66B | 0.72B | 0.68B | 0.58B | 0.72B | 0.79B | 0.76B | 0.66B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.00B | -0.08B | -0.01B | 0.06B | 0.01B | -0.02B | -0.03B | -0.06B | 0.00B | -0.02B | 0.00B | -0.01B | -0.01B | -0.02B | -0.02B | 0.02B | 0.01B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.38B | -0.07B | 0.00B | 0.03B | 0.49B | -0.38B | 0.02B | 0.21B | 0.20B | -0.18B | 0.02B | 0.02B | -0.19B | 0.25B | 0.01B | 0.05B | 0.26B | 0.21B | 0.03B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.29B | 0.05B | -0.43B | -0.14B | 0.01B | -0.21B | 0.27B | 0.07B | -0.08B | -0.07B | 0.35B | -0.36B | 0.56B | -0.42B | -0.16B | 0.23B | -0.07B | 0.37B | -0.22B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.49B | 0.70B | 1.30B | 1.19B | 1.14B | 0.95B | 0.43B | 1.26B | 1.42B | 0.80B | 0.61B | 1.35B | -0.03B | 1.68B | 0.64B | 0.84B | 1.00B | 0.52B | 1.01B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.00B | 0.06B | 0.08B | 0.08B | 0.12B | 0.12B | 0.08B | 0.08B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.16B | -3.81B | -0.70B | -0.64B | 0.90B | -0.21B | 3.58B | 1.17B | 0.48B | -0.80B | 2.11B | 0.72B | 1.06B | 0.52B | 0.32B | -0.68B | 1.87B | 0.82B | 1.67B | 1.61B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.06B | 0.03B | 0.06B | 0.04B | 0.09B | 0.06B | 0.05B | 0.07B | 0.09B | 0.04B | 0.07B | 0.03B | 0.09B | 0.03B | 0.03B | 0.04B | 0.06B | 0.10B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79B | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -15.12B | 15.40B | 0.12B | 17.51B | 8.05B | -25.67B | 2.65B | -2.65B | -5.16B | 5.16B | 1.99B | -1.44B | 0.30B | -0.84B | | 1.16B | 0.96B | -2.07B | 1.21B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -1.20B | -3.45B | 4.20B | 9.84B | 6.22B | -3.67B | -1.75B | -4.90B | -1.91B | 3.79B | -7.08B | 5.62B | -1.39B | -6.90B | -0.35B | -2.64B | 0.00B | -3.83B | -4.32B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.69B | -0.01B | -0.00B | -5.22B | 5.20B | 0.03B | -20.99B | -4.44B | 2.99B | 2.06B | -0.59B | 3.92B | -7.29B | 4.64B | -1.16B | -0.00B | 3.36B | -1.03B | 3.48B | -0.03B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.50B | 3.49B | | 0.55B | 1.00B | 3.36B | | 0.65B | 1.49B | 0.74B | 2.04B | 0.75B | | 0.51B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.90B | 0.01B | -0.00B | 0.00B | -0.00B | 0.78B | 0.04B | 0.05B | 0.11B | 0.52B | 0.33B | 2.95B | 0.21B | 0.21B | 2.00B | 0.21B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | -0.06B | 0.00B | -0.08B | 0.05B | 2.64B | 3.44B | 0.91B | -1.18B | -1.42B | -0.52B | -0.03B | -2.16B | -1.54B | 0.51B | 0.50B | -0.01B | 0.09B | 5.70B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.59B | | | | | | 0.20B | 0.20B | 0.66B | 1.07B | 0.40B | 0.50B | 1.24B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | | | | 0.44B | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | -0.23B | 0.52B | 0.03B | 0.34B | 0.21B | -0.48B | 0.03B | 0.40B | 0.22B | -0.55B | 0.03B | 0.02B | 0.61B | -0.53B | 0.23B | -0.15B | 0.60B | -0.53B | 0.23B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34B | 0.78B | 2.61B | -5.42B | -10.75B | -6.79B | 1.98B | 1.62B | 3.68B | 0.41B | -1.52B | 6.44B | -6.90B | 1.85B | -4.28B | 1.70B | 0.03B | -1.18B | 1.25B | 0.89B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.07B | -0.14B | 0.07B | 0.28B | 0.57B | -0.74B | 0.30B | 0.03B | -0.08B | 3.07B | -0.04B | 0.08B | 0.44B | -9.50B | 1.98B | -1.76B | -0.18B | -2.05B | -2.42B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.44B | 0.64B | 1.27B | 1.13B | 1.10B | 0.87B | 0.37B | 1.21B | 1.35B | 0.71B | 0.57B | 1.29B | -0.06B | 1.59B | 0.61B | 0.82B | 0.96B | 0.47B | 0.92B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.07B | -0.14B | 0.07B | 0.28B | 0.57B | -0.74B | 0.30B | 0.03B | -0.08B | 3.07B | -0.04B | 0.08B | 0.44B | -9.50B | 1.98B | -1.76B | -0.18B | -2.05B | -2.42B |