|
EBT Margin
|
| 78.16% | 24.73% | 15.14% | 10.16% | 7.62% | 25.09% | 23.16% | 25.38% | 37.57% | 41.21% | 44.94% | 34.81% | 36.90% | 40.86% | 36.84% | 38.43% | 134.79% | 132.05% | 128.94% | 126.73% | 132.83% | 72.04% | 1,122.51% | 121.22% | 113.94% | 113.55% | 117.71% | 107.67% | 103.86% | 106.71% | 107.58% | 112.89% | 109.80% | 112.73% | 107.07% | 40.97% | 43.30% | 48.65% | 41.15% | 39.85% | 34.89% | 31.21% | 24.49% | 21.03% | 18.60% | 16.66% | 14.59% | 14.91% | 14.72% | 14.20% | 11.37% | 13.94% | 25.72% | 24.21% | 23.70% |
|
EBIT Margin
|
| 97.41% | 36.82% | 21.67% | 14.68% | 32.06% | 34.02% | 30.35% | 30.97% | 49.61% | 57.48% | 65.04% | 52.84% | 53.65% | 57.15% | 55.08% | 55.64% | 57.58% | 56.83% | 56.30% | 51.51% | 59.70% | 0.74% | 53.86% | 53.02% | 50.86% | 52.84% | 56.62% | 50.69% | 47.65% | 48.50% | 49.96% | 54.24% | 52.23% | 53.96% | 51.17% | 58.66% | 58.91% | 63.32% | 57.67% | 57.10% | 54.24% | 52.98% | 50.60% | 47.04% | 45.44% | 43.33% | 43.65% | 43.27% | 42.85% | 42.32% | 42.36% | 42.53% | 50.53% | 48.55% | 48.15% |
|
EBITDA Margin
|
| 97.41% | 36.82% | 21.67% | 14.68% | 32.06% | 34.02% | 30.35% | 30.97% | 49.61% | 57.48% | 65.04% | 52.84% | 53.65% | 57.15% | 55.08% | 55.64% | 57.58% | 56.83% | 56.30% | 51.51% | 59.70% | 0.74% | 53.86% | 53.02% | 50.86% | 52.84% | 56.62% | 50.69% | 47.65% | 48.50% | 49.96% | 54.24% | 52.23% | 53.96% | 51.17% | 58.66% | 58.91% | 63.32% | 57.67% | 57.10% | 54.24% | 52.98% | 50.60% | 47.04% | 45.44% | 43.33% | 43.65% | 43.27% | 42.85% | 42.32% | 42.36% | 42.53% | 50.53% | 48.55% | 48.15% |
|
Operating Margin
|
| 97.41% | 36.82% | 21.67% | 14.68% | 32.06% | 34.02% | 30.35% | 30.97% | 49.61% | 57.48% | 65.04% | 52.84% | 53.65% | 57.15% | 55.08% | 55.64% | 57.58% | 56.83% | 56.30% | 51.51% | 59.70% | 0.74% | 53.86% | 53.02% | 50.86% | 52.84% | 56.62% | 50.69% | 47.65% | 48.50% | 49.96% | 54.24% | 52.23% | 53.96% | 51.17% | 58.66% | 58.91% | 63.32% | 57.67% | 57.10% | 54.24% | 52.98% | 50.60% | 47.04% | 45.44% | 43.33% | 43.65% | 43.27% | 42.85% | 42.32% | 42.36% | 42.53% | 50.53% | 48.55% | 48.15% |
|
Net Margin
|
| 78.16% | 24.73% | 15.14% | 10.16% | 7.62% | 25.09% | 23.16% | 25.38% | 37.81% | 41.18% | 44.94% | 34.81% | 36.85% | 41.47% | 37.89% | 36.49% | 134.68% | 131.93% | 128.85% | 125.45% | 132.64% | 71.92% | 1,119.53% | 119.32% | 113.51% | 113.20% | 118.46% | 104.21% | 103.67% | 106.36% | 107.29% | 110.68% | 109.49% | 112.64% | 106.57% | 47.81% | 45.25% | 48.65% | 43.14% | 26.95% | 32.90% | 28.35% | 21.72% | 21.82% | 14.83% | 10.50% | 13.25% | 13.24% | 11.95% | 6.02% | 4.10% | 17.41% | 29.84% | 24.21% | 23.70% |
|
FCF Margin
|
| 86.49% | 78.40% | 12.82% | 13.45% | 137.14% | -1,382.70% | -559.41% | 2,194.79% | -2,134.32% | -3,241.28% | 7,048.88% | 1,310.92% | -1,337.00% | -689.90% | 3,839.57% | -4,045.45% | -116.94% | -136.28% | 150.60% | -242.80% | 154.66% | -173.45% | -3,094.58% | 317.29% | -137.27% | -57.02% | -15.18% | 43.19% | 66.69% | 203.84% | 52.24% | 106.13% | 212.00% | 170.84% | 81.18% | 434.61% | 1.04% | -422.33% | -102.06% | -297.20% | 139.32% | -91.42% | 75.78% | 155.41% | 52.99% | 7.68% | -31.01% | 118.70% | -34.08% | -83.26% | 79.01% | -43.92% | -218.18% | 92.39% | 41.51% |
|
Assets Average
|
| | | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.12B | 0.22B | 0.33B | 0.45B | 0.60B | 0.75B | 0.86B | 0.90B | 0.90B | 0.94B | 0.98B | 1.01B | 1.03B | 1.06B | 1.13B | 1.14B | 1.13B | 0.64B | 0.15B | 0.65B | 1.15B | 1.13B | 1.10B | 1.08B | 1.00B | 0.93B | 0.94B | 0.92B | 0.89B | 0.95B | 1.02B | 1.09B | 1.14B | | | 1.12B | 1.11B | 1.12B | 1.14B | 1.15B | 1.15B | 1.18B | 1.22B | 1.23B | 1.27B | 1.31B | 1.30B |
|
Equity Average
|
| | | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.07B | 0.11B | 0.16B | 0.23B | 0.31B | 0.39B | 0.45B | 0.48B | 0.49B | 0.51B | 0.55B | 0.58B | 0.61B | 0.63B | 0.64B | 0.65B | 0.65B | 0.35B | 0.05B | 39.32B | 39.61B | 0.63B | 0.62B | 39.54B | 78.44B | 78.87B | 39.94B | 40.09B | 40.10B | 40.15B | 40.16B | 40.21B | 79.85B | 79.94B | 80.04B | 40.33B | 0.61B | 0.61B | 0.61B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.67B | 0.72B | 0.73B |
|
Invested Capital
|
0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.08B | 0.13B | 0.19B | 0.26B | 0.35B | 0.43B | 0.47B | 0.49B | 0.50B | 0.53B | 0.56B | 0.60B | 0.62B | 0.64B | 0.65B | 0.65B | 0.65B | 0.05B | 0.05B | 78.58B | 0.63B | 0.63B | 0.62B | 78.46B | 78.42B | 79.32B | 0.57B | 79.61B | 0.58B | 79.72B | 0.60B | 79.83B | 79.87B | 80.01B | 80.06B | 1.08B | 1.08B | 1.10B | 1.12B | 1.11B | 1.12B | 1.17B | 1.17B | 1.19B | 1.29B | 1.26B | 1.26B |
|
Asset Utilization Ratio
|
| | | 0.06 | 0.09 | 0.01 | 0.03 | 0.04 | 0.04 | | | | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.12 | 0.71 | 0.17 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | | | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 |
|
Interest Coverage Ratio
|
| 5.06 | 3.04 | 3.32 | 3.25 | 1.31 | 3.81 | 4.22 | 5.54 | 4.12 | 3.53 | 3.24 | 2.93 | 3.20 | 3.51 | 3.02 | 3.23 | 3.30 | 3.34 | 3.21 | 2.84 | 3.79 | 0.04 | 1.27 | 2.71 | 2.38 | 2.34 | 2.58 | 2.21 | 1.96 | 2.10 | 2.24 | 2.47 | 2.40 | 2.81 | 2.50 | 3.32 | 3.77 | 4.32 | 3.49 | 3.31 | 2.80 | 2.43 | 1.94 | 1.81 | 1.69 | 1.62 | 1.50 | 1.53 | 1.52 | 1.50 | 1.37 | 1.49 | 2.04 | 1.99 | 1.97 |
|
Debt to Equity
|
| | | | 0.00 | | | | 0.29 | | | | 0.70 | | | | 0.77 | | 0.00 | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 0.66 | 0.00 | 0.00 | 1.84 | 0.01 | 0.00 | 0.73 | 0.74 | 0.01 | 0.01 | 0.00 | 0.66 | 0.00 | 0.49 | 0.00 | 0.59 | 0.01 | 0.00 | | 0.00 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | 0.00 | | | | 0.18 | | | | 0.36 | | | | 0.43 | | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.62 | 0.44 | 0.00 | 0.41 | 0.42 | 0.42 | 0.43 | 0.00 | 0.40 | 0.34 | 0.32 | 0.33 | 0.34 | 0.37 | 0.30 | | 0.31 | | | | | | | | | | | | |
|
Equity Ratio
|
0.57 | | 0.53 | 0.52 | 0.52 | 0.58 | 0.59 | 0.64 | 0.62 | 0.50 | 0.48 | 0.50 | 0.51 | 0.51 | 0.54 | 0.51 | 0.55 | 0.55 | 0.54 | 0.57 | 0.58 | 0.60 | 0.58 | 0.56 | 0.58 | 0.57 | 0.33 | 0.34 | 68.49 | 0.55 | 0.57 | 0.57 | 73.60 | 84.57 | 85.48 | 0.60 | 89.65 | 0.65 | 79.38 | 0.58 | 69.79 | 70.26 | | 70.33 | 0.55 | 0.55 | 0.54 | 0.53 | 0.55 | 0.53 | 0.51 | 0.50 | 0.51 | 0.54 | 0.56 | 0.57 |
|
Times Interest Earned
|
| 5.06 | 3.04 | 3.32 | 3.25 | 1.31 | 3.81 | 4.22 | 5.54 | 4.12 | 3.53 | 3.24 | 2.93 | 3.20 | 3.51 | 3.02 | 3.23 | 3.30 | 3.34 | 3.21 | 2.84 | 3.79 | 0.04 | 1.27 | 2.71 | 2.38 | 2.34 | 2.58 | 2.21 | 1.96 | 2.10 | 2.24 | 2.47 | 2.40 | 2.81 | 2.50 | 3.32 | 3.77 | 4.32 | 3.49 | 3.31 | 2.80 | 2.43 | 1.94 | 1.81 | 1.69 | 1.62 | 1.50 | 1.53 | 1.52 | 1.50 | 1.37 | 1.49 | 2.04 | 1.99 | 1.97 |
|
FCF Payout Ratio
|
| | | -5.15 | 3.32 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.00 | -1.46 | 0.00 | 37.73 | -0.02 | -0.09 | -0.09 | 0.37 | -0.20 | 0.42 | 0.18 | 0.85 | 1.43 | -0.93 | 0.23 | -1.28 | -0.17 | 0.38 | -0.69 | -0.23 | 0.16 | 0.84 |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B | -0.04B | -0.02B | -0.04B | -0.05B | -0.05B | -0.00B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.03B | -0.09B | -0.03B | -0.01B | -0.02B | -0.03B | -0.04B | | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.05B | -0.03B | -0.04B | -0.03B | -0.02B |
|
Return on Sales
|
| 0.78% | 0.25% | 0.15% | 0.10% | 0.08% | 0.25% | 0.23% | 0.25% | 0.38% | 0.41% | 0.45% | 0.35% | 0.37% | 0.41% | 0.38% | 0.36% | 1.35% | 1.32% | 1.29% | 1.25% | 1.33% | 0.72% | 11.20% | 1.19% | 1.14% | 1.13% | 1.18% | 1.04% | 1.04% | 1.06% | 1.07% | 1.11% | 1.09% | 1.13% | 1.07% | 0.48% | 0.45% | 0.49% | 0.43% | 0.27% | 0.33% | 0.28% | 0.22% | 0.22% | 0.15% | 0.11% | 0.13% | 0.13% | 0.12% | 0.06% | 0.04% | 0.17% | 0.30% | 0.24% | 0.24% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | 0.05% | 0.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.04% | 0.05% | 0.04% | 0.12% | 1.13% | 0.00% | 0.00% | 0.09% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | | |
|
Return on Assets
|
| | | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.08% | 0.09% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.17% | 0.83% | 0.19% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.09% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% |
|
Return on Equity
|
| | | 0.06% | 0.08% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.10% | 0.14% | 0.17% | 0.19% | 0.19% | 0.17% | 0.16% | 0.16% | 0.15% | 0.32% | 2.46% | 0.00% | 0.00% | 0.20% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% |