|
Net Income (Quarter)
|
7.82M | 6.96M | 5.66M | 6.54M | 4.60M | 3.49M | 4.29M | 6.78M | 4.67M | 4.27M | 2.16M | 9.52M | 9.91M | 8.63M | 8.38M | 6.04M |
|
Deferred Taxes (Quarter)
|
0.12M | 0.06M | 0.14M | 0.04M | 0.86M | 1.83M | -0.46M | 0.66M | 0.61M | 2.23M | 0.79M | -7.51M | -1.85M | 1.64M | 1.62M | 4.18M |
|
Gains from Equity Investments (Quarter)
|
| 1.87M | 41.00M | -42.88M | 6.29M | 5.16M | 1.83M | 2.31M | 2.75M | 5.99M | 30.76M | 2.02M | 8.91M | 8.14M | 2.85M | 26.22M |
|
Cash from Operations (Quarter)
|
32.60M | -22.25M | 19.74M | 46.58M | 16.45M | 2.55M | -10.03M | 41.26M | -11.57M | -28.27M | 26.45M | -14.69M | -72.49M | 32.93M | 14.68M | -45.47M |
|
Amortization of Deferred Charges (Quarter)
|
0.33M | 0.37M | 0.38M | 0.38M | 0.38M | 0.38M | 0.52M | 0.78M | 0.77M | 0.78M | 0.79M | 0.24M | 0.25M | 0.28M | 0.29M | 0.29M |
|
Change in Accured Expenses (Quarter)
|
1.22M | -0.33M | -1.91M | -0.99M | -0.40M | -0.57M | 4.20M | -2.41M | 2.15M | -1.59M | 2.80M | 1.11M | -2.98M | -1.24M | 4.71M | -1.45M |
|
Other Working Capital Changes (Quarter)
|
-0.32M | -0.16M | 0.31M | 0.53M | -0.00M | 0.01M | 1.98M | -2.31M | 0.70M | 10.87M | -10.85M | 1.31M | -0.78M | -0.31M | 1.05M | 5.47M |
|
Other financing activities (Quarter)
|
| | 0.21M | 0.07M | 0.07M | -0.00M | 2.20M | | | 0.03M | | -0.03M | 1.96M | 0.03M | 0.02M | -2.02M |
|
Cash from Financing Activities (Quarter)
|
-19.17M | -7.00M | -11.58M | -43.43M | -10.45M | 0.20M | 3.08M | -33.58M | 5.43M | 33.10M | -7.01M | -5.86M | 83.58M | -44.05M | -24.94M | 48.02M |
|
Dividends Paid - Common (Quarter)
|
7.76M | 8.57M | 8.32M | 8.37M | 8.40M | 9.27M | 9.32M | 9.45M | 14.82M | 4.89M | -5.24M | 0.01M | 9.99M | 6.98M | 0.04M | 34.56M |
|
Change in Cash (Quarter)
|
13.43M | -29.25M | 8.16M | 3.15M | 6.00M | 2.75M | -6.95M | 7.68M | -6.14M | 4.84M | 19.44M | -20.55M | 11.08M | -11.12M | -10.26M | 2.55M |
|
Free Cash Flow (Quarter)
|
32.60M | -22.25M | 19.74M | 46.58M | 16.45M | 2.55M | -10.03M | 41.26M | -11.57M | -28.27M | 26.45M | -14.69M | -72.49M | 32.93M | 14.68M | -45.47M |
|
Net Cash Flow (Quarter)
|
13.43M | -29.25M | 8.16M | 3.15M | 6.00M | 2.75M | -6.95M | 7.68M | -6.14M | 4.84M | 19.44M | -20.55M | 11.08M | -11.12M | -10.26M | 2.55M |