Msc Income Fund Growth Metrics (2012-2025) | MSIF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.34%89.06%130.52%255.65%594.46%653.92%739.92%552.17%317.20%193.90%136.96%76.49%29.77%22.19%8.17%15.69%13.11%13.17%17.17%8.27%11.10%-86.52%-86.92%2.53%0.87%644.31%621.07%-7.09%-19.11%-16.08%-13.15%-16.70%-3.35%8.23%9.70%28.80%26.84%9.38%-3.20%-2.15%1.28%2.96%4.16%6.89%6.45%7.44%14.15%6.78%5.77%
Assets Growth (3y) 206.67%247.30%257.99%244.64%235.00%200.28%178.19%137.02%82.95%59.58%44.28%30.27%17.70%-42.88%-45.06%8.70%8.22%4.32%3.39%1.04%-3.22%-5.58%-6.43%-7.42%-7.61%89.08%90.10%-0.11%-0.28%1.38%1.27%6.25%6.88%6.71%8.68%8.93%6.44%5.65%2.30%5.17%4.47%
Assets Growth (5y) 125.94%125.21%125.38%119.78%116.21%32.80%26.97%71.38%46.99%32.46%23.15%16.06%5.88%3.09%0.76%-0.12%-0.18%0.62%1.04%2.05%2.13%-0.34%-0.21%-0.43%50.13%50.06%-0.13%0.21%1.84%2.36%2.81%7.36%6.86%6.47%
Assets (QoQ) 4.67%9.59%10.21%49.55%27.63%69.07%115.21%62.36%42.18%31.28%37.67%14.37%14.64%-2.22%1.23%7.70%1.48%4.57%-1.03%7.75%5.07%-3.37%1.56%-86.93%1.98%657.39%-0.09%-3.54%-1.20%-2.41%-13.02%0.06%2.25%-6.40%0.93%12.05%3.64%9.89%-0.61%-2.74%0.47%1.86%1.76%-1.13%1.64%4.53%1.34%-0.21%7.99%-2.22%0.39%
Cash & Equivalents Growth (1y) 94.48%174.45%398.31%247.63%246.94%87.83%170.24%246.94%212.59%276.16%212.59%193.17%20.80%-14.24%20.80%114.88%-1.17%102.07%-1.17%-0.83%93.06%10.52%-85.66%-90.01%-52.49%-52.49%507.67%431.13%0.41%-25.30%35.11%-30.32%124.60%76.00%-70.58%46.04%-47.39%37.19%-15.32%-17.44%-30.41%27.26%44.45%-9.74%-1.92%111.73%-7.83%60.09%-3.89%-63.04%
Cash & Equivalents Growth (3y) 176.29%168.66%247.86%228.22%135.74%82.31%116.90%179.59%55.11%86.81%55.11%84.18%32.09%24.19%-44.48%-40.29%-3.22%2.00%-4.86%-19.27%-2.70%-26.80%5.59%-28.23%2.33%-14.52%34.17%75.50%5.86%21.73%-4.84%-0.82%18.89%2.49%16.32%-14.39%-4.84%53.11%31.65%3.20%0.18%-0.14%
Cash & Equivalents Growth (5y) 90.64%101.97%118.89%137.36%90.36%68.37%7.65%16.71%27.90%27.90%26.60%27.09%1.92%-7.43%7.04%-4.66%15.37%6.88%-19.30%-11.74%1.71%-1.08%-14.49%-14.18%-9.82%54.62%42.25%7.19%2.53%7.36%18.35%5.37%19.41%0.29%4.25%
Cash & Equivalents (QoQ) 30.89%-61.72%11.65%247.63%84.72%-30.50%-22.11%246.94%0.00%0.00%0.00%212.59%20.34%-16.90%-6.21%28.80%-14.57%17.05%66.83%-40.76%74.69%-42.75%67.41%15.32%0.00%-92.57%16.64%448.45%0.00%-5.01%1.95%3.68%-25.61%71.82%-47.42%234.19%-41.70%-71.28%161.01%20.39%52.02%17.37%28.13%10.08%-23.13%33.23%-19.94%19.62%65.94%-42.00%39.06%-28.18%-36.20%
Cash from Operations Growth (1y) 43.52%-2,192.03%-6,022.58%23,687.55%-8,306.25%-761.94%4,436.06%86.23%-344.76%-1.99%67.12%-874.45%84.23%72.77%-94.97%93.80%257.79%-53.37%-289.28%257.30%-183.93%65.26%92.77%-83.79%159.07%479.40%417.22%112.51%161.64%-34.92%9.04%227.85%-99.59%-349.97%-246.55%-180.28%15,351.66%76.58%185.01%163.70%-49.54%111.46%-150.82%-11.42%-170.33%-1,208.00%363.67%-135.61%-526.62%216.51%-44.50%
Cash from Operations Growth (3y) -707.14%-470.73%1,525.08%-1,408.51%-290.50%-33.77%78.08%-42.52%45.91%24.76%-29.25%-8.92%40.67%47.46%-26.14%26.32%40.65%59.02%-24.29%36.47%9.06%41.91%31.04%4.13%26.13%-83.44%-71.79%-96.55%18.80%-33.53%10.75%18.80%-31.37%-59.36%-38.09%-23.20%-284.47%33.24%46.42%41.43%-61.64%51.54%-9.40%
Cash from Operations Growth (5y) 164.85%-139.50%-233.23%219.84%-139.14%-4.98%12.98%-25.59%20.58%20.70%-48.42%-23.60%18.36%18.72%-52.64%16.11%14.97%-26.88%-21.92%-7.35%-3.63%12.87%18.24%-10.40%20.11%16.71%-16.97%25.84%-21.01%-19.96%12.73%-20.39%-27.92%-2.83%-1.52%
Cash from Operations (QoQ) 91.69%-73.14%55.48%79.25%-2,894.21%23.95%724.49%-161.84%-193.49%482.57%-73.18%-247.69%32.70%726.88%-224.29%96.99%-16.21%215.89%-253.16%176.49%-212.96%-43.02%227.29%-140.81%53.25%70.24%385.40%48.75%200.29%-75.12%91.19%83.13%-25.30%-58.31%474.85%-99.77%-45,127.01%75.56%-214.90%144.58%-168.25%188.72%135.97%-64.69%-84.49%-493.26%511.29%-128.04%-144.32%193.58%-155.55%-393.39%145.43%-55.42%
Dividends Paid - Common Growth (1y) 100.00%70.51%2,143.88%108.67%676,000.00%50.41%117.42%316.20%23.72%17.14%-16.30%11.95%12.95%5.67%34.21%7.02%6.58%13.80%8.59%24.12%
Dividends Paid - Common Growth (3y) 44.29%239.68%33.96%2,014.04%23.02%34.67%70.84%14.20%12.10%6.85%14.14%
Dividends Paid - Common Growth (5y) 29.29%123.85%20.46%
Dividends Paid - Common (QoQ) 200.00%-100.00%-5.88%5.56%-102.10%-23,435.71%100.00%796,000.00%-74.84%-0.15%238.05%77.10%-63.63%91.14%0.49%67.67%-74.01%155.67%1.38%56.87%-66.99%103.86%0.97%67.49%-68.50%133.02%
Dividends payables Growth (1y) 288.16%496.61%4.11%417.63%65.53%7.06%7.03%6.43%9.31%9.39%5.67%2.97%3.40%3.34%13.80%17.67%17.53%
Dividends payables Growth (3y) 108.76%124.21%137.51%136.78%143.66%40.02%23.02%13.13%6.56%6.56%8.57%9.93%
Dividends payables Growth (5y) 25.05%21.55%74.17%73.78%73.41%73.10%74.69%25.42%
Dividends payables (QoQ) 0.00%16.92%1.03%1.02%1.01%1.00%25.16%20.07%0.08%10.06%0.05%9.44%-0.12%-0.05%0.12%5.72%-2.67%0.37%0.06%16.42%0.64%0.25%
EBITDA Margin Growth (1y) -0.01M-280.00868.000.00M0.00M0.00M0.00M0.00M404.00-32.00-996.00280.00393.00-33.00122.00-413.00212.00-0.01M-244.00151.00-884.000.01M276.00-233.00-321.00-434.00-666.00355.00457.00546.00121.00442.00668.00936.00650.00-155.00-467.00-0.00M-707.00-0.00M-880.00-965.00-695.00-377.00-260.00-101.00-129.00-74.00768.00624.00579.00
EBITDA Margin Growth (3y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M-0.00M19.00-279.00-432.00154.00-495.00-992.00-833.00-634.00273.00-747.000.01M-269.00563.00805.000.00M105.00642.00659.00448.0064.00-720.00-678.00-0.00M-751.00-0.00M-0.00M-0.00M-0.00M-0.00M-372.00-443.00-245.00
EBITDA Margin Growth (5y) -0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-196.00-898.00-0.00M141.00-143.00-320.00-392.00302.00133.00649.00137.00559.00-546.000.01M-326.00-599.00-542.00-951.00-0.00M-742.00-481.00-618.00-759.00-0.00M-170.00-540.00-301.00
EBITDA Margin (QoQ) -0.01M-0.00M-699.000.00M196.00-367.0063.000.00M787.00757.00-0.00M81.00350.00-207.0055.00194.00-75.00-53.00-479.00819.00-0.01M0.01M-83.00-216.00198.00378.00-593.00-304.0085.00146.00429.00-202.00173.00-279.00749.0025.00441.00-565.00-57.00-286.00-126.00-238.00-356.00-160.00-211.0032.00-38.00-42.00-53.005.0017.00799.00-197.00-40.00
EBIT Growth (1y) -70.21%9.59%90.08%207.60%715.84%521.21%637.55%431.89%667.84%376.48%159.81%164.26%93.46%37.05%31.17%-4.32%23.71%-98.42%-91.19%23.91%-19.44%7,407.37%1,448.59%13.82%13.92%-2.59%-18.65%-7.46%-9.80%-13.60%-28.13%-13.42%-4.72%18.66%31.39%14.29%6.29%-9.47%0.46%0.34%11.15%11.66%7.13%6.67%3.10%-0.23%0.42%-5.39%15.41%20.47%20.08%
EBIT Growth (3y) 165.26%218.93%231.48%250.98%394.86%243.60%192.93%137.81%163.89%-53.13%-33.03%46.32%24.46%17.51%21.42%10.50%4.32%4.87%3.54%9.28%-6.11%298.28%108.43%-3.03%-0.70%-0.05%-8.41%-2.89%-2.97%-2.46%-1.74%-0.24%4.02%6.25%12.24%6.95%6.80%0.28%2.62%0.42%9.77%10.30%8.91%
EBIT Growth (5y) 113.79%-6.86%33.31%119.76%160.85%116.92%102.79%80.13%75.95%49.75%30.49%26.97%14.65%6.43%0.91%1.57%-0.49%3.41%0.95%5.25%-3.47%132.45%64.24%0.90%2.95%0.19%-3.73%-0.40%0.92%0.67%0.41%0.04%6.02%7.59%11.26%
EBIT Margin Growth (1y) -0.01M-280.00868.000.00M0.00M0.00M0.00M0.00M404.00-32.00-996.00280.00393.00-33.00122.00-413.00212.00-0.01M-244.00151.00-884.000.01M276.00-233.00-321.00-434.00-666.00355.00457.00546.00121.00442.00668.00936.00650.00-155.00-467.00-0.00M-707.00-0.00M-880.00-965.00-695.00-377.00-260.00-101.00-129.00-74.00768.00624.00579.00
EBIT Margin Growth (3y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M-0.00M19.00-279.00-432.00154.00-495.00-992.00-833.00-634.00273.00-747.000.01M-269.00563.00805.000.00M105.00642.00659.00448.0064.00-720.00-678.00-0.00M-751.00-0.00M-0.00M-0.00M-0.00M-0.00M-372.00-443.00-245.00
EBIT Margin Growth (5y) -0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-196.00-898.00-0.00M141.00-143.00-320.00-392.00302.00133.00649.00137.00559.00-546.000.01M-326.00-599.00-542.00-951.00-0.00M-742.00-481.00-618.00-759.00-0.00M-170.00-540.00-301.00
EBIT Margin (QoQ) -0.01M-0.00M-699.000.00M196.00-367.0063.000.00M787.00757.00-0.00M81.00350.00-207.0055.00194.00-75.00-53.00-479.00819.00-0.01M0.01M-83.00-216.00198.00378.00-593.00-304.0085.00146.00429.00-202.00173.00-279.00749.0025.00441.00-565.00-57.00-286.00-126.00-238.00-356.00-160.00-211.0032.00-38.00-42.00-53.005.0017.00799.00-197.00-40.00
EBIT (QoQ) -20.06%-3.32%0.38%-61.60%194.06%67.68%62.45%1.85%123.91%99.08%17.15%47.04%38.94%8.55%19.16%7.64%-1.57%3.90%-13.09%39.17%-98.75%480.53%1,122.21%-9.52%16.94%19.75%-10.17%-9.44%-0.01%0.01%2.19%-11.73%-4.23%-16.80%23.10%-2.86%19.28%-7.88%7.08%-9.66%1.59%2.23%6.96%0.06%2.06%-1.92%6.50%-3.28%-1.24%-1.27%0.33%17.98%3.09%-1.59%
EBT Growth (1y) -91.18%20.33%107.65%264.29%2,500.00%504.11%567.89%327.60%597.44%374.98%151.46%177.07%558.41%345.51%349.20%240.76%17.58%-34.26%-19.81%15.15%-18.89%66.55%54.47%5.75%10.84%-0.26%-15.73%-9.32%-12.99%-17.97%-30.16%-70.95%-66.69%-56.36%-55.20%14.20%-6.99%-30.59%-31.85%-35.71%-29.27%-27.12%-26.05%-17.81%-13.46%-12.95%-19.30%-9.98%71.00%79.04%120.09%
EBT Growth (3y) 151.98%225.63%226.71%250.77%960.86%403.75%322.54%243.05%277.95%140.50%108.45%121.53%84.49%69.59%77.20%60.69%1.87%2.98%1.44%3.36%-7.86%10.86%-3.13%-34.69%-31.51%-29.06%-35.88%-32.99%-35.40%-37.13%-40.26%-40.25%-39.71%-39.56%-39.11%-15.50%-17.12%-23.92%-25.91%-21.94%1.53%4.34%9.51%
EBT Growth (5y) 162.17%151.75%162.91%179.10%308.58%168.66%147.81%117.93%117.38%87.39%63.80%59.81%43.36%31.89%26.78%1.80%-21.07%-17.13%-20.05%-18.20%-24.69%-16.22%-22.61%-27.20%-26.72%-28.99%-33.21%-30.78%-30.26%-30.89%-33.79%-30.88%-20.17%-19.22%-16.70%
EBT Margin Growth (1y) -0.01M36.00802.000.00M0.00M0.00M0.00M943.00-66.00-36.00-811.00362.000.01M0.01M0.01M0.01M-196.00-0.01M0.10M-550.00-0.00M0.00M-0.10M-0.00M-0.00M-683.00-0.00M522.00594.00601.00-51.00-0.01M-0.01M-0.01M-0.01M-112.00-841.00-0.00M-0.00M-0.00M-0.00M-0.00M-991.00-613.00-388.00-246.00-321.00-96.000.00M0.00M0.00M
EBT Margin Growth (3y) -0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.11M0.01M0.01M0.01M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.10M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-917.00-700.00-80.00
EBT Margin Growth (5y) 0.01M0.00M0.11M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M253.00-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.11M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
EBT Margin (QoQ) -0.01M-959.00-498.00-254.000.00M-193.00223.000.00M365.00373.00-0.00M209.00395.00-402.00160.000.01M-273.00-311.00-221.00610.00-0.01M0.11M-0.10M-728.00-39.00417.00-0.00M-381.00285.0087.00531.00-309.00292.00-566.00-0.01M234.00535.00-750.00-130.00-496.00-368.00-671.00-346.00-243.00-194.00-207.0032.00-19.00-52.00-282.00257.000.00M-151.00-51.00
EBT (QoQ) -33.09%0.55%-0.55%-86.81%812.50%73.52%74.47%-5.88%112.02%91.84%11.70%53.51%44.39%1.56%23.08%264.79%-2.30%2.40%-6.63%25.86%-45.37%24.91%34.07%-11.34%12.17%15.86%-8.22%-7.07%0.93%-2.11%-1.24%-10.83%-4.84%-16.66%-58.92%2.24%24.68%-14.45%4.72%-16.74%-6.96%-16.00%-1.21%-8.41%-4.12%-14.76%9.79%-3.55%-3.56%-20.98%22.48%83.21%0.97%-2.86%
Enterprise Value Growth (1y) -94.48%-174.45%-398.31%-247.63%-246.94%-87.83%-170.24%-246.94%-212.59%-276.16%-212.59%-193.17%-20.80%14.24%-20.80%-114.88%1.17%-102.07%1.17%0.83%-93.06%-10.52%85.66%90.01%52.49%52.49%-507.67%-431.13%-0.41%25.30%-108.91%-48.52%-309.90%-76.00%80.97%31.48%71.17%-37.19%15.32%17.44%30.41%-27.26%-44.45%9.74%1.92%-111.73%7.83%-60.09%3.89%63.04%
Enterprise Value Growth (3y) -176.29%-168.66%-247.86%-228.22%-135.74%-82.31%-116.90%-179.59%-55.11%-86.81%-55.11%-84.18%-32.09%-24.19%44.48%40.29%3.22%-2.00%4.86%19.27%2.70%26.80%-22.10%7.63%-25.05%14.52%-34.17%-75.50%-5.86%-21.73%4.84%0.82%-18.89%11.37%9.61%29.95%4.84%-53.11%-31.65%-3.20%-0.18%0.14%
Enterprise Value Growth (5y) -90.64%-101.97%-118.89%-137.36%-90.36%-68.37%-7.65%-16.71%-27.90%-27.90%-26.60%-27.09%-1.92%7.43%-16.79%-10.92%-30.13%-6.88%19.30%11.74%-1.71%1.08%14.49%14.18%9.82%-54.62%-42.25%-7.19%-2.53%-7.36%-18.35%-5.37%-19.41%8.08%10.39%
Enterprise Value (QoQ) -30.89%61.72%-11.65%-247.63%-84.72%30.50%22.11%-246.94%0.00%0.00%0.00%-212.59%-20.34%16.90%6.21%-28.80%14.57%-17.05%-66.83%40.76%-74.69%42.75%-67.41%-15.32%0.00%92.57%-16.64%-448.45%0.00%5.01%-1.95%-3.68%25.61%-165.67%27.52%-186.15%68.06%71.28%-161.01%-20.39%-52.02%-17.37%-28.13%-10.08%23.13%-33.23%19.94%-19.62%-65.94%42.00%-39.06%28.18%36.20%
EPS (Basic) Growth (1y) -93.04%-33.78%-19.24%58.38%398.56%4.94%5.79%-29.31%40.99%23.62%-10.72%-13.70%277.85%201.10%232.43%155.10%-0.74%-43.06%-29.19%0.21%-24.13%60.88%54.74%1.98%12.48%0.70%-15.88%-7.57%-12.84%-17.98%-31.00%-65.61%-65.53%-56.85%-52.99%-34.37%73.55%16.92%30.25%911.67%-10.00%12.50%12.50%29.76%100.00%83.33%77.78%-86.70%5.56%6.06%9.38%
EPS (Basic) Growth (3y) -21.19%-4.94%-8.63%-1.14%198.36%57.49%46.44%15.88%74.22%28.45%28.09%30.18%41.70%40.24%53.86%37.63%-5.38%-2.65%-2.68%-1.88%-9.40%9.94%-3.52%-31.31%-30.34%-29.10%-35.14%-40.69%-19.51%-25.48%-24.96%31.68%-18.64%-17.20%-11.68%105.01%46.18%34.10%37.60%20.42%23.86%29.81%29.81%
EPS (Basic) Growth (5y) 12.92%8.05%12.42%19.82%82.06%29.04%28.04%9.72%35.17%27.98%22.30%15.77%22.77%17.90%16.15%-3.69%-23.94%-20.06%-21.45%-26.59%-14.95%-7.68%-11.27%16.57%-11.99%-14.06%-16.75%22.32%-1.26%-3.12%-3.31%-16.99%2.60%1.99%6.02%
EPS (Basic) (QoQ) -33.81%-0.02%-2.45%-89.21%529.42%21.94%91.31%-66.04%32.48%22.93%27.82%-32.27%16.16%-11.21%23.54%196.55%-7.43%-1.98%-5.20%15.39%-46.90%21.91%34.16%-12.65%12.61%17.26%-11.58%-3.64%0.81%-2.06%-2.85%-9.14%-5.13%-17.61%-51.59%-8.91%18.75%-10.23%-32.41%140.87%-20.00%0.00%425.00%-78.57%0.00%0.00%505.56%-66.97%-8.33%-3.03%-54.69%162.08%-7.89%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 247.81%911.67%12.50%12.50%12.50%8.33%100.00%83.33%77.78%-84.07%5.56%6.06%9.38%
EPS (Weighted Average and Diluted) Growth (3y) 20.42%33.42%29.81%29.81%
EPS (Weighted Average and Diluted) (QoQ) 92.70%0.00%0.00%425.00%-78.57%0.00%0.00%405.56%-60.44%-8.33%-3.03%-54.69%162.08%-7.89%0.00%
FCF Margin Growth (1y) 0.01M-0.15M-0.06M0.22M-0.23M-0.19M0.76M-0.09M0.08M0.26M-0.32M-0.54M0.12M0.06M-0.37M0.38M0.03M-0.00M-0.32M0.06M-0.03M0.01M0.31M-0.03M0.02M0.03M0.01M0.01M0.01M-0.00M0.00M0.03M-0.02M-0.06M-0.02M-0.07M0.01M0.03M0.02M0.05M-0.01M0.01M-0.01M-0.00M-0.01M-0.01M0.01M-0.02M-0.02M0.02M-0.00M
FCF Margin Growth (3y) -0.14M-0.08M0.38M-0.41M-0.03M0.12M0.07M-0.24M0.23M0.31M-1.01M-0.10M0.12M0.06M-0.39M0.41M0.02M0.03M-0.01M0.03M0.01M0.03M0.32M0.01M0.01M-0.04M-0.01M-0.03M0.01M-0.03M0.00M0.00M-0.02M-0.02M-0.01M-0.03M-0.00M0.03M0.02M0.03M-0.04M0.02M-0.00M
FCF Margin Growth (5y) 0.01M-0.03M-0.31M0.03M-0.03M0.13M0.05M-0.22M0.22M0.34M-0.70M-0.12M0.15M0.09M-0.38M0.45M0.01M-0.03M-0.03M-0.01M-0.00M0.01M0.32M-0.02M0.02M0.01M-0.00M0.01M-0.01M-0.03M0.00M-0.02M-0.04M-0.01M-0.00M
FCF Margin (QoQ) -810.00-0.01M63.000.01M-0.15M0.08M0.28M-0.43M-0.11M1.03M-0.57M-0.26M0.06M0.45M-0.79M0.39M-0.00M0.03M-0.04M0.04M-0.03M-0.29M0.34M-0.05M0.01M0.00M0.01M0.00M0.01M-0.02M0.01M0.01M-0.00M-0.01M0.04M-0.04M-0.04M0.03M-0.02M0.04M-0.02M0.02M0.01M-0.01M-0.00M-0.00M0.01M-0.02M-0.00M0.02M-0.01M-0.02M0.03M-0.01M
FCF Payout Ratio Growth (1y) 100.00%41,016.58%-717.64%94.08%-842,254.95%-99.03%-828.35%589.61%294.23%132.16%830.04%-320.30%27.52%-250.25%-112.11%140.59%-399.31%81.84%193.20%123.62%
FCF Payout Ratio Growth (3y) 110.23%722.36%13.90%2,652.69%-26.70%-101.73%85.45%-94.98%-38.09%41.35%25.98%
FCF Payout Ratio Growth (5y) -35.31%130.14%20.86%
FCF Payout Ratio (QoQ) 164.32%-100.00%103.79%24.19%-102.81%-56,350.96%100.00%343,681,174.88%-100.06%-308.49%-7.35%497.25%-153.29%315.44%-57.41%374.82%67.58%-165.01%124.65%-659.48%86.49%317.84%-281.78%66.05%169.33%422.69%
Free Cash Flow Growth (1y) 43.52%-2,192.03%-6,022.58%23,687.55%-8,306.25%-761.94%4,436.06%86.23%-344.76%-1.99%67.12%-874.45%84.23%72.77%-94.97%93.80%257.79%-53.37%-289.28%257.30%-183.93%65.26%92.77%-83.79%159.07%479.40%417.22%112.51%161.64%-34.92%9.04%227.85%-99.59%-349.97%-246.55%-180.28%15,351.66%76.58%185.01%163.70%-49.54%111.46%-150.82%-11.42%-170.33%-1,208.00%363.67%-135.61%-526.62%216.51%-44.50%
Free Cash Flow Growth (3y) -707.14%-470.73%1,525.08%-1,408.51%-290.50%-33.77%78.08%-42.52%45.91%24.76%-29.25%-8.92%40.67%47.46%-26.14%26.32%40.65%59.02%-24.29%36.47%9.06%41.91%31.04%4.13%26.13%-83.44%-71.79%-96.55%18.80%-33.53%10.75%18.80%-31.37%-59.36%-38.09%-23.20%-284.47%33.24%46.42%41.43%-61.64%51.54%-9.40%
Free Cash Flow Growth (5y) 164.85%-139.50%-233.23%219.84%-139.14%-4.98%12.98%-25.59%20.58%20.70%-48.42%-23.60%18.36%18.72%-52.64%16.11%14.97%-26.88%-21.92%-7.35%-3.63%12.87%18.24%-10.40%20.11%16.71%-16.97%25.84%-21.01%-19.96%12.73%-20.39%-27.92%-2.83%-1.52%
Free Cash Flow (QoQ) 91.69%-73.14%55.48%79.25%-2,894.21%23.95%724.49%-161.84%-193.49%482.57%-73.18%-247.69%32.70%726.88%-224.29%96.99%-16.21%215.89%-253.16%176.49%-212.96%-43.02%227.29%-140.81%53.25%70.24%385.40%48.75%200.29%-75.12%91.19%83.13%-25.30%-58.31%474.85%-99.77%-45,127.01%75.56%-214.90%144.58%-168.25%188.72%135.97%-64.69%-84.49%-493.26%511.29%-128.04%-144.32%193.58%-155.55%-393.39%145.43%-55.42%
Interest Coverage Ratio Growth (1y) -74.08%25.05%27.25%70.66%214.10%-7.18%-23.32%-47.10%-22.24%-0.79%-6.71%10.33%2.99%-4.67%6.18%-12.30%14.88%-98.69%-60.27%-4.46%-37.24%5,238.87%102.40%-18.60%-17.80%-10.16%-13.25%12.11%22.59%33.84%11.65%34.07%57.46%53.68%39.81%-0.19%-25.75%-43.62%-44.48%-45.34%-39.60%-33.24%-22.51%-15.66%-10.01%-7.38%-8.97%-2.48%33.70%32.52%44.03%
Interest Coverage Ratio Growth (3y) -14.13%4.82%-3.08%-0.13%36.00%-4.25%-8.76%-20.01%-2.74%-76.87%-26.72%-2.58%-9.45%-12.67%-5.13%-11.97%-16.00%-14.38%-11.31%-4.47%-14.16%300.41%25.15%6.96%16.64%22.72%10.63%14.48%12.75%5.06%-4.66%-9.90%-10.95%-16.68%-15.59%-22.80%-26.10%-29.62%-26.84%-23.40%-10.09%-6.42%0.53%
Interest Coverage Ratio Growth (5y) -5.61%-57.20%-17.42%-3.55%12.64%-9.31%-9.39%-16.82%-13.85%-9.90%-7.13%-3.34%-5.64%-4.34%-3.73%0.50%2.73%5.24%1.72%3.13%-5.86%123.38%8.76%-7.77%-6.58%-7.00%-10.24%-7.11%-4.87%-6.43%-9.37%-9.67%-3.21%-6.62%-4.64%
Interest Coverage Ratio (QoQ) -39.82%8.92%-2.10%-59.60%190.29%10.84%31.30%-25.65%-14.21%-8.44%-9.42%9.29%9.46%-13.91%7.12%2.01%1.33%-4.11%-11.52%33.63%-98.85%2,811.35%112.75%-12.22%-1.81%10.37%-14.43%-11.36%7.32%6.57%10.59%-3.07%17.17%-11.10%32.79%13.84%14.36%-19.13%-5.20%-15.31%-13.17%-20.35%-6.68%-6.41%-4.02%-7.56%1.57%-0.14%-1.21%-9.15%8.82%36.91%-2.08%-1.26%
Net Cash Flow Growth (1y) 433.33%-35.61%-247.20%5,835.33%621.20%-406.59%118,907.83%187.33%-63.90%-28.02%55.98%-458.33%-186.51%61.81%-97.25%97.95%606.72%-233.69%-69.20%137.26%-220.36%254.34%-304.37%-132.41%298.56%-429.90%102.90%139.37%-113.21%126.88%735.98%2,190.34%-265.78%-274.68%292.61%-75.41%165.63%-43.44%-38.29%-27.84%-55.35%109.41%-185.18%143.44%-202.37%75.66%379.62%-367.66%280.58%-329.96%-152.76%
Net Cash Flow Growth (3y) 140.36%-106.42%1,760.11%-749.52%-62.01%-35.30%275.39%-30.27%16.54%-17.72%-76.37%-69.88%-93.78%58.30%-26.35%86.48%141.65%-157.08%-73.68%26.98%-32.30%49.90%-20.89%42.97%1.36%-52.53%43.44%61.57%-31.80%12.35%172.59%59.59%45.37%-38.21%-59.58%-24.40%33.06%30.79%13.70%-88.54%-6.20%27.55%-48.22%
Net Cash Flow Growth (5y) 127.45%-62.14%124.03%36.05%-73.54%71.31%-100.05%-15.16%30.48%-52.72%-76.09%-67.75%-27.61%30.22%-66.55%15.12%-42.39%-51.48%-9.75%17.79%-5.39%-27.95%3.71%-12.31%17.93%-26.87%12.94%42.59%-16.49%16.12%117.11%-95.40%31.83%-24.18%-38.22%
Net Cash Flow (QoQ) -361.51%83.57%1,144.00%18.93%-166.49%57.95%17,947.00%-85.55%-146.71%9,962.78%-56.84%-98.18%-265.63%12,116.38%-199.16%99.56%26.89%964.28%-173.88%208.54%-148.15%179.77%-10.61%-450.58%161.74%-205.63%85.83%2,248.05%-202.57%100.93%92.56%-820.88%308.65%-71.14%427.55%-215.13%0.36%164.87%-66.95%207.23%-317.79%127.91%-61.36%90.11%-54.09%-352.56%210.43%-179.94%178.79%302.03%-205.70%153.93%-200.33%7.77%
Net Income Growth (1y) -91.18%20.33%107.65%264.29%2,516.67%503.65%567.89%327.60%592.04%382.53%158.63%163.03%558.79%338.49%336.46%255.34%17.50%-34.31%-19.97%14.48%-19.07%66.31%55.87%3.99%11.04%-0.28%-16.50%-8.15%-13.08%-17.76%-30.30%-65.42%-65.09%-56.33%-52.81%-33.82%-16.07%-36.94%-42.35%-1.37%-40.21%-49.44%-24.23%-29.66%-11.88%-41.44%-67.96%26.60%144.39%322.32%509.97%
Net Income Growth (3y) 151.87%227.26%229.79%244.74%960.58%403.60%322.45%241.90%276.97%140.43%108.27%120.36%84.34%68.57%75.92%61.73%1.83%2.89%1.37%3.02%-7.91%10.90%-3.19%-30.87%-30.41%-28.98%-35.00%-40.54%-36.61%-39.04%-42.55%-39.11%-44.04%-48.17%-40.93%-22.85%-23.81%-42.85%-48.08%-4.23%8.79%7.73%13.99%
Net Income Growth (5y) 162.10%151.67%162.77%178.21%308.27%168.49%148.12%116.51%117.02%87.30%63.71%59.18%43.32%31.47%25.95%6.09%-20.36%-17.11%-19.28%-24.20%-25.54%-17.79%-24.41%-26.42%-29.91%-35.21%-34.56%-31.96%-33.08%-41.75%-45.97%-27.45%-17.71%-19.20%-16.62%
Net Income (QoQ) -33.09%0.55%-0.55%-86.81%812.50%73.52%74.47%-5.28%110.51%91.98%11.70%53.30%46.78%2.90%13.60%283.95%-2.31%2.42%-7.51%26.96%-45.38%24.79%32.31%-10.26%12.24%16.96%-11.73%-4.17%0.79%-2.06%-2.91%-9.31%-4.64%-16.99%-51.83%-8.45%19.29%-10.31%-32.44%16.10%-10.38%-18.00%15.59%-29.61%-24.22%22.90%7.30%-11.82%-49.64%-32.75%323.94%70.21%-12.98%-2.86%
Net Income towards Common Stockholders Growth (1y) -91.18%20.33%107.65%264.29%2,516.67%503.65%567.89%327.60%592.04%382.53%158.63%163.03%558.79%338.49%336.46%255.34%17.50%-34.31%-19.97%14.48%-19.07%66.31%55.87%3.99%11.04%-0.28%-16.50%-8.15%-13.08%-17.76%-30.30%-65.42%-65.09%-56.33%-52.81%-33.82%-16.07%-36.94%-42.35%-1.37%-40.21%-49.44%-24.23%-29.66%-11.88%-41.44%-67.96%26.60%144.39%322.32%509.97%
Net Income towards Common Stockholders Growth (3y) 151.87%227.26%229.79%244.74%960.58%403.60%322.45%241.90%276.97%140.43%108.27%120.36%84.34%68.57%75.92%61.73%1.83%2.89%1.37%3.02%-7.91%10.90%-3.19%-30.87%-30.41%-28.98%-35.00%-40.54%-36.61%-39.04%-42.55%-39.11%-44.04%-48.17%-40.93%-22.85%-23.81%-42.85%-48.08%-4.23%8.79%7.73%13.99%
Net Income towards Common Stockholders Growth (5y) 162.10%151.67%162.77%178.21%308.27%168.49%148.12%116.51%117.02%87.30%63.71%59.18%43.32%31.47%25.95%6.09%-20.36%-17.11%-19.28%-24.20%-25.54%-17.79%-24.41%-26.42%-29.91%-35.21%-34.56%-31.96%-33.08%-41.75%-45.97%-27.45%-17.71%-19.20%-16.62%
Net Income towards Common Stockholders (QoQ) -33.09%0.55%-0.55%-86.81%812.50%73.52%74.47%-5.28%110.51%91.98%11.70%53.30%46.78%2.90%13.60%283.95%-2.31%2.42%-7.51%26.96%-45.38%24.79%32.31%-10.26%12.24%16.96%-11.73%-4.17%0.79%-2.06%-2.91%-9.31%-4.64%-16.99%-51.83%-8.45%19.29%-10.31%-32.44%16.10%-10.38%-18.00%15.59%-29.61%-24.22%22.90%7.30%-11.82%-49.64%-32.75%323.94%70.21%-12.98%-2.86%
Net Margin Growth (1y) -0.01M36.00802.000.00M0.00M0.00M0.00M943.00-96.0029.00-706.00168.000.01M0.01M0.01M0.01M-204.00-0.01M0.10M-614.00-0.00M0.00M-0.10M-0.00M-985.00-684.00-0.00M647.00582.00628.00-71.00-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-513.00-0.00M-0.00M-847.00-859.00-288.00-448.00-915.00417.000.00M0.00M0.00M
Net Margin Growth (3y) -0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.11M0.01M0.01M0.01M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.10M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-954.00-306.00-415.00197.00
Net Margin Growth (5y) 0.01M0.00M0.11M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.11M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Net Margin (QoQ) -0.01M-959.00-498.00-254.000.00M-193.00223.000.00M338.00376.00-0.00M204.00462.00-359.00-140.000.01M-274.00-308.00-340.00718.00-0.01M0.10M-0.10M-580.00-32.00527.00-0.00M-54.00269.0093.00339.00-119.00315.00-607.00-0.01M-256.00339.00-551.00-0.00M595.00-455.00-663.0010.00-699.00-433.00275.00-2.00-129.00-593.00-191.000.00M0.00M-563.00-51.00
Operating Income Growth (1y) -70.21%9.59%90.08%207.60%715.84%521.21%637.55%431.89%667.84%376.48%159.81%164.26%93.46%37.05%31.17%-4.32%23.71%-98.42%-91.19%23.91%-19.44%7,407.37%1,448.59%13.82%13.92%-2.59%-18.65%-7.46%-9.80%-13.60%-28.13%-13.42%-4.72%18.66%31.39%14.29%6.29%-9.47%0.46%0.34%11.15%11.66%7.13%6.67%3.10%-0.23%0.42%-5.39%15.41%20.47%20.08%
Operating Income Growth (3y) 165.26%218.93%231.48%250.98%394.86%243.60%192.93%137.81%163.89%-53.13%-33.03%46.32%24.46%17.51%21.42%10.50%4.32%4.87%3.54%9.28%-6.11%298.28%108.43%-3.03%-0.70%-0.05%-8.41%-2.89%-2.97%-2.46%-1.74%-0.24%4.02%6.25%12.24%6.95%6.80%0.28%2.62%0.42%9.77%10.30%8.91%
Operating Income Growth (5y) 113.79%-6.86%33.31%119.76%160.85%116.92%102.79%80.13%75.95%49.75%30.49%26.97%14.65%6.43%0.91%1.57%-0.49%3.41%0.95%5.25%-3.47%132.45%64.24%0.90%2.95%0.19%-3.73%-0.40%0.92%0.67%0.41%0.04%6.02%7.59%11.26%
Operating Income (QoQ) -20.06%-3.32%0.38%-61.60%194.06%67.68%62.45%1.85%123.91%99.08%17.15%47.04%38.94%8.55%19.16%7.64%-1.57%3.90%-13.09%39.17%-98.75%480.53%1,122.21%-9.52%16.94%19.75%-10.17%-9.44%-0.01%0.01%2.19%-11.73%-4.23%-16.80%23.10%-2.86%19.28%-7.88%7.08%-9.66%1.59%2.23%6.96%0.06%2.06%-1.92%6.50%-3.28%-1.24%-1.27%0.33%17.98%3.09%-1.59%
Operating Margin Growth (1y) -0.01M-280.00868.000.00M0.00M0.00M0.00M0.00M404.00-32.00-996.00280.00393.00-33.00122.00-413.00212.00-0.01M-244.00151.00-884.000.01M276.00-233.00-321.00-434.00-666.00355.00457.00546.00121.00442.00668.00936.00650.00-155.00-467.00-0.00M-707.00-0.00M-880.00-965.00-695.00-377.00-260.00-101.00-129.00-74.00768.00624.00579.00
Operating Margin Growth (3y) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M-0.00M19.00-279.00-432.00154.00-495.00-992.00-833.00-634.00273.00-747.000.01M-269.00563.00805.000.00M105.00642.00659.00448.0064.00-720.00-678.00-0.00M-751.00-0.00M-0.00M-0.00M-0.00M-0.00M-372.00-443.00-245.00
Operating Margin Growth (5y) -0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-196.00-898.00-0.00M141.00-143.00-320.00-392.00302.00133.00649.00137.00559.00-546.000.01M-326.00-599.00-542.00-951.00-0.00M-742.00-481.00-618.00-759.00-0.00M-170.00-540.00-301.00
Operating Margin (QoQ) -0.01M-0.00M-699.000.00M196.00-367.0063.000.00M787.00757.00-0.00M81.00350.00-207.0055.00194.00-75.00-53.00-479.00819.00-0.01M0.01M-83.00-216.00198.00378.00-593.00-304.0085.00146.00429.00-202.00173.00-279.00749.0025.00441.00-565.00-57.00-286.00-126.00-238.00-356.00-160.00-211.0032.00-38.00-42.00-53.005.0017.00799.00-197.00-40.00
Profit After Tax Growth (1y) -37.65%-13.75%143.65%-880.61%263.96%749.57%145.72%320.11%808.74%553.73%-633.08%163.03%-60.53%40.43%328.06%286.39%229.92%-3.51%-96.15%-54.24%17.27%-30.00%2,665.12%-185.55%20.97%-99.45%-75.77%128.97%39.62%37,301.49%260.96%206.64%-65.09%-56.33%-21.47%111.44%76.73%-83.34%-6.57%-42.02%-24.56%956.28%-12.32%73.71%-13.42%-5.85%-3.48%-23.94%49.92%-10.05%105.40%
Profit After Tax Growth (3y) 174.22%263.17%-223.69%256.20%135.47%327.26%210.28%189.93%127.88%106.91%-22.37%66.92%15.16%-1.75%64.20%-52.01%67.27%-84.53%-36.35%-51.59%25.59%12.80%189.20%-8.74%-16.14%-3.61%-11.76%57.11%-4.85%200.77%38.36%55.49%-22.50%-8.41%-13.67%28.66%4.90%18.32%-7.53%-8.50%-0.70%107.58%20.23%
Profit After Tax Growth (5y) 93.11%130.39%22.88%140.17%119.12%120.97%99.74%-54.34%75.79%-49.15%25.68%2.88%20.87%14.23%32.75%6.09%17.94%-9.57%-6.07%-5.96%4.09%-36.36%77.76%-1.41%-4.70%9.52%-10.86%31.23%-10.87%206.52%17.52%37.79%-9.59%-8.23%4.98%
Profit After Tax (QoQ) -45.55%14.13%-46.25%86.67%-24.68%222.41%-272.19%187.03%75.83%-6.75%54.24%259.33%26.48%-176.04%176.11%-46.08%350.01%23.49%28.95%-53.96%31.61%-95.07%1,433.26%17.98%-21.44%94.57%-147.44%266.83%-99.64%8,501.49%-43.29%704.07%-4.64%-16.99%-51.83%-8.45%19.29%49.27%29.70%-23.48%-88.76%737.25%-19.51%-0.44%57.44%-30.50%59.47%-50.38%71.21%-28.76%25.67%-2.19%2.72%62.68%
Return on Assets Growth (1y) -1.00-2.00-1.00-1.000.00M0.00M0.00M1.001.001.004.005.007.008.006.003.000.00M-2.00-3.007.0074.0010.002.00-6.00-71.00-8.000.00M1.000.00M-2.00-4.00-7.00-7.00-6.00-4.00-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M1.002.00
Return on Assets Growth (3y) -1.00-1.003.005.007.009.0010.009.007.008.007.0015.0080.0017.006.004.002.000.00M0.00M2.002.000.00M-1.00-12.00-79.00-16.00-8.00-9.00-9.00-10.00-9.00-7.00-6.00-4.00-3.00-2.00-2.00
Return on Assets Growth (5y) 6.005.006.0015.0081.0017.0010.0010.0010.009.0010.0010.008.006.002.00-2.00-6.00-8.00-8.00-7.00-7.00-15.00-81.00-18.00-10.00-10.00-10.00-10.00-10.00-10.00-8.00
Return on Assets (QoQ) 1.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M3.002.002.002.000.00M-1.00-1.000.00M0.00M9.0065.00-63.00-8.000.00M0.00M0.00M1.000.00M-1.00-2.00-2.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00
Return on Capital Employed (QoQ) 0.00M
Return on Equity Growth (1y) -3.00-4.00-2.00-1.000.00M0.00M1.001.001.002.006.0010.0013.0014.009.003.00-1.00-3.00-4.0015.00231.00-16.00-15.00-12.00-227.000.00M0.00M-20.00-19.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M4.003.003.003.00-1.00-1.00-1.00-1.000.00M1.003.00
Return on Equity Growth (3y) -2.00-2.005.0010.0014.0016.0016.0014.0013.0013.0012.0028.00242.00-5.00-10.007.003.00-19.00-19.00-17.00-16.00-16.00-15.00-32.00-246.000.00M0.00M-20.00-20.000.00M4.003.003.003.002.002.002.002.003.004.004.00
Return on Equity Growth (5y) 10.009.0011.0028.00243.00-3.00-3.0018.0016.00-3.00-3.00-4.00-4.00-5.00-10.00-14.00-17.00-19.00-19.00-17.00-16.00-16.00-11.00-29.00-243.002.002.00-18.00-18.002.003.003.004.00
Return on Equity (QoQ) 1.00-3.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M1.005.004.003.002.000.00M-2.00-1.000.00M-1.0017.00215.00-246.000.00M20.00-1.00-19.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M4.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.001.001.00
Return on Invested Capital Growth (1y) 3.003.003.002.001.000.00M-3.00-5.00-4.00-4.006.00109.00-4.00-4.00-2.00-104.000.00M0.00M-9.00-9.000.00M0.00M0.00M0.00M0.00M0.00M0.00M5.004.004.004.000.00M0.00M-1.00-1.000.00M
Return on Invested Capital Growth (3y) 0.00M-1.006.00106.00-7.00-8.001.000.00M-8.00-8.00-6.00-4.00-4.00-4.00-113.000.00M0.00M-9.00-9.000.00M5.004.004.004.004.003.003.004.00
Return on Invested Capital Growth (5y) -5.00-5.00-6.00-6.00-7.00-8.00-9.00-8.00-8.00-6.00-4.00-4.000.00M-7.00-109.004.004.00-6.00-6.003.004.00
Return on Invested Capital (QoQ) 1.001.001.001.001.000.00M0.00M-1.000.00M-2.00-2.000.00M0.00M8.00101.00-113.000.00M9.000.00M-9.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M4.000.00M0.00M0.00M0.00M0.00M-1.000.00M1.00
Return on Sales Growth (1y) -71.000.00M8.0015.0030.0016.0022.009.00-1.000.00M-7.002.0098.0090.0091.0089.00-2.00-60.00991.00-6.00-19.0041.00-0.00M-15.00-10.00-7.00-11.006.006.006.00-1.00-63.00-64.00-64.00-63.00-21.00-12.00-20.00-21.00-5.00-18.00-18.00-8.00-9.00-3.00-4.00-9.004.0018.0018.0020.00
Return on Sales Growth (3y) -41.0017.0023.0026.00127.00107.00106.00100.0095.0031.000.00M85.0077.0072.0081.0068.00-31.00-26.00-22.00-15.00-23.0041.00-0.00M-72.00-68.00-65.00-75.00-77.00-71.00-78.00-86.00-89.00-95.00-102.00-93.00-35.00-33.00-43.00-39.00-10.00-3.00-4.002.00
Return on Sales Growth (5y) 54.0047.000.00M109.00106.0088.0095.0079.0066.0065.0062.0076.0073.0071.0069.0011.00-89.00-83.00-86.00-98.00-100.00-44.00-0.00M-97.00-99.00-103.00-105.00-91.00-92.00-100.00-103.00-93.00-80.00-88.00-83.00
Return on Sales (QoQ) -53.00-10.00-5.00-3.0017.00-2.002.0012.003.004.00-10.002.005.00-4.00-1.0098.00-3.00-3.00-3.007.00-61.000.00M-0.00M-6.000.00M5.00-14.00-1.003.001.003.00-1.003.00-6.00-59.00-3.003.00-6.00-16.006.00-5.00-7.000.00M-7.00-4.003.000.00M-1.00-6.00-2.0013.0012.00-6.00-1.00
Revenue Growth (1y) 1,891.11%-9.48%18.61%35.73%45.76%427.30%267.70%244.12%211.79%609.99%379.16%206.80%150.96%80.27%37.84%28.33%3.35%19.31%20.50%-90.79%20.37%-5.44%5.66%1,373.05%19.06%21.59%6.12%-7.80%-13.52%-17.70%-22.34%-29.83%-19.94%-15.53%1.12%16.57%17.40%15.44%8.19%14.49%21.82%32.67%36.52%24.18%15.97%9.35%2.16%3.48%-3.75%-2.13%5.00%5.65%
Revenue Growth (3y) 348.95%223.60%175.45%142.89%125.10%307.14%189.59%138.40%100.72%148.09%99.66%-28.69%46.15%26.70%20.62%20.31%13.99%11.11%10.56%7.75%7.42%-1.83%-4.51%112.02%-6.24%-5.45%-5.90%-8.97%-6.67%-7.07%-5.29%-2.16%4.62%8.96%14.31%18.34%18.37%18.75%14.70%13.74%10.78%12.40%13.56%10.73%
Revenue Growth (5y) 197.92%135.79%103.28%11.12%69.97%137.86%98.63%79.01%63.23%77.37%54.92%37.56%26.31%15.27%7.66%2.41%0.50%-0.95%1.19%0.46%3.10%-1.60%-0.96%66.30%3.35%5.30%4.24%1.41%2.80%3.09%3.45%3.77%5.03%6.72%9.89%12.62%
Revenue (QoQ) 286.67%111.49%64.27%48.22%-82.42%177.14%87.97%59.17%-36.41%93.26%75.92%44.22%44.81%30.42%12.64%17.97%4.02%-0.27%4.87%-5.00%20.08%0.73%-91.98%1,141.46%-5.67%12.55%11.75%0.34%-3.67%-1.76%-2.90%-5.89%-8.32%-7.30%-12.26%7.38%-3.28%10.97%1.15%8.14%-4.90%4.01%7.03%15.06%3.58%7.03%-2.64%7.45%-2.33%-0.01%-1.38%-0.07%-0.68%7.27%-0.77%
Shareholder's Equity Growth (1y) 14.00%110.13%186.37%320.88%493.47%509.82%549.95%440.93%324.27%230.80%143.13%89.05%40.62%23.28%20.30%21.60%24.54%21.04%14.94%8.36%4.82%-92.23%-92.14%12,031.24%-2.58%1,163.24%1,121.08%-0.15%12,340.36%12,522.68%-8.86%1.46%-99.25%0.50%6.76%0.27%13,568.99%0.37%13,169.12%-99.24%-99.24%-99.23%-99.23%2.07%1.68%1.53%0.80%0.42%16.24%15.98%18.73%
Shareholder's Equity Growth (3y) 196.08%248.67%256.35%250.45%228.37%191.89%166.89%131.68%95.14%70.27%49.81%35.56%22.44%-51.23%-52.27%442.70%8.34%5.92%3.34%408.19%402.71%398.57%-4.36%397.17%-3.34%1,070.23%128.18%0.52%402.26%403.09%405.42%-80.19%-80.20%-80.22%2.78%-80.15%1.91%-80.15%0.83%-80.14%-79.20%-79.17%-79.07%
Shareholder's Equity Growth (5y) 126.54%129.20%128.71%124.25%115.26%18.53%11.43%339.22%49.98%37.12%26.41%213.27%194.76%184.06%3.88%176.61%3.35%172.68%1.43%166.14%164.47%162.66%162.21%-1.21%-1.23%65.29%64.60%-62.00%-0.38%-0.17%-0.05%-61.96%-60.88%-60.92%5.38%
Shareholder's Equity (QoQ) 2.03%10.66%22.55%51.88%39.04%62.63%72.81%56.06%48.19%35.35%35.54%21.68%8.92%5.25%0.82%6.67%6.28%6.38%3.26%3.68%0.93%0.29%-0.11%-92.31%2.09%154,646.32%-99.20%-0.32%-1.32%12,553.30%-0.05%1.14%-99.29%13,986.45%-99.27%13,542.59%-99.24%13,130.59%0.06%0.18%0.06%-99.24%-0.22%0.90%-0.03%1.42%-0.61%0.75%-0.75%1.04%15.05%0.54%1.60%
Tax Rate Growth (1y) 78.00-159.00-6.00160.00292.00-406.006.007.0020.0057.0023.0015.00-90.00164.00-18.002.0091.00-126.0010.00-25.0019.00-0.00M-480.00-530.000.00M0.00M0.00M-0.00M0.00M0.00M-218.000.00M-145.000.00M0.01M-0.00M-0.00M
Tax Rate Growth (3y) 78.009.0024.00182.00222.00-185.0011.0024.0021.0095.0015.00-9.0020.00-0.00M-488.00-420.000.00M549.00882.000.00M-572.000.00M0.00M867.000.00M0.00M0.01M-0.01M-0.00M
Tax Rate Growth (5y) 83.0025.0015.00159.00332.00-0.00M-459.00-490.000.00M554.00899.000.00M-533.000.00M0.00M977.00798.000.00M0.01M0.01M-0.00M-0.00M
Tax Rate (QoQ) 72.00-165.00-134.00792.00-499.001.00-2.0094.00-86.002.0010.00131.00-120.00-6.00-95.00385.00-302.0014.00-6.00169.00-167.00-21.0039.00-0.00M0.00M0.00M-0.00M347.00217.00-0.00M0.00M0.00M-0.00M206.00762.000.00M631.00-0.01M886.00
Total Debt Growth (1y) 155,455.56%1,206.17%107.80%8.68%28.57%-20.00%4.12%-166.67%-3.70%777,400.00%18.37%350.00%1,761,438.46%390.89%-12.57%8,059,900.00%-99.99%-18.09%-32.18%-29.36%1,361,100.00%-5.72%41.37%21.78%-0.28%
Total Debt Growth (3y) 3,382.15%208.99%32.98%10.23%2,693.93%3,025.54%2.52%5,021.47%-3.85%3,050.16%-11.13%5,121.34%2,224.81%55.92%-5.71%4,008.24%-8.34%
Total Debt Growth (5y) 762.67%105.17%19.47%-4.50%589.26%649.04%0.65%929.35%682.78%
Total Debt (QoQ) -28.57%2,753,233.33%-100.00%800.00%-55.56%3,583,233.33%-100.00%1,400.00%358,746.15%445.55%-100.00%9,159,900.00%0.00%-2.84%-9.44%-99.99%1,562,937.50%-19.54%-5.67%14.75%8.26%20.64%-18.75%