Madison Square Garden Sports Income Statement (2014-2026) | MSGS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	146.90M	18.79M	289.58M	337.77M	175.21M	24.09M	353.69M	382.74M	126.92M	43.05M	326.90M	429.95M	227.25M	53.31M	357.76M	424.20M	203.96M	39.45M	403.42M	432.20M
Cost of Revenue (Quarter)	98.93M	8.58M	192.85M	206.27M	92.87M	3.68M	225.70M	239.05M	80.38M	3.52M	232.22M	273.03M	107.74M	8.21M	275.75M	316.33M	154.82M	8.28M	311.39M	354.50M
Gross Profit (Quarter)	47.97M	10.22M	96.73M	131.50M	82.34M	20.41M	127.99M	143.69M	46.54M	39.53M	94.67M	156.93M	119.51M	45.10M	82.01M	107.86M	49.14M	31.18M	92.03M	77.70M
Operating items
Depreciation & Amortization - Total (Quarter)
Selling, General & Administrative (Quarter)	67.99M	43.73M	59.60M	68.90M	57.44M	55.28M	75.64M	61.10M	57.87M	53.56M	65.07M	76.40M	66.41M	52.59M	67.90M	74.70M	70.89M	57.79M	69.06M	73.70M
Restructuring Costs (Quarter)																				1.24M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)	67.99M	43.73M	59.60M	68.90M	57.44M	55.28M	75.64M	61.10M	57.87M	53.56M	65.07M	76.40M	66.41M	52.59M	67.90M	74.70M	70.89M	57.79M	69.06M	74.94M
Operating Income (Quarter)	-20.76M	-34.94M	35.92M	61.39M	23.71M	-35.90M	51.52M	81.75M	-12.20M	-14.82M	28.82M	79.74M	52.30M	-8.27M	13.31M	32.34M	-22.58M	-27.43M	22.18M	1.96M
EBIT (Quarter)	-20.76M	-34.94M	35.92M	61.39M	23.71M	-35.90M	51.52M	81.75M	-12.20M	-14.82M	28.82M	79.74M	52.30M	-8.27M	13.31M	32.34M	-22.58M	-27.43M	22.18M	1.96M
Non-operating items
Interest & Investment Income (Quarter)	0.02M	0.05M	0.04M	0.05M	0.17M	0.36M	0.57M	0.70M	0.77M	0.45M	0.62M	0.48M	1.24M	0.86M	0.69M	1.05M	1.43M	0.58M	0.50M	0.73M
Other Non Operating Income (Quarter)	-0.11M	-0.06M	-0.06M	-0.06M	-0.54M	-0.17M	0.39M	19.32M	5.70M	-12.66M	2.99M	-1.40M	-4.49M	-1.13M	-6.61M	-5.74M	-0.98M	15.09M	-1.51M	-11.15M
Non Operating Income (Quarter)	-3.23M	-3.12M	-3.61M	-2.48M	-2.94M	-3.12M	-5.13M	19.32M	-14.80M	-12.66M	2.99M	-1.40M	-4.49M	-1.13M	-11.51M	-9.71M	-4.54M	15.09M	-1.51M	-15.26M
Net income details
EBT (Quarter)	-23.99M	-38.05M	32.31M	58.91M	20.76M	-39.02M	46.39M	94.78M	-12.22M	-33.97M	25.01M	71.89M	42.73M	-14.59M	1.81M	22.63M	-27.12M	-17.35M	14.96M	-13.29M
Tax Provisions (Quarter)	-73.15M	-21.17M	17.11M	34.99M	-5.89M	-20.49M	24.55M	42.96M	-2.73M	-15.14M	10.78M	34.02M	17.24M	-7.05M	0.70M	36.86M	-25.34M	-8.55M	6.72M	6.69M
Profit After Tax (Quarter)	47.68M	-16.41M	15.20M	24.50M	28.90M	-18.53M	21.84M	51.81M	-7.33M	-18.82M	14.22M	37.88M	25.49M	-7.54M	1.11M	-14.23M	-1.78M	-8.80M	8.24M	-19.98M
Equity Income (Quarter)
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)	49.16M	-16.89M	15.20M	23.92M	26.65M	-18.53M	21.84M	51.81M	-9.49M	-18.82M	14.22M	37.88M	25.49M	-7.54M	1.11M	-14.23M	-1.78M	-8.80M	8.24M	-19.98M
Consolidated Net Income (Quarter)		-16.89M	15.20M	23.92M	26.65M	-18.53M	21.84M	51.81M	-9.49M	-18.82M	14.22M	37.88M	25.49M	-7.54M	1.11M	-14.23M	-1.78M	-8.80M	8.24M	-19.98M
Income towards Parent Company (Quarter)		-16.89M	15.20M	23.92M	26.65M	-18.53M	21.84M	51.81M	-9.49M	-18.82M	14.22M	37.88M	25.49M	-7.54M	1.11M	-14.23M	-1.78M	-8.80M	8.24M	-19.98M
Net Income towards Common Stockholders (Quarter)		-16.89M	15.20M	23.92M	26.65M	-18.53M	21.84M	51.81M	-9.49M	-18.82M	14.22M	37.88M	25.49M	-7.54M	1.11M	-14.23M	-1.78M	-8.80M	8.24M	-19.98M
Additional items
EPS (Basic) (Quarter)	2.06	-0.68	0.65	1.01	1.12	-0.73	0.85	2.19	-0.38	-0.79	0.59	1.58	1.06	-0.31	0.05	-0.59	-0.07	-0.37	0.34	-0.83
EPS (Weighted Average and Diluted) (Quarter)	2.06	-0.68	0.65	1.00	1.12	-0.73	0.84	2.18	-0.38	-0.79	0.59	1.57	1.06	-0.31	0.05	-0.59	-0.07	-0.37	0.34	-0.83
Shares Outstanding (Weighted Average) (Quarter)	24.13M	24.17M	24.22M	24.27M	24.25M	24.30M	24.21M	24.13M	24.09M	23.97M	23.99M	24.00M	24.01M	24.05M	24.07M	24.10M	24.09M	24.12M	24.16M	24.17M
Shares Outstanding (Diluted Average) (Quarter)	24.13M	24.17M	24.22M	24.38M	24.41M	24.30M	24.31M	24.06M	24.19M	23.97M	23.99M	24.10M	24.10M	24.05M	24.17M	24.10M	24.09M	24.12M	24.22M	24.17M
EBITDA (Quarter)	-20.76M	-34.94M	35.92M	61.39M	23.71M	-35.90M	51.52M	81.75M	-12.20M	-14.82M	28.82M	79.74M	52.30M	-8.27M	13.31M	32.34M	-22.58M	-27.43M	22.18M	1.96M
Interest Expenses (Quarter)	3.15M	3.10M	3.58M	2.47M	2.58M	3.31M	6.08M	7.00M	6.49M	6.93M	7.42M	6.92M	6.32M	6.05M	5.59M	5.02M	4.99M	5.59M	6.21M	4.83M
Tax Rate (Quarter)	304.90%	55.63%	52.97%	59.40%	-28.36%	52.52%	52.93%	45.33%	22.34%	44.59%	43.12%	47.32%	40.34%	48.31%	38.58%	162.87%	93.44%	49.30%	44.90%	-50.32%

Research Tools

Madison Square Garden Sports Income Statement (2014-2026) | MSGS

Create an account

Sign In

Reset Password