Madison Square Garden Sports Income Statement (2014-2025) | MSGS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 118.92M396.81M300.86M254.97M150.38M410.84M336.33M217.76M181.69M445.15M386.03M305.57M245.22M536.30M459.62M317.96M50.83M286.93M323.50M68.15M49.85M292.80M267.63M6.96M57.04M28.77M183.01M146.90M18.79M289.58M337.77M175.21M24.09M353.69M382.74M126.92M43.05M326.90M429.95M227.25M53.31M357.76M424.20M203.96M39.45M403.42M
Cost of Revenue 68.04M268.87M231.10M156.88M71.35M249.63M275.12M141.76M111.41M266.67M252.71M229.63M123.48M311.61M299.42M-316.37M123.91M386.81M310.79M-381.43M18.42M197.78M161.39M-17.62M39.79M16.66M126.51M98.93M8.58M192.85M206.27M92.87M3.68M225.70M239.05M80.38M3.52M232.22M273.03M107.74M8.21M275.75M316.33M154.82M8.28M311.39M
Gross Profit 50.88M127.94M69.76M98.09M79.03M161.21M61.21M76.01M70.29M178.48M133.32M75.94M121.73M224.69M160.20M634.33M-73.08M-99.88M12.70M449.58M31.43M95.02M106.24M24.58M17.25M12.11M56.50M47.97M10.22M96.73M131.50M82.34M20.41M127.99M143.69M46.54M39.53M94.67M156.93M119.51M45.10M82.01M107.86M49.14M31.18M92.03M
Operating items
Depreciation & Amortization - Total 24.68M24.58M
Selling, General & Administrative 51.40M63.00M53.79M70.13M58.37M86.26M92.35M96.62M77.02M94.26M100.08M135.59M105.68M120.73M121.45M-56.22M115.32M136.94M138.95M-63.76M85.91M90.33M90.05M53.39M43.00M48.91M46.80M67.99M43.73M59.60M68.90M57.44M55.28M75.64M61.10M57.87M53.56M65.07M76.40M66.41M52.59M67.90M74.70M70.89M57.79M69.06M
Other Operating Expenses 102.58M293.89M256.65M180.52M96.59M275.54M300.91M167.30M137.52M292.64M279.24M262.46M154.03M342.16M329.85M418.36M-31.29M161.89M116.97M187.89M23.26M202.70M142.38M-15.42M
Operating Expenses 153.98M356.89M310.44M250.65M154.96M361.80M393.26M263.92M214.54M386.90M379.33M398.04M259.71M462.89M451.30M362.14M84.03M298.83M280.61M124.13M109.17M293.03M257.01M37.97M43.00M48.91M46.80M67.99M43.73M59.60M68.90M57.44M55.28M75.64M61.10M57.87M53.56M65.07M76.40M66.41M52.59M67.90M74.70M70.89M57.79M69.06M
Operating Income -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M42.89M-55.98M-59.32M-0.23M10.62M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M22.18M
EBIT -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M42.89M-55.98M-59.32M-0.23M10.62M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M22.18M
Non-operating items
Interest & Investment Income 0.73M0.71M0.77M0.84M0.96M1.45M1.97M2.41M2.40M2.69M3.00M3.74M4.39M5.38M5.22M-14.09M7.17M6.90M7.99M-20.87M0.29M0.23M0.17M0.01M0.01M0.02M0.05M0.04M0.05M0.17M0.36M0.57M0.70M0.77M0.45M0.62M0.48M1.24M0.86M0.69M1.05M1.43M0.58M0.50M
Other Non Operating Income 0.08M-0.01M0.12M-0.00M-4.08M0.06M1.41M0.04M-4.00M-1.01M-1.23M-0.44M2.16M3.77M-12.86M6.20M4.23M-0.09M-0.09M-0.14M-0.10M-0.12M-0.07M-0.05M-0.11M-0.06M-0.06M-0.06M-0.54M-0.17M0.39M19.32M5.70M-12.66M2.99M-1.40M-4.49M-1.13M-6.61M-5.74M-0.98M15.09M-1.51M
Non Operating Income -2.45M-30.06M-2.02M-5.32M3.10M-5.62M-3.70M-12.14M0.99M2.42M-24.11M-4.19M4.39M-2.26M-0.44M-0.43M17.43M-12.86M6.90M-25.13M-0.37M-0.65M-0.84M-2.32M-2.11M-2.56M-2.98M-3.23M-3.12M-3.61M-2.48M-2.94M-3.12M-5.13M19.32M5.70M-19.14M-3.81M-7.85M-9.57M-6.32M-11.51M-9.71M-4.54M15.09M-7.22M
Net income details
EBT -37.51M9.86M-11.60M-1.00M-1.48M43.42M-60.63M-58.30M-31.85M60.67M-17.40M-92.61M-10.11M71.16M8.47M-90.81M-33.35M76.62M45.42M-149.33M-59.69M-0.88M9.78M-47.25M-29.51M-40.96M5.15M-23.99M-38.05M32.31M58.91M20.76M-39.02M46.39M94.78M-12.22M-33.97M25.01M71.89M42.73M-14.59M1.81M22.63M-27.12M-17.35M14.96M
Tax Provisions 0.22M0.22M-0.13M0.12M0.12M-0.07M0.12M0.12M-2.93M3.25M0.44M-5.16M0.76M-116.83M0.65M56.03M0.70M0.66M11.25M-25.22M-19.50M2.77M5.60M31.73M-0.50M0.17M0.05M-73.15M-21.17M17.11M34.99M-5.89M-20.49M24.55M42.96M-2.73M-15.14M10.78M34.02M17.24M-7.05M0.70M36.86M-25.34M-8.55M6.72M
Profit After Tax -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.73M-17.84M-87.45M-11.11M189.61M9.14M-50.49M-34.05M81.60M35.27M-79.20M-80.67M94.14M-141.07M-79.48M-29.02M-41.13M5.47M49.16M-16.89M15.85M24.50M27.19M-18.53M22.49M52.38M-9.26M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M8.24M
Equity Income -2.60M-30.15M-2.29M-5.54M2.68M-2.48M-5.17M-14.13M-0.99M-1.19M-26.32M-1.48M4.72M-2.61M-0.68M-9.21M10.53M9.49M-2.88M-10.07M-1.47M-1.17M-1.10M
Income from Non-Controlling Interests -0.29M-0.30M-0.30M-3.48M0.90M-0.85M-1.72M-3.29M-1.32M-3.14M-1.10M-2.39M-0.52M-1.24M-22.45M
Income from Continuing Operations -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-34.05M75.97M34.16M-124.11M-40.19M-3.66M4.18M-78.98M-29.02M-41.13M5.09M49.16M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M8.24M
Consolidated Net Income -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M8.24M
Income towards Parent Company -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M8.24M
Net Income towards Common Stockholders -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M8.24M
Additional items
EPS (Basic) -1.510.39-0.46-0.04-0.061.74-2.47-2.36-1.192.41-0.74-3.67-0.478.030.39-6.21-1.363.431.48-1.76-3.363.94-4.92-0.02-1.18-1.680.232.06-0.680.651.011.12-0.730.852.19-0.38-0.790.591.581.06-0.310.05-0.59-0.07-0.370.34
EPS (Weighted Average and Diluted) -1.510.39-0.46-0.04-0.061.74-2.47-2.36-1.192.39-0.74-3.67-0.477.960.38-6.16-1.363.421.48-1.75-3.363.93-4.92-0.02-1.18-1.680.222.06-0.680.651.001.12-0.730.842.18-0.38-0.790.591.571.06-0.310.05-0.59-0.07-0.370.34
Shares Outstanding (Weighted Average) 24.93M24.93M24.93M24.93M24.93M24.97M24.84M24.75M24.05M24.01M23.95M23.85M23.57M23.62M23.68M23.64M23.71M23.78M23.79M23.77M23.83M23.91M24.00M23.94M24.06M24.14M24.16M24.13M24.17M24.26M24.27M24.25M24.30M24.21M24.13M24.09M23.97M24.02M24.03M24.01M24.05M24.10M24.10M24.09M24.12M24.16M
Shares Outstanding (Diluted Average) 24.93M24.93M24.93M24.93M25.05M24.84M24.75M24.05M24.19M24.15M23.85M23.57M23.86M23.84M23.85M23.71M23.86M23.88M23.90M23.83M23.98M24.00M23.94M24.06M24.14M24.34M24.13M24.17M24.37M24.39M24.41M24.30M24.31M24.23M24.19M23.97M24.07M24.10M24.10M24.05M24.17M24.10M24.09M24.12M24.22M
EBITDA -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M67.57M-55.98M-59.32M-0.23M35.20M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M22.18M
Interest Expenses 0.66M0.62M0.61M0.62M0.54M0.51M0.49M0.48M0.41M0.49M0.83M2.46M3.71M3.80M3.96M-7.98M4.03M5.18M4.41M-8.64M0.58M0.80M0.87M2.22M1.99M2.49M2.94M3.15M3.10M3.58M2.47M2.58M3.31M6.08M7.00M6.49M6.93M7.42M6.92M6.32M6.05M5.59M5.02M4.99M5.59M6.21M
Tax Rate -0.59%2.26%1.11%-11.90%-8.24%-0.16%-0.20%-0.21%9.21%5.35%-2.53%5.57%-7.54%-164.18%7.70%-61.70%-2.09%0.86%24.78%16.89%32.67%-313.69%57.23%-67.14%1.69%-0.42%1.03%304.90%55.63%52.97%59.40%-28.36%52.52%52.93%45.33%22.34%44.59%43.12%47.32%40.34%48.31%38.58%162.87%93.44%49.30%44.90%