Madison Square Garden Sports Income Statement (2014-2025) | MSGS

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 118.92M396.81M300.86M254.97M150.38M410.84M336.33M217.76M181.69M445.15M386.03M305.57M245.22M536.30M459.62M317.96M50.83M286.93M323.50M68.15M49.85M292.80M267.63M6.96M57.04M28.77M183.01M146.90M18.79M289.58M337.77M175.21M24.09M353.69M382.74M126.92M43.05M326.90M429.95M227.25M53.31M357.76M424.20M203.96M39.45M
Cost of Revenue 68.04M268.87M231.10M156.88M71.35M249.63M275.12M141.76M111.41M266.67M252.71M229.63M123.48M311.61M299.42M-316.37M123.91M386.81M310.79M-381.43M18.42M197.78M161.39M-17.62M39.79M16.66M126.51M98.93M8.58M192.85M206.27M92.87M3.68M225.70M239.05M80.38M3.52M232.22M273.03M107.74M8.21M275.75M316.33M154.82M8.28M
Gross Profit 50.88M127.94M69.76M98.09M79.03M161.21M61.21M76.01M70.29M178.48M133.32M75.94M121.73M224.69M160.20M634.33M-73.08M-99.88M12.70M449.58M31.43M95.02M106.24M24.58M17.25M12.11M56.50M47.97M10.22M96.73M131.50M82.34M20.41M127.99M143.69M46.54M39.53M94.67M156.93M119.51M45.10M82.01M107.86M49.14M31.18M
Operating items
Depreciation & Amortization - Total 24.68M24.58M
Selling, General & Administrative 51.40M63.00M53.79M70.13M58.37M86.26M92.35M96.62M77.02M94.26M100.08M135.59M105.68M120.73M121.45M-56.22M115.32M136.94M138.95M-63.76M85.91M90.33M90.05M53.39M43.00M48.91M46.80M67.99M43.73M59.60M68.90M57.44M55.28M75.64M61.10M57.87M53.56M65.07M76.40M66.41M52.59M67.90M74.70M70.89M57.79M
Other Operating Expenses 102.58M293.89M256.65M180.52M96.59M275.54M300.91M167.30M137.52M292.64M279.24M262.46M154.03M342.16M329.85M418.36M-31.29M161.89M116.97M187.89M23.26M202.70M142.38M-15.42M
Operating Expenses 153.98M356.89M310.44M250.65M154.96M361.80M393.26M263.92M214.54M386.90M379.33M398.04M259.71M462.89M451.30M362.14M84.03M298.83M280.61M124.13M109.17M293.03M257.01M37.97M43.00M48.91M46.80M67.99M43.73M59.60M68.90M57.44M55.28M75.64M61.10M57.87M53.56M65.07M76.40M66.41M52.59M67.90M74.70M70.89M57.79M
Operating Income -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M42.89M-55.98M-59.32M-0.23M10.62M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M
EBIT -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M42.89M-55.98M-59.32M-0.23M10.62M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M
Non-operating items
Interest & Investment Income 0.73M0.71M0.77M0.84M0.96M1.45M1.97M2.41M2.40M2.69M3.00M3.74M4.39M5.38M5.22M-14.09M7.17M6.90M7.99M-20.87M0.29M0.23M0.17M0.01M0.01M0.02M0.05M0.04M0.05M0.17M0.36M0.57M0.70M0.77M0.45M0.62M0.48M1.24M0.86M0.69M1.05M1.43M0.58M
Other Non Operating Income 0.08M-0.01M0.12M-0.00M-4.08M0.06M1.41M0.04M-4.00M-1.01M-1.23M-0.44M2.16M3.77M-12.86M6.20M4.23M-0.09M-0.09M-0.14M-0.10M-0.12M-0.07M-0.05M-0.11M-0.06M-0.06M-0.06M-0.54M-0.17M0.39M19.32M5.70M-12.66M2.99M-1.40M-4.49M-1.13M-6.61M-5.74M-0.98M15.09M
Non Operating Income -2.45M-30.06M-2.02M-5.32M3.10M-5.62M-3.70M-12.14M0.99M2.42M-24.11M-4.19M4.39M-2.26M-0.44M-0.43M17.43M-12.86M6.90M-25.13M-0.37M-0.65M-0.84M-2.32M-2.11M-2.56M-2.98M-3.23M-3.12M-3.61M-2.48M-2.94M-3.12M-5.13M19.32M5.70M-19.14M-3.81M-7.85M-9.57M-6.32M-11.51M-9.71M-4.54M15.09M
Net income details
EBT -37.51M9.86M-11.60M-1.00M-1.48M43.42M-60.63M-58.30M-31.85M60.67M-17.40M-92.61M-10.11M71.16M8.47M-90.81M-33.35M76.62M45.42M-149.33M-59.69M-0.88M9.78M-47.25M-29.51M-40.96M5.15M-23.99M-38.05M32.31M58.91M20.76M-39.02M46.39M94.78M-12.22M-33.97M25.01M71.89M42.73M-14.59M1.81M22.63M-27.12M-17.35M
Tax Provisions 0.22M0.22M-0.13M0.12M0.12M-0.07M0.12M0.12M-2.93M3.25M0.44M-5.16M0.76M-116.83M0.65M56.03M0.70M0.66M11.25M-25.22M-19.50M2.77M5.60M31.73M-0.50M0.17M0.05M-73.15M-21.17M17.11M34.99M-5.89M-20.49M24.55M42.96M-2.73M-15.14M10.78M34.02M17.24M-7.05M0.70M36.86M-25.34M-8.55M
Profit After Tax -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.73M-17.84M-87.45M-11.11M189.61M9.14M-50.49M-34.05M81.60M35.27M-79.20M-80.67M94.14M-141.07M-79.48M-29.02M-41.13M5.47M49.16M-16.89M15.85M24.50M27.19M-18.53M22.49M52.38M-9.26M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M
Equity Income -2.60M-30.15M-2.29M-5.54M2.68M-2.48M-5.17M-14.13M-0.99M-1.19M-26.32M-1.48M4.72M-2.61M-0.68M-9.21M10.53M9.49M-2.88M-10.07M-1.47M-1.17M-1.10M
Income from Non-Controlling Interests -0.29M-0.30M-0.30M-3.48M0.90M-0.85M-1.72M-3.29M-1.32M-3.14M-1.10M-2.39M-0.52M-1.24M-22.45M
Income from Continuing Operations -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-34.05M75.97M34.16M-124.11M-40.19M-3.66M4.18M-78.98M-29.02M-41.13M5.09M49.16M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M
Consolidated Net Income -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-29.02M-41.13M5.09M49.16M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M
Income towards Parent Company -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-29.02M-41.13M5.09M49.16M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M
Net Income towards Common Stockholders -37.73M9.64M-11.47M-1.12M-1.60M43.49M-60.76M-58.42M-28.91M57.42M-17.84M-87.45M-10.87M187.99M7.81M-146.83M-9.96M88.68M7.90M-41.72M-40.48M96.01M-145.25M-0.50M-29.02M-41.13M5.09M49.16M-16.89M15.20M23.92M26.65M-18.53M21.84M51.81M-9.49M-18.82M14.22M37.88M25.49M-7.54M1.11M-14.23M-1.78M-8.80M
Additional items
EPS (Basic) -1.510.39-0.46-0.04-0.061.74-2.47-2.39-1.192.41-0.74-3.58-0.478.030.39-1.94-1.363.431.48-3.08-3.363.94-4.92-3.27-1.18-1.680.232.06-0.680.651.011.12-0.730.852.19-0.38-0.790.591.581.06-0.310.05-0.59-0.07-0.37
EPS (Weighted Average and Diluted) -1.510.39-0.46-0.04-0.061.74-2.47-2.39-1.192.39-0.74-3.58-0.477.960.38-1.94-1.363.421.48-3.08-3.363.93-4.92-3.27-1.18-1.680.222.06-0.680.651.001.12-0.730.842.18-0.38-0.790.591.571.06-0.310.05-0.59-0.07-0.37
Shares Outstanding (Weighted Average) 24.98M24.98M24.98M24.98M24.98M24.62M24.47M24.47M24.07M23.96M23.96M23.54M23.54M23.56M23.55M23.66M23.67M23.76M23.76M23.76M23.76M23.88M23.99M23.99M24.00M24.11M24.12M24.12M24.12M24.22M24.22M24.23M24.23M24.33M23.88M23.89M23.89M23.93M23.95M23.95M23.95M23.99M24.01M24.02M24.02M
Shares Outstanding (Diluted Average) 24.93M24.93M24.93M24.93M25.05M24.84M24.75M24.05M24.19M24.15M23.85M23.57M23.86M23.84M23.85M23.71M23.86M23.88M23.90M23.83M23.98M24.00M23.94M24.06M24.14M24.34M24.13M24.17M24.37M24.39M24.41M24.30M24.31M24.23M24.19M23.97M24.07M24.10M24.10M24.05M24.17M24.10M24.09M24.12M
EBITDA -35.06M39.92M-9.58M4.32M-4.58M49.04M-56.94M-46.16M-32.84M58.25M6.71M-92.47M-14.49M73.42M8.32M-44.19M-33.21M-11.90M67.57M-55.98M-59.32M-0.23M35.20M-44.93M-27.40M-38.41M8.12M-20.76M-34.94M35.92M61.39M23.71M-35.90M51.52M81.75M-12.20M-14.82M28.82M79.74M52.30M-8.27M13.31M32.34M-22.58M-27.43M
Interest Expenses 0.66M0.62M0.61M0.62M0.54M0.51M0.49M0.48M0.41M0.49M0.83M2.46M3.71M3.80M3.96M-7.98M4.03M5.18M4.41M-8.64M0.58M0.80M0.87M2.22M1.99M2.49M2.94M3.15M3.10M3.58M2.47M2.58M3.31M6.08M7.00M6.49M6.93M7.42M6.92M6.32M6.05M5.59M5.02M4.99M5.59M
Tax Rate 2.26%1.11%9.21%5.35%5.57%7.70%0.86%24.78%16.89%32.67%57.23%1.69%1.03%55.63%52.97%59.40%52.52%52.93%45.33%22.34%44.59%43.12%47.32%40.34%48.31%38.58%93.44%49.30%