|
Cash & Equivalents
|
5.20M | 18.06M | 14.14M | 14.21M | 1,467.09M | 1,558.90M | 1,451.69M | 1,444.32M | 1,294.08M | 1,410.35M | 1,140.90M | 29.27M | 1,163.95M | 1,125.65M | 1,176.55M | 24.27M | 1,068.88M | 1,227.86M | 1,182.09M | 21.52M | 21.29M | 25.10M | 20.89M | 77.85M | 23.53M | 70.76M | 69.13M | 64.90M | 33.61M | 54.81M | 49.18M | 91.02M | 81.04M | 43.91M | 65.18M | 40.40M | 51.21M | 37.88M | 40.03M | 89.14M | 52.25M | 107.82M | 96.54M | 144.62M | 48.63M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | 110.92M | 108.42M | 104.60M | 113.02M | 331.02M | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
5.20M | 18.06M | 14.14M | 14.21M | 1,467.09M | 1,558.90M | 1,451.69M | 1,444.32M | 1,294.08M | 1,410.35M | 1,140.90M | 29.27M | 1,163.95M | 1,125.65M | 1,176.55M | 24.27M | 1,068.88M | 1,227.86M | 1,293.02M | 129.94M | 125.89M | 138.12M | 351.91M | 77.85M | 23.53M | 70.76M | 69.13M | 64.90M | 33.61M | 54.81M | 49.18M | 91.02M | 81.04M | 43.91M | 65.18M | 40.40M | 51.21M | 37.88M | 40.03M | 89.14M | 52.25M | 107.82M | 96.54M | 144.62M | 48.63M |
|
Receivables - Net
|
| | | 51.73M | 58.10M | 74.60M | 109.49M | 76.00M | 88.33M | 90.84M | 131.64M | 102.08M | 95.81M | 119.16M | 143.88M | 100.72M | 123.82M | 157.31M | 195.85M | 15.54M | 120.88M | 130.89M | 130.82M | 7.40M | 15.46M | 24.90M | 82.52M | 74.20M | 54.87M | 79.74M | 92.69M | 24.73M | 37.27M | 74.98M | 80.83M | 20.13M | 34.81M | 72.67M | 76.84M | 19.93M | 45.21M | 76.06M | 91.45M | 25.21M | 42.69M |
|
Receivables - Other
|
| | | 0.33M | 35.55M | 25.19M | 14.33M | 4.08M | 6.04M | 4.00M | 5.29M | 2.71M | 3.42M | 1.52M | 1.58M | 0.57M | 1.60M | 2.39M | 1.43M | 15.55M | 1.53M | 1.75M | 2.30M | 8.04M | 8.90M | 11.94M | 5.05M | 30.83M | 9.54M | 31.75M | 51.39M | 13.84M | 21.11M | 23.58M | 26.05M | 19.46M | 31.84M | 65.96M | 64.72M | 14.05M | 9.33M | 10.60M | 28.06M | 14.10M | 4.93M |
|
Receivables
|
| | | 52.06M | 93.65M | 99.79M | 123.82M | 80.08M | 94.36M | 94.83M | 136.93M | 104.80M | 99.24M | 120.68M | 145.45M | 101.29M | 125.42M | 159.70M | 197.28M | 31.09M | 122.41M | 132.64M | 133.12M | 15.44M | 24.37M | 36.83M | 87.57M | 105.03M | 64.42M | 111.49M | 144.09M | 38.57M | 58.37M | 98.56M | 106.89M | 39.60M | 66.65M | 138.63M | 141.57M | 33.98M | 54.54M | 86.65M | 119.51M | 39.31M | 47.62M |
|
Prepaid Assets
|
| | | 35.06M | 85.61M | 38.38M | 33.28M | 27.03M | 48.74M | 40.46M | 63.14M | 49.46M | 55.25M | 44.13M | 37.33M | 29.00M | 58.59M | 53.35M | 69.19M | 21.41M | 82.13M | 65.35M | 66.52M | 20.63M | 35.62M | 47.53M | 25.60M | 16.72M | 48.53M | 34.00M | 48.13M | 19.87M | 64.82M | 43.50M | 65.73M | 27.90M | 71.42M | 55.66M | 74.03M | 30.96M | 84.26M | 61.46M | 39.76M | 43.42M | 102.50M |
|
Current Assets
|
| | | 168.63M | 1,709.72M | 1,740.17M | 1,656.79M | 1,603.85M | 1,481.43M | 1,589.00M | 1,413.99M | 1,449.73M | 1,379.50M | 1,355.27M | 1,414.57M | 1,415.67M | 1,335.46M | 1,515.07M | 1,614.55M | 1,413.35M | 1,335.76M | 1,405.17M | 1,742.09M | 128.28M | 96.10M | 175.48M | 202.36M | 185.25M | 165.95M | 218.56M | 264.07M | 205.27M | 220.00M | 207.94M | 261.93M | 149.23M | 200.80M | 215.63M | 250.65M | 216.94M | 235.78M | 297.13M | 319.29M | 251.09M | 246.69M |
|
Property, Plant & Equipment (Net)
|
| | | 1,188.69M | 1,214.94M | 1,193.69M | 1,173.13M | 1,160.61M | 1,142.51M | 1,131.24M | 1,166.51M | 1,159.27M | 1,153.17M | 1,235.13M | 1,245.43M | 1,253.67M | 1,269.68M | 1,288.41M | 1,317.69M | 31.27M | 1,456.06M | 1,576.12M | 1,581.60M | 39.60M | 38.28M | 37.03M | 35.95M | 35.72M | 34.73M | 34.23M | 33.49M | 32.89M | 32.16M | 32.12M | 31.41M | 30.50M | 30.24M | 29.70M | 29.06M | 28.54M | 28.28M | 27.89M | 29.41M | 28.96M | 28.73M |
|
Long-Term Investments
|
| | | 249.39M | 268.54M | 265.14M | 273.06M | 263.55M | 265.46M | 264.48M | 239.92M | 242.29M | 249.49M | 247.59M | 252.71M | 209.95M | 265.52M | 94.29M | 91.36M | 84.56M | 64.25M | 63.24M | 62.00M | | | | | | | | | 4.74M | | | | 67.37M | 57.70M | 62.11M | 61.44M | 62.54M | 64.45M | 58.73M | 53.42M | 54.72M | 73.52M |
|
Goodwill
|
| | | 277.17M | 277.17M | 277.17M | 277.17M | 277.17M | 289.70M | 289.70M | 387.31M | 380.09M | 388.57M | 392.62M | 392.38M | 392.51M | 392.51M | 392.51M | 392.51M | 226.96M | 392.51M | 392.51M | 308.95M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.96M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M | 226.52M |
|
Intangibles
|
| | | 166.85M | 166.85M | 166.85M | 166.85M | 166.85M | 166.85M | 166.85M | 262.14M | 304.11M | 259.62M | 256.89M | 250.49M | 243.81M | 237.97M | 232.35M | 226.95M | 112.14M | 176.49M | 176.49M | 175.94M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 112.14M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M | 103.64M |
|
Goodwill & Intangibles
|
| | | 444.02M | 444.02M | 444.02M | 444.02M | 444.02M | 456.55M | 456.55M | 649.45M | 684.20M | 648.20M | 649.51M | 642.87M | 636.32M | 630.49M | 624.87M | 619.46M | 339.10M | 569.00M | 569.00M | 484.90M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 339.10M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M | 330.17M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.94M | 37.10M | 19.98M | | | 11.61M | | | | | | | | | | | 34.82M | 43.27M |
|
Other Non-Current Assets
|
| | | 75.88M | 85.42M | 82.58M | 44.43M | 54.49M | 87.80M | 87.21M | 98.98M | 57.55M | 63.33M | 51.92M | 50.75M | 44.58M | 51.15M | 99.88M | 99.41M | 1,967.87M | 112.62M | 58.60M | 109.16M | 6.02M | 23.07M | 26.40M | 17.74M | 28.72M | 47.02M | 39.09M | 36.63M | 32.55M | 56.61M | 43.10M | 59.97M | 22.46M | 33.83M | 24.27M | 19.69M | 13.53M | 22.21M | 12.84M | 8.74M | 12.75M | 36.61M |
|
Non-Current Assets
|
| | | 1,980.31M | 2,035.16M | 2,005.93M | 1,953.38M | 1,940.10M | 1,978.24M | 1,963.79M | 2,321.71M | 2,263.02M | 2,281.04M | 2,359.00M | 2,366.61M | 2,320.50M | 2,392.83M | 2,283.43M | 2,303.90M | 2,350.44M | 2,625.88M | 2,676.39M | 2,567.50M | 1,105.52M | 1,123.27M | 1,116.64M | 1,102.08M | 1,124.69M | 1,161.98M | 1,130.87M | 1,099.70M | 1,096.70M | 1,125.85M | 1,092.93M | 1,101.36M | 1,165.78M | 1,165.29M | 1,152.82M | 1,137.83M | 1,129.35M | 1,137.52M | 1,115.32M | 1,185.21M | 1,221.88M | 1,270.71M |
|
Assets
|
| | | 2,148.94M | 3,744.88M | 3,746.10M | 3,610.17M | 3,543.95M | 3,459.67M | 3,552.78M | 3,735.70M | 3,712.75M | 3,660.54M | 3,714.27M | 3,781.18M | 3,736.17M | 3,728.29M | 3,798.51M | 3,918.45M | 3,763.79M | 3,961.63M | 4,081.55M | 4,309.59M | 1,233.80M | 1,219.37M | 1,292.12M | 1,304.44M | 1,309.94M | 1,327.94M | 1,349.42M | 1,363.77M | 1,301.97M | 1,345.86M | 1,300.87M | 1,363.29M | 1,315.02M | 1,366.09M | 1,368.45M | 1,388.47M | 1,346.29M | 1,373.30M | 1,412.45M | 1,504.50M | 1,472.97M | 1,517.40M |
|
Accounts Payables
|
| | | 3.31M | 7.45M | 21.96M | 12.27M | 13.94M | 17.84M | 29.20M | 27.17M | 24.08M | 19.79M | 38.42M | 26.57M | 28.94M | 31.53M | 34.30M | 24.78M | 1.03M | 26.40M | 41.60M | 19.70M | 2.30M | 1.30M | 1.17M | 1.55M | 2.23M | 1.69M | 3.01M | 3.32M | 19.62M | 6.38M | 7.92M | 8.24M | 9.09M | 6.34M | 5.62M | 5.91M | 9.90M | 5.33M | 7.47M | 6.95M | 9.34M | 5.20M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 24.00M | 24.00M | 24.00M |
|
Payables
|
| | | 3.31M | 7.45M | 21.96M | 12.27M | 13.94M | 17.84M | 29.20M | 27.17M | 24.08M | 19.79M | 38.42M | 26.57M | 28.94M | 31.53M | 34.30M | 24.78M | 1.03M | 26.40M | 41.60M | 19.70M | 2.30M | 1.30M | 1.17M | 31.55M | 32.23M | 31.69M | 33.01M | 33.32M | 49.62M | 36.38M | 37.92M | 38.24M | 39.09M | 36.34M | 35.62M | 35.91M | 39.90M | 35.33M | 37.47M | 30.95M | 33.34M | 29.20M |
|
Accumulated Expenses
|
| | | 96.00M | 51.37M | 63.33M | 95.37M | 119.36M | 71.14M | 85.44M | 113.74M | 138.86M | 59.85M | 69.65M | 107.86M | 123.99M | 68.99M | 115.26M | 152.03M | 77.51M | 77.32M | 115.18M | 147.60M | 71.45M | 49.76M | 36.03M | 70.99M | 90.27M | 55.03M | 88.31M | 129.95M | 119.28M | 69.59M | 96.23M | 160.98M | 144.31M | 70.15M | 90.99M | 151.73M | 133.93M | 68.77M | 87.37M | 138.96M | 98.92M | 56.55M |
|
Other Accumulated Expenses
|
| | | 121.51M | 97.21M | 130.31M | 131.97M | 133.83M | 106.88M | 146.79M | 181.06M | 191.34M | 159.27M | 184.13M | 170.10M | 180.27M | 178.85M | 194.69M | 205.05M | 123.69M | 214.60M | 259.43M | 239.29M | 33.07M | 45.53M | 58.34M | 61.59M | 16.44M | 48.02M | 85.88M | 26.93M | 6.80M | 5.19M | 11.19M | 31.92M | 17.56M | 10.61M | 9.65M | 49.08M | 21.61M | 11.06M | 10.63M | 53.65M | 13.09M | 5.79M |
|
Short term Debt
|
| | | 1.59M | 1.35M | 17.25M | 28.03M | 15.28M | 3.94M | 16.27M | 31.76M | 17.58M | 8.37M | 21.20M | 27.35M | 13.68M | 2.92M | 21.62M | 32.20M | 0.21M | 4.79M | 28.74M | 31.81M | 17.95M | 39.05M | 25.47M | 30.00M | 30.00M | 32.88M | 30.00M | 31.81M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 24.00M | 24.00M | 24.00M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | 51.43M | 51.21M | 54.88M | 39.13M | 38.79M | 26.81M | 34.33M | 41.95M | 42.42M | 43.08M | 43.41M | 43.70M | 43.80M | 43.75M | 43.61M | 49.74M | 50.53M | 50.68M | 50.38M | 50.27M | 49.80M | 49.85M | 51.02M | 52.62M | 54.23M |
|
Current Deferred Revenue
|
| | | 311.32M | 432.16M | 385.25M | 327.68M | 332.42M | 433.51M | 371.81M | 339.05M | 390.18M | 468.84M | 390.06M | 430.79M | 324.75M | 413.18M | 307.77M | 282.12M | 112.51M | 416.48M | 308.24M | 266.43M | 128.36M | 138.01M | 200.33M | 129.39M | 162.63M | 219.72M | 176.81M | 102.05M | 163.49M | 267.09M | 188.27M | 132.20M | 169.72M | 300.44M | 257.63M | 116.89M | 149.82M | 307.96M | 268.70M | 166.64M | 164.84M | 331.22M |
|
Total Current Liabilities
|
| | | 533.72M | 589.54M | 618.09M | 595.31M | 614.82M | 633.32M | 649.52M | 692.76M | 762.04M | 716.80M | 703.89M | 764.48M | 765.50M | 776.13M | 727.99M | 780.83M | 760.02M | 860.22M | 870.00M | 886.72M | 290.25M | 312.44M | 348.15M | 348.55M | 368.28M | 429.77M | 451.80M | 454.49M | 438.30M | 522.15M | 482.96M | 510.56M | 520.53M | 553.73M | 560.44M | 526.55M | 521.98M | 574.67M | 602.99M | 617.19M | 563.52M | 637.32M |
|
Non-Current Debt
|
| | | | | | | | | | 105.29M | 105.43M | 104.99M | 105.46M | 104.34M | 101.33M | 100.88M | 100.43M | 90.98M | 0.17M | 47.38M | 31.16M | 379.96M | 350.00M | 350.00M | 380.00M | 380.00M | 355.00M | 355.00M | 330.00M | 285.00M | 220.00M | 220.00M | 405.00M | 350.00M | 295.00M | 370.00M | 330.00M | 330.00M | 275.00M | 275.00M | 275.00M | 267.00M | 267.00M | 267.00M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | 2.01M | | 31.98M | 31.98M | 31.60M | 31.50M | 31.32M | 31.18M | 31.12M | 31.12M | 30.95M | 32.05M | 12.67M | 1.60M | 1.41M | 1.20M | 1.15M | 1.12M | 0.92M | 0.72M | 0.66M | 0.63M |
|
Pension
|
| | | 80.90M | 54.40M | 56.80M | 58.43M | 66.03M | 56.11M | 56.44M | 56.88M | 53.00M | 44.36M | 44.92M | 44.68M | 49.24M | 38.64M | 38.19M | 39.49M | 7.05M | 33.92M | 33.26M | 32.36M | 7.01M | 6.75M | 6.62M | 6.54M | 6.28M | 6.25M | 6.15M | 6.11M | 5.00M | 5.00M | 5.00M | 4.75M | 4.53M | 4.53M | 4.54M | 4.33M | 4.10M | 4.10M | 4.10M | 0.94M | 4.09M | |
|
Minority Interest
|
| | | | | | | | 11.11M | 10.80M | 85.00M | 80.63M | 81.53M | 77.82M | 78.21M | 76.68M | 75.91M | 72.77M | 71.76M | 67.63M | 67.46M | 66.22M | 23.00M | 3.55M | 2.95M | 2.88M | 2.44M | 2.44M | 2.23M | 2.48M | 1.90M | 1.71M | 1.45M | 1.34M | 0.77M | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | 447.31M | | | 72.81M | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 206.94M | 254.56M | 194.34M | 194.46M | 194.58M | 194.78M | 194.90M | 195.18M | 196.44M | 197.19M | 80.32M | 80.62M | 78.97M | 79.65M | 80.04M | 91.08M | 107.62M | 79.40M | 79.78M | 69.29M | 113.30M | 57.22M | 57.39M | 57.45M | 110.89M | | | 15.03M | 107.40M | | 12.93M | 36.51M | 112.92M | 8.86M | 19.54M | 14.89M | 112.48M | 9.79M | 6.81M | 6.30M | 107.79M | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | 250.13M | 241.18M | 247.41M | 718.18M | 720.87M | 714.34M | 726.57M | 733.10M | 723.43M | 735.61M | 747.13M | 743.29M | 733.10M | 746.42M | 759.12M | 796.18M | 784.81M | 791.69M | 807.25M | 800.22M | 788.35M | 797.41M | 899.55M | 893.67M | 883.60M |
|
Other Non-Current Liabilities
|
| | | 53.34M | 53.28M | 49.13M | 49.16M | 49.17M | 48.50M | 50.08M | 76.22M | 47.91M | 73.52M | 72.29M | 75.29M | 56.91M | 55.08M | 66.98M | 71.28M | 48.27M | 66.86M | 72.67M | 81.79M | 50.03M | 47.79M | 44.57M | 41.98M | 57.74M | 54.84M | 46.23M | 45.12M | 43.41M | 49.19M | 47.78M | 45.92M | 49.07M | 51.63M | 50.72M | 48.57M | 43.49M | 47.58M | 48.21M | 47.26M | 82.18M | 77.26M |
|
Total Non-Current Liabilities
|
| | | 872.33M | 938.37M | 908.52M | 887.67M | 908.35M | 909.18M | 924.68M | 1,073.57M | 1,164.35M | 1,091.95M | 962.49M | 1,021.11M | 1,048.55M | 1,047.55M | 1,011.37M | 1,066.46M | 1,009.13M | 1,282.33M | 1,263.98M | 1,628.52M | 1,387.21M | 1,411.47M | 1,512.67M | 1,517.76M | 1,454.07M | 1,505.28M | 1,512.80M | 1,496.52M | 1,403.93M | 1,468.58M | 1,639.50M | 1,650.38M | 1,603.18M | 1,673.00M | 1,656.92M | 1,633.86M | 1,569.11M | 1,603.25M | 1,637.38M | 1,740.69M | 1,672.23M | 1,734.32M |
|
Total Liabilities
|
| | | 925.67M | 991.65M | 957.65M | 936.84M | 957.53M | 957.67M | 974.75M | 1,149.79M | 1,212.26M | 1,165.47M | 1,034.78M | 1,096.40M | 1,105.45M | 1,102.62M | 1,078.35M | 1,137.74M | 1,057.40M | 1,349.19M | 1,336.65M | 1,710.31M | 1,437.23M | 1,459.26M | 1,557.24M | 1,559.74M | 1,511.81M | 1,560.12M | 1,559.03M | 1,541.64M | 1,447.34M | 1,517.77M | 1,687.28M | 1,696.30M | 1,652.25M | 1,724.63M | 1,707.64M | 1,682.43M | 1,612.60M | 1,650.83M | 1,685.58M | 1,787.95M | 1,754.41M | 1,811.58M |
|
Total Debt
|
| | | 1.59M | 1.35M | 17.25M | 28.03M | 15.28M | 3.94M | 16.27M | 137.05M | 123.01M | 113.36M | 126.66M | 131.69M | 115.01M | 103.80M | 122.05M | 123.18M | 0.38M | 52.17M | 59.90M | 411.77M | 367.95M | 389.05M | 405.47M | 410.00M | 385.00M | 387.88M | 360.00M | 316.81M | 250.00M | 250.00M | 435.00M | 380.00M | 325.00M | 400.00M | 360.00M | 360.00M | 305.00M | 305.00M | 305.00M | 291.00M | 291.00M | 291.00M |
|
Common Equity
|
1,204.57M | 1,219.06M | 1,259.57M | 1,223.28M | 2,787.62M | 2,788.45M | 2,673.33M | 2,586.42M | 2,502.00M | 2,578.03M | 2,500.91M | 2,419.86M | 2,413.54M | 2,601.68M | 2,606.57M | 2,554.03M | 2,549.76M | 2,647.39M | 2,708.96M | 2,638.76M | 2,544.98M | 2,678.68M | 2,576.28M | -203.44M | -239.89M | -265.13M | -255.30M | -201.87M | -232.18M | -209.61M | -177.87M | -145.38M | -171.91M | -386.41M | -333.01M | -337.23M | -358.54M | -339.19M | -293.95M | -266.31M | -277.53M | -273.14M | -283.45M | -281.44M | -294.18M |
|
Shareholder's Equity
|
1,204.57M | 1,219.06M | 1,259.57M | 1,223.28M | 2,787.62M | 2,788.45M | 2,673.33M | 2,586.42M | 2,502.00M | 2,578.03M | 2,500.91M | 2,419.86M | 2,413.54M | 2,601.68M | 2,606.57M | 2,554.03M | 2,549.76M | 2,647.39M | 2,708.96M | 2,638.76M | 2,544.98M | 2,678.68M | 2,576.28M | -203.44M | -239.89M | -265.13M | -255.30M | -201.87M | -232.18M | -209.61M | -177.87M | -145.38M | -171.91M | -386.41M | -333.01M | -337.23M | -358.54M | -339.19M | -293.95M | -266.31M | -277.53M | -273.14M | -283.45M | -281.44M | -294.18M |
|
Liabilities and Shareholders Equity
|
| | | 2,148.94M | 3,744.88M | 3,746.10M | 3,610.17M | 3,543.95M | 3,459.67M | 3,552.78M | 3,735.70M | 3,712.75M | 3,660.54M | 3,714.27M | 3,781.18M | 3,736.17M | 3,728.29M | 3,798.51M | 3,918.45M | 3,763.79M | 3,961.63M | 4,081.55M | 4,309.59M | 1,233.80M | 1,219.37M | 1,292.12M | 1,304.44M | 1,309.94M | 1,327.94M | 1,349.42M | 1,363.77M | 1,301.97M | 1,345.86M | 1,300.87M | 1,363.29M | 1,315.02M | 1,366.09M | 1,368.45M | 1,388.47M | 1,346.29M | 1,373.30M | 1,412.45M | 1,504.50M | 1,472.97M | 1,517.40M |
|
Treasury Shares
|
| | | | 0.10M | 0.12M | 0.52M | 0.67M | 1.01M | 1.01M | 1.44M | 1.43M | 1.39M | 1.42M | 1.32M | 1.31M | 1.23M | 1.22M | 1.22M | 1.22M | 1.09M | 1.09M | 0.99M | 0.98M | | | | 0.86M | | 0.76M | 0.75M | 0.75M | | 1.03M | 1.08M | 1.08M | | | | 1.02M | | 0.97M | 0.96M | 0.96M | 0.92M |
|
Retained Earnings
|
| | | -40.22M | -34.64M | -34.40M | -34.20M | -42.61M | -38.66M | -31.77M | -25.77M | -34.12M | -34.56M | -39.45M | -34.69M | -46.92M | -41.97M | -43.90M | 102.23M | -46.92M | -56.60M | 43.16M | -74.87M | -43.60M | -93.36M | -133.99M | -128.52M | -78.90M | -103.23M | -87.39M | -62.89M | -35.70M | -62.45M | -217.05M | -164.67M | -173.91M | -192.74M | -178.51M | -140.63M | -115.14M | -122.69M | -121.59M | -135.82M | -137.60M | -146.41M |