Madison Square Garden Sports Growth Metrics (2014-2025) | MSGS

Growth Metrics Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 64.92%-7.62%-5.16%3.48%4.76%5.81%4.55%1.22%0.63%1.85%2.27%3.63%0.74%6.26%7.45%9.98%-67.22%-69.22%-68.34%-69.73%6.17%8.90%4.43%4.55%-0.61%1.35%-3.60%-0.04%1.00%1.50%5.20%1.85%2.38%0.53%3.22%8.36%9.41%10.49%
Assets Growth (3y) 20.25%-0.15%0.46%2.77%2.03%4.62%4.73%4.88%-30.73%-30.68%-29.67%-29.87%-29.49%-29.11%-29.18%-29.66%-29.80%-30.22%-31.69%-31.86%2.15%3.86%1.93%2.10%0.92%1.13%1.53%3.33%4.20%4.08%
Assets Growth (5y) -10.50%-20.10%-19.18%-18.42%-18.05%-17.43%-17.60%-18.25%-18.91%-18.14%-18.93%-18.46%-18.85%-18.19%-18.47%-18.74%-18.59%-19.09%-19.12%-18.98%3.61%4.47%
Assets (QoQ) 74.27%0.03%-3.63%-1.83%-2.38%2.69%5.15%-0.61%-1.41%1.47%1.80%-1.19%-0.21%1.88%3.16%-3.95%5.26%3.03%5.59%-71.37%-1.17%5.97%0.95%0.42%1.37%1.62%1.06%-4.53%3.37%-3.34%4.80%-3.54%3.88%0.17%1.46%-3.04%2.01%2.85%6.52%-2.10%3.02%
Capital Expenditures Growth (1y) 245.76%-76.40%-75.00%-8.01%-84.04%81.43%129.90%62.12%134.22%705.61%214.42%163.21%115.03%-63.90%15.08%118.32%121.32%228.78%234.29%-71.75%-99.91%-99.95%-99.76%-99.86%126.25%234.43%69.26%58.62%49.72%91.67%-25.95%221.74%48.34%50.38%-74.66%147.97%-10.70%-9.35%2,406.38%1.63%3.34%
Capital Expenditures Growth (3y) 8.92%51.10%21.80%57.75%-7.03%74.09%102.62%110.41%123.38%112.24%129.55%17.53%-84.00%-91.74%-78.88%-90.40%-83.73%-82.65%-75.98%-91.37%-85.72%-85.50%-85.47%-80.59%71.28%112.82%-31.77%133.04%25.64%37.73%67.54%100.90%11.04%
Capital Expenditures Growth (5y) 43.80%32.57%47.37%19.35%-72.65%-61.70%-41.57%-67.24%-53.52%-56.71%-45.05%-67.38%-57.50%-67.52%-58.85%-66.05%-60.54%-56.79%-69.59%-65.17%-67.09%-66.61%-54.51%-55.01%35.91%
Capital Expenditures (QoQ) 107.31%-44.52%-51.96%525.68%-85.85%-41.24%76.79%8.52%60.92%-25.54%24.67%56.79%453.48%-70.94%4.37%28.09%-7.09%-7.35%97.99%29.85%38.03%-5.80%-83.27%-99.60%-23.75%385.25%-90.20%524.14%12.71%145.59%-90.82%489.13%44.28%-5.12%-60.11%171.62%46.27%-84.01%290.43%-2.18%48.47%342.03%-84.17%-0.54%
Cash & Equivalents Growth (1y) 28,097.06%8,533.20%10,165.80%10,063.37%-11.79%-9.53%-21.41%-97.97%-10.06%-20.19%3.12%-17.09%-8.17%9.08%0.47%-11.34%-98.01%-97.96%-98.23%261.78%10.49%181.89%230.93%-16.63%42.86%-22.54%-28.86%40.24%141.11%-19.89%32.55%-55.62%-36.81%-13.74%-38.58%120.64%2.04%184.64%141.14%62.24%-6.92%
Cash & Equivalents Growth (3y) 507.05%296.51%336.56%19.53%-10.02%-7.65%-6.62%-75.39%-74.56%-73.89%-73.64%38.55%-72.76%-60.24%-61.12%38.80%-68.44%-64.53%-65.35%61.72%56.13%20.49%46.13%-19.64%29.60%-18.80%-16.65%11.16%15.85%25.30%25.21%16.69%-15.65%
Cash & Equivalents Growth (5y) 32.56%6.81%8.12%40.52%-56.25%-46.12%-45.61%-46.23%-51.82%-47.77%-46.68%25.47%-41.31%-47.73%-43.93%10.73%-45.54%-50.13%-49.19%32.88%19.67%33.84%35.82%13.19%15.63%
Cash & Equivalents (QoQ) 247.05%-21.69%0.50%10,223.64%6.26%-6.88%-0.51%-10.40%8.98%-19.10%-97.43%3,875.91%-3.29%4.52%-97.94%4,303.95%14.87%-3.73%-98.18%-1.05%17.89%-16.79%272.69%-69.78%200.77%-2.31%-6.11%-48.21%63.09%-10.29%85.09%-10.97%-45.81%48.44%-38.02%26.76%-26.03%5.68%122.66%-41.38%106.35%-10.47%49.81%-66.37%
Cash from Investing Activities Growth (1y) -690.47%77.20%58.77%-34.62%31.26%-66.13%-994.99%40.16%45.37%-729.40%79.19%109.37%-256.35%167.00%-263.70%-6,896.93%21.45%-188.62%-143.75%72.34%99.89%99.91%99.92%99.86%-282.50%-426.23%-71.96%-6,093.10%11.44%-224.92%-1,678.39%-311.64%-538.01%-236.43%95.02%56.59%32.74%67.54%-575.61%51.04%-58.90%
Cash from Investing Activities Growth (3y) -43.72%-46.47%2.06%27.56%-10.20%123.95%-102.36%-56.18%-15.21%-70.13%-22.64%-20.77%85.55%91.96%80.44%-26.56%85.21%-26.08%84.76%70.93%84.60%75.35%70.45%28.51%-178.55%-286.03%-15.07%-380.09%-56.06%-52.52%-81.57%4.36%-89.63%
Cash from Investing Activities Growth (5y) -52.73%-13.28%-52.79%-7.25%74.25%62.76%55.71%72.72%63.70%53.10%69.41%31.00%60.02%61.12%25.54%-54.74%55.08%-15.38%68.43%46.49%56.45%56.08%61.29%40.02%-87.38%
Cash from Investing Activities (QoQ) -318.09%-12.76%66.14%-395.18%87.94%-103.86%-10.56%-152.86%70.85%-1,243.72%93.96%-130.87%-342.50%66.29%102.72%-8,882.81%183.20%-283.00%49.17%-1.51%6.14%-403.35%94.23%99.60%23.75%-385.25%90.20%-955.17%-4.90%-58.57%-252.85%84.91%-284.87%-767.88%18.33%76.61%-102.95%87.15%-611.53%63.76%2.06%-167.52%48.44%-17.63%
Cash from Operations Growth (1y) 95.67%54.08%-125.28%-15.21%-1,139.98%13.41%91.60%191.66%-48.27%-35.63%4,835.38%-54.63%-39.17%-13.59%-38.78%21.47%23.37%98.67%-100.06%-268.31%-67.92%-75.34%-83,833.33%117.70%66.41%20.89%222.82%497.78%106.65%-30.11%107.01%-66.90%-4,313.31%11.86%-95.15%187.62%51.69%82.32%55.14%-54.11%-224.77%
Cash from Operations Growth (3y) 7.31%4.00%122.14%3.91%-194.67%-14.24%64.30%17.14%-16.50%3.39%74.58%-43.05%-21.44%-24.92%-31.83%-28.74%24.39%-16.03%-16.41%21.21%26.78%-40.72%1,187.85%32.95%1.98%-1.86%28.53%78.53%-10.65%12.54%-46.19%-24.12%-308.39%
Cash from Operations Growth (5y) 3.21%14.06%68.48%-33.83%-101.14%-20.93%-2.98%-13.69%2.26%-19.92%80.07%-0.37%15.33%-18.59%-5.84%-6.46%-3.92%-14.28%-43.29%11.14%5.24%-15.73%176.83%19.75%-8.12%
Cash from Operations (QoQ) 286.84%-116.66%473.82%-103.72%6,745.36%-124.36%240.70%-154.45%707.77%-101.80%4,985.17%-127.68%363.86%32.73%-53.20%-184.91%263.84%-5.97%-7.14%-153.57%524.74%-100.03%-275,707.69%46.56%162.37%-191.30%158.17%-201.41%324.44%-7.24%183.12%-98.87%2,257.35%174.74%-54.73%-243.72%162.58%-88.09%2,583.95%-124.14%336.18%-89.86%693.92%-270.85%
Dividends Paid - Common Growth (1y) -56.54%146.79%-99.93%-75.89%-80.81%-18.06%44.14%-2.94%-22.73%
Dividends Paid - Common Growth (3y) 583.30%
Dividends Paid - Common Growth (5y) 122.16%-23.34%15.70%-49.19%-54.01%-21.45%
Dividends Paid - Common (QoQ) 429.19%-30.75%-8.07%-99.92%-29.79%442.42%-79.33%-69.37%-44.12%2,215.79%-63.64%-79.38%
EBITDA Margin Growth (1y) 2,644.00188.00-1374.00-2289.00-1503.00115.001,867.00-907.001,216.0060.007.001,636.00-5942.00-1784.001,908.00-6824.00-5367.00407.00-773.00-56346.007,096.00-13341.00-871.0063,147.00-13785.0014,589.001,374.002,766.003,688.00216.00318.00-2314.0011,458.00-575.00-281.003,263.001,892.00-509.00-1092.00-3408.00-5399.00
EBITDA Margin Growth (3y) 2,357.00363.00500.00-1559.00-6229.00-1608.003,782.00-6094.00-10093.00-1317.001,142.00-61534.00-4213.00-14718.00263.00-23.00-12057.001,655.00-271.009,567.00-3002.001,465.00821.0063,599.001,361.0014,230.001,411.003,715.0017,038.00-868.00-1055.00-2460.007,951.00
EBITDA Margin Growth (5y) -8952.00-1014.001,634.00-64730.00-4500.00-14542.002,137.00707.00-16782.00-68.001,644.004,379.00-14311.0088.001,955.00429.003,089.001,296.00-234.0010,516.0010,349.00380.00-553.0063,453.00-2147.00
EBITDA Margin (QoQ) 3,954.00-1325.00488.00-474.001,498.00-2887.00-427.00312.003,116.00-1135.00-3200.002,435.001,960.00-1188.00-1571.00-5143.006,118.002,503.00-10303.00-3686.0011,893.001,323.00-65876.0059,756.00-8544.0013,793.00-1857.00-17177.0019,830.00577.00-465.00-16255.0016,359.00679.00-3097.00-2483.004,325.00973.00447.00-3854.001,924.00390.00-1869.00-5844.00
EBIT Growth (1y) 86.95%22.85%-494.07%-1,168.70%-617.57%18.79%111.78%-100.34%55.87%26.03%24.14%52.21%-129.09%-116.21%415.16%-26.68%-78.65%98.04%-75.23%19.73%53.81%-16,383.26%-23.54%53.81%-27.49%193.52%655.70%214.21%-2.75%43.43%33.16%-151.45%58.71%-44.06%-2.46%528.82%44.19%-53.79%-59.44%-143.16%-231.50%
EBIT Growth (3y) 25.50%22.52%42.09%-130.40%-93.59%-30.89%40.16%-6.64%-21.79%-26.08%16.58%21.38%-23.65%-36.14%-0.81%22.26%-1.71%71.22%12.70%34.32%15.42%506.51%97.42%35.25%18.52%40.11%114.11%65.34%38.13%-28.16%-19.24%-43.46%8.58%
EBIT Growth (5y) -11.09%-14.94%25.46%-65.47%-43.04%-22.72%16.46%14.77%-1.24%-9.22%55.72%17.67%-19.89%-6.84%57.91%22.70%14.90%34.63%13.21%24.02%32.56%126.14%24.94%12.86%-0.02%
EBIT Margin Growth (1y) 2,644.00188.00-1374.00-2289.00-1503.00115.001,867.00-907.001,216.0060.007.001,636.00-5942.00-1784.001,145.00-6824.00-5367.00407.00-929.00-56346.007,096.00-13341.0047.0063,147.00-13785.0014,589.001,374.002,766.003,688.00216.00318.00-2314.0011,458.00-575.00-281.003,263.001,892.00-509.00-1092.00-3408.00-5399.00
EBIT Margin Growth (3y) 2,357.00363.00500.00-1559.00-6229.00-1608.003,019.00-6094.00-10093.00-1317.00223.00-61534.00-4213.00-14718.00263.00-23.00-12057.001,655.00492.009,567.00-3002.001,465.001,739.0063,599.001,361.0014,230.001,411.003,715.0017,038.00-868.00-1055.00-2460.007,951.00
EBIT Margin Growth (5y) -8952.00-1014.00716.00-64730.00-4500.00-14542.002,137.00707.00-16782.00-68.001,644.004,379.00-14311.0088.001,955.00429.003,089.001,296.00529.0010,516.0010,349.00380.00365.0063,453.00-2147.00
EBIT Margin (QoQ) 3,954.00-1325.00488.00-474.001,498.00-2887.00-427.00312.003,116.00-1135.00-3200.002,435.001,960.00-1188.00-1571.00-5143.006,118.001,740.00-9540.00-3686.0011,893.00405.00-64957.0059,756.00-8544.0013,793.00-1857.00-17177.0019,830.00577.00-465.00-16255.0016,359.00679.00-3097.00-2483.004,325.00973.00447.00-3854.001,924.00390.00-1869.00-5844.00
EBIT (QoQ) 213.86%-124.01%145.06%-205.97%1,171.42%-216.10%18.93%28.85%277.36%-88.49%-1,478.91%84.32%606.48%-88.66%-630.79%24.85%64.17%460.49%-230.53%-5.98%99.61%4,660.09%-522.91%39.01%-40.15%121.15%-355.50%-68.32%202.81%70.92%-61.39%-251.43%243.51%58.68%-114.92%-21.54%294.39%176.72%-34.41%-115.82%260.95%142.90%-169.80%-21.48%
EBT Growth (1y) 96.05%340.39%-422.70%-5,729.70%-2,050.44%39.73%71.30%-58.86%68.27%17.29%148.65%1.95%-230.05%7.68%436.45%-64.44%-78.98%-101.15%-78.46%68.36%50.56%-4,533.82%-47.37%49.23%-28.94%178.88%1,044.37%186.54%-2.54%43.57%60.88%-158.88%12.95%-46.09%-24.14%449.53%57.04%-92.77%-68.52%-163.47%-18.94%
EBT Growth (3y) 35.41%93.26%39.76%-349.48%-182.39%20.85%40.09%-36.83%-23.30%-26.30%36.83%20.09%-42.94%-37.08%-15.28%35.83%-4.49%-25.01%9.06%28.85%13.21%279.09%113.19%36.28%-4.79%37.69%140.82%55.79%27.35%-61.75%-27.31%-48.98%23.67%
EBT Growth (5y) -9.74%-15.88%23.24%-116.21%-81.92%-24.10%15.83%16.27%-3.62%-11.84%40.04%17.34%-31.02%-8.20%62.11%33.04%-0.36%-20.06%9.62%17.98%24.56%32.26%18.27%10.51%10.08%
EBT Margin Growth (1y) 3,056.00808.00-1417.00-2638.00-1654.00306.001,352.00-354.001,341.00-36.00635.00175.00-6150.001,344.001,220.00-19056.00-5413.00-2701.00-1038.00-45978.006,800.00-14207.00-84.0066,256.00-15074.0015,353.001,463.002,818.004,050.00196.00732.00-2148.008,308.00-547.00-804.002,844.005,153.00-714.00-1139.00-3210.00-1661.00
EBT Margin Growth (3y) 2,742.001,078.00570.00-2817.00-6463.001,614.003,207.00-19235.00-10222.00-1393.00816.00-64859.00-4762.00-15564.0097.001,223.00-13686.00-1555.00340.0023,097.00-4224.001,342.002,111.0066,926.00-2716.0015,003.001,391.003,513.0017,511.00-1065.00-1211.00-2515.0011,800.00
EBT Margin Growth (5y) -8821.00-279.00751.00-67850.00-5076.00-15294.002,084.001,044.00-18495.00-247.002,195.004,216.00-15786.00-15.002,292.001,893.00-1329.00-1905.00268.0023,792.009,238.0081.00168.0066,560.00776.00
EBT Margin (QoQ) 3,403.00-634.00346.00-59.001,155.00-2860.00-874.00924.003,116.00-1814.00-2580.002,619.001,739.00-1143.00-3040.00-3706.009,232.00-1267.00-23316.009,937.0011,945.00396.00-68255.0062,715.00-9063.0014,519.00-1914.00-18615.0021,364.00628.00-559.00-17383.0017,510.001,165.00-3439.00-6927.008,655.00907.00208.00-4617.002,788.00483.00-1863.00-3069.00
EBT (QoQ) 126.29%-217.66%91.38%-48.10%3,031.67%-239.65%3.85%45.37%290.50%-128.69%-432.16%89.09%804.20%-88.10%-1,172.62%63.27%329.74%-40.73%-428.80%60.03%98.52%1,206.45%-583.09%37.54%-38.80%112.57%-566.01%-58.62%184.91%82.32%-64.76%-287.95%218.89%104.30%-112.90%-177.83%173.63%187.49%-40.57%-134.14%112.40%1,150.97%-219.85%36.02%
Enterprise Value Growth (1y) 44,386.30%11,944.90%17,793.62%19,636.64%21.28%26.72%49.06%68.82%41.64%44.63%25.79%57.72%63.44%39.67%22.42%-10.87%-4.12%27.02%-17.42%-47.64%-42.11%-37.15%-10.15%18.83%24.02%-4.94%0.83%-12.94%-27.44%6.33%6.81%24.77%28.78%-2.36%-4.59%-0.83%18.62%23.02%4.57%10.37%9.47%
Enterprise Value Growth (3y) 813.69%502.84%593.66%705.28%41.08%36.79%31.91%33.39%30.44%36.90%8.34%-9.71%-3.20%3.70%-3.15%-17.84%-11.71%-8.78%-9.22%-18.48%-19.54%-14.03%-1.09%8.88%5.04%-0.44%0.91%2.51%3.49%8.50%2.14%10.95%18.70%
Enterprise Value Growth (5y) 312.49%229.28%220.35%200.43%9.28%15.37%11.24%8.11%9.77%8.92%2.87%-5.31%-3.98%2.42%-0.44%-9.64%-8.45%-4.65%-5.28%-7.69%-4.47%-5.26%-0.70%7.16%8.52%
Enterprise Value (QoQ) -247.05%21.69%-0.50%16,314.32%-7.18%16.98%10.96%0.66%-3.02%37.62%25.67%-15.55%-0.97%19.68%57.57%-12.49%-15.37%4.90%14.72%-5.86%12.12%-31.80%-27.26%4.08%21.73%-2.51%-3.80%8.63%-6.69%3.40%-16.94%-9.46%36.74%3.86%-2.97%-6.55%3.67%1.49%0.85%11.78%7.52%-13.73%6.45%10.86%
EPS (Basic) Growth (1y) 96.03%346.15%-436.96%-5,875.00%-1,883.33%38.51%70.04%-49.79%60.50%233.20%152.70%45.81%-189.36%-57.29%279.49%-58.76%-147.06%14.87%-432.43%-6.17%64.88%-142.64%104.67%163.00%42.37%138.69%339.13%-45.63%-7.35%30.77%116.83%-133.93%-8.22%-30.59%-27.85%378.95%60.76%-91.53%-137.34%-106.60%-19.35%
EPS (Basic) Growth (3y) 32.23%174.08%41.74%-264.68%-183.01%25.39%37.49%-8.82%-41.34%17.80%-88.04%2.97%-35.91%-30.24%-16.14%45.21%20.63%-42.56%-11.96%33.21%39.88%-40.02%34.72%51.20%12.52%32.97%90.10%-19.87%23.04%-57.47%-37.23%-27.29%20.27%
EPS (Basic) Growth (5y) -17.35%58.81%-60.64%-141.27%-81.45%-24.29%15.92%23.40%10.59%-23.06%27.47%18.26%-9.21%-36.18%41.21%27.82%10.29%-29.67%1.32%18.58%37.91%-58.25%34.57%53.64%20.70%
EPS (Basic) (QoQ) 125.83%-217.95%91.30%-50.00%3,000.00%-241.95%3.24%50.21%302.52%-130.71%-383.78%86.87%1,808.51%-95.14%-597.44%29.90%352.21%-56.85%-308.11%-9.09%217.26%-224.87%33.54%63.91%-42.37%113.69%795.65%-133.01%195.59%55.38%10.89%-165.18%216.44%157.65%-117.35%-107.89%174.68%167.80%-32.91%-129.25%116.13%-1,280.00%88.14%-428.57%
EPS (Weighted Average and Diluted) Growth (1y) 96.03%346.15%-436.96%-5,875.00%-1,883.33%37.36%70.04%-49.79%60.50%233.05%151.35%45.81%-189.36%-57.04%289.47%-58.76%-147.06%14.91%-432.43%-6.17%64.88%-142.75%104.47%163.00%42.37%138.69%354.55%-45.63%-7.35%29.23%118.00%-133.93%-8.22%-29.76%-27.98%378.95%60.76%-91.53%-137.58%-106.60%-19.35%
EPS (Weighted Average and Diluted) Growth (3y) 32.23%173.29%41.38%-264.68%-183.01%25.26%37.49%-8.82%-41.34%18.03%-88.04%2.97%-35.91%-30.28%-16.65%45.21%20.63%-42.51%-12.25%33.21%39.88%-40.21%34.68%51.20%12.52%32.97%92.53%-19.87%23.04%-57.47%-37.33%-27.29%20.27%
EPS (Weighted Average and Diluted) Growth (5y) -17.35%58.73%-60.64%-141.27%-81.45%-24.29%15.88%23.40%10.59%-22.93%27.36%18.26%-9.21%-36.22%41.82%27.82%10.29%-29.63%1.19%18.58%37.91%-58.23%34.57%53.64%20.70%
EPS (Weighted Average and Diluted) (QoQ) 125.83%-217.95%91.30%-50.00%3,000.00%-241.95%3.24%50.21%300.84%-130.96%-383.78%86.87%1,793.62%-95.23%-610.53%29.90%351.47%-56.73%-308.11%-9.09%216.96%-225.19%33.54%63.91%-42.37%113.10%836.36%-133.01%195.59%53.85%12.00%-165.18%215.07%159.52%-117.43%-107.89%174.68%166.10%-32.48%-129.25%116.13%-1,280.00%88.14%-428.57%
FCF Margin Growth (1y) 1,068.001,536.0026.00-39.001,942.0010.00649.001,914.00-455.00-3092.002,083.00-2764.00-14949.001,627.00-753.00-1753.00-8466.00-608.00-5529.00-182486.0015,428.0011,857.002,714.00184,911.00-278.00-10950.002,980.005,200.0010,792.00-644.00989.00-3537.00-13092.00173.00-2073.001,795.007,696.00693.000.00-2332.00-16652.00
FCF Margin Growth (3y) 2,555.00-1545.002,757.00-889.00-13462.00-1454.001,979.00-2603.00-23870.00-2072.00-4199.00-187004.00-7987.0012,877.00-3567.00671.006,684.00299.00166.007,624.0025,942.00263.006,684.00186,573.00-2578.00-11421.001,897.003,458.005,396.00222.00-1083.00-4074.00-22047.00
FCF Margin Growth (5y) -20860.00-525.00-3524.00-185128.00-6500.009,796.00-835.00-179.00-8720.00-1165.001,496.003,106.002,527.001,283.00403.002,333.004,384.00-172.00-918.005,882.0020,546.001,129.004,611.00186,036.00-11534.00
FCF Margin (QoQ) 5,769.00-2103.002,507.00-5104.006,237.00-3614.002,443.00-3124.004,305.00-2975.003,708.00-5493.001,669.002,199.00-1139.00-17678.0018,245.00-181.00-2140.00-24390.0026,103.00-5102.00-179097.00173,524.0022,532.00-14245.003,099.00-11665.0011,860.00-314.005,319.00-6073.00424.001,319.00792.00-15627.0013,689.00-927.004,660.00-9726.006,686.00-1620.002,328.00-24046.00
FCF Payout Ratio Growth (1y) 74.11%-734.71%-99.94%406.69%-93.33%-68.54%-21.64%-2.05%75.99%
FCF Payout Ratio Growth (3y) 466.70%
FCF Payout Ratio Growth (5y) 113.57%-32.54%-26.93%-22.45%14.89%-39.17%
FCF Payout Ratio (QoQ) -1,065.53%-115.83%-489.74%-99.97%55.03%-473.17%133.86%158.66%-97.96%-9,530.49%115.74%223.32%
Free Cash Flow Growth (1y) 2.52%147.13%-8.92%-16.77%44.49%8.77%62.07%222.70%-72.18%-119.84%754.72%-80.86%-67.87%245.67%-59.68%-138.88%-46.76%-50.06%-470.37%-1,559.05%54.75%109.83%72.69%114.88%66.14%20.52%220.20%498.45%105.20%-30.68%108.69%-67.02%-5,478.99%11.35%-95.24%187.77%51.38%83.94%-0.91%-54.30%-221.77%
Free Cash Flow Growth (3y) 2.33%-36.32%67.57%-19.89%-17.07%-32.00%44.25%-30.85%-61.88%-47.54%-113.83%-47.89%-3.69%52.21%-34.03%-1.36%39.19%8.09%6.73%155.97%26.16%20.58%38.99%31.88%1.78%-2.38%28.45%78.42%-10.81%12.39%-53.83%-24.30%-341.65%
Free Cash Flow Growth (5y) -18.08%-17.25%-32.21%-39.67%-1.28%-19.91%-0.26%-9.93%8.26%-18.25%39.11%1.91%15.09%26.78%0.46%13.63%8.85%-0.51%-34.48%74.15%26.92%29.13%15.24%19.00%-8.19%
Free Cash Flow (QoQ) 179.31%-168.11%228.73%-240.19%301.06%-130.02%198.37%-193.50%493.97%-110.47%936.80%-149.89%54.60%445.43%-75.54%-537.57%139.40%-4.38%-123.59%-1,551.56%113.41%-809.08%-5.66%54.96%162.17%-192.29%157.56%-202.52%321.31%-7.96%186.58%-99.11%2,848.82%177.09%-54.71%-245.35%161.05%-88.16%2,638.63%-124.56%330.97%-93.62%1,163.12%-272.90%
Gross Margin Growth (1y) 977.00700.00-499.00-357.00-1387.0086.001,634.00-1005.001,096.00180.0032.0017,465.00-19343.00-7670.00-3093.0046,019.0020,683.006,726.003,577.00-30653.00-3280.00964.00-882.00-32051.002,411.00-869.00806.001,434.003,036.00278.00-139.00-1032.00710.00-723.00-104.001,592.00-723.00-604.00-1107.00-2850.00-558.00
Gross Margin Growth (3y) 686.00965.001,167.0016,103.00-19633.00-7405.00-1427.0062,479.002,437.00-764.00516.0032,831.00-1940.0020.00-398.00-16685.0019,814.006,821.003,500.00-61269.002,167.00374.00-215.00-31649.006,158.00-1313.00563.001,993.003,024.00-1048.00-1350.00-2290.00-570.00
Gross Margin Growth (5y) 2,026.0021.001,651.0031,469.00-2231.00285.001,267.00-225.001,567.00-669.00439.002,214.003,507.00-571.00269.00-16283.0023,560.006,377.003,257.00-60710.002,155.00-953.00-1427.00-32907.004,877.00
Gross Margin (QoQ) -1054.00-906.001,528.001,408.00-1332.00-2104.001,670.00378.00141.00-556.00-969.002,479.00-775.00-704.0016,465.00-34328.0010,897.003,874.0065,576.00-59664.00-3060.00725.0031,346.00-32291.001,184.00-1122.00178.002,170.00-2095.00553.00806.003,772.00-4853.00136.00-87.005,515.00-6286.00754.001,609.003,201.00-6167.00251.00-134.005,492.00
Gross Profit Growth (1y) 55.33%26.00%-12.25%-22.51%-11.06%10.71%117.82%-0.09%73.19%25.89%20.16%735.31%-160.03%-144.45%-92.07%-29.13%143.01%195.13%736.36%-94.53%-45.11%-87.25%-46.82%95.15%-40.78%698.79%132.75%71.65%99.77%32.31%9.27%-43.47%93.68%-26.03%9.21%156.77%14.09%-13.38%-31.27%-58.88%-30.87%
Gross Profit Growth (3y) 33.75%20.65%31.93%86.31%-43.01%-37.85%-40.79%80.85%-23.53%-18.95%-7.29%-31.34%-47.86%-62.23%-29.35%-57.71%28.86%43.72%117.94%-43.21%-13.41%10.44%10.59%23.72%31.83%98.47%40.57%35.56%64.04%-5.36%-6.39%-15.81%15.17%
Gross Profit Growth (5y) -9.18%-5.78%8.78%-24.18%-26.24%-40.41%-1.59%-8.79%-32.00%-11.53%-0.28%1.63%-30.04%-10.64%-2.15%-40.69%20.50%24.14%65.33%-23.28%7.49%-2.90%0.30%14.86%12.56%
Gross Profit (QoQ) 151.46%-45.48%40.61%-19.43%103.98%-62.03%24.17%-7.52%153.92%-25.30%-43.04%60.31%84.57%-28.70%295.96%-111.52%-36.67%112.72%3,439.16%-93.01%202.30%11.82%-76.86%-29.81%-29.81%366.56%-15.10%-78.70%846.89%35.94%-37.39%-75.21%527.17%12.27%-67.61%-15.08%139.52%65.76%-23.85%-62.27%81.85%31.53%-54.44%-36.56%
Interest Coverage Ratio Growth (1y) 84.14%47.94%-636.21%-1,459.56%-845.09%24.35%106.93%60.45%95.12%-83.71%-73.98%114.71%-110.80%-111.89%363.70%16.98%-1,148.72%87.26%25.87%-412.40%86.60%-5,175.70%-77.44%67.39%18.28%164.88%799.19%239.42%3.74%-15.42%-53.04%-120.43%80.26%-54.17%-1.29%540.29%36.14%-38.64%-44.08%-154.67%-259.01%
Interest Coverage Ratio Growth (3y) 58.19%-33.08%28.72%-7.52%0.96%-26.50%27.72%27.41%-8.68%-26.04%14.94%18.69%-52.22%-40.93%9.60%-47.24%-11.00%85.27%36.67%12.41%52.76%213.98%-1.61%54.71%46.25%31.07%60.93%48.19%50.49%-38.04%-36.24%-35.57%23.22%
Interest Coverage Ratio Growth (5y) -13.98%-14.92%22.64%-37.36%-10.20%-16.67%15.14%41.36%32.46%-39.00%25.23%17.55%-22.65%-15.20%40.93%-18.53%23.63%29.84%3.43%5.03%57.86%58.94%-12.07%25.89%18.66%
Interest Coverage Ratio (QoQ) 220.66%-124.52%144.26%-221.08%1,225.62%-222.04%18.26%15.83%248.10%-93.20%-566.37%89.62%594.88%-89.14%163.66%-248.73%72.08%523.58%-33.48%-1,687.61%99.72%4,286.65%-265.09%31.90%-12.08%117.90%-338.69%-70.65%188.99%148.08%-62.99%-217.82%178.19%37.73%-116.10%-13.82%281.56%196.63%-28.17%-116.51%274.43%170.33%-170.22%-8.42%
Net Cash Flow Growth (1y) 154,661.91%614.21%-2,637.74%-10,628.57%-110.34%26.64%-151.32%1,512.75%50.80%-142.35%120.23%-49.27%-110.80%405.41%-238.58%-218.17%15.01%-62.81%99.75%-1,430.26%51.31%-3.34%-1,077.89%99.37%50.74%-71.73%-141.51%782.41%68.57%-334.77%482.55%-162.10%219.82%68.82%-82.82%297.52%-407.88%616.39%-404.53%-3.93%-160.47%
Net Cash Flow Growth (3y) -328.41%-79.98%151.55%810.41%-28.20%17.88%11.02%-103.84%4.12%-21.65%91.10%-123.56%4.46%45.78%-26.85%-28.33%41.15%-53.33%58.48%38.46%57.76%-38.24%380.34%70.16%29.77%-30.20%53.08%118.07%-5.06%55.78%-26.02%5.62%-112.59%
Net Cash Flow Growth (5y) -169.01%34.19%45.40%-571.45%-15.38%-10.05%53.88%4.07%26.71%-33.36%54.24%-17.06%33.00%6.13%-17.62%-19.92%15.74%-15.71%15.41%22.89%22.58%0.65%-124.42%15.44%-8.27%
Net Cash Flow (QoQ) 1,467.45%-130.47%101.79%2,075,445.71%-93.68%-216.78%93.13%-1,938.48%177.39%-331.75%138.64%-170.99%33.39%210.69%-3.08%-394.97%196.51%-150.23%17.35%-112.13%142.24%-100.34%-502,638.42%93.25%183.85%-104.14%-167.56%-430.36%148.12%-135.37%856.02%-124.43%-259.43%157.63%-222.73%147.13%-193.54%131.75%1,311.12%-173.47%256.88%-118.72%545.15%-299.19%
Net Income Growth (1y) 95.75%351.31%-429.65%-5,120.64%-1,703.74%32.04%70.63%-49.70%62.42%227.39%143.79%-67.90%8.32%-52.83%1.14%71.59%-306.25%8.26%-1,937.90%98.79%28.31%-142.84%103.51%9,853.17%41.81%136.95%369.46%-45.79%-9.72%43.68%116.62%-135.63%-1.59%-34.86%-26.90%368.50%59.93%-92.19%-137.56%-106.98%-16.65%
Net Income Growth (3y) 33.96%169.20%38.92%-408.16%-83.86%26.81%28.67%10.62%-11.86%18.69%-101.16%82.07%-38.73%-30.43%-13.29%32.66%-19.23%-44.45%44.65%38.19%22.93%-38.96%33.08%-166.08%13.44%32.87%95.17%-19.66%23.56%-58.19%-37.42%-27.38%21.98%
Net Income Growth (5y) -1.41%58.37%-66.15%14.74%-78.46%-24.12%15.82%23.23%10.20%-23.34%27.28%18.17%-11.26%-34.99%45.99%42.17%-13.57%-30.65%36.81%21.16%28.54%-59.01%37.17%-28.71%21.23%
Net Income (QoQ) 125.54%-219.04%90.24%-43.25%2,812.91%-239.71%3.85%50.51%298.59%-131.07%-390.12%87.57%1,829.93%-95.84%-1,979.11%93.21%990.11%-91.09%-627.86%2.98%337.20%-251.29%99.65%-5,656.94%-41.76%112.39%864.79%-134.35%190.01%57.38%11.41%-169.52%217.86%137.28%-118.32%-98.24%175.58%166.29%-32.70%-129.59%114.73%-1,380.56%87.49%-394.27%
Net Income towards Common Stockholders Growth (1y) 95.75%351.31%-429.65%-5,120.64%-1,703.74%32.04%70.63%-49.70%62.42%227.39%143.79%-67.90%8.32%-52.83%1.14%71.59%-306.25%8.26%-1,937.90%98.79%28.31%-142.84%103.51%9,853.17%41.81%136.95%369.46%-45.79%-9.72%43.68%116.62%-135.63%-1.59%-34.86%-26.90%368.50%59.93%-92.19%-137.56%-106.98%-16.65%
Net Income towards Common Stockholders Growth (3y) 33.96%169.20%38.92%-408.16%-83.86%26.81%28.67%10.62%-11.86%18.69%-101.16%82.07%-38.73%-30.43%-13.29%32.66%-19.23%-44.45%44.65%38.19%22.93%-38.96%33.08%-166.08%13.44%32.87%95.17%-19.66%23.56%-58.19%-37.42%-27.38%21.98%
Net Income towards Common Stockholders Growth (5y) -1.41%58.37%-66.15%14.74%-78.46%-24.12%15.82%23.23%10.20%-23.34%27.28%18.17%-11.26%-34.99%45.99%42.17%-13.57%-30.65%36.81%21.16%28.54%-59.01%37.17%-28.71%21.23%
Net Income towards Common Stockholders (QoQ) 125.54%-219.04%90.24%-43.25%2,812.91%-239.71%3.85%50.51%298.59%-131.07%-390.12%87.57%1,829.93%-95.84%-1,979.11%93.21%990.11%-91.09%-627.86%2.98%337.20%-251.29%99.65%-5,656.94%-41.76%112.39%864.79%-134.35%190.01%57.38%11.41%-169.52%217.86%137.28%-118.32%-98.24%175.58%166.29%-32.70%-129.59%114.73%-1,380.56%87.49%-394.27%
Net Margin Growth (1y) 3,066.00816.00-1425.00-2639.00-1485.00231.001,344.00-179.001,148.002,215.00632.00-1756.00-1517.00-415.0074.00-1503.00-6159.00188.00-5672.005,397.003,032.00-17576.005,706.004,070.00-3897.0014,822.00430.00-1825.001,293.0093.00646.00-2269.003,319.00-182.00-473.001,870.002,957.00-404.00-1216.00-1209.00-815.00
Net Margin Growth (3y) 2,730.003,262.00551.00-4574.00-1854.002,032.002,051.00-3439.00-6528.001,989.00-4965.002,138.00-4644.00-17802.00108.007,964.00-7024.00-2566.00464.007,642.00428.00-2662.006,781.00-24.00715.0014,732.00603.00-2224.007,569.00-494.00-1044.00-1608.005,461.00
Net Margin Growth (5y) -4947.003,036.00-5046.00-680.00-4980.00-15355.002,085.006,029.00-7393.00-765.001,170.004,383.00-7248.00-2888.001,184.003,870.00-2412.00-2656.00637.007,243.006,705.00-3248.005,092.00637.002,857.00
Net Margin (QoQ) 3,416.00-624.00337.00-63.001,165.00-2865.00-876.001,091.002,881.00-1752.00-2400.002,419.003,948.00-3335.00-4788.002,658.005,051.00-2846.00-6366.00-1998.0011,398.00-8706.004,703.00-4363.00-9210.0014,575.003,068.00-12330.009,509.00183.00813.00-9212.008,308.00736.00-2102.00-3624.004,807.00446.00241.00-2537.001,446.00-366.00248.00-2143.00
Operating Income Growth (1y) 86.95%22.85%-494.07%-1,168.70%-617.57%18.79%111.78%-100.34%55.87%26.03%24.14%52.21%-129.09%-116.21%415.16%-26.68%-78.65%98.04%-75.23%19.73%53.81%-16,383.26%-23.54%53.81%-27.49%193.52%655.70%214.21%-2.75%43.43%33.16%-151.45%58.71%-44.06%-2.46%528.82%44.19%-53.79%-59.44%-143.16%-231.50%
Operating Income Growth (3y) 25.50%22.52%42.09%-130.40%-93.59%-30.89%40.16%-6.64%-21.79%-26.08%16.58%21.38%-23.65%-36.14%-0.81%22.26%-1.71%71.22%12.70%34.32%15.42%506.51%97.42%35.25%18.52%40.11%114.11%65.34%38.13%-28.16%-19.24%-43.46%8.58%
Operating Income Growth (5y) -11.09%-14.94%25.46%-65.47%-43.04%-22.72%16.46%14.77%-1.24%-9.22%55.72%17.67%-19.89%-6.84%57.91%22.70%14.90%34.63%13.21%24.02%32.56%126.14%24.94%12.86%-0.02%
Operating Income (QoQ) 213.86%-124.01%145.06%-205.97%1,171.42%-216.10%18.93%28.85%277.36%-88.49%-1,478.91%84.32%606.48%-88.66%-630.79%24.85%64.17%460.49%-230.53%-5.98%99.61%4,660.09%-522.91%39.01%-40.15%121.15%-355.50%-68.32%202.81%70.92%-61.39%-251.43%243.51%58.68%-114.92%-21.54%294.39%176.72%-34.41%-115.82%260.95%142.90%-169.80%-21.48%
Operating Margin Growth (1y) 2,644.00188.00-1374.00-2289.00-1503.00115.001,867.00-907.001,216.0060.007.001,636.00-5942.00-1784.001,145.00-6824.00-5367.00407.00-929.00-56346.007,096.00-13341.0047.0063,147.00-13785.0014,589.001,374.002,766.003,688.00216.00318.00-2314.0011,458.00-575.00-281.003,263.001,892.00-509.00-1092.00-3408.00-5399.00
Operating Margin Growth (3y) 2,357.00363.00500.00-1559.00-6229.00-1608.003,019.00-6094.00-10093.00-1317.00223.00-61534.00-4213.00-14718.00263.00-23.00-12057.001,655.00492.009,567.00-3002.001,465.001,739.0063,599.001,361.0014,230.001,411.003,715.0017,038.00-868.00-1055.00-2460.007,951.00
Operating Margin Growth (5y) -8952.00-1014.00716.00-64730.00-4500.00-14542.002,137.00707.00-16782.00-68.001,644.004,379.00-14311.0088.001,955.00429.003,089.001,296.00529.0010,516.0010,349.00380.00365.0063,453.00-2147.00
Operating Margin (QoQ) 3,954.00-1325.00488.00-474.001,498.00-2887.00-427.00312.003,116.00-1135.00-3200.002,435.001,960.00-1188.00-1571.00-5143.006,118.001,740.00-9540.00-3686.0011,893.00405.00-64957.0059,756.00-8544.0013,793.00-1857.00-17177.0019,830.00577.00-465.00-16255.0016,359.00679.00-3097.00-2483.004,325.00973.00447.00-3854.001,924.00390.00-1869.00-5844.00
Profit After Tax Growth (1y) 95.75%351.31%-429.65%-5,120.64%-1,703.74%32.74%70.63%-49.70%61.59%228.47%151.23%42.27%-206.55%-56.97%285.85%-56.86%-136.92%15.37%-499.95%-0.35%64.03%-143.69%103.88%161.85%41.81%138.52%348.12%-44.69%-9.72%41.94%113.77%-134.05%-1.59%-36.76%-27.69%375.37%59.93%-92.19%-137.56%-106.98%-16.65%
Profit After Tax Growth (3y) 33.48%169.98%40.89%-256.01%-176.94%23.34%37.16%-10.68%-40.78%17.71%-99.21%3.14%-37.72%-30.39%-15.74%43.80%20.85%-42.09%-11.43%32.82%38.76%-37.95%33.35%51.16%13.44%32.87%90.63%-19.66%23.56%-58.76%-37.16%-27.35%21.98%
Profit After Tax Growth (5y) -16.41%57.75%-65.18%-134.58%-78.46%-24.12%15.89%23.23%10.20%-22.78%27.53%18.24%-10.77%-34.71%41.79%28.77%11.18%-29.49%1.44%18.35%37.75%-58.85%36.80%53.22%21.23%
Profit After Tax (QoQ) 125.54%-219.04%90.24%-43.25%2,812.91%-239.71%3.85%50.51%299.65%-130.91%-390.12%87.30%1,807.15%-95.18%-652.35%32.56%339.66%-56.78%-324.55%-1.85%216.70%-249.85%43.66%63.49%-41.76%113.29%798.98%-134.35%193.84%54.64%10.96%-168.14%221.40%132.89%-117.67%-103.32%175.58%166.29%-32.70%-129.59%114.73%-1,380.56%87.49%-394.27%
Property, Plant & Equipment (Net) Growth (1y) -2.36%-5.96%-5.23%-0.56%-0.12%0.93%9.18%6.77%8.14%10.10%4.31%5.80%-97.51%14.68%22.33%20.03%26.63%-97.37%-97.65%-97.73%-9.80%-9.27%-7.56%-6.86%-7.91%-7.40%-6.16%-6.20%-7.27%-5.97%-7.56%-7.49%-6.43%-6.49%-6.08%1.19%1.48%1.58%
Property, Plant & Equipment (Net) Growth (3y) 1.79%1.48%2.58%3.95%-70.02%8.42%11.69%10.68%-67.55%-67.86%-68.93%-69.32%-69.46%-69.87%-70.16%-70.60%1.70%-71.94%-72.68%-72.92%-8.33%-7.55%-7.10%-6.85%-7.20%-6.62%-6.60%-4.24%-4.15%-3.70%
Property, Plant & Equipment (Net) Growth (5y) -49.36%-49.92%-50.07%-50.19%-50.15%-50.27%-50.32%-50.84%-50.96%-51.12%-51.80%-52.10%-52.44%-52.64%-52.95%-53.37%-1.81%-54.54%-55.38%-54.93%-6.06%-5.58%
Property, Plant & Equipment (Net) (QoQ) 2.21%-1.75%-1.72%-1.07%-1.56%-0.99%3.12%-0.62%-0.53%7.11%0.83%0.66%1.28%1.47%2.27%-97.63%4,556.40%8.25%0.35%-97.50%-3.32%-3.26%-2.91%-0.66%-2.75%-1.44%-2.17%-1.79%-2.21%-0.12%-2.21%-2.91%-0.84%-1.81%-2.14%-1.79%-0.91%-1.39%5.44%-1.51%-0.81%
Return on Assets Growth (1y) -3.00-3.00-1.000.001.005.004.003.003.00-4.00-4.000.00-1.002.00-2.00-4.00-7.00-18.00-2.002.006.0021.0010.005.004.000.001.000.000.00-1.00-4.001.002.001.00-1.00-6.00-7.00
Return on Assets Growth (3y) 1.00-2.00-1.003.003.003.00-2.00-1.00-5.00-19.00-8.00-2.00-1.006.007.002.003.004.009.007.0010.0020.007.006.005.000.00-5.00-5.00-5.00
Return on Assets Growth (5y) -6.00-18.00-5.001.003.007.007.006.005.002.004.002.002.004.003.003.005.004.003.002.005.00
Return on Assets (QoQ) 1.00-1.00-2.00-1.000.001.00-1.000.004.001.00-2.000.00-3.000.003.00-1.000.00-4.000.00-3.00-11.0012.004.001.004.001.00-2.000.001.002.00-3.000.00-1.00-1.003.001.00-1.00-4.00-2.000.00
Return on Capital Employed Growth (1y) -4.00-4.000.000.002.002.000.003.002.00-2.00-1.00-3.00-3.000.00-2.00-2.00-4.00-9.00-8.00-5.00-3.0010.0015.0018.0020.0013.0010.001.003.00-2.00-5.007.006.007.001.00-16.00-20.00
Return on Capital Employed Growth (3y) -1.00-4.00-1.000.000.000.00-3.00-2.00-5.00-10.00-10.00-9.00-10.001.006.0012.0013.0014.0018.0014.0020.0021.0020.0026.0029.0019.006.00-8.00-11.00
Return on Capital Employed Growth (5y) -8.00-12.00-11.00-6.00-7.001.005.0012.0012.0013.0016.0010.0013.0013.0011.0019.0022.0020.0014.005.006.00
Return on Capital Employed (QoQ) 0.00-2.00-2.00-1.000.002.00-2.001.001.000.002.00-1.00-3.001.000.00-1.001.00-1.00-1.00-3.00-4.000.002.00-1.008.006.005.001.001.003.00-4.003.00-3.00-1.008.002.00-2.00-7.00-9.00-2.00
Return on Equity Growth (1y) 0.00-4.00-5.00-1.000.002.006.006.005.004.00-5.00-6.000.00-1.003.00-3.00-9.0035.0085.0030.0015.00-34.00-109.00-62.00-37.00-32.004.0014.0017.0017.008.0015.00-7.00-13.00-10.006.0029.0034.00
Return on Equity Growth (3y) 5.002.00-3.00-2.005.005.004.00-3.00-4.0038.0083.0021.005.000.00-21.00-35.00-32.00-30.00-20.00-18.00-6.00-49.00-96.00-33.00-28.00-27.003.0035.0038.0038.00
Return on Equity Growth (5y) -4.0036.0084.0026.0010.006.00-20.00-35.00-27.00-27.00-22.00-26.00-15.00-15.00-8.00-5.00-23.00-26.00-22.003.0016.00-27.00
Return on Equity (QoQ) 3.001.00-2.00-2.00-1.001.002.00-1.001.005.001.00-2.000.00-4.000.004.00-1.000.00-6.00-3.0043.0050.00-60.00-18.00-5.00-26.00-13.007.000.0010.00-3.009.001.002.003.00-13.00-5.005.0019.0010.000.00
Return on Invested Capital Growth (1y) 2.00-51.00-45.0029.0027.0012.0011.00-18.00-19.00-18.0010.00
Return on Invested Capital Growth (3y) 1.00-42.00-41.00-23.00-21.00-40.00-37.00
Return on Invested Capital Growth (5y) 5.00-41.00-41.00-31.00-33.00-29.000.00
Return on Invested Capital (QoQ) 1.000.000.00-1.00-5.001.0018.001.0010.00-2.003.000.00-19.00-3.004.0028.00
Return on Sales Growth (1y) -3.00-9.00-10.00-2.001.005.0013.0010.008.007.00-10.00-12.004.00-1.008.00-13.00-21.00-15.00-63.00-4.0011.0012.0068.0033.0010.007.00-2.000.00-1.00-1.00-2.00-6.001.002.001.00-2.00-8.00-9.00
Return on Sales Growth (3y) 6.003.00-8.00-4.0013.0011.0011.00-15.00-9.00-8.00-65.00-30.00-6.00-4.0014.0015.000.004.003.0028.0020.0018.0064.0026.0010.008.00-3.00-9.00-8.00-8.00
Return on Sales Growth (5y) -11.00-12.00-63.00-22.003.008.0016.0013.0012.0010.001.002.003.002.0010.009.000.005.002.0020.0012.0010.00
Return on Sales (QoQ) 3.003.00-4.00-5.00-2.001.004.00-2.002.009.001.00-4.000.00-8.00-1.0012.00-4.001.00-22.005.002.00-47.0036.0020.003.009.001.00-3.000.000.003.00-4.000.00-1.00-2.003.001.00-1.00-5.00-3.000.00
Revenue Growth (1y) 26.46%3.53%11.79%-14.59%20.82%8.35%14.78%40.32%34.96%20.48%19.06%4.05%-79.27%-46.50%-29.62%-78.57%-1.92%2.04%-17.27%-89.79%14.42%-90.17%-31.62%2,010.66%-67.05%906.50%84.57%19.27%28.17%22.14%13.31%-27.56%78.70%-7.58%12.33%79.05%23.84%9.44%-1.34%-10.25%-25.99%
Revenue Growth (3y) 27.28%10.56%15.17%7.64%-30.34%-11.28%-1.29%-32.11%-35.02%-13.03%-11.49%-71.65%-38.50%-62.28%-26.43%-22.69%-28.23%0.31%1.45%36.99%-21.53%6.50%12.67%163.21%-8.95%124.81%32.94%15.65%41.55%7.30%7.89%5.20%17.88%
Revenue Growth (5y) -15.96%-5.90%-2.31%-51.33%-17.63%-41.24%-11.46%-7.57%-36.48%-8.24%-2.64%-10.53%-37.13%-7.99%-3.59%-16.78%-3.27%2.64%5.85%27.24%1.35%4.09%9.65%96.51%-7.11%
Revenue (QoQ) 233.69%-24.18%-15.25%-41.02%173.20%-18.14%-35.25%-16.56%145.00%-13.28%-20.84%-19.75%118.71%-14.30%-30.82%-84.01%464.51%12.74%-78.93%-26.85%487.36%-8.60%-97.40%719.51%-49.56%536.09%-19.73%-87.21%1,440.82%16.64%-48.13%-86.25%1,368.28%8.21%-66.84%-66.08%659.42%31.53%-47.15%-76.54%571.13%18.57%-51.92%-80.66%
Share-based Compensation Growth (1y) 34.13%49.92%841.15%180.57%169.08%64.15%40.32%56.16%54.45%18.47%-2.81%0.07%-21.04%45.31%54.62%26.42%65.78%-17.42%-11.07%-29.16%-62.44%-4.27%-72.09%-55.59%-23.55%-53.98%80.32%19.39%48.84%58.00%-53.82%-37.95%-42.53%-43.45%128.26%2.48%2.87%-8.81%-46.94%17.19%13.50%
Share-based Compensation Growth (3y) 77.31%42.86%134.14%63.67%48.60%41.38%28.24%25.47%26.45%12.44%10.15%-3.59%-21.07%4.73%-27.33%-26.46%-21.92%-28.61%-23.51%-27.85%-24.67%-11.38%-38.52%-30.97%-13.20%-25.64%23.87%-8.77%-4.18%-6.60%-17.61%-9.34%-12.46%
Share-based Compensation Growth (5y) 48.81%28.46%77.56%31.46%15.36%17.44%-12.14%-9.07%-10.30%-8.94%-7.63%-13.83%-10.96%-3.54%-20.40%-21.68%-16.45%-20.13%-13.95%-24.90%-24.05%-18.53%-22.39%-16.95%-5.26%
Share-based Compensation (QoQ) 106.13%-83.55%210.06%27.57%130.40%3.27%-7.57%22.35%40.55%-11.72%2.86%21.01%7.81%-27.57%5.91%-4.52%98.40%-22.93%-13.41%25.21%-1.17%-17.01%-31.03%-33.60%151.87%-75.80%9.75%14.30%51.60%-5.18%-27.33%42.49%60.93%-72.29%-2.36%31.97%58.35%11.87%-56.16%32.46%40.37%-34.90%-3.18%28.28%
Shareholder's Equity Growth (1y) 131.42%128.74%112.24%111.43%-10.25%-7.55%-6.45%-6.44%-3.54%0.92%4.23%5.54%5.64%1.76%3.93%3.32%-0.19%1.18%-4.90%-107.71%-109.43%-109.90%-109.91%0.77%3.21%20.94%30.33%27.98%25.96%-84.35%-87.22%-131.97%-108.56%12.22%11.73%21.03%22.60%19.47%3.57%-5.68%-6.00%
Shareholder's Equity Growth (3y) 26.07%28.75%27.43%27.81%-2.93%-1.72%0.44%0.67%0.57%1.28%0.99%-27.73%-28.05%-28.10%-28.02%-27.63%-27.88%-27.63%-27.36%-27.14%-27.39%-28.95%-28.65%-18.35%-14.33%-8.56%-4.81%-9.68%-6.13%-9.23%-16.80%-24.63%-19.61%
Shareholder's Equity Growth (5y) 16.14%17.05%15.39%-16.72%-15.84%-15.94%-15.95%-15.75%-15.92%-15.79%-15.68%-15.55%-15.68%-16.53%-16.30%-16.35%-16.44%-16.31%-16.09%-16.01%-16.10%-16.02%-16.11%-6.71%-4.16%
Shareholder's Equity (QoQ) 1.20%3.32%-2.88%127.88%0.03%-4.13%-3.25%-3.26%3.04%-2.99%-3.24%-0.26%7.80%0.19%-2.02%-0.17%3.83%2.33%-2.59%-3.55%5.25%-3.82%-107.90%-17.92%-10.52%3.71%20.93%-15.02%9.72%15.14%18.27%-18.25%-124.78%13.82%-1.27%-6.32%5.40%13.34%9.40%-4.21%1.58%-3.78%0.71%-4.53%
Tax Rate Growth (1y) 1,708.003,246.00-3098.00-5620.005,394.005,837.00-311.00-4.00-1407.00-793.00-981.00199.001,800.00372.00-454.005,309.0099.00
Tax Rate Growth (3y) 659.002,346.00-667.005,211.003,462.001,985.00-1190.004,290.004,629.00-732.00-1438.00-322.00
Tax Rate Growth (5y) 5,612.004,642.004,761.003,763.004,227.002,254.002,345.001,564.004,761.00
Tax Rate (QoQ) -115.00-386.002,392.00-789.001,578.00-266.00643.0041.00-760.00-2299.002,225.00-146.00419.00-697.00796.00-972.00-4414.00
Total Debt Growth (1y) 861.90%192.20%-5.65%388.97%705.30%2,780.03%678.45%-3.91%-6.50%-8.43%-3.64%-6.47%-99.67%-49.74%-50.92%234.29%96,475.33%645.73%576.93%-0.43%4.63%-0.30%-11.21%-22.73%-35.06%-35.55%20.83%19.94%30.00%60.00%-17.24%-5.26%-6.15%-23.75%-15.28%-19.17%-4.59%-4.59%
Total Debt Growth (3y) 316.83%325.55%91.99%63.80%-70.78%136.66%54.41%44.30%44.08%50.84%47.38%46.02%49.59%55.18%43.41%37.01%768.97%68.59%93.65%-2.64%-4.05%0.93%-3.89%-4.24%-7.47%-7.70%-5.38%-2.79%5.19%5.19%
Total Debt Growth (5y) 197.16%210.55%88.04%71.02%90.68%150.45%85.77%18.25%15.24%17.14%27.99%23.61%23.09%30.97%24.15%23.92%280.78%42.36%38.48%-6.71%-4.58%-5.64%
Total Debt (QoQ) -15.18%1,180.33%62.52%-45.50%-74.23%313.39%742.28%-10.24%-7.85%11.74%3.97%-12.67%-9.74%17.57%0.93%-99.69%13,592.91%14.81%587.46%-10.64%5.73%4.22%1.12%-6.10%0.75%-7.19%-12.00%-21.09%0.00%74.00%-12.64%-14.47%23.08%-10.00%0.00%-15.28%0.00%0.00%-4.59%0.00%0.00%