Motorsport Games Income Statement (2020-2024) | MSGM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Revenue & cost
Revenue 3.23M3.89M8.99M2.93M2.47M2.24M2.14M8.22M3.32M2.01M1.22M3.77M1.73M1.74M1.69M1.75M3.03M1.88M1.80M
Cost of Revenue 1.07M1.27M2.92M1.33M1.02M0.91M1.35M4.45M2.01M1.54M1.44M1.50M1.25M0.87M0.83M0.67M0.67M0.77M0.72M
Gross Profit 2.17M2.62M6.07M1.60M1.69M1.33M1.19M3.33M1.31M1.15M0.62M2.28M0.48M0.87M0.86M1.07M2.36M1.11M1.09M
Operating items
Research & Development 0.94M1.20M1.30M1.21M1.25M1.82M3.02M3.54M2.40M2.68M2.63M2.70M2.40M1.79M1.57M1.49M1.06M0.87M0.85M
Selling, General & Administrative 0.69M0.58M0.94M2.11M14.76M4.72M3.13M2.77M3.42M3.35M4.01M2.98M2.78M3.15M1.53M1.91M2.19M1.41M1.95M
Other Operating Expenses 0.66M0.73M1.00M1.09M1.05M6.10M6.66M6.98M11.08M1.81M1.53M1.79M0.72M0.01M0.43M0.40M0.32M0.25M
Operating Expenses 2.29M2.52M3.24M4.41M17.07M7.31M7.58M10.12M16.91M7.84M8.17M7.47M5.89M9.49M3.53M3.79M3.58M2.55M3.02M
Operating Income -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M
EBIT -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M
Non-operating items
Other Non Operating Income -0.01M0.04M0.05M0.03M0.04M0.04M-0.11M-0.02M-0.16M-0.61M-0.74M0.85M0.35M0.65M-0.64M2.45M-0.44M0.06M1.39M
Non Operating Income -0.01M0.04M0.05M0.03M0.04M0.04M-0.11M-0.02M-0.16M-0.61M-0.74M0.85M0.35M0.65M-0.64M2.45M-0.44M0.06M1.39M
Net income details
EBT -0.12M-0.12M2.60M-3.08M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M
Profit After Tax -0.24M-0.08M2.61M-4.13M-14.09M-5.96M-6.66M26.99M-15.97M-7.49M-8.54M-4.85M-5.26M-8.21M-3.56M2.77M-1.68M2.11M-0.57M
Equity Income -0.07M0.04M-0.04M-0.00M1.37M
Income from Non-Controlling Interests 0.04M0.05M1.41M-0.42M-0.27M0.23M-0.10M0.01M-0.83M-0.08M-0.02M0.08M-0.16M0.01M0.03M-0.15M-0.02M-0.02M-0.02M
Income from Continuing Operations -0.12M-0.12M2.60M-3.08M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M
Consolidated Net Income -0.12M-0.12M2.60M-3.08M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M
Income towards Parent Company -0.12M-0.12M2.60M-3.08M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M
Net Income towards Common Stockholders -0.12M-0.12M2.60M-3.08M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M
Additional items
EPS (Basic) -1.30-0.50-5.64-5.98-12.97-6.34-7.2957.34-2.33-3.04-1.310.08-0.610.77-0.18
EPS (Weighted Average and Diluted) -6.34-7.2957.34-2.33-3.04-1.310.08-0.610.77-0.18
Shares Outstanding (Weighted Average) 10.64M11.49M1.16M1.14M1.17M1.17M1.17M1.17M2.19M2.70M2.72M2.58M2.72M2.72M3.02M
Shares Outstanding (Diluted Average) 1.17M1.17M1.17M2.19M2.70M2.72M2.58M2.72M2.72M3.02M
EBITDA -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M
Interest Expenses 0.00M0.22M0.23M0.27M0.12M0.03M0.16M0.19M0.20M0.19M0.24M0.51M0.20M0.24M0.23M0.10M0.03M0.03M0.03M