MSGM Income Statement (2020-2025) | MSGM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 3.23M3.89M8.99M2.93M2.47M2.24M2.14M8.22M3.32M2.01M1.22M3.77M1.73M1.74M1.69M1.75M3.03M1.88M1.80M1.97M1.76M2.59M3.10M3.85M
Cost of Revenue (Quarter) 0.64M0.72M0.96M1.08M0.78M0.91M1.35M3.40M2.01M0.86M1.44M0.29M1.25M0.87M0.83M0.28M0.67M0.77M0.18M2.59M0.10M0.13M0.60M1.73M
Gross Profit (Quarter) 2.17M2.62M6.07M1.60M1.69M1.33M1.19M3.33M1.31M1.15M0.62M2.28M0.48M0.87M0.86M1.07M2.36M1.11M1.09M0.90M1.29M2.14M2.50M3.27M
Operating items
Research & Development (Quarter) 0.94M1.20M1.30M1.21M1.25M1.82M3.02M3.54M2.40M2.68M2.63M2.70M2.40M1.79M1.57M1.49M1.06M0.87M0.85M0.60M0.60M0.27M0.42M0.47M
Selling, General & Administrative (Quarter) 0.69M0.58M0.94M2.11M14.76M4.72M3.13M2.77M3.42M3.35M4.01M2.98M2.78M3.15M1.53M1.91M2.19M1.41M1.95M1.33M1.17M0.87M1.14M1.96M
Other Operating Expenses (Quarter) 0.66M0.73M1.00M1.09M1.05M6.10M6.66M6.98M11.08M1.81M1.53M1.79M0.72M0.01M0.43M0.40M0.32M0.25M0.50M0.50M1.10M0.00M
Operating Expenses (Quarter) 2.29M2.52M3.24M4.41M17.07M7.31M7.58M0.48M16.91M7.84M8.17M7.47M5.89M9.49M3.53M3.79M3.58M2.55M3.02M2.06M1.89M1.27M1.71M2.70M
Operating Income (Quarter) -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M
EBIT (Quarter) -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M
Non-operating items
Other Non Operating Income (Quarter) -0.01M0.04M0.05M0.03M0.04M0.04M-0.11M-0.02M-0.16M-0.61M-0.74M0.85M0.35M0.65M-0.64M2.45M-0.44M0.06M1.39M-2.19M1.13M2.27M-0.03M-0.01M
Non Operating Income (Quarter) -0.01M0.04M0.05M0.03M0.04M0.04M-0.11M-0.02M-0.16M-0.61M-0.74M0.85M0.35M0.65M-0.64M2.45M-0.44M0.06M1.39M-2.19M1.13M2.27M-0.03M-0.01M
Net income details
EBT (Quarter) -0.12M-0.12M2.60M-3.06M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M-0.69M-0.11M1.96M0.80M0.58M
Profit After Tax (Quarter) -0.20M-0.03M1.19M-1.56M-14.09M-5.96M-6.56M-7.55M-15.97M-7.49M-8.54M0.29M-5.26M-8.20M-3.53M0.22M-1.68M2.09M-0.57M-2.64M1.02M4.24M0.79M0.93M
Equity Income (Quarter) -0.07M0.04M-0.04M-0.00M1.37M
Income from Non-Controlling Interests (Quarter) 0.04M0.05M1.41M-0.42M-0.27M0.23M-0.10M0.01M-0.83M-0.08M-0.02M0.08M-0.16M0.01M0.03M-0.15M-0.02M-0.02M-0.02M-0.24M-0.02M-0.02M-0.02M-0.02M
Income from Continuing Operations (Quarter) -0.12M-0.12M2.60M-3.06M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M-0.69M-0.11M1.96M0.80M0.58M
Consolidated Net Income (Quarter) -0.12M-0.12M2.60M-3.06M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M-0.69M-0.11M1.96M0.80M0.58M
Income towards Parent Company (Quarter) -0.12M-0.12M2.60M-3.06M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M-0.69M-0.11M1.96M0.80M0.58M
Net Income towards Common Stockholders (Quarter) -0.12M-0.12M2.60M-3.06M-15.50M-6.01M-6.55M-6.98M-15.80M-6.88M-7.80M-5.70M-5.61M-8.85M-2.89M0.22M-1.25M2.03M-1.96M-0.69M-0.11M1.96M0.80M0.58M
Additional items
EPS (Basic) (Quarter) -1.30-0.50-5.64-5.98-12.97-6.34-7.2957.340.08-3.04-1.3111.79-0.610.77-0.18-0.900.330.820.140.11
EPS (Weighted Average and Diluted) (Quarter) -6.34-7.2957.340.08-3.04-1.3111.79-0.610.77-0.18-0.900.330.820.140.11
Shares Outstanding (Weighted Average) (Quarter) 10.64M10.42M1.16M1.14M1.17M1.17M1.17M1.17M2.19M2.45M0.01M2.58M2.72M0.01M3.02M2.92M0.01M5.21M5.46M4.84M
Shares Outstanding (Diluted Average) (Quarter) 1.17M1.17M1.17M2.19M2.45M2.54M2.58M2.72M2.72M3.02M2.92M3.18M5.21M5.46M4.84M
EBITDA (Quarter) -0.12M0.10M2.83M-2.81M-15.38M-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M
Interest Expenses (Quarter) 0.00M0.22M0.23M0.25M0.12M0.03M0.16M0.19M0.20M0.19M0.24M0.51M0.20M0.24M0.23M0.10M0.03M0.03M0.03M0.03M0.01M0.00M0.00M-398.00