Motorsport Games Income Statement (2019-2026) | MSGM

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
2.24M2.14M8.22M3.32M2.01M1.22M3.77M1.73M1.74M1.69M1.75M3.03M1.88M1.80M1.97M1.76M2.59M3.10M3.85M4.03M
Cost of Revenue (Quarter)
0.91M0.95M4.89M2.01M0.86M0.60M1.49M1.25M0.87M0.83M0.67M0.67M0.77M0.72M1.07M0.47M0.45M0.60M0.58M0.52M
Gross Profit (Quarter)
1.33M1.19M3.33M1.31M1.15M0.62M2.28M0.48M0.87M0.86M1.07M2.36M1.11M1.09M0.90M1.29M2.14M2.50M3.27M3.51M
Operating items
Research & Development (Quarter)
0.70M3.02M6.54M2.40M1.54M2.63M1.50M2.40M1.79M0.36M0.28M0.25M0.21M0.85M0.11M0.10M0.27M0.42M1.40M0.21M
Selling, General & Administrative (Quarter)
4.72M3.13M2.77M3.42M3.35M4.01M2.98M2.78M3.15M1.53M1.91M2.19M1.41M1.95M1.33M1.17M0.87M1.14M1.96M1.70M
Other Operating Expenses (Quarter)
1.88M1.43M-8.83M11.08M2.95M1.53M2.98M0.72M0.01M1.64M1.61M1.14M0.25M0.50M0.50M1.10M0.00M0.55M
Operating Expenses (Quarter)
7.31M7.58M0.48M16.91M7.84M8.17M7.47M5.89M9.49M3.53M3.79M3.58M2.55M3.02M2.06M1.89M1.27M1.71M2.70M2.46M
Operating Income (Quarter)
-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M1.06M
EBIT (Quarter)
-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M1.06M
Non-operating items
Other Non Operating Income (Quarter)
0.04M-0.11M-0.02M-0.16M-0.61M-0.74M0.85M0.35M0.65M-0.64M2.45M-0.44M0.06M1.39M-2.19M1.13M2.27M-0.03M-0.01M-0.10M
Net income details
EBT (Quarter)
-6.01M-6.55M-6.98M-17.63M-8.86M-9.73M-5.70M-5.89M-8.95M-3.01M0.22M-1.27M2.01M-1.99M-0.69M-0.23M1.82M0.65M0.54M0.68M
Profit After Tax (Quarter)
-5.96M-6.66M-6.46M-15.97M-7.49M-8.52M-4.85M-5.26M-8.20M-3.56M1.70M-1.68M2.09M-0.57M-2.64M1.04M4.24M0.79M0.84M1.00M
Income from Non-Controlling Interests (Quarter)
0.23M-0.10M0.01M-0.83M-0.08M-0.02M0.08M-0.16M0.01M0.03M-0.15M-0.02M-0.02M-0.02M-0.24M-0.02M-0.02M-0.02M-0.02M0.64M
Income from Continuing Operations (Quarter)
-6.01M-6.55M-6.98M-17.63M-8.86M-9.73M-5.70M-5.89M-8.95M-3.01M0.22M-1.27M2.01M-1.99M-0.69M-0.23M1.82M0.65M0.54M0.68M
Consolidated Net Income (Quarter)
-6.01M-6.55M-6.98M-17.63M-8.86M-9.73M-5.70M-5.89M-8.95M-3.01M0.22M-1.27M2.01M-1.99M-0.69M-0.23M1.82M0.65M0.54M0.68M
Income towards Parent Company (Quarter)
-6.01M-6.55M-6.98M-17.63M-8.86M-9.73M-5.70M-5.89M-8.95M-3.01M0.22M-1.27M2.01M-1.99M-0.69M-0.23M1.82M0.65M0.54M0.68M
Net Income towards Common Stockholders (Quarter)
-6.01M-6.55M-6.98M-17.63M-8.86M-9.73M-5.70M-5.89M-8.95M-3.01M0.22M-1.27M2.01M-1.99M-0.69M-0.23M1.82M0.65M0.54M0.68M
Additional items
EPS (Basic) (Quarter)
-5.22-5.63-6.14-15.11-7.59-8.33-4.86-2.69-3.31-1.110.08-0.470.74-0.66-0.24-0.070.350.120.110.12
EPS (Diluted) (Quarter)
-7.59-8.33-4.86-2.69-3.31-1.110.08-0.470.74-0.66-0.24-0.070.350.120.110.12
Shares Outstanding (Quarter)
1.15M1.16M1.14M1.17M1.17M1.17M1.17M2.19M2.70M2.72M2.58M2.72M2.72M3.02M2.92M3.18M5.21M5.46M4.84M5.46M
Shares Outstanding (Diluted) (Quarter)
1.17M1.17M1.17M2.19M2.70M2.72M2.58M2.72M2.72M3.02M2.92M3.18M5.21M5.46M4.84M5.48M
Shares Outstanding (Entity) (Quarter)
1.15M1.16M1.14M1.17M1.17M1.17M1.17M2.19M2.70M2.72M2.58M2.72M2.72M3.02M2.92M3.18M5.21M5.46M4.84M5.46M
EBITDA (Quarter)
-5.97M-6.39M-6.79M-15.60M-6.69M-7.55M-5.19M-5.41M-8.60M-2.66M0.32M-1.22M2.06M-1.93M-0.66M-0.09M1.97M0.80M0.57M1.06M
Interest Expenses (Quarter)
0.03M0.16M0.19M2.03M2.17M2.17M0.51M0.48M0.35M0.35M0.10M0.05M0.05M0.05M0.03M0.13M0.14M0.14M0.03M0.38M