Motorsport Games reported revenue of $3.54M and net income of $0.40M for the quarter ended Jun 2026, up 36.6% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 2.14M | 8.22M | 3.32M | 2.01M | 1.22M | 3.77M | 1.73M | 1.74M | 1.69M | 1.75M | 3.03M | 1.88M | 1.80M | 1.97M | 1.76M | 2.59M | 3.10M | 3.85M | 4.03M | 3.54M | ||||||
| Cost of RevenueCost of Rev | 0.95M | 4.89M | 2.01M | 0.86M | 0.60M | 1.49M | 1.25M | 0.87M | 0.83M | 0.67M | 0.67M | 0.77M | 0.72M | 1.07M | 0.47M | 0.45M | 0.60M | 0.58M | 0.52M | 0.64M | ||||||
| Gross Profit | 1.19M | 3.33M | 1.31M | 1.15M | 0.62M | 2.28M | 0.48M | 0.87M | 0.86M | 1.07M | 2.36M | 1.11M | 1.09M | 0.90M | 1.29M | 2.14M | 2.50M | 3.27M | 3.51M | 2.90M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 3.02M | 3.54M | 2.40M | 2.68M | 2.63M | 2.70M | 2.40M | 1.79M | 1.57M | 1.49M | 1.06M | 0.87M | 0.85M | 0.60M | 0.60M | 0.27M | 0.42M | 0.47M | 0.51M | 0.74M | ||||||
| Selling, General & AdministrativeSG&A | 3.13M | 2.77M | 3.42M | 3.35M | 4.01M | 2.98M | 2.78M | 3.15M | 1.53M | 1.91M | 2.19M | 1.41M | 1.95M | 1.33M | 1.17M | 0.87M | 1.14M | 1.96M | 1.70M | 1.32M | ||||||
| Other Operating ExpensesOther Opex | 1.43M | -5.82M | 11.08M | 1.81M | 1.53M | 1.79M | 0.72M | 0.01M | 0.43M | 0.40M | 0.32M | 0.25M | 0.50M | 0.50M | 1.10M | 0.00M | 0.24M | 0.20M | ||||||||
| Operating ExpensesOpex | 7.58M | 0.48M | 16.91M | 7.84M | 8.17M | 7.47M | 5.89M | 9.49M | 3.53M | 3.79M | 3.58M | 2.55M | 3.02M | 2.06M | 1.89M | 1.27M | 1.71M | 2.70M | 2.46M | 2.26M | ||||||
| Operating IncomeOp. Inc | -6.39M | -6.79M | -15.60M | -6.69M | -7.55M | -5.19M | -5.41M | -8.60M | -2.66M | 0.32M | -1.22M | 2.06M | -1.93M | -0.66M | -0.09M | 1.97M | 0.80M | 0.57M | 1.06M | 0.64M | ||||||
| EBIT | -6.39M | -6.79M | -15.60M | -6.69M | -7.55M | -5.19M | -5.41M | -8.60M | -2.66M | 0.32M | -1.22M | 2.06M | -1.93M | -0.66M | -0.09M | 1.97M | 0.80M | 0.57M | 1.06M | 0.64M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.16M | 0.19M | 0.20M | 0.19M | 0.24M | 0.51M | 0.20M | 0.24M | 0.23M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | -398.00 | 0.00M | 0.02M | ||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.11M | -0.02M | -0.16M | -0.61M | -0.74M | 0.85M | 0.35M | 0.65M | -0.64M | 2.45M | -0.44M | 0.06M | 1.39M | -2.19M | 1.13M | 2.27M | -0.03M | -0.01M | -0.10M | -0.38M | ||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | -6.55M | -6.98M | -15.80M | -6.88M | -7.80M | -5.70M | -5.61M | -8.85M | -2.89M | 0.22M | -1.25M | 2.03M | -1.96M | -0.69M | -0.11M | 1.96M | 0.80M | 0.58M | 1.05M | 0.62M | ||||||
| Profit After TaxPAT | -6.66M | -7.00M | -15.97M | -7.49M | -8.54M | -4.85M | -5.26M | -8.20M | -3.56M | 1.80M | -1.68M | 2.09M | -0.57M | -2.88M | 1.02M | 4.26M | 0.79M | 0.84M | 0.95M | 0.40M | ||||||
| Equity Income | ||||||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.10M | 0.01M | -0.83M | -0.08M | -0.02M | 0.08M | -0.16M | 0.01M | 0.03M | -0.15M | -0.02M | -0.02M | -0.02M | -0.24M | -0.02M | -0.02M | -0.02M | -0.02M | 0.64M | -0.16M | ||||||
| Income from Continuing OperationsIncome (Continuing) | -6.55M | -6.98M | -15.80M | -6.88M | -7.80M | -5.70M | -5.61M | -8.85M | -2.89M | 0.22M | -1.25M | 2.03M | -1.96M | -0.69M | -0.11M | 1.96M | 0.80M | 0.58M | 1.05M | 0.62M | ||||||
| Consolidated Net IncomeConsol Net Inc. | -6.55M | -6.98M | -15.80M | -6.88M | -7.80M | -5.70M | -5.61M | -8.85M | -2.89M | 0.22M | -1.25M | 2.03M | -1.96M | -0.69M | -0.11M | 1.96M | 0.80M | 0.58M | 1.05M | 0.62M | ||||||
| Income towards Parent CompanyParent Net Inc | -6.55M | -6.98M | -15.80M | -6.88M | -7.80M | -5.70M | -5.61M | -8.85M | -2.89M | 0.22M | -1.25M | 2.03M | -1.96M | -0.69M | -0.11M | 1.96M | 0.80M | 0.58M | 1.05M | 0.62M | ||||||
| Net Income towards Common StockholdersNet Income | -6.55M | -6.98M | -15.80M | -6.88M | -7.80M | -5.70M | -5.61M | -8.85M | -2.89M | 0.22M | -1.25M | 2.03M | -1.96M | -0.69M | -0.11M | 1.96M | 0.80M | 0.58M | 1.05M | 0.62M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | -5.63 | -6.14 | -13.55 | -5.89 | -6.68 | -4.86 | -2.56 | -3.27 | -1.06 | 0.08 | -0.46 | 0.75 | -0.65 | -0.24 | -0.03 | 0.38 | 0.15 | 0.12 | 0.19 | 0.13 | ||||||
| EPS (Diluted) | -5.89 | -6.68 | -4.86 | -2.56 | -3.27 | -1.06 | 0.08 | -0.46 | 0.75 | -0.65 | -0.24 | -0.03 | 0.38 | 0.15 | 0.12 | 0.19 | 0.12 | |||||||||
| Shares Outstanding | 1.16M | 1.14M | 1.17M | 1.17M | 1.17M | 1.17M | 2.19M | 2.70M | 2.72M | 2.58M | 2.72M | 2.72M | 3.02M | 2.92M | 3.18M | 5.21M | 5.46M | 4.84M | 5.46M | 4.76M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.17M | 1.17M | 1.17M | 2.19M | 2.70M | 2.72M | 2.58M | 2.72M | 2.72M | 3.02M | 2.92M | 3.18M | 5.21M | 5.46M | 4.84M | 5.48M | 5.26M | |||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 1.86M | 1.87M | 1.87M | 1.87M | 1.87M | 1.88M | 3.40M | 3.42M | 3.42M | 3.42M | 3.42M | 3.42M | 3.88M | 3.88M | 3.89M | 5.46M | 5.08M | 5.08M | 5.08M | 5.08M | ||||||
| EBITDA | -6.39M | -6.79M | -15.60M | -6.69M | -7.55M | -5.19M | -5.41M | -8.60M | -2.66M | 0.32M | -1.22M | 2.06M | -1.93M | -0.66M | -0.09M | 1.97M | 0.80M | 0.57M | 1.06M | 0.64M | ||||||
| Interest ExpensesInt Expense | 0.16M | 0.19M | 0.20M | 0.19M | 0.24M | 0.51M | 0.20M | 0.24M | 0.23M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | -398.00 | 0.00M | 0.02M |