Motorsport Games Growth Metrics (2020-2024) | MSGM

Growth Metrics Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Growth Ratios
Assets Growth (1y) 36.08%191.62%-49.08%-57.39%-62.29%-62.73%-34.20%-46.65%-45.01%-48.36%-55.55%-45.95%-38.90%
Assets Growth (3y) 13.94%-17.51%-46.99%-50.29%-49.77%
Assets (QoQ) 279.33%-11.05%-6.19%-7.87%-33.77%-25.57%-16.96%-8.95%16.93%-39.65%-14.42%-14.50%0.66%-26.62%-3.26%
Capital Expenditures Growth (1y) 180.92%1,516.45%369.97%53.34%20.60%-63.92%-77.74%-71.39%-85.09%-90.16%-96.66%-80.96%
Capital Expenditures Growth (3y) -20.36%35.77%-67.29%-56.28%
Capital Expenditures (QoQ) -162.58%461.69%-13.88%44.11%215.56%20.01%-71.90%13.35%-5.61%-25.95%-63.88%-40.95%-37.70%-74.83%105.63%
Cash & Equivalents Growth (1y) 103.57%346.55%-75.16%-81.55%-85.48%-94.50%-53.10%-61.71%-62.70%71.06%-91.38%-85.00%-8.33%
Cash & Equivalents Growth (3y) -20.65%-25.12%-78.42%-78.03%-63.25%
Cash & Equivalents (QoQ) 1,147.41%-43.14%-21.70%-19.60%-30.60%-57.77%-38.40%-69.56%492.26%-65.52%-40.00%39.60%-70.15%-40.00%266.67%
Cash from Investing Activities Growth (1y) -3,108.34%-1,394.45%46.50%74.79%89.44%99.27%75.59%71.39%85.09%90.16%96.66%16,719.52%
Cash from Investing Activities Growth (3y) 20.36%77.94%83.65%140.95%
Cash from Investing Activities (QoQ) -2,829.40%38.09%34.63%-170.63%-1,264.52%97.78%69.19%-13.35%5.61%25.95%63.88%40.95%37.70%74.83%179,585.18%
Cash from Operations Growth (1y) -1,279.13%-357.80%-214.48%-220.84%18.23%-45.84%10.69%38.45%-1.69%50.99%74.24%-8.23%93.43%78.02%45.83%
Cash from Operations Growth (3y) -127.70%-56.63%10.23%-41.03%62.05%46.04%50.05%
Cash from Operations (QoQ) 196.44%-201.01%301.13%-295.78%35.19%-23.22%22.72%-32.49%-15.59%24.54%46.74%-118.91%44.29%60.34%-123.77%86.70%-86.24%2.25%
EBITDA Margin Growth (1y) -61782.00-26940.00-33019.001,328.0015,179.00-6598.00-31877.00-5497.0015,681.00-16182.0046,015.0015,570.0027,279.0060,401.005,017.00
EBITDA Margin Growth (3y) -30922.00-49720.00-18882.0011,401.0058,139.0037,621.0019,154.00
EBITDA Margin (QoQ) 630.002,889.00-12732.00-52569.0035,472.00-3190.0021,615.00-38718.0013,695.00-28469.0047,995.00-17540.00-18169.0033,728.0017,550.00-5831.0014,953.00-21656.00
EBIT Growth (1y) -12,759.66%-5,998.49%-325.64%-141.47%-1.47%-11.92%-18.24%23.62%65.32%-28.66%64.72%106.13%77.54%123.93%27.50%
EBIT Growth (3y) -256.36%-343.00%-43.28%28.32%57.09%32.85%32.88%
EBIT Margin Growth (1y) -61782.00-26940.00-33019.001,328.0015,179.00-6598.00-31877.00-5497.0015,681.00-16182.0046,015.0015,570.0027,279.0060,401.005,017.00
EBIT Margin Growth (3y) -30922.00-49720.00-18882.0011,401.0058,139.0037,621.0019,154.00
EBIT Margin (QoQ) 630.002,889.00-12732.00-52569.0035,472.00-3190.0021,615.00-38718.0013,695.00-28469.0047,995.00-17540.00-18169.0033,728.0017,550.00-5831.0014,953.00-21656.00
EBIT (QoQ) 184.69%2,695.35%-199.31%-446.95%61.15%-6.93%-6.28%-129.84%57.15%-12.97%31.34%-4.36%-58.96%69.02%111.92%-482.51%269.40%-193.84%
EBT Growth (1y) -12,737.24%-5,022.67%-351.85%-126.62%-1.99%-14.52%-19.08%18.42%64.50%-28.64%62.87%103.84%77.79%122.94%32.24%
EBT Growth (3y) -259.54%-322.58%-46.02%27.47%56.84%32.72%33.09%
EBT Margin Growth (1y) -62261.00-26521.00-33512.002,011.0015,055.00-7409.00-33130.00-6615.0015,137.00-16636.0046,658.0016,356.0028,329.0061,650.006,210.00
EBT Margin Growth (3y) -32070.00-50566.00-19983.0011,752.0058,520.0037,605.0019,738.00
EBT Margin (QoQ) 72.003,194.00-13392.00-52135.0035,812.00-3797.0022,130.00-39091.0013,348.00-29518.0048,645.00-17339.00-18425.0033,776.0018,343.00-5366.0014,897.00-21664.00
EBT (QoQ) 2.89%2,317.77%-218.49%-403.04%61.25%-9.03%-6.62%-126.40%56.49%-13.38%26.96%1.49%-57.68%67.28%107.56%-669.57%262.81%-196.68%
Enterprise Value Growth (1y) -128.52%-1,131.03%73.83%81.49%85.72%96.32%53.10%62.78%62.70%-263.69%72.18%15.29%-171.37%
Enterprise Value Growth (3y) -28.65%-18.13%67.55%61.21%47.52%
Enterprise Value (QoQ) -3,306.87%41.18%22.42%20.82%27.56%58.40%40.15%79.58%-822.69%66.99%40.03%-99.08%29.41%-0.51%-92.13%
EPS (Basic) Growth (1y) -897.69%-1,168.00%-29.26%1,058.86%82.04%52.05%82.03%-99.85%73.82%125.33%86.26%
EPS (Basic) Growth (3y) 22.29%52.41%68.28%
EPS (Basic) (QoQ) 61.54%-1,028.00%-6.03%-116.89%51.12%-14.98%886.56%-104.06%-30.47%56.91%106.48%-818.58%226.23%-123.38%
EPS (Weighted Average and Diluted) Growth (1y) 52.05%82.03%-99.85%73.82%125.33%86.26%
EPS (Weighted Average and Diluted) (QoQ) -14.98%886.56%-104.06%-30.47%56.91%106.48%-818.58%226.23%-123.38%
FCF Margin Growth (1y) -29663.00-25432.00-25002.00-16939.0010,834.00-11665.00-13423.00-1715.00-15823.0014,370.0033,004.00-9157.0031,719.0014,563.003,655.00
FCF Margin Growth (3y) -34653.00-22728.00-5422.00-27812.0026,730.0017,267.0023,235.00
FCF Margin (QoQ) 2,767.00-6473.0013,707.00-39664.006,998.00-6043.0021,771.00-11892.00-15501.00-7801.0033,479.00-26000.0014,692.0010,833.00-8683.0014,877.00-2465.00-75.00
Free Cash Flow Growth (1y) -1,358.29%-370.24%-220.30%-225.48%17.76%-39.66%14.38%39.13%-0.15%51.55%74.56%-7.37%93.44%78.09%45.93%
Free Cash Flow Growth (3y) -131.24%-56.44%11.30%-41.28%62.20%47.07%50.98%
Free Cash Flow (QoQ) 215.91%-203.81%290.38%-301.53%32.15%-23.04%25.42%-32.09%-15.21%24.56%46.98%-117.35%44.27%60.38%-123.73%86.73%-86.24%2.25%
Gross Margin Growth (1y) 143.00-776.00-1189.00-1400.00-2902.00-214.00-490.002,003.00-1158.00-719.0020.0087.005,020.00880.00933.00
Gross Margin Growth (3y) -3917.00-1709.00-1659.00690.00959.00-53.00463.00
Gross Margin (QoQ) 32.0022.00-1299.001,388.00-888.00-390.00-1510.00-114.001,801.00-667.00984.00-3276.002,240.0072.001,051.001,657.00-1900.00126.00
Gross Profit Growth (1y) -21.87%-49.07%-80.40%108.31%-22.71%-13.49%-47.85%-31.48%-63.25%-24.28%39.03%-52.99%391.53%27.15%25.95%
Gross Profit Growth (3y) -39.46%-30.64%-47.81%-12.46%11.76%-5.91%-2.98%
Gross Profit (QoQ) 20.80%131.88%-73.64%5.80%-21.25%-10.75%180.17%-60.75%-11.86%-46.19%268.08%-78.95%81.63%-1.21%24.45%120.13%-53.01%-2.14%
Interest Coverage Ratio Growth (1y) -22.64%-40,503.17%-425.09%-237.81%39.83%81.37%22.62%71.18%64.89%-0.76%62.45%131.59%-44.81%296.93%-459.02%
Interest Coverage Ratio Growth (3y) 36.25%-326.95%-43.33%32.14%32.62%33.32%-17.55%
Interest Coverage Ratio (QoQ) 100.44%2,544.49%-185.22%-1,131.61%-45.57%78.72%11.45%-119.37%54.93%11.61%67.02%-167.30%-29.32%67.06%127.74%-1,325.34%275.87%-193.50%
Net Cash Flow Growth (1y) 8,913.16%-2,737.70%-2,443.38%-552.73%-112.09%64.44%52.42%53.04%190.46%52.49%51.02%163.94%-108.45%80.94%114.47%
Net Cash Flow Growth (3y) 114.41%-86.20%-80.97%10.77%-26.19%68.19%26.70%
Net Cash Flow (QoQ) 61.10%-129.00%495.56%4,777.68%-147.15%72.04%29.59%-30.25%-38.67%62.59%30.51%350.93%-172.82%61.43%190.72%-133.16%-64.26%129.28%
Net Income Growth (1y) -12,737.24%-5,022.67%-351.85%-126.62%-1.99%-14.52%-19.08%18.42%64.50%-28.64%62.87%103.84%77.79%122.94%32.24%
Net Income Growth (3y) -259.54%-322.58%-46.02%27.47%56.84%32.72%33.09%
Net Income (QoQ) 2.89%2,317.77%-218.49%-403.04%61.25%-9.03%-6.62%-126.40%56.49%-13.38%26.96%1.49%-57.68%67.28%107.56%-669.57%262.81%-196.68%
Net Income towards Common Stockholders Growth (1y) -12,737.24%-5,022.67%-351.85%-126.62%-1.99%-14.52%-19.08%18.42%64.50%-28.64%62.87%103.84%77.79%122.94%32.24%
Net Income towards Common Stockholders Growth (3y) -259.54%-322.58%-46.02%27.47%56.84%32.72%33.09%
Net Income towards Common Stockholders (QoQ) 2.89%2,317.77%-218.49%-403.04%61.25%-9.03%-6.62%-126.40%56.49%-13.38%26.96%1.49%-57.68%67.28%107.56%-669.57%262.81%-196.68%
Net Margin Growth (1y) -62261.00-26521.00-33512.002,011.0015,055.00-7409.00-33130.00-6615.0015,137.00-16636.0046,658.0016,356.0028,329.0061,650.006,210.00
Net Margin Growth (3y) -32070.00-50566.00-19983.0011,752.0058,520.0037,605.0019,738.00
Net Margin (QoQ) 72.003,194.00-13392.00-52135.0035,812.00-3797.0022,130.00-39091.0013,348.00-29518.0048,645.00-17339.00-18425.0033,776.0018,343.00-5366.0014,897.00-21664.00
Operating Income Growth (1y) -12,759.66%-5,998.49%-325.64%-141.47%-1.47%-11.92%-18.24%23.62%65.32%-28.66%64.72%106.13%77.54%123.93%27.50%
Operating Income Growth (3y) -256.36%-343.00%-43.28%28.32%57.09%32.85%32.88%
Operating Income (QoQ) 184.69%2,695.35%-199.31%-446.95%61.15%-6.93%-6.28%-129.84%57.15%-12.97%31.34%-4.36%-58.96%69.02%111.92%-482.51%269.40%-193.84%
Operating Margin Growth (1y) -61782.00-26940.00-33019.001,328.0015,179.00-6598.00-31877.00-5497.0015,681.00-16182.0046,015.0015,570.0027,279.0060,401.005,017.00
Operating Margin Growth (3y) -30922.00-49720.00-18882.0011,401.0058,139.0037,621.0019,154.00
Operating Margin (QoQ) 630.002,889.00-12732.00-52569.0035,472.00-3190.0021,615.00-38718.0013,695.00-28469.0047,995.00-17540.00-18169.0033,728.0017,550.00-5831.0014,953.00-21656.00
Profit After Tax Growth (1y) -5,777.96%-7,511.50%-355.54%753.54%-13.36%-25.61%-28.21%-117.96%67.06%-9.67%58.26%157.11%67.99%125.64%83.92%
Profit After Tax Growth (3y) -179.98%-371.56%-49.89%38.74%50.74%33.01%55.85%
Profit After Tax (QoQ) 67.32%3,427.20%-258.51%-241.03%57.68%-11.70%505.38%-159.15%53.11%-14.01%43.20%-8.46%-56.15%56.61%177.71%-160.79%225.10%-127.21%
Property, Plant & Equipment (Net) Growth (1y) 27.27%348.41%228.37%59.91%-3.46%-28.15%-35.53%-45.48%-53.46%-52.59%-62.41%-65.28%-69.78%
Property, Plant & Equipment (Net) Growth (3y) 60.06%15.17%-7.33%-32.86%-48.60%
Property, Plant & Equipment (Net) (QoQ) 35.79%105.57%53.52%4.64%-0.56%0.11%-7.32%-22.12%-10.78%-15.34%-20.88%-20.66%-29.27%-21.80%-31.13%
Return on Assets Growth (1y) -45.00-88.00-109.00-116.00-43.00-34.00-22.0021.00-4.00136.00173.00
Return on Assets Growth (3y) -92.0013.0041.00
Return on Assets (QoQ) 3.00-19.00-12.00-18.00-40.00-40.00-19.0056.00-31.00-28.0024.0031.00108.009.00
Return on Capital Employed Growth (1y) -58.00-110.00-233.00-460.00-85.00-95.00-202.00-8.00-1015.00208.00462.00
Return on Capital Employed Growth (3y) -1158.003.0027.00
Return on Capital Employed (QoQ) 3.00-23.00-19.00-19.00-49.00-146.00-245.00355.00-60.00-253.00-51.00-651.001,164.001.00
Return on Equity Growth (1y) -66.00-156.00-277.00-733.00-276.00-185.00-835.00-277.00-311.00286.001,139.00
Return on Equity Growth (3y) -654.00-55.0027.00
Return on Equity (QoQ) 12.00-25.00-20.00-33.00-77.00-146.00-476.00424.0014.00-796.0082.00390.00611.0057.00
Return on Sales Growth (1y) -623.00-265.00-335.0020.00151.00-74.00-331.00-66.00151.00-166.00467.00164.00283.00617.0062.00
Return on Sales Growth (3y) -321.00-506.00-200.00118.00585.00376.00197.00
Return on Sales (QoQ) 1.0032.00-134.00-521.00358.00-38.00221.00-391.00133.00-295.00486.00-173.00-184.00338.00183.00-54.00149.00-217.00
Revenue Growth (1y) -23.51%-42.43%-76.21%180.31%34.26%-10.27%-42.80%-54.15%-47.94%-13.43%38.49%-53.66%75.15%8.20%6.44%
Revenue Growth (3y) -18.84%-23.53%-42.67%-15.87%6.98%-5.63%-5.53%
Revenue (QoQ) 20.23%131.13%-67.36%-15.67%-9.51%-4.49%284.57%-59.61%-39.52%-39.12%208.27%-54.14%0.57%-2.60%3.16%73.35%-37.88%-4.18%
Share-based Compensation Growth (1y) -96.11%105.18%-21.72%-143.84%-29.40%118.51%-53.86%176.79%-72.64%-97.96%-74.52%
Share-based Compensation Growth (3y) -80.41%-54.91%-54.85%
Share-based Compensation (QoQ) -98.72%151.28%-17.41%46.30%-32.42%-4.13%-146.26%335.59%109.16%-79.76%-23.01%-16.06%-84.37%152.29%
Shareholder's Equity Growth (1y) -55.26%2,250.62%-63.77%-71.10%-84.58%-94.99%-49.07%-77.22%-92.82%38.26%-91.22%-11.43%335.14%
Shareholder's Equity Growth (3y) -19.22%17.65%-74.70%-61.22%-63.61%
Shareholder's Equity (QoQ) 3,689.61%-15.16%-13.29%-15.69%-41.59%-32.32%-53.72%-72.61%493.60%-69.73%-85.41%427.49%-62.31%205.40%-28.33%
Total Debt Growth (1y) 169.80%-99.34%-84.27%-87.01%5,521.09%3,149.11%
Total Debt Growth (3y) -16.53%
Total Debt (QoQ) -95.58%-70.29%-80.52%159.25%4.86%-75.47%8,328.22%49.85%