Motorsport Games Balance Sheet (2019-2026) | MSGM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Balance Sheet	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)	28.30M	22.16M	17.82M	12.37M	5.22M	3.22M	0.98M	5.80M	1.97M	1.20M	1.68M	0.50M	0.30M	1.10M	0.86M	1.10M	2.37M	4.10M	4.99M	5.90M
Cash & Current Investments (Quarter)	28.30M	22.16M	17.82M	12.37M	5.22M	3.22M	0.98M	5.80M	1.97M	1.20M	1.68M	0.50M	0.30M	1.10M	0.86M	1.10M	2.37M	4.10M	4.99M	5.90M
Receivables - Net (Quarter)	3.84M	3.01M	5.49M	2.75M	1.47M	0.60M	1.81M	0.90M	1.02M	0.70M	0.74M	1.42M	0.84M	0.89M	1.45M	0.87M	1.59M	1.49M	2.24M	2.27M
Receivables - Other (Quarter)			0.14M	0.04M	0.04M	0.12M	0.20M	8.70M	8.70M	8.50M	0.10M	0.10M	0.10M	0.02M	0.03M	0.01M	0.01M	0.01M
Receivables (Quarter)	3.84M	3.01M	5.63M	2.79M	1.51M	0.71M	2.01M	9.60M	9.72M	9.20M	0.84M	1.52M	0.94M	0.91M	1.47M	0.88M	1.60M	1.51M	2.24M	2.27M
Prepaid Assets (Quarter)	1.31M	2.68M	1.18M	1.71M	1.71M	2.26M	1.05M	1.28M	1.04M	0.96M	1.11M	1.47M	0.81M	0.71M	0.49M	0.80M	0.80M	0.72M	0.35M	0.94M
Current Assets (Quarter)	33.46M	27.85M	24.62M	16.87M	8.44M	6.19M	4.04M	8.04M	4.10M	2.85M	3.52M	4.15M	2.18M	2.36M	2.80M	2.72M	4.76M	6.34M	7.59M	9.06M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)	0.45M	0.69M	0.73M	0.72M	0.72M	0.67M	0.52M	0.47M	0.39M	0.31M	0.25M	0.18M	0.14M	0.09M	0.06M	0.04M	0.03M	0.03M	0.03M	0.05M
Goodwill (Quarter)	5.10M	4.98M	4.87M				4.79M
Intangibles (Quarter)	19.66M	2.71M	20.49M	15.31M	14.26M	13.43M	8.66M	13.01M	8.54M	8.00M	5.80M	5.35M	4.80M	4.46M	3.37M	3.26M	3.33M	3.69M	3.77M	4.13M
Goodwill & Intangibles (Quarter)	24.76M	7.69M	25.35M	15.31M	14.26M	13.43M	13.45M	13.01M	8.54M	8.00M	5.80M	5.35M	4.80M	4.46M	3.37M	3.26M	3.33M	3.69M	3.77M	4.13M
Long-Term Deferred Tax (Quarter)																			0.49M	0.49M
Other Non-Current Assets (Quarter)																			0.06M	0.13M
Non-Current Assets (Quarter)	25.21M	27.18M	26.08M	16.71M	16.55M	14.57M	14.85M	14.06M	9.24M	8.56M	6.24M	5.67M	5.03M	4.62M	3.47M	3.35M	3.40M	3.76M	4.38M	4.82M
Assets (Quarter)	58.67M	55.03M	50.70M	33.58M	25.00M	20.76M	18.90M	22.10M	13.34M	11.41M	9.76M	9.82M	7.21M	6.97M	6.27M	6.06M	8.15M	10.10M	11.97M	13.88M
Liabilities
Current Liabilities
Accounts Payables (Quarter)	0.27M	0.50M	1.78M	0.59M	0.31M	1.01M	2.37M	1.04M	0.88M	1.32M	0.81M	1.51M	1.76M	2.60M	2.98M	2.73M	1.03M	0.97M	0.92M	1.18M
Notes Payables (Quarter)																				0.35M
Payables (Quarter)	0.27M	0.50M	1.78M	0.59M	0.31M	1.01M	2.37M	1.04M	0.88M	1.32M	0.81M	1.51M	1.76M	2.60M	2.98M	2.73M	1.03M	0.97M	0.92M	1.54M
Accumulated Expenses (Quarter)	0.42M	2.40M	4.05M	2.57M	1.96M	3.55M	3.42M	2.98M	3.36M	3.69M	1.89M	2.48M	1.40M	1.23M	0.68M	1.26M	1.35M	2.28M	1.29M	1.46M
Other Accumulated Expenses (Quarter)	0.13M	0.05M					4.59M	0.17M	0.10M	0.25M	0.08M	0.05M	0.03M	0.01M	0.03M	0.01M	0.01M	0.01M	0.00M	0.00M
Short term Debt (Quarter)	0.29M	0.06M	0.12M	0.12M	0.04M	3.12M	4.59M
Current Leases (Quarter)				0.21M	0.39M	0.20M	0.38M	0.25M	0.19M	0.20M	0.15M	0.11M	0.06M	0.03M	0.03M	0.03M	0.03M	0.03M	0.02M	0.01M
Current Taxes (Quarter)	0.14M	0.04M
Current Deferred Revenue (Quarter)															0.39M				1.13M	0.90M
Total Current Liabilities (Quarter)	5.80M	6.18M	9.12M	6.77M	5.28M	10.39M	13.32M	6.93M	6.70M	7.96M	7.59M	8.78M	4.13M	4.77M	5.02M	4.64M	2.57M	3.30M	3.37M	3.91M
Non-Current Liabilities
Non-Current Debt (Quarter)			0.03M	0.03M			0.09M
Minority Interest (Quarter)	1.35M	1.25M	1.26M	0.37M	0.23M	0.23M	0.37M	0.18M	0.14M	0.09M	-0.54M	-1.07M	-1.27M	-1.92M	0.73M	0.77M	0.75M	0.94M	0.81M	1.51M
Non-Current Deferred Tax Liability (Quarter)																			0.22M	0.22M
Operating Leases (Quarter)				0.49M	1.18M	0.47M	0.62M	0.35M	0.11M	0.05M	0.05M	0.04M	0.03M	0.03M	0.02M	0.01M			0.02M
Other Non-Current Liabilities (Quarter)	0.92M	3.80M	3.60M	4.15M	3.52M	3.15M	3.06M	3.52M	3.11M	2.90M	0.03M	0.02M	0.02M	0.01M	0.00M	0.00M	0.01M	0.01M	0.79M	1.16M
Total Non-Current Liabilities (Quarter)	5.80M	6.18M	9.12M	7.25M	6.46M	10.66M	13.94M	7.28M	6.81M	8.02M	7.64M	8.82M	4.16M	4.80M	5.04M	4.65M	2.57M	3.30M	3.60M	4.16M
Total Liabilities (Quarter)	6.71M	9.98M	12.72M	11.40M	9.98M	13.81M	16.99M	10.80M	9.92M	10.91M	7.67M	8.83M	4.18M	4.80M	5.04M	4.65M	2.58M	3.31M	4.39M	5.32M
Shareholder's Equity
Total Debt (Quarter)	0.29M	0.06M	0.14M	0.15M	0.04M	3.12M	4.68M
Common Equity (Quarter)	51.95M	45.05M	37.98M	22.18M	15.01M	6.95M	1.90M	11.30M	3.42M	0.50M	2.09M	0.99M	3.03M	2.17M	1.23M	1.42M	5.57M	6.79M	7.58M	7.05M
Shareholder's Equity (Quarter)	51.95M	45.05M	37.98M	22.18M	15.01M	6.95M	1.90M	11.30M	3.42M	0.50M	2.09M	0.99M	3.03M	2.17M	1.23M	1.42M	5.57M	6.79M	6.78M	8.56M
Liabilities and Shareholders Equity (Quarter)	58.67M	55.03M	50.70M	33.58M	25.00M	20.76M	18.90M	22.10M	13.34M	11.41M	9.76M	9.82M	7.21M	6.97M	6.27M	6.06M	8.15M	10.10M	11.97M	13.88M
Retained Earnings (Quarter)	-24.42M	-30.98M	-37.99M	-53.13M	-60.50M	-0.71M	-0.93M	-1.01M	-87.25M	-90.70M	-1.85M	-88.67M	-1.35M	-86.30M	-91.79M	-90.70M	-86.50M	-85.70M	-3.58M	-84.50M

Research Tools

Developers

Motorsport Games Balance Sheet (2019-2026) | MSGM

Research Tools

Developers

Motorsport Games Balance Sheet (2019-2026) | MSGM

Create an account

Sign In

Reset Password