Motorsport Games reported total assets of $11.32M and total liabilities of $6.08M for the quarter ended Jun 2026, up 38.9% year over year. This balance sheet covers 27 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 22.16M | 17.82M | 12.37M | 5.22M | 3.22M | 0.98M | 5.80M | 2.00M | 1.20M | 1.68M | 0.50M | 0.30M | 1.10M | 0.86M | 1.10M | 2.40M | 4.13M | 4.99M | 5.90M | 3.95M | |||||||
| Cash & Current Investments | 22.16M | 17.82M | 12.37M | 5.22M | 3.22M | 0.98M | 5.80M | 2.00M | 1.20M | 1.68M | 0.50M | 0.30M | 1.10M | 0.86M | 1.10M | 2.40M | 4.13M | 4.99M | 5.90M | 3.95M | |||||||
| Receivables - NetNet Receivables | 3.01M | 5.49M | 2.75M | 1.47M | 0.60M | 1.81M | 0.90M | 1.02M | 0.70M | 0.74M | 1.42M | 0.84M | 0.89M | 1.45M | 0.87M | 1.59M | 1.49M | 2.24M | 2.27M | 1.74M | |||||||
| Receivables - OtherOther Receivables | 0.10M | 0.04M | 0.04M | 0.12M | 0.20M | 8.70M | 8.70M | 8.50M | 0.10M | 0.10M | 0.10M | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | |||||||||||
| Receivables | 3.01M | 5.59M | 2.79M | 1.51M | 0.71M | 2.01M | 9.60M | 9.72M | 9.20M | 0.84M | 1.52M | 0.94M | 0.91M | 1.47M | 0.88M | 1.60M | 1.51M | 2.24M | 2.27M | 1.74M | |||||||
| Prepaid Assets | 2.68M | 1.18M | 1.71M | 1.71M | 2.26M | 1.05M | 1.28M | 1.04M | 0.96M | 1.11M | 1.47M | 0.81M | 0.71M | 0.49M | 0.80M | 0.80M | 0.72M | 0.35M | 0.94M | 0.71M | |||||||
| Current Assets | 27.85M | 24.62M | 16.87M | 8.44M | 6.19M | 4.04M | 8.04M | 4.10M | 2.85M | 3.52M | 4.15M | 2.18M | 2.36M | 2.80M | 2.72M | 4.76M | 6.34M | 7.59M | 9.06M | 6.39M | |||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.69M | 0.73M | 0.72M | 0.72M | 0.67M | 0.52M | 0.47M | 0.39M | 0.31M | 0.25M | 0.18M | 0.14M | 0.09M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | |||||||
| Goodwill | 4.98M | 4.87M | 4.79M | ||||||||||||||||||||||||
| Intangibles | 21.51M | 20.49M | 15.31M | 14.26M | 13.43M | 13.36M | 13.01M | 8.54M | 8.00M | 5.80M | 5.35M | 4.80M | 4.46M | 3.37M | 3.26M | 3.33M | 3.69M | 3.77M | 4.13M | 4.27M | |||||||
| Goodwill & Intangibles | 26.49M | 25.35M | 15.31M | 14.26M | 13.43M | 18.15M | 13.01M | 8.54M | 8.00M | 5.80M | 5.35M | 4.80M | 4.46M | 3.37M | 3.26M | 3.33M | 3.69M | 3.77M | 4.13M | 4.27M | |||||||
| Long-Term Deferred Tax | 0.49M | 0.49M | 0.49M | ||||||||||||||||||||||||
| Other Non-Current Assets | 0.06M | 0.13M | 0.11M | ||||||||||||||||||||||||
| Non-Current Assets | 27.18M | 26.08M | 16.71M | 16.55M | 14.57M | 14.85M | 14.06M | 9.24M | 8.56M | 6.24M | 5.67M | 5.03M | 4.62M | 3.47M | 3.35M | 3.40M | 3.76M | 4.38M | 4.82M | 4.93M | |||||||
| Assets | 55.03M | 50.70M | 33.58M | 25.00M | 20.76M | 18.90M | 22.10M | 13.34M | 11.41M | 9.76M | 9.82M | 7.21M | 6.97M | 6.27M | 6.06M | 8.15M | 10.10M | 11.97M | 13.88M | 11.32M | |||||||
| Liabilities | |||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payables | 0.50M | 1.78M | 0.59M | 0.31M | 1.01M | 2.37M | 1.04M | 0.88M | 1.32M | 0.81M | 1.51M | 1.76M | 2.60M | 2.98M | 2.73M | 1.03M | 0.97M | 0.92M | 1.18M | 0.66M | |||||||
| Notes Payables | 0.06M | 0.12M | 0.12M | 0.04M | 3.12M | 4.59M | 0.35M | 0.23M | |||||||||||||||||||
| Payables | 0.56M | 1.90M | 0.71M | 0.35M | 4.14M | 6.96M | 1.04M | 0.88M | 1.32M | 0.81M | 1.51M | 1.76M | 2.60M | 2.98M | 2.73M | 1.03M | 0.97M | 0.92M | 1.54M | 0.90M | |||||||
| Accumulated Expenses | 2.40M | 4.05M | 2.57M | 1.96M | 3.55M | 3.42M | 2.98M | 3.36M | 3.69M | 1.89M | 2.48M | 1.40M | 1.23M | 0.68M | 1.26M | 1.35M | 2.28M | 1.29M | 1.46M | 1.51M | |||||||
| Other Accumulated Expenses | 0.71M | 4.59M | 0.17M | 0.10M | 0.25M | 0.08M | 0.05M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | |||||||||||
| Current Leases | 0.21M | 0.39M | 0.20M | 0.38M | 0.25M | 0.19M | 0.20M | 0.15M | 0.11M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | ||||||||||
| Current Taxes | 0.04M | ||||||||||||||||||||||||||
| Current Deferred Revenue | 0.39M | 1.13M | 0.90M | 1.04M | |||||||||||||||||||||||
| Total Current Liabilities | 6.18M | 9.12M | 6.77M | 5.28M | 10.39M | 13.32M | 6.93M | 6.70M | 7.96M | 7.59M | 8.78M | 4.13M | 4.77M | 5.02M | 4.64M | 2.57M | 3.30M | 3.37M | 3.91M | 3.45M | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Non-Current Debt | 1.20M | ||||||||||||||||||||||||||
| Minority Interest | 1.25M | 1.26M | 0.37M | 0.23M | 0.23M | 0.37M | 0.18M | 0.14M | 0.09M | -0.54M | -1.07M | -1.27M | -1.92M | 0.73M | 0.77M | 0.75M | 0.94M | 0.81M | 1.51M | 1.36M | |||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.22M | 0.22M | 0.22M | ||||||||||||||||||||||||
| Operating Leases | 0.69M | 1.57M | 0.47M | 0.62M | 0.35M | 0.11M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | |||||||||||||
| Other Non-Current Liabilities | 3.80M | 3.60M | 4.15M | 3.52M | 3.15M | 3.06M | 3.52M | 3.11M | 2.90M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.80M | 1.16M | 1.20M | |||||||
| Total Non-Current Liabilities | 6.18M | 9.12M | 7.25M | 6.46M | 10.66M | 13.94M | 7.28M | 6.81M | 8.02M | 7.64M | 8.82M | 4.16M | 4.80M | 5.04M | 4.65M | 2.57M | 3.30M | 3.59M | 4.16M | 4.88M | |||||||
| Total Liabilities | 9.98M | 12.72M | 11.40M | 9.98M | 13.81M | 16.99M | 10.80M | 9.92M | 10.91M | 7.67M | 8.83M | 4.18M | 4.80M | 5.04M | 4.65M | 2.58M | 3.31M | 4.39M | 5.32M | 6.08M | |||||||
| Shareholder's Equity | |||||||||||||||||||||||||||
| Total Debt | 0.06M | 0.12M | 0.12M | 0.04M | 3.12M | 4.59M | 0.35M | 1.43M | |||||||||||||||||||
| Common Equity | 45.05M | 37.98M | 22.18M | 15.01M | 6.95M | 1.90M | 11.30M | 3.42M | 0.50M | 2.09M | 0.99M | 3.03M | 2.17M | 1.23M | 1.42M | 5.57M | 6.79M | 7.58M | 8.56M | 5.24M | |||||||
| Liabilities and Shareholders Equity | 55.03M | 50.70M | 33.58M | 25.00M | 20.76M | 18.90M | 22.10M | 13.34M | 11.41M | 9.76M | 9.82M | 7.21M | 6.97M | 6.27M | 6.06M | 8.15M | 10.10M | 11.97M | 13.88M | 11.32M | |||||||
| Treasury Shares | 0.90M | ||||||||||||||||||||||||||
| Retained Earnings | 75.41M | 75.65M | 76.00M | 76.24M | 76.47M | 76.45M | 91.22M | 91.74M | 91.84M | 91.92M | 91.99M | 92.00M | 92.91M | 92.96M | 92.96M | 95.21M | 95.21M | 95.69M | 95.21M | 95.69M | |||||||
| Preferred Shares | 1.00M | 1.00M |